Reflexology

Scope
• This report aims to provide a thorough discussion
of the business plan for the Reflexology Massage
including the following sections :
 Company Background
 Product / Service Description
 Market Analysis
 Marketing Strategy
 Operating Strategy
 Management Summary
 Financial Summary
• Massage licenses
• Working permit
• Bintulu is a coastal town on the island of Borneo in the
central region of Sarawak, Malaysia
• Bintulu Population in year 2017 is 151,617
• Man cover 51.62 % and Female 48.38 %
• Bintulu Population assuming 30 % is from other town
such as miri or sibu working at bintulu.
• Bintulu has flourished largely due to the success of the
oil and gas industry.
• Bintulu will become a major high growth area for
commercial and economic related activities in the near
future.
• Targeting for man population age from 21-50
years old
• Offshore worker ( foreigner )
• Samalaju Industries ( foreigner )
 Existing Vietnam Massage Shop
• Old Town area – 5
• Parkcity – 4
• Kidurong – 1
• Medan Sentral – 1
OLD TOWN OUTLET 1
OLD TOWN OUTLET 2
OLD TOWN OUTLET 3
OLD TOWN OUTLET 4
OLD TOWN OUTLET 5
MEDAN SENTRAL OUTLET 1
KIDURONG OUTLET 1
PARKCITY OUTLET 1
Package - RM110 ( include service ) / hour
Package – Rm170 ( include service ) / 2 hour
 PARKCITY OUTLET 2
hair wash , body massage, foot spa, nail art, ear grandling, manicure
PARKCITY OUTLET 3
PARKCITY OUTLET 4
OLD TOWN
PARAGON – LARGEST STREETMALL IN SARAWAK
BINTULU PORT
PETRONAS OIL & GAS
 SAMALAJU INDUSTRIAL PARK –
1 h 8 MIN / 72.8KM distance from to Bintulu
 Porpose Shop Rental Photo
• 1st floor monthly rental is RM3000 (negociate)
• 2nd floor monthly rental is RM2000 (negociate)
• 2 month deposit + 1 month rental
• UNIFI is available ( own apply)
1st Corner Floor View
a) without ceiling
b) can partition into 8 rooms
1st Floor Side View
a) partition 2 room in front
door entrance
1st Floor Back View
a) this is back door / escape
stair
b) this small area can put
massage item such as cloth,
toilet paper, drink water &
etc..
1st Floor Back View
a) this is back door /
escape stair
1st Floor Back View
a) 2 toilet room is available
1st Floor Back View
a) small coridor
1st Floor Corner Back View
a ) 6 room can be partition
2nd floor view
a ) this floor is ready with
ceiling
b) half area can be partition
for 6 VIP room , another half
is room for stay ( 4 rooms , 2
person per room )
c) 2nd floor space is more
bigger / rectangle compare
with 1st floor . Because 1st
floor have the stairs shape.
2nd floor front view
a ) outside mirror for shop
signboard
b) tg batu main road view
2nd floor corner view

a) beside corner shop is

chan funiture shop
Ground floor to 2nd floor
corner view from top
Product / Service Description
Vietnam Massage will be offering the
following services :
 Body Massage
 One Time Expenses – 1st time
 Sofa Set
Lighting
Air-con ( 1.5 HP ) 2nd floor X 4 unit
Air-con ( 1.5 HP ) 1st floor x 4 unit
 Counter X 1 unit
 CCTV
 TV
 One Time Expenses – 1st time
 Queen Bed x 6 unit
 Pillow X 6 Unit
Towel
 Bed x 6 Unit
 Clock X 6 pcs
One Time Expenses – 2nd time ( after 3
month / gain 30 % ROI )
 Refrigerator
 Washine Machine
 Rice Cooker
 Variable Cost
• Massage Oil
• Utility Bill
 Financial Summary
• Break even summary
• Fixed cost ( per month ) :
 Fixed salaries and wages
Depreciation
Repairs and maintenance
Shop rent
Utilities