PLTB

JURUSAN TEKNIK PERTAMBANGAN
FAKULTAS TEKNOLOGI INDUSTRI

UNIVERSITAS MUSLIM INDONESIA
ENERGI BARU TERBARUKAN

PEMBANGKIT LISTRIK TENAGA BAYU
OLEH :
TAUFIK HIDAYAT
09320140138
1
PENDAHULUAN
Dalam dunia pertambangan untuk melakukan suatu hal haruslah memikirkan beberapa aspek baik itu dari segi keuntugan maupun
keamanan yang lebih baik. Sehingga diperlukan beberapa cara atau metode untuk mencapai hal tersebut diberbagai aspek pekerjaan
di pertambangan. Salah satu yang menjadi pertimbangan awal sebelum jauh melaksanakan kegiatan penambangan yaitu mendesain
endapan bahan galian yang jauh dibawah permukaan bumi sehingga kedepannya dapat menghasilkan suatu kesimpulan tetang apa
yang harus dilakukan selanjutnya.
Untuk memperoleh keuntugan lebih dalam proses mendesign suatu pit penambangan ada beberapa metode atau cara untuk
mendesaign pit tersebut. Metode secara manual design, dengan memulai pembentukan polygon pada block model bijih yang telah
ada sebelumnya hinggan menghasilkan bentuk pit yang diinginkan. Tetapi metode tersebut masih perlu memiliki tolak ukur dalam
beberapa hal. Sehingga muncul metode yang lain yang dapat menjadi tolak ukur dan pertimbangan terhadap design pit secara
manual yaitu metode automation pit design, yang mana keduanya memiliki perbedaan, serta keuntunga yang lebih, yang dapat
menjawab dan memberikan kesimpulan mengenai pit design yang dibuat.
Rumusan Masalah
Adapun rumusan masalah dalam penelitian ini adalah sebagai berikut :
a .Berapa besar tonase yang dihasilkan pada pembuatan pit design secara manual dan automation, setiap
compartment
b. Berapa besar selisih dan peresentase tonase pada pembuatan pit design secara manual dan automation, setiap
compartment
2
Maksud Dan Tujuan
Maksud dari penelitian ini adalah untuk membandingkan hasil dari design pit penambangan dari data block model yang telah
dihasilkan perushaan menggunkan auto pit design dan design pit dari ore body yang dihasilkan dari metode manual pit yang saya
design sendiri sehinggan akan menghasilkan data tonase yang dapat memberikan kesimpulan mengenai tindak lanjut dari hasil yang
saya dapatkan
Tujuan penelitian ini adalah sebagai berikut:
a. Untuk mengetahui berapa besar tonase yang didapatkan pada pembuatan pit design secara manual dan automation pit, setiap
compartment
b. Untuk mengetahui berapa banyak selisih dan peresentase tonase pada pembuatan pit design secara manual dan automation pit ,
setiap compartment
Batasan Masalah
Dalam penelitian ini, penulis membatasi masalah pada proses pembuatan pit design secara manual pada block penambangan
sorowako east dan west serta block penambangan petea yang setiap blocknya mewakili tiga hill, dengan menggunakan block model
yang sudah ada sehingga dapat menghasilkan data tonase pada setiap compartment pit yang telah dibuat. Dikarenkan pit design
dengam menggunakan automation pit telah tersedia.
.
3
BAGAN ALIR PENELITIAN
4
Sekilas Tentang Pit Design Area Sorowako East dan West
Serta Petea
Block Better Angel Berm Project To Level
Block Sorowako East 45 7 10

Dan West Geometri Jenjang Pit Penambagan
Block Petea 33 7 7
Block Sorowako East Dan West Block Petea
5
Kelengkapan Dalam Pembuatan Design Pit
1. Data Block Model Untuk Setiap Block Yang Dibagi Menjadi Tiga Hill Tiap
Blocknya
2. Data Topografi
6
3. data reserve dan tabel
Berdasarkan Parameter
Yang Ingin dihitung
4. Data VTX Setiap Block
Petea
Sorowako East
Sorowako West
7
5. Data Boundary Polygon Per Compartment
8
Pembuatan Pit Design
1. Pembuatan Plygon Pada Block Model Dimulai Dengan Elevasi Terendah
2. Untuk Pengambilan Block Tiap Elevasi Minimal 2 Cell
Hingga Menghasilkan Sebuah Final Pit

Pada Setiap Compartement
9
Penghitungan Volume Solid
Pembuatan Pit Solid Berdasarkan

SOP yang Telah disediakan
a. OB
TYPE, b. WASTE
CATEGORI, CGL dan NCGL c. ORE
d. BZ
10
Skema Penghitungan Material Pada Design Pit Per Compaetement
11
HASIL DAN PEMBAHASAN
Tabel MRMR FACTOR 2017
12
HASIL DAN PEMBAHASAN
Tabel MRMR FACTOR 2017
13
PARAMETER RUMUS
OB_WMT = VOL _OB X DENSITY OB X OB FACTOR
WASTE_WMT = VOL_ WASTE X DENSITY WASTE X OB FACTOR
ORE_WMT = VOL_ ORE X DENSITY OREX ROM FACTOR
CIVIL MATERIAL = OB_WMT X WASTE X ORE_WMT X (% CIVIL)
SR = (OB_WMT X+WASTE )/ ORE_WMT
SSP WMT = ORE_WMT X %RECORVERY SSP
DKP DMT = ORE_WMT X %RECORVERY DKP
Ni_ORE = NI ( Tiap Solid )
NI_MINE = NI_ORE X (100% - DiILUSI MINE)
NI_PLANT = NI_ORE X (100% - %DiILUSI PLANT)
DKP DMT X NI_PLANT X %PRC

TONASE_NI = 100%
14
HASAN SOUTH_SOROWAKO_ WEST
ob_wmt waste_wmt ore_wmt civil_wmt SR ssp_wmt dkp_dmt NI_ORE/BM NI_MINE NI_PLANT ni_ore co_ore fe_ore si_ore mg_ore S/M TONASE_NI TMM
Hsn_01_Manual 8,617,200.12 150,613.29 2,007,428.70 2,586,058.11 31.54 1,118,733.46 539,292.44 1.79 1.79 1.71 1.79 0.08 22.84 39.14 10.75 3.64 8,211.35 10,775,242.11
Hsn_01_Auto 8,162,277.90 146,864.60 1,994,300.65 2,472,826.36 30.98 1,112,438.17 536,276.08 1.80 1.80 1.71 1.80 0.08 22.83 39.17 10.73 3.65 8,179.17 10,303,443.16
Selisih 454,922.22 3,748.69 13,128.04 113,231.75 0.55 6,295.28 3,016.36 (0.00) (0.00) (0.00) (0.00) 0.00 0.00 (0.03) 0.02 (0.01) 32.18 471,798.95
Presentase 6% 3% 1% 5% 2% 1% 1% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 5%
Comp_02_Manual 7,103,168.15 40,755.80 1,725,455.46 2,128,651.06 15.90 965,252.73 465,371.81 1.82 1.82 1.73 1.82 0.07 20.52 41.09 12.28 3.35 7,183.18 8,869,379.41
Comp_02_Auto 7,190,441.10 43,651.63 1,743,787.34 2,154,691.22 15.94 975,599.42 470,361.84 1.82 1.82 1.73 1.82 0.08 20.62 40.93 12.18 3.36 7,264.94 8,977,880.07
Selisih (87,272.96) (2,895.83) (18,331.88) (26,040.16) (0.04) (10,346.68) (4,990.02) (0.00) (0.00) (0.00) (0.00) (0.00) (0.11) 0.16 0.10 (0.01) (81.76) (108,500.66
Presentase -1% -7% -1% -1% 0% -1% -1% 0% 0% 0% 0% -1% -1% 0% 1% 0% -1% -1%
Comp_03_Manual 6,393,079.48 114,952.19 2,526,473.89 2,168,281.34 51.93 1,394,225.05 671,847.79 1.83 1.83 1.74 1.83 0.09 22.99 38.66 11.46 3.37 10,425.19 9,034,505.57
Comp_03_Auto 6,943,956.71 110,983.87 2,595,719.98 2,316,158.53 53.28 1,432,025.16 690,055.38 1.82 1.82 1.73 1.82 0.09 23.22 38.34 11.39 3.37 10,665.40 9,650,660.55
Selisih (550,877.22) 3,968.32 (69,246.09) (147,877.20) (1.34) (37,800.11) (18,207.59) 0.01 0.01 0.01 0.01 (0.00) (0.23) 0.33 0.07 0.01 (240.21) (616,154.99
Presentase -8% 4% -3% -6% -3% -3% -3% 0% 0% 0% 0% 0% -1% 1% 1% 0% -2% -6%
Comp_04_Manual 15,217,909.92 59,013.91 2,978,276.15 4,381,248.00 19.70 1,651,716.69 796,075.58 2.10 2.10 2.00 2.10 0.11 25.90 34.22 10.25 3.34 14,207.39 18,255,199.98
Comp_04_Auto 14,384,084.24 58,420.38 2,810,255.41 4,140,662.41 19.92 1,559,059.49 751,427.19 2.11 2.11 2.01 2.11 0.11 25.84 34.36 10.23 3.36 13,482.34 17,252,760.03
Selisih 833,825.69 593.53 168,020.74 240,585.59 (0.22) 92,657.20 44,648.39 (0.01) (0.01) (0.01) (0.01) 0.00 0.05 (0.14) 0.02 (0.02) 725.04 1,002,439.95
Presentase 6% 1% 6% 6% -1% 6% 6% -1% -1% -1% -1% 0% 0% 0% 0% -1% 5% 6%
Comp_05_Manual 7,982,313.80 102,295.51 1,923,278.70 2,401,893.12 27.28 1,069,500.68 515,517.55 1.80 1.80 1.71 1.80 0.08 22.73 37.30 12.66 2.95 7,876.01 10,007,888.00
Comp_05_Auto 7,806,073.48 87,556.95 1,904,035.81 2,351,439.90 - 1,058,739.64 510,329.46 1.81 1.81 1.72 1.81 0.08 23.07 36.77 12.49 2.94 7,829.69 9,797,666.24
Selisih 176,240.31 14,738.56 19,242.89 50,453.22 - 10,761.04 5,188.09 (0.01) (0.01) (0.01) (0.01) (0.00) (0.34) 0.53 0.17 0.00 46.32 210,221.76
Presentase 2% 17% 1% 2% 0% 1% 1% 0% 0% 0% 0% -3% -1% 1% 1% 0% 1% 2%
Tot_Manual 45,313,671.46 467,630.70 11,160,912.91 13,666,131.62 4.10 6,199,428.62 2,988,105.18 1.89 1.89 1.80 1.89 0.09 23.31 37.71 11.35 3.32 47,903.12 56,942,215.07
Tot_Auto 44,486,833.43 447,477.43 11,048,099.19 13,435,778.41 4.07 6,137,861.88 2,958,449.95 1.89 1.89 1.79 1.89 0.09 23.38 37.62 11.29 3.33 47,421.54 55,982,410.06
Selisih 826,838.03 20,153.27 112,813.71 230,353.20 0.03 61,566.73 29,655.23 0.00 0.00 0.00 0.00 (0.00) (0.07) 0.09 0.05 (0.01) 481.58 959,805.02
Presentase 2% 5% 1% 2% 1% 1% 1% 0% 0% 0% 0% 0% 0% 0% 0% 0% 1% 2%
15
FERARRY PINANG BALABA_SOROWAKO_ WEST
Comp_01_Manual 8,309,575.25 216,039.84 4,495,703.06 3,125,116.36 18.73 2,515,244.36 1,212,665.15 1.78 1.78 1.70 1.78 0.07 22.55 29.40 11.22 2.62 18,360.22 13,021,318.15
Comp_01_Auto 8,194,269.29 197,860.53 4,374,233.45 3,063,927.18 26.06 2,449,570.73 1,181,043.03 1.77 1.77 1.68 1.77 0.32 22.69 29.12 11.17 2.61 17,727.14 12,766,363.27
Selisih 115,305.96 18,179.31 121,469.61 61,189.17 (7.33) 65,673.63 31,622.12 0.02 0.02 0.01 0.02 (0.25) (0.15) 0.28 0.05 0.01 633.08 254,954.88
Presentase 1% 9% 3% 2% -28% 3% 3% 1% 1% 1% 1% -77% -1% 1% 0% 1% 4% 2%
Comp_02_Manual 11,053,632.78 167,684.90 2,684,177.87 3,337,318.93 80.51 1,501,740.72 724,028.58 2.07 2.07 1.97 2.07 0.06 16.32 46.41 12.31 3.77 12,726.44 13,905,495.56
Comp_02_Auto 10,943,471.53 172,668.99 2,692,935.02 3,314,178.13 64.92 1,506,842.97 726,492.13 2.07 2.07 1.97 2.07 0.06 16.25 46.58 12.35 3.77 12,788.17 13,809,075.54
Selisih 110,161.26 (4,984.09) (8,757.16) 23,140.80 15.59 (5,102.25) (2,463.55) (0.00) (0.00) (0.00) (0.00) 0.00 0.07 (0.17) (0.04) (0.00) (61.72) 96,420.01
Presentase 1% -3% 0% 1% 24% 0% 0% 0% 0% 0% 0% 1% 0% 0% 0% 0% 0% 1%
Comp_04_Manual 4,355,215.30 75,721.04 1,127,382.72 1,333,996.58 61,037.34 631,334.32 304,393.33 1.77 1.77 1.68 1.77 0.05 19.88 32.83 14.00 2.35 4,564.94 5,558,319.07
Comp_04_Auto 4,089,111.36 61,586.04 1,156,892.61 1,273,821.60 68,865.77 647,859.86 312,361.01 1.77 1.77 1.68 1.77 0.05 20.07 32.54 13.71 2.37 4,687.80 5,307,590.01
Selisih 266,103.94 14,135.01 (29,509.89) 60,174.97 (7,828.44) (16,525.54) (7,967.67) (0.00) (0.00) (0.00) (0.00) (0.00) (0.19) 0.28 0.29 (0.03) (122.86) 250,729.06
Presentase 7% 23% -3% 5% -11% -3% -3% 0% 0% 0% 0% -1% -1% 1% 2% -1% -3% 5%
Comp_07_Manual 5,582,710.55 30,970.97 1,133,763.01 1,619,386.69 1,930.27 634,327.54 305,826.14 1.87 1.87 1.77 1.87 0.10 25.09 36.28 12.66 2.87 4,846.83 6,747,444.53
Comp_07_Auto 5,377,967.40 26,922.91 1,081,648.51 1,556,769.32 1,852.75 605,371.46 291,869.24 1.87 1.87 1.78 1.87 0.10 24.73 36.80 12.81 2.87 4,627.28 6,486,538.83
Selisih 204,743.15 4,048.06 52,114.50 62,617.37 77.52 28,956.08 13,956.90 (0.00) (0.00) (0.00) (0.00) 0.00 0.36 (0.52) (0.15) (0.01) 219.55 260,905.70
Presentase 4% 15% 5% 4% 4% 5% 5% 0% 0% 0% 0% 2% 1% -1% -1% 0% 5% 4%
Comp_08_Manual 2,621,704.93 47,438.06 1,575,674.54 1,018,756.21 3.39 881,336.44 424,911.48 1.85 1.85 1.75 1.85 0.10 23.96 36.71 13.88 2.64 6,657.02 4,244,817.53
Comp_08_Auto 2,856,440.50 51,966.08 1,775,061.71 1,124,032.39 - 994,034.56 479,266.66 1.86 1.86 1.77 0.84 0.05 11.72 15.71 5.81 2.70 7,568.40 4,683,468.29
Selisih (234,735.57) (4,528.02) (199,387.18) (105,276.18) - (112,698.12) (54,355.19) (0.01) (0.01) (0.01) 1.01 0.05 12.25 21.00 8.07 (0.06) (911.38) (438,650.76)
Presentase -8% -9% -11% -9% 0% -11% -11% -1% -1% -1% 121% 108% 105% 134% 139% -2% -12% -9%
Comp_09_Manual 10,127,454.11 167,365.83 4,630,276.00 3,582,023.02 30.13 2,587,579.94 1,247,487.21 1.99 1.99 1.89 1.99 0.10 21.00 42.09 13.36 3.15 21,040.34 14,925,095.94
Comp_09_Auto 9,826,251.17 165,269.23 4,529,639.89 3,485,078.47 27.31 2,531,308.83 1,220,358.02 1.99 1.99 1.89 1.99 0.11 21.16 41.96 13.23 3.17 20,565.87 14,521,160.29
Selisih 301,202.93 2,096.60 100,636.11 96,944.56 - 56,271.10 27,129.19 0.00 0.00 0.00 0.00 (0.00) (0.16) 0.14 0.13 (0.02) 474.47 403,935.65
Presentase 3% 1% 2% 3% 0% 2% 2% 0% 0% 0% 0% -1% -1% 0% 1% -1% 2% 3%
Comp_10_Manual 8,195,355.82 93,927.77 4,153,901.17 2,986,364.34 14.00 2,322,908.31 1,119,915.15 1.97 1.97 1.88 1.97 0.08 22.81 36.60 12.59 2.91 21,040.34 12,443,184.76
Comp_10_Auto 7,852,105.62 87,415.30 4,094,700.22 2,888,213.07 15.06 2,291,026.69 1,104,566.34 1.98 1.98 1.88 1.98 0.08 22.91 36.52 12.57 2.91 18,584.92 12,034,221.14
Selisih 343,250.20 6,512.47 59,200.95 98,151.27 (1.05) 31,881.63 15,348.80 (0.01) (0.01) (0.01) (0.01) (0.00) (0.10) 0.08 0.03 0.00 2,455.42 408,963.62
Presentase 4% 7% 1% 3% 0% 1% 1% 0% 0% 0% 0% -1% 0% 0% 0% 0% 13% 3%
Comp_11_Manual 12,033,698.28 117,133.73 3,349,619.57 3,720,108.38 11.72 1,875,786.96 904,397.28 2.09 2.09 1.98 2.09 0.08 21.04 44.87 10.71 4.19 16,012.93 15,500,451.58
Comp_11_Auto 11,710,802.43 116,107.91 3,251,089.25 3,618,719.90 12.13 1,820,609.98 877,794.10 2.09 2.09 1.98 2.09 0.08 21.07 44.95 10.61 4.23 15,548.33 15,077,999.60
Selisih 322,895.84 1,025.82 98,530.32 101,388.48 (0.41) 55,176.98 26,603.19 (0.00) (0.00) (0.00) (0.00) (0.00) (0.03) (0.08) 0.10 (0.05) 464.60 422,451.98
Presentase 3% 1% 3% 3% 0% 3% 3% 0% 0% 0% 0% 0% 0% 0% 1% -1% 3% 3%
Tot_Manual 62,279,347.02 916,282.15 23,150,497.93 20,723,070.51 2.73 12,950,258.60 6,243,624.32 1.94 1.94 1.85 1.94 0.08 21.43 38.44 12.33 3.12 105,249.06 86,346,127.11
Tot_Auto 60,850,419.30 879,797.00 22,956,200.67 20,324,740.07 2.69 12,846,625.08 6,193,750.53 1.94 1.94 1.85 1.86 0.13 20.56 36.76 11.67 3.15 102,097.91 84,686,416.96
Selisih 1,428,927.72 36,485.16 194,297.27 398,330.44 0.04 103,633.52 49,873.79 0.00 0.00 0.00 0.08 (0.04) 0.88 1.69 0.66 (0.03) 3,151.16 1,659,710.15
Presentase 2% 4% 1% 2% 2% 1% 1% 0% 0% 0% 4% -34% 4% 5% 6% -1% 3% 2%
16
KONDE SOUTH_SOROWAKO_ WEST
Comp_01_Manual 6,192,280.86 51,876.25 3,051,279.78 2,230,904.85 37.22 1,664,558.00 801,766.20 2.00 2.00 1.90 2.00 0.10 26.12 35.14 9.68 3.63 13,590.06 9,295,436.88
Comp_01_Auto 5,516,643.24 50,003.55 2,889,160.64 2,029,393.78 45.61 1,616,896.75 779,556.77 1.99 1.99 1.89 1.99 0.10 26.26 34.96 9.65 3.62 13,173.78 8,455,807.43
Selisih 675,637.62 1,872.69 162,119.14 201,511.07 (8.39) 47,661.25 22,209.43 0.01 0.01 0.01 0.01 (0.00) (0.14) 0.19 0.03 0.01 416.28 839,629.45
Presentase 12% 4% 6% 10% -18% 3% 3% 0% 0% 0% 0% 0% -1% 1% 0% 0% 3% 10%
ob_wmt waste_wmt ore_wmt civil_wmt SR ssp_wmt dkp_dmt NI_ORE/BM NI_MINE NI_PLANT ni_ore co_ore fe_ore si_ore mg_ore TONASE_NI TMM
Comp_02_Manual 4,461,849.63 33,090.45 2,167,300.86 1,598,937.83 8.71 1,158,657.22 557,655.60 1.83 1.83 1.74 1.83 0.09 27.99 32.10 8.97 3.58 8,674.12 6,662,240.94
Comp_02_Auto 5,250,728.91 35,462.47 2,341,722.05 1,830,699.22 9.65 1,256,373.07 604,769.32 1.84 1.84 1.75 1.84 0.09 28.07 32.20 8.84 3.64 9,437.03 7,627,913.44
Selisih (788,879.28) (2,372.02) (174,421.19) (231,761.40) (0.94) (97,715.85) (47,113.71) (0.01) (0.01) (0.01) (0.01) (0.00) (0.09) (0.11) 0.12 (0.06) (762.91) (965,672.49)
Presentase -15% -7% -7% -13% -10% -8% -8% 0% 0% 0% 0% -2% 0% 0% 1% -2% -8% -13%
Comp_03_Manual 3,195,227.03 5,898.06 664,093.29 927,652.41 23.00 370,054.95 178,386.54 1.72 1.72 1.64 1.72 0.07 21.41 40.82 12.81 3.19 2,608.31 3,865,218.39
Comp_03_Auto 3,314,536.42 6,589.55 709,973.88 967,463.97 22.73 385,065.66 185,433.09 1.73 1.73 1.65 1.73 0.07 21.64 40.60 12.65 3.21 2,725.04 4,031,099.86
Selisih (119,309.39) (691.49) (45,880.59) (39,811.55) 0.28 (15,010.71) (7,046.55) (0.01) (0.01) (0.01) (0.01) (0.00) (0.23) 0.22 0.15 (0.02) (116.73) (165,881.47)
Presentase -4% -10% -6% -4% 1% -4% -4% -1% -1% -1% -1% -3% -1% 1% 1% -1% -4% -4%
Comp_04_Manual 11,578,202.32 10,983.11 1,189,712.14 3,066,935.41 630.39 662,296.30 319,251.03 1.82 1.82 1.73 1.82 0.08 24.35 34.47 11.62 2.97 4,938.54 12,778,897.56
Comp_04_Auto 10,900,916.50 4,718.15 1,175,144.24 2,899,386.93 821.54 647,701.04 312,099.08 1.82 1.82 1.73 1.82 0.08 24.40 34.50 11.62 2.97 4,830.46 12,080,778.89
Selisih 677,285.81 6,264.96 14,567.90 167,548.48 (191.15) 14,595.26 7,151.95 (0.00) (0.00) (0.00) (0.00) (0.00) (0.04) (0.04) 0.01 (0.00) 108.07 698,118.67
Presentase 6% 133% 1% 6% -23% 2% 2% 0% 0% 0% 0% 0% 0% 0% 0% 0% 2% 6%
Comp_05_Manual 8,512,882.58 77,268.28 1,969,522.26 2,534,321.55 105.00 1,057,156.73 508,883.14 1.93 1.93 1.83 1.93 0.10 27.04 31.75 11.55 2.75 8,328.79 10,559,673.12
Comp_05_Auto 7,189,779.22 57,652.68 1,890,582.53 2,193,123.46 231.04 1,057,226.17 509,707.26 1.93 1.93 1.84 1.93 0.11 27.26 31.38 11.54 2.72 8,357.20 9,138,014.43
Selisih 1,323,103.36 19,615.60 78,939.74 341,198.09 - (69.44) (824.12) (0.00) (0.00) (0.00) (0.00) (0.00) (0.23) 0.37 0.02 0.03 (28.41) 1,421,658.69
Presentase 18% 34% 4% 16% 0% 0% 0% 0% 0% 0% 0% -1% -1% 1% 0% 1% 0% 16%
Comp_06_Manual 3,939,555.49 14,091.64 1,010,317.40 1,191,351.49 15.53 558,584.58 269,189.11 1.99 1.99 1.89 1.99 0.10 23.47 38.59 10.90 3.54 4,546.58 4,963,964.53
Comp_06_Auto 4,262,762.63 17,950.19 1,061,086.75 1,282,031.90 15.99 586,296.83 282,537.55 1.99 1.99 1.89 1.99 0.10 23.64 38.30 10.84 3.53 4,780.44 5,341,799.57
Selisih (323,207.14) (3,858.55) (50,769.35) (90,680.41) - (27,712.25) (13,348.43) (0.00) (0.00) (0.00) (0.00) (0.00) (0.17) 0.30 0.06 0.01 (233.86) (377,835.04)
Presentase -8% -21% -5% -7% 0% -5% -5% 0% 0% 0% 0% -1% -1% 1% 1% 0% -5% -7%
Comp_07_Manual 9,177,744.82 22,775.06 2,138,167.05 2,721,284.86 13.35 1,175,337.09 566,286.87 2.03 2.03 1.92 2.03 0.11 23.57 37.97 11.34 3.35 9,731.90 11,338,686.93
Comp_07_Auto 8,013,839.52 21,265.80 1,950,566.34 2,396,561.20 12.74 1,082,007.94 521,498.31 2.04 2.04 1.94 2.04 0.11 23.61 38.05 11.27 3.38 9,026.34 9,985,671.67
Selisih 1,163,905.30 1,509.25 187,600.71 324,723.66 - 93,329.15 44,788.57 (0.01) (0.01) (0.01) (0.01) (0.00) (0.03) (0.08) 0.07 (0.03) 705.57 1,353,015.26
Presentase 15% 7% 10% 14% 0% 9% 9% -1% -1% -1% -1% 0% 0% 0% 1% -1% 8% 14%
Comp_08_Manual 4,200,264.16 33,646.68 1,538,941.47 1,385,484.56 8.51 856,526.52 412,873.85 1.87 1.87 1.78 1.87 0.10 24.20 36.33 11.01 3.30 6,563.62 5,772,852.32
Comp_08_Auto 4,265,989.58 32,733.94 1,612,494.53 1,418,692.33 8.49 896,056.98 431,903.55 1.88 1.88 1.79 1.88 0.10 24.45 36.00 10.86 3.31 6,892.82 5,911,218.05
Selisih (65,725.42) 912.74 (73,553.05) (33,207.78) - (39,530.46) (19,029.70) (0.01) (0.01) (0.01) (0.01) (0.00) (0.25) 0.33 0.15 (0.01) (329.19) (138,365.74)
Presentase -2% 3% -5% -2% 0% -4% -4% 0% 0% 0% 0% -3% -1% 1% 1% 0% -5% -2%
Comp_09_Manual 9,691,466.63 31,470.07 2,041,912.35 2,823,563.77 40,365.14 1,119,634.64 539,398.20 1.98 1.98 1.88 1.98 0.10 26.29 34.39 9.81 3.50 9,062.09 11,764,849.05
Comp_09_Auto 9,391,344.85 28,992.82 2,005,731.69 2,742,256.65 44.65 1,117,825.89 538,855.63 2.03 2.03 1.92 2.03 0.10 26.83 33.65 9.55 3.52 9,258.42 11,426,069.36
Selisih 300,121.78 2,477.25 36,180.66 81,307.13 - 1,808.75 542.57 (0.04) (0.04) (0.04) (0.04) (0.00) (0.54) 0.75 0.27 (0.02) (196.32) 338,779.69
Presentase 3% 9% 2% 3% 0% 0% 0% -2% -2% -2% -2% -3% -2% 2% 3% -1% -2% 3%
Comp_10_Manual 7,201,449.41 18,753.27 1,774,467.15 2,158,720.76 521.49 974,042.67 469,276.66 1.86 1.86 1.76 1.86 0.11 28.61 28.79 10.34 2.78 7,385.23 8,994,669.83
Comp_10_Auto 6,690,759.18 18,797.30 1,626,563.72 2,000,668.85 53.33 908,084.94 437,776.83 1.84 1.84 1.75 1.84 0.11 29.51 28.04 9.52 2.95 6,845.93 8,336,120.20
Selisih 510,690.23 (44.03) 147,903.44 158,051.91 - 65,957.73 31,499.83 0.01 0.01 0.01 0.01 (0.00) (0.90) 0.74 0.82 (0.16) 539.30 658,549.63
Presentase 8% 0% 9% 8% 0% 7% 7% 1% 1% 1% 1% -3% -3% 3% 9% -6% 8% 8%
Comp_11_Manual 3,328,918.18 17,767.56 832,595.51 1,003,027.50 259.47 454,239.06 218,793.57 1.76 1.76 1.68 1.76 0.08 23.29 37.00 11.65 3.18 3,274.14 4,179,281.25
Comp_11_Auto 3,474,363.54 18,027.14 873,824.63 1,047,891.67 48.28 467,314.28 224,918.89 1.76 1.76 1.67 1.76 0.08 23.36 36.90 11.76 3.14 3,363.10 4,366,215.31
Selisih (145,445.36) (259.58) (41,229.12) (44,864.18) - (13,075.22) (6,125.32) 0.00 0.00 0.00 0.00 (0.00) (0.07) 0.10 (0.11) 0.04 (88.95) (186,934.07)
Presentase -4% -1% -5% -4% 0% -3% -3% 0% 0% 0% 0% -1% 0% 0% -1% 1% -3% -4%
Tot_Manual 71,479,841.12 317,620.41 18,378,309.27 21,642,184.99 3.91 10,051,087.75 4,841,760.78 1.92 1.92 1.82 1.92 0.10 25.67 34.61 10.58 3.29 78,703.38 90,175,770.80
Tot_Auto 68,271,663.60 292,193.60 18,136,850.98 20,808,169.97 3.78 10,020,849.54 4,829,056.26 1.92 1.92 1.82 1.92 0.10 25.92 34.36 10.42 3.32 78,690.55 86,700,708.19
Selisih 3,208,177.51 25,426.81 241,458.28 834,015.03 0.13 30,238.20 12,704.52 (0.00) (0.00) (0.00) (0.00) (0.00) (0.25) 0.25 0.16 (0.03) 12.84 3,475,062.61
Presentase 5% 9% 1% 4% 3% 0% 0% 0% 0% 0% 0% -1% -1% 1% 2% -1% 0% 4%
17
KEIKO_SOROWAKO_EAST
Comp_01_Manual 6,203,073.16 73,851.73 520,104.56 1,631,287.07 82.46 364,073.19 176,835.55 1.73 1.73 1.65 1.73 0.04 19.37 34.54 14.59 2.37 2,599.69 6,797,029.45
Comp_01_Auto 5,091,295.31 44,826.18 472,885.22 1,346,161.61 77.87 331,019.66 160,780.98 1.73 1.73 1.64 1.73 0.04 19.49 34.32 14.51 2.36 2,356.98 5,609,006.72
Selisih 1,111,777.85 29,025.55 47,219.34 285,125.46 4.59 33,053.54 16,054.58 0.00 0.00 0.00 0.00 (0.00) (0.12) 0.22 0.08 0.00 242.71 1,188,022.74
Presentase 22% 65% 10% 21% 6% 10% 10% 0% 0% 0% 0% -1% -1% 1% 1% 0% 10% 21%
Comp_02_Manual 6,605,872.21 420,354.99 2,266,281.01 2,230,201.97 120.27 1,600,452.63 798,647.39 2.05 2.04 1.95 2.05 0.07 22.66 29.02 15.04 1.93 13,913.85 9,292,508.21
Comp_02_Auto 5,087,375.31 275,335.16 2,121,071.52 1,796,107.68 162.30 1,495,059.07 741,782.33 2.06 2.05 1.96 2.06 0.07 22.58 29.33 15.07 1.95 12,979.05 7,483,781.99
Selisih 1,518,496.89 145,019.83 145,209.49 434,094.29 (42.03) 105,393.56 56,865.06 (0.01) (0.01) (0.01) (0.01) 0.00 0.09 (0.31) (0.03) (0.02) 934.81 1,808,726.22
Presentase 30% 53% 7% 24% -26% 7% 8% 0% -1% 0% 0% 0% 0% -1% 0% -1% 7% 24%
Comp_03_Manual 7,480,639.87 226,889.87 1,277,341.59 2,156,369.12 58.24 902,463.83 450,945.56 2.08 2.07 1.97 2.08 0.07 23.41 27.52 13.78 2.00 7,952.51 8,984,871.34
Comp_03_Auto 8,974,887.72 249,064.31 1,192,421.90 2,499,929.74 94.46 840,830.87 417,694.52 2.07 2.06 1.96 2.07 0.07 24.20 26.99 13.15 2.05 7,320.36 10,416,373.93
Selisih (1,494,247.85) (22,174.43) 84,919.69 (343,560.62) (36.22) 61,632.95 33,251.04 0.01 0.01 0.01 0.01 (0.01) (0.79) 0.53 0.64 (0.06) 632.15 (1,431,502.59)
Presentase -17% -9% 7% -14% -38% 7% 8% 1% 1% 1% 1% -8% -3% 2% 5% -3% 9% -14%
Tot_Manual 20,289,585.24 721,096.60 4,063,727.17 6,017,858.16 5.17 2,866,989.65 1,426,428.51 2.02 2.01 1.92 2.02 0.06 22.49 29.23 14.59 2.00 24,466.06 25,074,409.00
Tot_Auto 19,153,558.34 569,225.65 3,786,378.65 5,642,199.03 5.21 2,666,909.60 1,320,257.83 2.02 2.02 1.92 2.02 0.07 22.71 29.20 14.39 2.03 22,656.39 23,509,162.64
Selisih 1,136,026.90 151,870.95 277,348.52 375,659.13 (0.04) 200,080.05 106,170.68 (0.00) (0.00) (0.00) (0.00) (0.00) (0.22) 0.03 0.20 (0.03) 1,809.67 1,565,246.36
Presentase 6% 27% 7% 7% -1% 8% 8% 0% 0% 0% 0% -3% -1% 0% 1% -1% 8% 7%
18
MAHALONA_SOROWAKO_EAST
Comp_01_Manual 8,869,787.52 2,760,268.25 2,817,248.95 3,467,353.13 4.13 1,972,074.27 957,864.64 1.78 1.78 1.69 1.78 0.04 17.52 30.46 16.90 1.80 14,443.23 14,447,304.72
Comp_01_Auto 8,239,277.03 2,279,408.87 2,616,765.19 3,152,508.26 4.02 1,831,735.63 889,700.16 1.77 1.77 1.69 1.77 0.04 17.54 30.35 16.88 1.80 13,388.24 13,135,451.09
Selisih 630,510.49 480,859.38 200,483.76 314,844.87 0.11 140,338.63 68,164.48 0.00 0.00 0.00 0.00 (0.00) (0.02) 0.11 0.03 0.00 1,055.00 1,311,853.63
Presentase 8% 21% 8% 10% 3% 8% 8% 0% 0% 0% 0% 0% 0% 0% 0% 0% 8% 10%
Comp_02_Manual 6,329,669.76 1,737,211.61 2,587,692.53 2,557,097.73 3.12 1,811,384.77 879,815.46 1.79 1.79 1.70 1.79 0.03 16.22 31.19 16.96 1.84 13,335.78 10,654,573.89
Comp_02_Auto 6,170,353.71 1,606,252.57 2,478,642.51 2,461,259.71 3.14 1,735,049.76 842,738.45 1.79 1.79 1.70 1.79 0.03 16.21 31.21 16.96 1.84 12,787.37 10,255,248.79
Selisih 159,316.05 130,959.04 109,050.01 95,838.02 (0.02) 76,335.01 37,077.00 (0.00) (0.00) (0.00) (0.00) 0.00 0.01 (0.03) (0.00) (0.00) 548.41 399,325.10
Presentase 3% 8% 4% 4% -1% 4% 4% 0% 0% 0% 0% 0% 0% 0% 0% 0% 4% 4%
Comp_03_Manual 6,357,529.79 2,213,975.32 2,972,709.29 2,770,611.46 129.41 2,080,896.50 1,010,721.16 1.74 1.74 1.66 1.74 0.03 15.92 31.52 17.49 1.80 14,948.10 11,544,214.40
Comp_03_Auto 6,220,288.01 1,887,401.35 2,910,215.10 2,644,297.07 2.76 2,037,150.57 989,473.13 1.74 1.74 1.66 1.74 0.03 15.96 31.47 17.46 1.80 14,636.96 11,017,904.46
Selisih 137,241.79 326,573.97 62,494.19 126,314.39 126.65 43,745.93 21,248.02 (0.00) (0.00) (0.00) (0.00) (0.00) (0.04) 0.04 0.03 (0.00) 311.15 526,309.95
Presentase 2% 17% 2% 5% 4582% 2% 2% 0% 0% 0% 0% -1% 0% 0% 0% 0% 2% 5%
Comp_04_Manual 5,268,408.34 930,119.47 2,466,570.63 2,079,623.63 2.51 1,726,599.44 838,634.02 1.80 1.80 1.71 1.80 0.04 16.67 30.32 17.90 1.69 12,807.62 8,665,098.44
Comp_04_Auto 5,523,021.61 913,352.55 2,442,611.68 2,130,956.60 2.64 1,709,828.18 830,487.97 1.80 1.80 1.71 1.80 0.04 16.81 30.26 17.83 1.70 12,650.10 8,878,985.85
Selisih (254,613.27) 16,766.92 23,958.95 (51,332.98) (0.12) 16,771.26 8,146.04 0.00 0.00 0.00 0.00 (0.00) (0.14) 0.06 0.07 (0.00) 157.52 (213,887.40)
Presentase -5% 2% 1% -2% -5% 1% 1% 0% 0% 0% 0% -1% -1% 0% 0% 0% 1% -2%
Comp_05_Manual 6,887,965.36 2,591,209.71 3,770,952.01 3,180,030.50 2.51 2,639,666.41 1,282,123.68 1.82 1.82 1.73 1.82 0.03 15.18 33.12 17.82 1.86 19,819.88 13,250,127.08
Comp_05_Auto 6,838,956.14 2,160,184.08 3,673,907.61 3,041,531.48 2.45 2,571,735.33 1,249,128.59 1.82 1.82 1.73 1.82 0.03 15.22 33.07 17.75 1.86 19,309.82 12,673,047.84
Selisih 49,009.22 431,025.63 97,044.40 138,499.02 - 67,931.08 32,995.09 - - - - (0.00) (0.04) 0.05 0.06 (0.00) 510.06 577,079.24
Presentase 1% 20% 3% 5% 0% 3% 3% 0% 0% 0% 0% 0% 0% 0% 0% 0% 3% 5%
Comp_06_Manual 2,970,767.73 1,367,343.26 2,043,769.78 1,531,651.38 2.12 1,430,638.85 694,881.73 1.89 1.89 1.79 1.89 0.03 15.87 31.38 17.51 1.79 11,118.02 6,381,880.77
Comp_06_Auto 2,893,555.00 1,132,935.76 1,957,653.61 1,436,194.65 2.06 1,370,357.53 665,602.23 1.89 1.89 1.79 1.89 0.03 15.87 31.39 17.47 1.80 10,662.54 5,984,144.37
Selisih 77,212.73 234,407.50 86,116.17 95,456.74 - 60,281.32 29,279.50 (0.00) (0.00) (0.00) (0.00) - 0.00 (0.01) 0.04 (0.00) 455.48 397,736.40
Presentase 3% 21% 4% 7% 0% 4% 4% 0% 0% 0% 0% 0% 0% 0% 0% 0% 4% 7%
Comp_07_Manual 3,545,904.62 2,175,530.78 1,532,006.02 1,740,825.94 3.73 1,072,404.21 520,882.05 1.81 1.81 1.72 1.81 0.03 16.02 32.66 16.76 1.95 8,012.80 7,253,441.42
Comp_07_Auto 3,579,654.30 1,838,233.42 1,562,036.50 1,675,181.81 3.47 1,093,425.55 531,092.41 1.82 1.82 1.73 1.82 0.03 16.08 32.51 16.86 1.93 8,188.34 6,979,924.21
Selisih (33,749.68) 337,297.37 (30,030.48) 65,644.13 - (21,021.34) (10,210.36) (0.00) (0.00) (0.00) (0.00) 0.00 (0.05) 0.16 (0.10) 0.02 (175.54) 273,517.21
Presentase -1% 18% -2% 4% 0% -2% -2% 0% 0% 0% 0% 0% 0% 0% -1% 1% -2% 4%
Comp_08_Manual 1,815,667.00 1,794,549.84 785,871.91 1,055,061.30 4.59 550,110.34 267,196.45 1.75 1.75 1.66 1.75 0.03 16.54 32.93 15.58 2.11 3,955.72 4,396,088.75
Comp_08_Auto 1,925,233.39 1,596,847.13 839,371.69 1,046,748.53 4.20 587,560.18 285,386.37 1.76 1.76 1.67 1.76 0.03 16.34 33.16 15.71 2.11 4,250.68 4,361,452.21
Selisih (109,566.39) 197,702.71 (53,499.78) 8,312.77 - (37,449.84) (18,189.92) (0.01) (0.01) (0.01) (0.01) 0.00 0.19 (0.23) (0.14) 0.00 (294.96) 34,636.55
Presentase -6% 12% -6% 1% 0% -6% -6% -1% -1% -1% -1% 1% 1% -1% -1% 0% -7% 1%
Comp_50_Manual 881,869.60 971,288.81 388,658.91 538,036.16 4.77 272,061.24 132,144.03 1.74 1.74 1.65 1.74 0.03 15.75 33.20 16.08 2.06 1,946.36 2,241,817.32
Comp_50_Auto 959,931.37 847,967.68 420,783.90 534,883.91 4.30 294,548.73 143,066.53 1.76 1.76 1.67 1.76 0.03 15.76 33.04 16.39 2.02 2,134.66 2,228,682.95
Selisih (78,061.77) 123,321.12 (32,124.99) 3,152.25 - (22,487.50) (10,922.50) (0.02) (0.02) (0.02) (0.02) (0.00) (0.01) 0.17 (0.31) 0.05 (188.31) 13,134.36
Presentase -8% 15% -8% 1% 0% -8% -8% -1% -1% -1% -1% 0% 0% 1% -2% 2% -9% 1%
Comp_99_Manual 1,169,684.03 232,832.79 522,395.88 461,979.05 2.68 365,677.11 177,614.60 1.86 1.86 1.77 1.86 0.04 16.07 33.52 18.12 1.85 2,809.42 1,924,912.70
Comp_99_Auto 1,497,157.34 349,148.49 621,008.72 592,155.49 2.97 434,706.10 211,142.96 1.88 1.88 1.79 1.88 0.04 16.15 33.40 18.04 1.85 3,369.31 2,467,314.56
Selisih (327,473.31) (116,315.70) (98,612.84) (130,176.45) - (69,028.99) (33,528.37) (0.02) (0.02) (0.02) (0.02) (0.00) (0.08) 0.12 0.08 (0.00) (559.89) (542,401.86)
Presentase -22% -33% -16% -22% 0% -16% -16% -1% -1% -1% -1% -1% 0% 0% 0% 0% -17% -22%
Tot_Manual 42,281,586.75 14,979,779.99 19,102,003.99 18,327,208.98 3.00 13,371,402.79 6,494,681.36 1.87 1.87 1.78 1.87 0.03 16.83 33.00 18.02 103,196.93 80,759,459.49
Tot_Auto 41,922,194.51 13,014,884.78 18,683,624.83 17,668,968.99 2.94 13,078,537.38 6,352,432.44 1.88 1.88 1.79 1.88 0.04 16.92 33.10 18.07 1.83 101,378.01 77,982,156.32
Selisih 359,392.24 1,964,895.22 418,379.16 658,239.99 0.06 292,865.41 142,248.91 (0.01) (0.01) (0.01) (0.01) (0.00) (0.08) (0.10) (0.05) (1.83) 1,818.92 2,777,303.16
Presentase 1% 15% 2% 4% 2% 2% 2% 0% 0% 0% 0% -1% -1% 0% 0% -100% 2% 4%
19
NAYAKO_SOROWAKO_EAST
Comp_01_Manual 10,269,383.44 237,840.72 1,679,018.99 2,924,698.36 92.53 1,175,313.30 570,866.46 1.74 1.74 1.66 1.74 0.09 31.10 21.61 7.68 2.81 8,444.24 12,186,243.15
Comp_01_Auto 10,395,303.94 243,046.19 1,743,746.37 2,971,703.16 85.28 1,220,622.46 592,873.76 1.75 1.75 1.66 1.75 0.09 31.20 21.54 7.64 2.82 8,777.29 12,382,096.50
Selisih (125,920.51) (5,205.47) (64,727.37) (47,004.80) 7.25 (45,309.16) (22,007.31) (0.00) (0.00) (0.00) (0.00) (0.00) (0.10) 0.08 0.03 (0.00) (333.05) (195,853.35)
Presentase -1% -2% -4% -2% 9% -4% -4% 0% 0% 0% 0% -1% 0% 0% 0% 0% -4% -2%
Comp_02_Manual 11,036,560.96 187,085.78 2,179,088.07 3,216,656.35 9.72 1,525,361.65 740,889.94 1.87 1.87 1.78 1.87 0.09 27.50 24.70 10.53 2.35 11,766.90 13,402,734.81
Comp_02_Auto 10,679,226.21 183,771.97 2,097,193.33 3,110,445.96 10.60 1,468,035.33 713,045.73 1.87 1.87 1.78 1.87 0.09 27.31 24.83 10.65 2.33 11,316.40 12,960,191.51
Selisih 357,334.76 3,313.80 81,894.73 106,210.39 (0.89) 57,326.31 27,844.21 0.00 0.00 0.00 0.00 0.00 0.19 (0.14) (0.12) 0.01 450.50 442,543.29
Presentase 3% 2% 4% 3% -8% 4% 4% 0% 0% 0% 0% 0% 1% -1% -1% 1% 4% 3%
Comp_03_Manual 5,198,713.54 140,792.11 1,496,127.03 1,640,551.84 60.72 1,047,288.92 508,683.19 2.09 2.09 1.99 2.09 0.09 24.74 23.82 13.04 1.83 9,017.18 6,835,632.68
Comp_03_Auto 5,069,521.98 140,789.94 1,458,207.37 1,600,444.63 64.12 1,020,745.16 495,790.51 2.09 2.09 1.99 2.09 0.09 24.90 23.64 12.95 1.83 8,790.36 6,668,519.29
Selisih 129,191.56 2.18 37,919.65 40,107.21 (3.40) 26,543.76 12,892.68 (0.00) (0.00) (0.00) (0.00) (0.00) (0.16) 0.19 0.09 0.00 226.82 167,113.39
Presentase 3% 0% 3% 3% -5% 3% 3% 0% 0% 0% 0% -1% -1% 1% 1% 0% 3% 3%
Comp_04_Manual 6,486,612.38 141,263.80 1,277,186.37 1,897,215.01 520.72 894,030.46 434,243.37 1.69 1.69 1.61 1.72 0.09 29.89 22.63 8.87 2.55 6,244.16 7,905,062.55
Comp_04_Auto 6,190,675.51 139,741.35 1,316,040.64 1,835,149.80 1,944.02 921,228.45 447,453.82 1.69 1.69 1.61 1.69 0.09 29.71 22.50 8.51 2.64 6,427.68 7,646,457.50
Selisih 295,936.87 1,522.45 (38,854.27) 62,065.21 (1,423.30) (27,197.99) (13,210.45) 0.00 0.00 0.00 0.02 0.00 0.18 0.14 0.36 (0.09) (183.51) 258,605.06
Presentase 5% 1% -3% 3% -73% -3% -3% 0% 0% 0% 1% 1% 1% 1% 4% -3% -3% 3%
Comp_05_Manual 5,381,992.97 173,845.73 1,073,101.16 1,590,945.57 8,782.58 751,170.81 364,854.39 1.84 1.84 1.74 1.84 0.08 25.35 27.53 11.61 2.37 5,683.74 6,628,939.87
Comp_05_Auto 5,132,146.20 169,406.81 1,051,705.48 1,524,782.04 109.38 736,193.84 357,579.86 1.84 1.84 1.75 1.84 0.08 25.34 27.54 11.62 2.37 5,574.09 6,353,258.49
Selisih 249,846.77 4,438.93 21,395.68 66,163.53 - 14,976.97 7,274.53 (0.00) (0.00) (0.00) (0.00) 0.00 0.01 (0.01) (0.00) (0.00) 109.65 275,681.38
Presentase 5% 3% 2% 4% 0% 2% 2% 0% 0% 0% 0% 0% 0% 0% 0% 0% 2% 4%
Comp_88_Manual 89,972.08 2,494.21 27,101.89 28,696.36 10.20 18,971.32 9,214.64 2.37 2.37 2.25 2.37 0.05 19.57 33.16 14.27 2.32 185.38 119,568.19
Comp_88_Auto 82,752.24 1,364.36 25,273.75 26,253.69 16.61 17,691.63 8,593.08 2.40 2.40 2.28 2.40 0.05 19.35 33.05 14.10 2.34 175.23 109,390.36
Selisih 7,219.84 1,129.85 1,828.13 2,442.68 - 1,279.69 621.57 (0.03) (0.03) (0.03) (0.03) (0.00) 0.21 0.12 0.17 (0.02) 10.15 10,177.83
Presentase 9% 83% 7% 9% 0% 7% 7% -1% -1% -1% -1% 0% 1% 0% 1% -1% 6% 9%
Tot_Manual 31,976,623.00 742,058.56 6,454,437.13 9,401,548.48 5.07 4,518,105.99 2,194,508.63 2.22 2.22 2.11 2.22 0.11 33.32 28.68 12.32 2.33 41,341.60 47,078,181.24
Tot_Auto 31,358,950.58 738,379.27 6,376,126.30 9,233,629.48 5.03 4,463,288.41 2,167,882.94 2.23 2.23 2.12 2.23 0.11 33.60 28.78 12.28 2.34 41,061.06 46,119,913.64
Selisih 617,672.42 3,679.29 78,310.83 167,919.01 0.04 54,817.58 26,625.68 (0.01) (0.01) (0.01) (0.01) (0.00) (0.28) (0.11) 0.04 (0.02) 280.54 958,267.59
Presentase 2% 0% 1% 2% 1% 1% 1% -1% -1% -1% 0% -1% -1% 0% 0% -1% 1% 2%
20
PETEA_B_3
ob_wmt waste_wmt ore_wmt civil_wmt SR ssp_wmt dkp_dmt NI_ORE/BMNI_MINE NI_PLANT ni_ore co_ore fe_ore si_ore mg_ore S/M TONASE_NI TMM
Comp_01_Manual 6,191,922.34 1,516.86 558,663.84 1,755,546.79 19.38 435,757.80 279,331.92 1.71 1.63 1.60 1.71 0.06 16.84 34.76 20.16 1.72 3,981.01 6,752,103.04
Comp_01_Auto 5,504,760.45 1,516.86 547,877.12 1,574,080.15 17.71 427,344.15 273,938.56 1.72 1.63 1.60 1.72 0.06 16.85 34.77 20.14 1.73 3,907.68 6,054,154.43
Selisih 687,161.90 - 10,786.72 181,466.64 1.68 8,413.64 5,393.36 (0.00) (0.00) (0.00) (0.00) (0.00) (0.02) (0.01) 0.02 (0.00) 73.33 697,948.62
Presentase 12% 0% 2% 12% 9% 2% 2% 0% 0% 0% 0% 0% 0% 0% 0% 0% 2% 12%
ob_wmt waste_wmt ore_wmt civil_wmt SR ssp_wmt dkp_dmt NI_ORE/BMNI_MINE NI_PLANT ni_ore co_ore fe_ore si_ore mg_ore TONASE_NI TMM
Comp_02_Manual 7,499,783.37 5,463.41 855,361.92 2,173,758.26 8.77 667,182.30 427,680.96 1.74 1.65 1.62 1.74 0.10 17.50 33.73 18.80 1.79 6,192.19 8,360,608.70
Comp_02_Auto 7,140,924.77 5,447.87 842,220.96 2,077,034.33 8.49 656,932.35 421,110.48 1.74 1.65 1.62 1.74 0.10 17.53 33.71 18.75 1.80 6,094.61 7,988,593.60
Selisih 358,858.61 15.54 13,140.96 96,723.93 0.29 10,249.95 6,570.48 0.00 0.00 0.00 0.00 (0.00) (0.03) 0.02 0.05 (0.00) 97.58 372,015.11
Presentase 5% 0% 2% 5% 3% 2% 2% 0% 0% 0% 0% 0% 0% 0% 0% 0% 2% 5%
Comp_03_Manual 6,257,220.63 1,516.86 1,416,722.72 1,995,619.65 4.42 1,105,043.72 708,361.36 1.95 1.85 1.82 1.95 0.08 15.90 34.27 20.92 1.64 11,496.30 7,675,460.21
Comp_03_Auto 5,837,870.26 1,516.86 1,411,158.56 1,885,141.88 4.14 1,100,703.68 705,579.28 1.95 1.86 1.82 1.95 0.08 15.82 34.28 20.96 1.64 11,455.25 7,250,545.68
Selisih 419,350.37 - 5,564.16 110,477.78 0.28 4,340.04 2,782.08 (0.00) (0.00) (0.00) (0.00) 0.00 0.08 (0.01) (0.04) 0.00 41.05 424,914.53
Presentase 7% 0% 0% 6% 7% 0% 0% 0% 0% 0% 0% 0% 1% 0% 0% 0% 0% 6%
Comp_04_Manual 7,452,379.77 13,049.64 1,277,757.60 2,273,228.62 34.40 996,650.93 638,878.80 1.76 1.67 1.64 1.76 0.07 17.35 35.03 19.40 1.81 9,342.15 8,743,187.01
Comp_04_Auto 7,405,818.99 13,012.74 1,296,615.04 2,266,016.16 41.82 1,011,359.73 648,307.52 1.76 1.67 1.64 1.76 0.07 17.36 35.01 83.94 0.42 9,480.72 8,715,446.77
Selisih 46,560.78 36.90 (18,857.44) 7,212.46 (7.41) (14,708.80) (9,428.72) (0.00) (0.00) (0.00) (0.00) (0.00) (0.00) 0.02 (64.54) 1.39 (138.57) 27,740.24
Presentase 1% 0% -1% 0% -18% -1% -1% 0% 0% 0% 0% 0% 0% 0% -77% 333% -1% 0%
Comp_05_Manual 5,065,658.75 16,753.42 1,442,266.56 1,696,416.47 321.08 1,124,967.92 721,133.28 1.93 1.83 1.79 1.93 0.08 17.68 34.31 18.54 1.85 11,543.40 6,524,678.72
Comp_05_Auto 4,989,338.64 12,478.64 1,374,671.20 1,657,887.00 393.89 1,072,243.54 687,335.60 1.93 1.83 1.80 1.93 0.08 17.69 34.32 18.55 1.85 11,029.33 6,376,488.48
Selisih 76,320.11 4,274.78 67,595.36 38,529.46 - 52,724.38 33,797.68 (0.00) (0.00) (0.00) (0.00) (0.00) (0.01) (0.01) (0.01) 0.00 514.07 148,190.25
Presentase 2% 34% 5% 2% 0% 5% 5% 0% 0% 0% 0% 0% 0% 0% 0% 0% 5% 2%
Comp_06_Manual 2,062,210.43 14,416.97 967,917.44 791,581.66 92.65 754,975.60 483,958.72 1.87 1.78 1.74 1.87 0.05 15.16 36.26 20.75 1.75 7,521.45 3,044,544.85
Comp_06_Auto 1,960,833.70 18,703.39 1,001,481.60 775,064.86 45.31 781,155.65 500,740.80 1.87 1.78 1.74 1.87 0.05 15.22 36.27 20.66 1.76 7,782.15 2,981,018.69
Selisih 101,376.73 (4,286.41) (33,564.16) 16,516.80 - (26,180.04) (16,782.08) 0.00 0.00 0.00 0.00 (0.00) (0.06) (0.01) 0.09 (0.01) (260.70) 63,526.16
Presentase 5% -23% -3% 2% 0% -3% -3% 0% 0% 0% 0% 0% 0% 0% 0% 0% -3% 2%
Tot_Manual 34,529,175.30 52,717.16 6,518,690.08 10,686,151.46 5.31 5,084,578.26 3,259,345.04 1.85 1.76 1.72 1.85 0.07 16.76 34.69 19.73 1.76 50,076.50 41,100,582.54
Tot_Auto 32,839,546.80 52,676.35 6,474,024.48 10,235,224.38 5.08 5,049,739.09 3,237,012.24 1.85 1.76 1.72 1.85 0.07 16.74 34.71 32.66 1.06 49,749.76 39,366,247.63
Selisih 1,689,628.50 40.81 44,665.60 450,927.08 0.22 34,839.17 22,332.80 (0.00) (0.00) (0.00) 0.00 0.00 0.02 (0.01) (12.93) 0.70 326.75 1,734,334.91
Presentase 5% 0% 1% 4% 4% 1% 1% 0% 0% 0% 0% 0% 0% 0% -40% 65% 1% 4%
21
PETEA_D_2
Comp_01_Manual 8,395,841.76 36,268.51 1,819,782.94 2,665,492.24 821.24 1,419,430.70 909,891.47 1.85 1.76 1.73 1.85 0.05 18.93 32.46 19.32 1.68 14,029.61 10,251,893.22
Comp_01_Auto 7,515,800.73 36,314.47 1,797,303.87 2,430,848.96 9,587.37 1,401,897.02 898,651.94 1.86 1.76 1.73 1.86 0.05 18.92 32.46 19.31 1.68 13,955.68 9,349,419.08
Selisih 880,041.03 (45.96) 22,479.07 234,643.28 (8,766.13) 17,533.68 11,239.54 (0.00) (0.00) (0.00) (0.00) 0.00 0.00 0.00 0.01 (0.00) 73.93 902,474.14
Presentase 12% 0% 1% 10% -91% 1% 1% 0% 0% 0% 0% 0% 0% 0% 0% 0% 1% 10%
Comp_02_Manual 9,049,841.54 53,662.74 2,478,119.67 3,011,222.23 5,274.30 1,932,933.34 1,239,059.84 1.90 1.80 1.77 1.90 0.06 18.45 32.75 19.88 1.65 19,531.58 11,581,623.95
Comp_02_Auto 8,554,215.64 55,839.69 2,434,314.40 2,871,536.13 26,013.86 1,898,765.23 1,217,157.20 1.90 1.80 1.77 1.90 0.06 18.51 32.68 19.85 1.65 19,206.11 11,044,369.73
Selisih 495,625.90 (2,176.95) 43,805.27 139,686.10 (20,739.56) 34,168.11 21,902.64 (0.00) (0.00) (0.00) (0.00) (0.00) (0.06) 0.06 0.03 0.00 325.47 537,254.22
Presentase 6% -4% 2% 5% -80% 2% 2% 0% 0% 0% 0% -1% 0% 0% 0% 0% 2% 5%
Comp_03_Manual 4,625,150.42 220,523.69 2,356,608.63 1,872,593.51 11.44 1,838,154.73 1,178,304.32 1.98 1.88 1.84 1.98 0.05 16.20 35.19 21.38 1.65 19,375.03 7,202,282.75
Comp_03_Auto 4,591,775.34 220,772.30 2,377,345.99 1,869,372.34 10.42 1,854,329.87 1,188,673.00 1.98 1.88 1.84 1.98 0.05 16.20 35.20 21.37 1.65 19,535.85 7,189,893.63
Selisih 33,375.08 (248.60) (20,737.36) 3,221.17 1.02 (16,175.14) (10,368.68) 0.00 0.00 0.00 0.00 0.00 0.00 (0.01) 0.00 (0.00) (160.82) 12,389.12
Presentase 1% 0% -1% 0% 10% -1% -1% 0% 0% 0% 0% 0% 0% 0% 0% 0% -1% 0%
Tot_Manual 22,070,833.73 310,454.95 6,654,511.25 7,549,307.98 3.36 5,190,518.77 3,327,255.62 1.91 1.82 1.78 1.91 0.06 17.78 33.53 20.26 1.66 52,936.22 29,035,799.92
Tot_Auto 20,661,791.72 312,926.46 6,608,964.26 7,171,757.43 3.17 5,154,992.13 3,304,482.13 1.91 1.82 1.78 1.91 0.06 17.79 33.53 20.25 1.66 52,697.64 27,583,682.44
Selisih 1,409,042.01 (2,471.51) 45,546.98 377,550.55 0.19 35,526.65 22,773.49 (0.00) (0.00) (0.00) (0.00) (0.00) (0.01) 0.00 0.01 (0.00) 238.58 1,452,117.49
Presentase 7% -1% 1% 5% 6% 1% 1% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 5%
22
PETEA_F
Comp_01_Manual 2,792,245.97 10,422.69 593,878.88 883,102.36 63.00 431,121.48 232,731.35 1.64 1.56 1.53 1.64 0.05 16.99 40.49 18.02 2.25 3,174.66 3,396,547.54
Comp_01_Auto 2,363,648.22 8,028.75 558,174.51 761,761.38 87.99 403,694.96 215,724.94 1.64 1.56 1.52 1.64 0.05 16.99 40.37 18.15 2.22 2,936.68 2,929,851.48
Selisih 428,597.76 2,393.94 35,704.37 121,340.98 (24.98) 27,426.52 17,006.40 0.00 0.00 0.00 0.00 0.00 (0.00) 0.12 (0.14) 0.02 237.99 466,696.06
Presentase 18% 30% 6% 16% -28% 7% 8% 0% 0% 0% 0% 1% 0% 0% -1% 1% 8% 16%
Comp_02_Manual 8,404,806.75 324,122.60 2,924,222.17 3,029,819.39 10.47 2,115,115.58 1,130,555.67 1.73 1.64 1.61 1.73 0.07 19.37 36.53 17.39 2.10 16,250.31 11,653,151.51
Comp_02_Auto 7,741,612.57 315,100.91 2,841,293.34 2,833,481.77 10.57 2,054,421.21 1,097,071.49 1.73 1.64 1.61 1.73 0.07 19.57 36.28 17.26 2.10 15,786.09 10,898,006.82
Selisih 663,194.18 9,021.68 82,928.83 196,337.62 (0.11) 60,694.37 33,484.17 (0.00) (0.00) (0.00) (0.00) (0.00) (0.21) 0.25 0.13 (0.00) 464.22 755,144.69
Presentase 9% 3% 3% 7% -1% 3% 3% 0% 0% 0% 0% -2% -1% 1% 1% 0% 3% 7%
Comp_03_Manual 4,792,554.64 136,829.30 2,305,191.34 1,880,989.57 4.30 1,638,973.98 834,445.14 1.72 1.64 1.60 1.72 0.04 17.08 38.45 18.66 2.06 11,950.03 7,234,575.28
Comp_03_Auto 4,555,420.10 138,786.65 2,250,219.22 1,805,550.75 3.93 1,597,631.58 810,030.80 1.72 1.64 1.61 1.72 0.04 16.95 38.67 18.65 2.07 11,610.23 6,944,425.96
Selisih 237,134.55 (1,957.35) 54,972.12 75,438.82 0.37 41,342.40 24,414.35 (0.00) (0.00) (0.00) (0.00) 0.00 0.13 (0.22) 0.01 (0.01) 339.80 290,149.32
Presentase 5% -1% 2% 4% 10% 3% 3% 0% 0% 0% 0% 1% 1% -1% 0% -1% 3% 4%
Comp_04_Manual 3,074,632.41 121,035.34 1,814,976.18 1,302,767.42 3.53 1,344,189.18 764,503.61 1.80 1.71 1.67 1.80 0.05 18.01 36.25 19.45 1.86 11,420.55 5,010,643.94
Comp_04_Auto 3,288,856.33 120,816.60 1,876,828.02 1,374,490.25 3.64 1,389,688.64 789,939.59 1.79 1.70 1.67 1.71 0.04 16.72 38.71 19.65 1.97 11,782.36 5,286,500.95
Selisih (214,223.92) 218.74 (61,851.83) (71,722.82) (0.11) (45,499.46) (25,435.97) 0.00 0.00 0.00 0.08 0.01 1.29 (2.47) (0.20) (0.11) (361.80) (275,857.01)
Presentase -7% 0% -3% -5% -3% -3% -3% 0% 0% 0% 5% 22% 8% -6% -1% -5% -3% -5%
Tot_Manual 19,064,239.78 592,409.93 7,638,268.57 7,096,678.75 2.57 5,529,400.23 2,962,235.77 1.74 1.65 1.62 1.74 0.06 18.19 37.31 18.33 2.04 42,795.57 27,294,918.27
Tot_Auto 17,949,537.22 582,732.91 7,526,515.08 6,775,284.15 2.46 5,445,436.40 2,912,766.81 1.74 1.65 1.62 1.72 0.05 17.88 37.91 18.36 2.06 42,115.36 26,058,785.21
Selisih 1,114,702.56 9,677.01 111,753.49 321,394.60 0.11 83,963.83 49,468.96 (0.00) (0.00) (0.00) 0.02 0.00 0.31 (0.60) (0.03) (0.03) 680.21 1,236,133.06
Presentase 6% 2% 1% 5% 5% 2% 2% 0% 0% 0% 1% 4% 2% -2% 0% -1% 2% 5%
23
KESIMPULAN DAN SARAN
Kesimpulan
a. Block Sorowako East
SOROWAKO EAST_ MANUAL DESIGN
Total OB_WMT Total WASTE_WMT Total ORE_WMT CIVIL_WMT SSP_WMT DKP_DMT TONASE_NI
Keiko 20,289,585.24 721,096.60 4,063,727.17 6,017,858.16 2,866,989.65 1,426,428.51 24,466.06
Mahalona 42,281,586.75 14,979,779.99 19,102,003.99 18,327,208.98 13,371,402.79 6,494,681.36 103,196.93
Nayako 31,976,623.00 742,058.56 6,454,437.13 9,401,548.48 4,518,105.99 2,194,508.63 41,341.60
Total Keseluruhan 94,547,794.99 16,442,935.15 29,620,168.29 33,746,615.62 20,756,498.44 10,115,618.49 169,004.59
SOROWAKO EAST_ AUTOMATION DESIGN

Keiko 19,153,558.34 569,225.65 3,786,378.65 5,642,199.03 2,666,909.60 1,320,257.83 22,656.39
Mahalona 41,922,194.51 13,014,884.78 18,683,624.83 17,668,968.99 13,078,537.38 6,352,432.44 101,378.01
Nayako 31,358,950.58 738,379.27 6,376,126.30 9,233,629.48 4,463,288.41 2,167,882.94 41,061.06
24
Block Sorowako West
SOROWAKO WEST_ MANUAL DESIGN
Hasan 45,313,671.46 467,630.70 11,160,912.91 13,666,131.62 6,199,428.62 2,988,105.18 47,903.12
Ferarry South Pinang Balaba 62,279,347.02 916,282.15 23,150,497.93 20,723,070.51 12,950,258.60 6,243,624.32 105,249.06
Konde North 71,479,841.12 317,620.41 18,378,309.27 21,642,184.99 10,051,087.75 4,841,760.78 78,703.38
SOROWAKO WEST_ AUTOMATION DESIGN

Hasan 44,486,833.43 447,477.43 11,048,099.19 13,435,778.41 6,137,861.88 2,958,449.95 47,421.54
Ferarry South Pinang Balaba 60,850,419.30 879,797.00 22,956,200.67 20,324,740.07 12,846,625.08 6,193,750.53 102,097.91
Konde North 68,271,663.60 292,193.60 18,136,850.98 20,808,169.97 10,020,849.54 4,829,056.26 78,690.55
25
Block Petea
PETEA_ MANUAL DESIGN

Petea B3 34,529,175.30 52,717.16 6,518,690.08 10,686,151.46 5,084,578.26 3,259,345.04 50,076.50
Petea D2 22,070,833.73 310,454.95 6,654,511.25 7,549,307.98 5,190,518.77 3,327,255.62 52,936.22
Petea F 19,064,239.78 592,409.93 7,638,268.57 7,096,678.75 5,529,400.23 2,962,235.77 42,795.57
Total Keseluruhan 75,664,248.80 955,582.03 20,811,469.90 25,332,138.19 15,804,497.26 9,548,836.43 145,808.29
PETEA_ AUTOMATION DESIGN

Petea B3 32,839,546.80 52,676.35 6,474,024.48 10,235,224.38 5,049,739.09 3,237,012.24 49,749.76
Petea D2 20,661,791.72 312,926.46 6,608,964.26 7,171,757.43 5,154,992.13 3,304,482.13 52,697.64
Petea F 17,949,537.22 582,732.91 7,526,515.08 6,775,284.15 5,445,436.40 2,912,766.81 42,115.36
Total Keseluruhan 71,450,875.74 948,335.72 20,609,503.82 24,182,265.97 15,650,167.62 9,454,261.19 144,562.75
26
Saran
b. Sebaiknya Sebelum Melakukan Kegiatan Mendesign, Alangka Bagusnya Jika Mahasiswa/I
Diberikan Pembekalan Lapangan
a. Sebaiknya Untuk File RES. TAB Dilakuakn Pelengkapan Parameter Lebih Awal
27
28
Skema Penghitungan Material Pada Design Per Compaetement
29

PLTB

Hochgeladen von

Dokumentinformationen

Originaltitel

Copyright

Verfügbare Formate

Dieses Dokument teilen

Dokument teilen oder einbetten

Freigabeoptionen

Stufen Sie dieses Dokument als nützlich ein?

Sind diese Inhalte unangemessen?

Copyright:

Verfügbare Formate

PLTB

Hochgeladen von

Copyright:

Verfügbare Formate

JURUSAN TEKNIK PERTAMBANGAN

FAKULTAS TEKNOLOGI INDUSTRI

ENERGI BARU TERBARUKAN

Tujuan penelitian ini adalah sebagai berikut:

Block Better Angel Berm Project To Level

Block Sorowako East 45 7 10

Block Sorowako East Dan West Block Petea

4. Data VTX Setiap Block

Hingga Menghasilkan Sebuah Final Pit

Pembuatan Pit Solid Berdasarkan

WASTE_WMT = VOL_ WASTE X DENSITY WASTE X OB FACTOR

ORE_WMT = VOL_ ORE X DENSITY OREX ROM FACTOR

CIVIL MATERIAL = OB_WMT X WASTE X ORE_WMT X (% CIVIL)

SR = (OB_WMT X+WASTE )/ ORE_WMT

SSP WMT = ORE_WMT X %RECORVERY SSP

DKP DMT = ORE_WMT X %RECORVERY DKP

Ni_ORE = NI ( Tiap Solid )

NI_MINE = NI_ORE X (100% - DiILUSI MINE)

NI_PLANT = NI_ORE X (100% - %DiILUSI PLANT)

DKP DMT X NI_PLANT X %PRC

SOROWAKO EAST_ AUTOMATION DESIGN

SOROWAKO WEST_ AUTOMATION DESIGN

PETEA_ MANUAL DESIGN

PETEA_ AUTOMATION DESIGN

Das könnte Ihnen auch gefallen