BFCR

BAZARAA FOR LUXURY CAR RENTAL

11/01/2018 1
Models & Monthly rental schedule

Vehicle Model/Type Monthly Rental ( USD)

Bentely Sporty 2017 15,000

Nissan GTR 2017 12,000
Ford Mosting 10,000

11/01/2018 2
BFCR COMPANY ORGANIZATION CHART

Amr Nazar
Manager-CEO

Ali
Technical & Abdullah
Marketing Accountant
Superintendent

Osama Muhanad
Khalid
Customer Maintenance
Cashier
Service Supervisor

11/01/2018 3
Bentley Net Annual Profit

Monthly car Monthly net

Salaries Rent Inventory Utilities Office Supplies Total expenses rental income profit
January $3,000 $500 $1,000 $200 $250 $4,950 $15,000 -$10,050
February $3,000 $500 $500 $200 $250 $4,450 $15,000 -$10,550
March $3,000 $500 $700 $200 $250 $4,650 $15,000 -$10,350
April $3,000 $500 $3,000 $200 $250 $6,950 $15,000 -$8,050
May $3,000 $500 $500 $200 $250 $4,450 $15,000 -$10,550
June $3,000 $500 $200 $200 $250 $4,150 $15,000 -$10,850
July $3,000 $500 $1,200 $200 $250 $5,150 $15,000 -$9,850
August $3,000 $500 $400 $200 $250 $4,350 $15,000 -$10,650

September $3,000 $500 $2,000 $200 $250 $5,950 $15,000 -$9,050

October $3,000 $500 $600 $200 $250 $4,550 $15,000 -$10,450

November $3,000 $500 $500 $200 $250 $4,450 $15,000 -$10,550

December $3,000 $500 $5,000 $200 $250 $8,950 $15,000 -$6,050

Total $63,000 $180,000 -$117,000
11/01/2018 4
Nissan GTR Net Annual Profit

Office Total Monthly car Monthly net

Salaries Rent Inventory Utilities Supplies expenses rental income profit
January $3,000 $500 $1,000 $200 $250 $4,950 $12,000 -$7,050
February $3,000 $500 $500 $200 $250 $4,450 $12,000 -$7,550
March $3,000 $500 $700 $200 $250 $4,650 $12,000 -$7,350
April $3,000 $500 $3,000 $200 $250 $6,950 $12,000 -$5,050
May $3,000 $500 $500 $200 $250 $4,450 $12,000 -$7,550
June $3,000 $500 $200 $200 $250 $4,150 $12,000 -$7,850
July $3,000 $500 $1,200 $200 $250 $5,150 $12,000 -$6,850
August $3,000 $500 $400 $200 $250 $4,350 $12,000 -$7,650

September $3,000 $500 $2,000 $200 $250 $5,950 $12,000 -$6,050

October $3,000 $500 $600 $200 $250 $4,550 $12,000 -$7,450

November $3,000 $500 $500 $200 $250 $4,450 $12,000 -$7,550

December $3,000 $500 $5,000 $200 $250 $8,950 $12,000 -$3,050

Total $63,000 $144,000 -$81,000
11/01/2018 5
Ford Mosting Annual Net Profit

Office Monthly car Monthly net

Salaries Rent Inventory Utilities Supplies Total expenses rental income profit
January $3,000 $500 $1,000 $200 $250 $4,950 $10,000 -$5,050
February $3,000 $500 $500 $200 $250 $4,450 $10,000 -$5,550
March $3,000 $500 $700 $200 $250 $4,650 $10,000 -$5,350
April $3,000 $500 $3,000 $200 $250 $6,950 $10,000 -$3,050
May $3,000 $500 $500 $200 $250 $4,450 $10,000 -$5,550
June $3,000 $500 $200 $200 $250 $4,150 $10,000 -$5,850
July $3,000 $500 $1,200 $200 $250 $5,150 $10,000 -$4,850
August $3,000 $500 $400 $200 $250 $4,350 $10,000 -$5,650
September $3,000 $500 $2,000 $200 $250 $5,950 $10,000 -$4,050
October $3,000 $500 $600 $200 $250 $4,550 $10,000 -$5,450
November $3,000 $500 $500 $200 $250 $4,450 $10,000 -$5,550
11/01/2018 6
December $3,000 $500 $5,000 $200 $250 $8,950 $10,000 -$1,050
Total $63,000 $120,000 -$57,000
Comparison Of Annual Net Profit of the
three types of cars
Chart Title
$12,000

$10,000

$8,000

$6,000

$4,000

$2,000

$0
1 2 3 4 5 6 7 8 9 10 11 12

Bently Monthly net profit GT Monthly net profit Ford MostingMonthly net profit

11/01/2018 7