Beruflich Dokumente
Kultur Dokumente
Meeting
Android Inc.
SWOT Analysis
18%
Android Inc.
Aurocorp corp.
11%
Stark enterprises
Hitachi
69%
Identifying competitors
Line Brand
Existing
Extension Extension
Brand Name
Personalizing
After Sales Service
CE & CTO Report
Technological Background
JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
86400 $ 60470$ 93352 $ 135220 $ 11870 $ 15560 $ 94440 $ 11200 $ 124180 $ 119890 $ 17640 $ 25720 $
2050
millon millon millon millon millon millon millon millon millon millon millon millon
3000000
Sales Forecast -2050
2500000
2000000
1500000
1000000
500000
0
JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
Total Expenses-2050
$ million $ million $ million $ million $ million $ million $ million $ million $ million $ million $ million $ million
Salary (Labour
cost) 2,550,000 2,550,000 2,550,000 2,550,000 2,550,000 2,550,000 2,550,000 2,550,000 2,550,000 2,550,000 2,550,000 2,550,000
Water bill 11,000 10,500 10,800 10,000 11,000 10,500 11,000 11,000 11,000 10,800 10,500 11,000
Electricity bill 15,500 14,800 15,000 14,000 15,500 15,000 15,800 16,000 15,800 15,750 15,000 16,000
PCB & Other
micro
Components 17,500 16,500 17,000 15,500 16,000 15,500 16,000 15,500 16,000 15,500 15,500 16,000
Research 81,000 72,900 81,000 59,400 78,300 78,300 81,000 81,000 78,300 81,000 78,300 81,000
Transpotation 12,000 11,000 12,000 12,500 11,600 11,600 12,000 12,000 11,600 12,000 11,600 12,000
Materials 45,000 40,500 45,000 33,000 43,500 43,500 45,000 45,000 43,500 45,000 43,500 45,000
Telecommunicati
on 35,000 35,000 35,000 40,000 40,000 40,000 45,000 45,000 50,000 50,000 50,000 60,000
Other expenses 15,000 13,500 15,000 11,000 14,500 14,500 15,000 15,000 14,500 15,000 14,500 15,000
Total Expenses 2,782,000 2,764,700 2,780,800 2,745,400 2,780,400 2,778,900 2,790,800 2,790,500 2,790,700 2,795,050 2,788,900 2,806,000
Profit Forecast 2050
JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
$ million $ million $ million $ million $ million $ million $ million $ million $ million $ million $ million $ million
Total Sales 86400 60470 93352 135220 31870 15560 94440 31200 124180 119890 47640 55720
Total
Expenses 27820 27647 27808 27454 27804 27789 27908 27905 27907 27950 27889 28060
Profit 58580 32823 65544 107766 4066 -12229 66532 3295 96273 91940 19751 27660
Thank You!