Beruflich Dokumente
Kultur Dokumente
Topic Financial
Statements
7 Analysis
100 Shares
Analysing
Financial Stmts?
RM1 par value
Larson, Wild, Chiapetta, Ropidah, Haslinda, Aryati, Liana © The McGraw-Hill Companies, Inc., 2007
Learning Objectives
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
Horizontal Analysis
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
HORIZONTAL ANALYSIS
HORIZONTAL ANALYSIS
Horizontal
Analysis:
Difference RM17,000
= 3.2%
Base year (2013) RM533,000
HORIZONTAL ANALYSIS
HORIZONTAL
ANALYSIS
Horizontal
Analysis:
Difference RM25,800
= 39.9%
Base year (2013) RM64,700
HORIZONTAL ANALYSIS
HORIZONTAL ANALYSIS
Horizontal
Analysis:
Difference RM296,500
= 24.0%
Base year (2013) RM1,234,000
HORIZONTAL ANALYSIS
HORIZONTAL
ANALYSIS
Horizontal
Analysis:
Difference RM37,500
= 37.5%
Base year (2013) RM 100,000
Example Exercise 15-1
Horizontal Analysis
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
Follow My Example 15-1
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
Vertical Analysis
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
VERTICAL ANALYSIS
VERTICAL ANALYSIS
Vertical
Analysis:
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
VERTICAL ANALYSIS
VERTICAL ANALYSIS
Vertical Analysis:
Selling expenses RM191,000
= 12.8%
Net sales RM1,498,000
Example Exercise 15-2
Vertical Analysis
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
Follow My Example 15-2
Amount Percentage
Sales RM100,000 100% (RM100,000 ÷
RM100,000)
Cost of goods sold 65,000 65 (RM65,000 ÷
RM100,000)
Gross profit RM 35,000 35% (RM35,000 ÷
RM100,000)
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
Common-Sized Statements
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
COMMON-SIZED STATEMENTS
Solvency Analysis
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
Solvency Analysis
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
Solvency Analysis
Liquidity and solvency are normally assessed using the following:
1- Current Position Analysis
o Working Capital
o Current Ratio
o Quick Ratio
2- Accounts Receivable analysis
o Accounts Receivable Turnover
o Number of Days’ Sales in Receivables
3- Inventory analysis
o Inventory Turnover
o Number of Days’ Sales in Inventory
4- Ratio of PP&E to non-current liabilities
5- Ratio of Liabilities to Equity
6- Number of Times Interest Charges Earned
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
1- Current Position Analysis
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
1-1Working Capital
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
1-2Current Ratio
Current Assets
Current Ratio =
Current Liabilities
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
1-3 Current Ratio
2014 2013
Current assets RM550,000 RM533,000
Current liabilities RM210,000 RM243,000
Current ratio 2.6 2.2
RM550,000 RM533,000
RM210,000 RM243,000
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
1-4 Quick Ratio
Quick Assets
Quick Ratio =
Current Liabilities
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
Quick Assets
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
Example Exercise 15-3
Current Position Analysis
The following items are reported on a company’s
statement of financial position:
Cash RM300,000
Temporary investments 100,000
Accounts receivable (net) 200,000
Inventory 200,000
Accounts payable 400,000
Determine (a) the current ratio and (b) the quick
ratio.
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
Follow My Example 15-3
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
2- Accounts Receivable Turnover
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
2-1 Accounts Receivable Turnover
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
2-2 Number of Days’ Sales in Receivables
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
Number of Days’ Sales in Receivables
o The number of
days’ sales in receivables for
Lincoln Company is computed below.
2014 2013
Average accounts receivable
(Total accounts receivable ÷ 2) RM 117,500 RM 130,000
Net sales RM1,498,000 RM1,200,000
Average daily sales
(Net sales ÷ 365) RM 4,104 RM 3,288
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
Example Exercise 15-4
Accounts Receivable Analysis
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
Follow My Example 15-4
a. Accounts Receivable Turnover =
Net Sales ÷ Average Accounts Receivable
Accounts Receivable Turnover =
RM960,000 ÷ RM48,000
Accounts Receivable Turnover = 20.0
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
3- Inventory Turnover
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
3-1 Inventory Turnover
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
Number of Days’ Sales in Inventory
o The number of
days’ sales in inventory for
Lincoln Company is computed below.
2014 2013
RM547,000 ÷ 2RM594,000 ÷ 2
(continued)
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
Number of Days’ Sales in Inventory
o The number of
days’ sales in inventory for
Lincoln Company is computed below.
2014 2013
RM1,043,000 ÷ RM820,000 ÷
365 365
RM273,500 RM297,000
RM2,858 RM2,247
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
Example Exercise 15-5
Inventory Analysis
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
Follow My Example 15-5
a. Inventory Turnover =
Cost of Goods Sold ÷ Average Inventory
Inventory Turnover = RM560,000 ÷ RM112,000
Inventory Turnover = 5.0
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
4- Ratio of PP&E to non-current liabilities
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
Ratio of PP&E to Non-Current Liabilities
Ratio of PP&E to
non-current liabilities 4.4 2.4
RM444,500 RM470,000
RM100,000 RM200,000
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
5- Ratio of Liabilities to Equity
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
Ratio of Liabilities to equity
Ratio of liabilities to
equity 0.4 0.6
RM310,000 RM443,000
RM829,500 RM787,500
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
Example Exercise 15-6
Long-Term Solvency Analysis
The following information was taken from Acme
Company’s statement of financial position:
PP&E (net) RM1,400,000
Non-current liabilities 400,000
Total liabilities 560,000
Total equity 1,400,000
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
Follow My Example 15-6
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
6-Number of Times Interest Charges Earned
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
Number of Times Interest Charges Earned
o It is computed as follows:
Profit Before Income Tax +
Number of Times Interest Interest Expense
=
Charges Are Earned Interest Expense
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
Number of Times Interest Charges Earned
RM168,500 RM146,600
RM6,000 RM12,000
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
Number of Times Interest Charges Earned
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
Example Exercise 15-7
Times Interest Charges Are Earned
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
Follow My Example 15-7
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
Profitability Analysis
o Profitability analysis focuses primarily on the
relationship between operating results and the
resources available to a business.
o Common profitability analysis include the following:
1. Ratio of Net Sales to Assets
2. Rate Earned on Total Assets
3. Rate Earned on Equity
4. Rate Earned on Common Equity
5. Earnings per Share on Ordinary Share
6. Price-Earnings Ratio
7. Dividends per Share
8. Dividend Yield
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
1- Ratio of Net Sales to Assets
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
Ratio of Net Sales to Assets
(continued)
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
Ratio of Net Sales to Assets
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
Follow My Example 15-8
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
2- Rate Earned on Total Assets
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
Rate Earned on Total Assets
o This ratio for Lincoln Company is computed
below. Total assets are RM1,187,500 at the
beginning of 2013.
2014 2013
net profit RM 91,000 RM 76,500
Plus interest expense 6,000 12,000
Total RM 97,000 RM 88,500
Total assets:
Beginning of year RM1,230,500 RM1,187,500
End of year 1,139,500 1,230,500
Total RM2,370,000 RM2,418,000
Average (Total ÷ 2) RM1,185,000 RM1,209,000
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
Follow My Example 15-9
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
3- Rate Earned on Equity
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
Rate Earned on Equity
o The rate for Lincoln Company is computed
below. Total equity is RM750,000 at the
beginning of 2013.
2014 2013
Net Profit RM 91,000 RM 76,500
Equity:
Beginning of year RM 787,500 RM 750,000
End of year 829,500 787,500
Total RM1,617,000 RM1,537,500
Average (Total ÷ 2) RM 808,500 RM 768,750
RM91,000 RM76,500
RM808,500 RM768,750
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
4- Rate Earned on Common Equity
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
Rate Earned on Common equity
o Lincoln Company had RM150,000 of 6%
preference share outstanding on December 31,
2014 and 2013. Thus, preference dividends of
RM9,000 (RM150,000 × 6%) are deducted from
net profit. Lincoln’s common equity is
determined as follows:
(continued)
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
Rate Earned on Common equity
2014 2013
Net profit RM 91,000 RM 76,500
Less preferred dividends 9,000 9,000
Total RM 82,000 RM 67,500
Common equity:
Beginning of year RM 637,500 RM 600,000
End of year 679,500 637,500
Total RM1,317,000 RM1,237,500
Average (Total ÷ 2) RM 658,500 RM 618,750
RM82,000 RM67,500
RM658,500 RM618,750
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
Example Exercise 15-10
Common Shareholders’ Profitability Analysis
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
Follow My Example 15-10
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
5- Earnings per Share on Ordinary Share
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
Earnings per Share on Ordinary Share
RM82,000 RM67,500
50,000 50,000
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
6- Price-Earnings Ratio
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
Price-Earnings Ratio
2014 2013
Market price per share of
ordinary share RM41.00 RM27.00
Earnings per share on
ordinary share ÷ RM1.64÷ RM1.35
Price-earnings ratio on
ordinary share 25 20
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
Example Exercise 15-11
Earnings per Share and Price-Earnings Ratio
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
7- Dividends per Share
(continued)
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
Dividends per Share
2014 2013
Dividends on ordinary share RM40,000 RM30,000
Shares of ordinary share outstanding ÷ 50,000 ÷ 50,000
Dividends per share of ordinary share RM0.80 RM0.60
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
8- Dividend Yield
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
Dividend Yield
RM0.80 RM0.60
RM41 RM27
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
SUMMARY OF ANALYTICAL MEASURES
(continued)
SUMMARY OF ANALYTICAL MEASURES
End of Topic 7
Larson, Wild, Chiapetta, Ropidah, Haslinda, Aryati, Liana © The McGraw-Hill Companies, Inc., 2007