Beruflich Dokumente
Kultur Dokumente
Case Summary
Company Analysis
Appendix
CASE SUMMARY
Nucleon, Inc. is looking for a manufacturing strategy to commercialize its first molecule CRP-1 in an high-growth but risky and
specialized industry
COMPANY INDUSTRY
Young biotechnology start-up with initial focus on R&D that has produced Biotechnology is a young, attractive field for many large and small
CRP-1 as its first promising product pharmaceutical companies albeit characterized by uncertainties:
R&D: Strong competence in R&D with over 80% of workforce engaged MARKET
in product development Potential solutions have longer ingestion period before they reach
MANUFACTURING: In need of a manufacturing strategy pre and post market – every firm trying to create entry barriers via FMA
human clinical trials for commercialization of the final drug TECHNOLOGY
MARKETING & DISTRIBUTION: Lacks financial and non-financial Proprietary position via patents – on molecules, on sequences, on
resources (networks etc.) to market its own products – to link up with processes
bigger pharmaceutical companies Presence of alternative technologies to develop drugs
ASSETS: Best in class workforce in the form of renowned scientists and REGULATORY
staff from leading research labs; strong patent position for CRP-1 Slow regulation due to lack of precedent
molecule
Highest form of standards to be met to be certified ‘clinical grade’
Uncertainty CONSTRAINTS
H
Nucleon faces the following constraints driving its decision regarding
IN-HOUSE (LARGE manufacturing:
SCALE) Asset Specificity
MANUFACTURING LACK OF COMPETENCE: Having been an R&D-focused firm, Nucleon
focuses on drug discovery rather than production
LACK OF SCALE: Nucleon can currently produce CRP-1 upto 10L – not
enough for clinical trials and commercial production where upto 100L
H L
needed
Appropriability
LACK OF HUMAN RESOURCES: Creating a manufacturing competency
will not only involve capital expenditure but hiring of production staff as well
LICENSED LACK OF AVAILABLE FINANCES: Nucleon lacks finances to build a full-
MANUFACTURING scale facility needed for Phase III clinical trials (~$20M)
L
ALTERNATIVES – PHASES I & II
Internal Pilot Manufacturing
Pros Cons
Quality Control : Provides Complete control over quality and process Recruitment : Need to recruit people for manufacturing
Learning : Firm gains knowledge about the manufacturing process Risk : Loss of Core competency of R&D
Contract Manufacturing
Pros Cons
Investments : Small capital investments required Time Requirement : Similar time as setting up a pilot plant
Speed : Readily Available for production Quality Control : Not much control on quality of drug
Risk : Small termination penalty Risk : Sharing of drug formula with partners
Licensing
Pros Cons
Investments : No capital investments required Employee Satisfaction : Employees are against this option
Revenue : Immediate cash inflow Revenue : Lower revenues as compared to other options
Usage Rights : Can use the formulation for treating other diseases Usage Rights : Main usage right given to other company
ALTERNATIVES – PHASE III
Pros Cons
Quality Control : Nucleon has complete control over the manufacturing Investment Required : High Investment required which can be raised contingent
process to CRP-1 clearing Phase – II Trials
Future Revenue : Large fixed revenue and royalty Recruitment: Need to recruit people for manufacturing
Learning : Nucleon gains knowledge about the manufacturing process which Risk: Loss of Core competency of R&D
can be leveraged with future solutions regarding CRP-1
Investments : No capital investments required Employee Satisfaction: Employees are against this option
Future Revenue : Higher fixed revenue but lower royalty Revenue: Lower lifetime revenue as compared to manufacturing on their own
Risks : Low Risk as Phase – III trial to be conducted by partner Learning: Nucleon doesn’t develop manufacturing capabilities
DETERMINANTS – LICENSING IN PHASE III AND
COMMERCIALISATION
Nature of High level of technical know for initial development stage and designing of
Resource manufacturing unit. In – House Manufacturing
Very high market uncertainties with high failure rate of testing drug , uneven
Degree of availability of CRP host cells for large scale manufacturing and changing
Market License to Third Party
regulations rules affecting patent approval.
Uncertainties
Degree of Intellectual resource and patent approval is a crucial resource which are rare.
Competition Hence high level of competition in the market. License to Third Party
for Resources
FINANCIAL ANALYSIS OF OPTIONS
Fig. 1: Expected NPV from alternatives ALTERNATIVES
$12,000
$10,071 Alt 1 (P+CM): Phase I & II – Pilot Plant; Phase III onwards – Commercial
$10,000 Manufacturing/Vertical Integration
$7,935
$8,000
$6,288 Alt 2 (P+LM): Phase I & II – Pilot Plant; Phase III onwards – Licensed
$6,000 $5,159
Manufacturing and Marketing
$4,000 $3,023
$2,000 Alt 3 (C+CM): Phase I & II – Subcontracted Manufacturing; Phase III
onwards – Commercial Manufacturing/Vertical Integration
$0
Alt 1 (P + CM) Alt 2 ( P + LM) Alt 3 (C + CM ) Alt 4 (C +LM) Alt 5 (L)
Alt 4 (C+LM): Phase I & II – Subcontracted Manufacturing; Phase III
Net present value
onwards – Licensed Manufacturing and Marketing
Fig. 2: Expected Loss if approval is not granted Alt 5 (L): Phase I, II & III onwards – Licensed manufacturing and
Alt 1 (P + CM) Alt 2 ( P + LM) Alt 3 (C + CM ) Alt 4 (C +LM) Alt 5 (L) marketing
$5,000 $3,000
$-
ASSUMPTIONS & LIMITATIONS
$(5,000) $(2,533) WACC for the project is taken as the cost of capital required by the venture
$(4,669) capitalists at 30%
$(10,000) Cost data for pilot facility , contract production and sales are assumed to
be at the year end
$(15,000)
Calculated expected profits and loss separately due to lack of success
$(15,409)
$(20,000) probabilities
$(18,184)
Personnel cost and overhead expenses for 20 new employees
Probable Gain (Loss)
extrapolated from that of 6 employees ($1.2M in 1993)
THANK YOU
APPENDIX – FINANCIAL ANALYSIS
Microsof t
Excel Worksheet