Sie sind auf Seite 1von 11

Bharti Airtel

Capital structure, sources of


financing & dividend policy
Presentation by :
Ankit Vora - 80118170000
Hiren Shah - 80118170031
Niharikaa Mehra - 80118170000
Suchitra Madidi - 80118170000
David William - 80118170000
Capital Structure
Particulars Mar '13 Mar '14 Mar '15 Mar '16 Mar '17
Shareholder's Equity (Rs Mn) 5,03,217 5,97,560 6,19,564 6,67,693 6,74,563
Net Debt (Rs Mn) 5,83,567 6,05,416 6,68,417 8,35,106 9,13,999
Capital Employed (Rs Mn) 10,86,784 12,02,976 12,87,981 15,02,799 15,88,562
Debt Ratio 0.46 0.48 0.43 0.44 0.46
Net Debt to Shareholders Equity (Times) 1.16 1.01 1.08 1.25 1.35
aa
Capital Structure
Credit Rating & Financial Distress
Particulars Mar '17 Mar '16 Mar '15 Mar '14 Mar '13
Long Term Debt / Equity 1.33 2.12 0.73 0.92 1.22
Total Debt/Equity 1.52 2.26 1.07 1.27 1.45
Interest Coverage ratio 8.43 7.06 8.43 7.58 6.79
Credit Rating & Financial Distress
Current Ratio Asset Utilization Interest Coverage Ratio
2 300 253.18 15
1.49 1.5 1.51 12.11
1.5 250 211.25 195.8
0.99 200 166.92 10
142.58 7.42
1
150 4.91
4.01 4.01
0.5 0.21 100 5
50
0
2017 2016 2015 2014 2013 0 0
2017 2016 2015 2014 2013 2017 2016 2015 2014 2013
Airtel Industry

Days in Receivable Inventory Turnover Ratio Debt to Market Value


50,000.00 73%
80%
25.00 20.53 21.50 64%
18.01
20.00 16.13 17.63 40,000.00
60% 46% 46% 50%
30,000.00
15.00
40%
10.00 20,000.00

5.00 10,000.00 20%


0.00 0.00 0%
2017 2016 2015 2014 2013 2017 2016 2015 2014 2013 2017 2016 2015 2014 2013
Credit Rating & Financial Distress
Cash Flow from Operations Operating Profit Margin Earnings per Share

25000 38.04 37.04 20


40 35.01 32.65 15.21
20000 29.7 12.97
15
15000 30 9.51
20 10 7.01 5.99
10000
5000 10 5
0 0 0
2017 2016 2015 2014 2013 2017 2016 2015 2014 2013 2017 2016 2015 2014 2013

Return on Capital Employed Net Debt to EBIDTA Credit Rating


10 2.66
8.32 8.05 3 2.46 2.51 Moodys Rating :
8 6.65 2.5 2.08 2.19
6.45 Airtel - Baa3
5.68
2
6 Vodafone Baa1
1.5
4
1
2 0.5 No Financial Distress
0 0
2017 2016 2015 2014 2013 2017 2016 2015 2014 2013
Credit Rating & Financial Distress
Dividend Policy
Dividend Policy
Dividend Policy
thank you

Das könnte Ihnen auch gefallen