Sie sind auf Seite 1von 124

Chapt 25

BONDS PAYABLE
Learning
Learning Objectives
Objectives

• State the initial and subsequent measurement of bonds


payable.
• Account for compound financial instruments.
• Explain the accounting for derecognition of liabilities.
• State the requirements for the offsetting of financial
assets and financial liabilities.
• Apply fair value option of measuring bonds payable.
Definition
Definition

A bond is a formal unconditional promise, made under seal, to pay a


specified sum of money at a determinable future date, and to make
periodic interest payment at a stated rate until the principal sum is
paid.
Bonds
Bonds payable
payable

•Bonds are long-term debt instruments similar to term


loans and notes except that they are usually offered to the
public and sold to many investors.

•Bond indenture is the contractual arrangement between


the issuer and the bondholders. It contains restrictive
covenants intended to prevent the issuer from taking
actions contrary to the interests of the bondholders.
Types
Types of
of bonds
bonds
• As to maturity
1. Term bonds – bonds that mature on a single date.
2. Serial bonds – bonds that have series of maturity dates. These
bonds are payable in installments.
3. Extendible and Retractable bonds – bonds that have more than
one maturity date permitting investors to choose the maturity dates
that meet their needs.
a. Extendible bonds – bonds that give holders the right to extend
the initial maturity to a longer maturity date.
b. Retractable bonds – bonds that give holders the right to
advance the return of principal to an earlier date than the original
maturity.
Types
Types of
of bonds
bonds (continuation)
(continuation)

• As to recording point of view and payment of interests


4. Registered bonds – bonds issued in the name of the holder
(owner). Interests are paid directly to the holder. When the holder
sells registered bonds, the bond certificate must be surrendered and
a new certificate is issued.

5. Coupon (bearer) bonds – bonds that can be freely transferred and


have a detachable coupon for each interest payment.

6. Zero-coupon bonds (strip bonds or deep-discount bonds) –


bonds that do not pay periodic interests. Principal and compounded
interests are due only at maturity date.
Types
Types of
of bonds
bonds (continuation)
(continuation)

7. Income bonds – bonds that pay interest only if the issuer earns
profits.

8. Participating bonds – bonds that participate in excess earnings of


the issuer as defined in the indenture.

9. Indexed bonds (purchasing power bonds) – bonds that pay interest


that is indexed to a measure of general purchasing power.

10. Inflation-linked bonds (Treasury Inflation Protected Securities


‘TIPS’) – bonds that provide protection against inflation in that the
principal is increased by the change in inflation over a period.
Types
Typesof
ofbonds
bonds(continuation)
(continuation)

• As to security and risk


11. Mortgage bonds – bonds secured by real property.
12. Collateral trust bonds – bonds secured by the issuer’s financial
assets or the issuer’s own equity instruments which are deposited
and held by a trustee for the bondholders.
13. Asset-backed securities – bonds based on underlying pools of
assets.
14. Subordinated bonds (subordinated debentures) – bonds that
normally have a higher yield than secured bonds. They are
subordinated (inferior) to the claims of other general creditors,
secured parties, and parties with priorities in bankruptcy.
Types
Typesof
ofbonds
bonds(continuation)
(continuation)

15. Debenture bonds – long-term bonds not secured by specific


property.
16. Junk bonds – bonds that are very high-risk, high-yield securities
issued to finance leveraged buyouts and mergers. They are issued by
troubled companies.  

• As to right of redemption
17. Callable bonds – bonds that contain call provisions giving the
issuer thereof the right to redeem the bonds prior to their maturity
date.
18. Convertible bonds – bonds that give the holder thereof the
option of exchanging the bonds for shares of stocks of the issuer.
Types
Typesof
ofbonds
bonds(continuation)
(continuation)

• As to issuer
19. Corporate bonds – bonds issued by private companies.

20. Government Bonds – bonds issued by a government and backed


by its full faith and credit.

• As to currency
21. International bonds –
(a) Foreign bonds – bonds denominated in the currency of the
nation in which they are sold.
(b) Euro bonds – bonds denominated in a currency other than
that of the nation where they are sold.
Types
Types of
of bonds
bonds (continuation)
(continuation)
22. Foreign currency bonds - – bonds issued by a foreign entity in a
domestic market. Foreign bonds are denominated in the domestic
market’s currency and are regulated by the domestic market authorities.
• Examples of foreign bonds:
• Samurai bonds – yen-denominated bonds issued in Japan by a foreign entity.
• Kangaroo bonds or Matilda bonds – Australian dollar-denominated bonds issued in
Australia by a foreign entity.
• Maple bonds – Canadian dollar-denominated bonds issued in Canada by a foreign
entity.
• Matador bonds – Euro-denominated bonds (Spain’s currency is Euro) issued in Spain
by a foreign entity.
• Bulldog bonds – British pound-denominated bonds issued in the British market by a
foreign entity.
• Yankee bonds – US dollar-denominated bonds issued in the US market by a foreign
Accounting
Accounting for
for bonds
bonds

•Bonds are accounted for in much the same way as notes


and loans payable. However, bonds normally are long-term,
bear interest, issued at a premium or discount, and entail
transaction (issue) costs.
Bond
Bond premium
premium and
and discount
discount
Accounting
Accounting for
for transaction
transaction costs
costs

• Transaction costs on the issuance of bonds (bond issue costs) are


included in the carrying amount of the bonds and amortized using
the effective interest method.

• Transaction costs are deducted when determining the carrying


amount of the bonds payable.
Accounting
Accounting for
for issuance
issuance of
of bonds
bonds

1. Memorandum approach
2. Journal entry method

Memorandum approach
On January 1, 2019, an entity is authorized to issue a 10-year, 12%
bonds with face amount of P5,000,000, interest payable January
1 and July 1, consisting of 5,000 units of P1,000 face amount

To record the sale of the bond at face amount


Cash 5,000,000
Bonds payable 5,000,000
Accounting
Accounting for
for issuance
issuance of
of bonds
bonds

Journal entry approach


To record the authorization of the bonds
Unissued bonds payable 5,000,000
Authorized bonds payable 5,000,000

To record the sale of the bonds at face amount


Cash 5,000,000
Unissued bonds payable 5,000,000
Issuance
Issuance of
of bonds
bonds at
at aa premium
premium

An entity issued bonds with a face amount of P5,000,000 at 105.


Cash 5,250,000
Bonds payable 5,000,000
Premium on bonds payable 250,000
If the bonds have a 10-year life and the straight-line method is used,
the amortization of the bond premium is

Premium on bonds payable 25,000


Interest expense (250,000/10 years) 25,000
Issuance
Issuance of
of bonds
bonds at
at aa discount
discount

An entity issued bonds with a face amount of P5,000,000 at 95.


Cash 4,750,000
Discount on bonds payable 250,000
Bonds payable 5,000,000
If the bonds have a 10-year life and the straight-line method is used,
the amortization of the bond premium is

Interest expense 25,000


Discount on bonds payable (250,000/10 years) 25,000
Presentation
Presentation of
of discount
discount and
and premium
premium

Noncurrent liabilities:
Bonds payable 5,000,000
Premium on bonds payable 250,000 5,250,000

Noncurrent liabilities:
Bonds payable 5,000,000
Discount on bonds payable ( 250,000) 4,750,000
Recording
Recording interest
interest on
on bonds
bonds

Accounting for interest expense on bonds requires recognition of two


items:
a.Payment of interest during the year
b.Accrual of interest at the end of the year

On March 1, 2019, an entity sold bonds with face amount of


P5,000,000 and 12% interest payable semiannually on March 1 and
September 1.

In as much as the bonds are sold on March 1, 2019, the first


payment of interest will be on September 1, 2019.
Recording
Recording interest
interest on
on bonds
bonds

Journal entries
March 1 Interest expense 300,000
Cash 300,000

Sept 1 Interest expense 300,000


Cash 300,000

Dec 31 Interest expense 200,000


Accrued interest payable 200,000
Issuance
Issuance of
of bonds
bonds on
on interest
interest date
date

Issuance of bonds on interest date

On June 1, 2019, an entity issued bonds with face amount of


P5,000,000 at 97.
The bonds mature in 5 years and pay 12% interest semiannually on
June 1 and December 1.

Journal entries
2019
June 1 Cash (5M x 97%) 4,850,000
Discount on bonds payable 150,000
Bonds payable 5,000,000

Dec 1 Interest expense 300,000


Cash 300,000
Issuance
Issuance of
of bonds
bonds on
on interest
interest date
date

Dec 31 Interest expense 17,500


Discount on bonds payable 17,500
(150,000/5 years x 7/12)

31 Interest expense 50,000


Accrued interest payable 50,000
2020
Jan 1 Accrued interest payable 50,000
Interest expense 50,000

June 1 Interest expense 300,000


Cash 300,000

Dec 1 Interest expense 300,000


Cash 300,000
Issuance
Issuance of
of bonds
bonds on
on interest
interest date
date

Dec 31 Interest expense 50,000


Accrued interest payable 50,000

Dec 31 Interest expense 30,000


Discount on bonds payable 30,000
If a statement of financial position is prepared on December 31, 2020,
the accrued interest payable of P50,000 is classified as current liability.
The bonds payable should be classified as noncurrent liability.

Bonds payable 5,000,000


Discount on bonds payable ( 102,500)
Carrying amount 4,897,500
Issuance
Issuance of
of bonds
bonds in
in between
between interest
interest dates
dates

• When bonds are issued in between interest dates, any accrued


interest prior to the issuance date is sold to the investor
together with the bonds.
• Any accrued interest charged to an investor should not be
included in the carrying amount of the bond but rather
credited to interest expense or interest payable.
• Moreover, the net interest expense recognized during the
period should represent only the post-issuance interest
expense.
Issuance
Issuance of
of bonds
bonds between
between interest
interest dates
dates

On April 1, 2019, an entity issued bonds with face amount of


P5,000,000 at P5,228,000 plus accrued interest.

The bonds are dated January 1, 2019, mature in 5 years and pay 12%
interest semiannually on January 1 and July 1.

To record the issue of the bonds on April1, 2019:


Cash 5,378,000
Bonds payable 5,000,000
Premium on bonds payable 228,000
Interest expense 150,000

Issue price 5,228,000


Add: Accrued interest from Jan 1 – Apr 1, 2019
(5M x 12% x 3/12) 150,000
Total cash received 5,378,000
Issuance
Issuance of
of bonds
bonds between
between interest
interest dates
dates

Jul 1 Interest expense (5M x 12% x ½) 300,000


Cash 300,000

Dec 31 Interest expense 300,000


Accrued interest payable 300,000

Premium on bonds payable 36,000


Interest expense 36,000

Original life of bonds (5 years x 12) 60 months


Less: Expired life on the date of sale (Jan 1 to Apr 1) 3 months
Remaining life of bonds 57 months

Monthly amortization (228,000 / 57 months) 4,000

Amortization for 9 months from Apr 1 to Dec 31, 2019


(4,000 x 9) 36,000
Issuance
Issuance of
of bonds
bonds between
between interest
interest dates
dates

Financial statement presentation


Dec. 31, 2019

Bonds payable, due January 1, 2024 5,000,000


Premium on bonds payable 192,000
Carrying amount 5,192,000
Derecognition
Derecognition of
of aa financial
financial liability
liability

•An entity shall remove a financial liability (or a part of a


financial liability) from its statement of financial position
when it is extinguished such as when the obligation
specified in the contract is discharged or cancelled or
expires.
Bond
Bond retirement
retirement on
on maturity
maturity date
date

An entity sold bonds with face amount of P5,000,000 on March 1, 2019


with 12% interest payable March 1 and September 1 and the bonds
mature on March 1, 2024.

Mar 1, 2024 Bonds payable 5,000,000


Interest expense 300,000
Sinking fund 5,300,000

If no sinking fund

Bonds payable 5,000,000


Interest expense 300,000
Cash 5,300,000
Retirement
Retirement of
of bonds
bonds prior
prior to
to maturity
maturity

• Retirement of bonds, whether prior to maturity or at maturity and


whether through refunding or nonrefunding, is treated as
extinguishment of liability.

• The carrying amount of the bonds is updated for any discount


or premium amortization up to the date of extinguishment and any
difference between the updated carrying amount and the
reacquisition price is recognized in profit or loss as gain or
loss from extinguishment.
Bond
Bond retirement
retirement prior
prior to
to maturity
maturity date
date

When bonds are reacquired prior to maturity date, they may be canceled and
permanently retired, or held in the treasury for future reissue when the need for
fund arises.

If the reacquired bonds are canceled and permanently retired, the following
procedures are followed:
1.The bond premium or bond discount should be amortized up to the date of
retirement.
2.The balance of the bond premium or bond discount should be determined.
This balance is important because the amount related to the bonds retired is
canceled.
3.The accrued interest to date of retirement should be determined.
4.The total cash payment should be computed. This is equal to the retirement
price plus the accrued interest. The retirement price is a certain percent of the
face amount of the bonds.
Bond
Bond retirement
retirement prior
prior to
to maturity
maturity date
date

5. The carrying amount of the bonds retired is determined. The face amount of
the bonds plus the unamortized premium or minus the unamortized discount
gives the carrying amount of the bonds.
6. The gain or loss on the retirement of the bonds is computed.
7. The retirement of the bonds is then recorded by canceling the bond liability
together with the unamortized premium or discount. Any accrued interest is
debited to interest expense.

Example
On March 1, 2019, bonds with face amount of P5,000,000 are issued for
P4,730,000.

The bonds are dated March 1, 2019 and mature in 5 years, and pay 12%
interest semiannually on March 1 and September 1.

The straight-line method of amortization is used for simplicity.

All of the bonds are retired on July 1, 2022 at 97.


Bond
Bond retirement
retirement prior
prior to
to maturity
maturity date
date

1. The amortization of the bond discount is recorded up to July 1, 2022. If the


entity uses the calendar period, the last amortization was on December 31,
2021.
Thus, an amortization of the discount for 6 months from January 1 to July 1,
2022 should be recorded.

Interest expense 27,000


Discount on bonds payable 27,000
(270,000/5 years = 54,000 annual amort.)
(54,000 x ½ = 27,000)

2. Balance of the discount on bonds payable


Discount on bonds payable – March 1, 2019 270,000
Less: Amortization from March 1, 2019 to July 1, 2022
(40 months /60 x 270,000) 180,000
Balance, July 1, 2022 90,000
Bond
Bond retirement
retirement prior
prior to
to maturity
maturity date
date

3. The accrued interest on the date of retirement, July 1, 2022 is computed as


P5,000,000 x 12% x 4/12 = P200,000).
The last payment of interest was March 1, 2022. Thus, the accrued interest
is for four months, from March 1 to July 1, 2022.

4. Total cash payment


Retirement price (5M x .97) 4,850,000
Add: Accrued interest 200,000
Total cash payment 5,050,000

5. Carrying amount of the bonds payable


Bonds payable 5,000,000
Discount on bonds payable ( 90,000)
Carrying amount on July 1, 2022 4,910,000

 Gain on the early retirement or extinguishment


Carrying amount of the bonds payable 4,910,000
Less: Retirement price (4,850,000)
Gain on early retirement 60,000
Bond
Bond retirement
retirement prior
prior to
to maturity
maturity date
date

7. To record the retirement of the bonds on July 1, 2022


Bonds payable 5,000,000
Interest expense 200,000
Cash 5,050,000
Discount on bonds payable 90,000
Gain on early retirement of bonds 60,000

Suppose in the preceding example, not all the bonds are retired on July 1,
2022?

Suppose only bonds with face value amount of P1,000,000 are retired at 97?

The amortization of discount is updated on July 1, 2022.

Interest expense 27,000


Discount on bonds payable 27,000

On July 1, 2022, after recording the discount amortization, the discount on the
bonds payable will have an adjusted debit balance of P90,000.
Bond
Bond retirement
retirement prior
prior to
to maturity
maturity date
date

a. Total cash payment


Retirement price (P1M x 97) 970,000
Add: Accrued interest on P1M from March 1 to
July 1, 2022 (P1M x 12% x 4/12) 40,000
Total cash payment 1,010,000

b. Carrying amount of bonds retired and gain on retirement


Bonds payable retired 1,000,000
Discount on bonds payable applicable to the
bond retired (1M/5M x 90,000) ( 18,000)
Carrying amount – July 1, 2022 982,000
Less: Retirement price 970,000
Gain on early retirement on bonds 12,000

Entry to record the retirement of P1M bonds


Bonds payable 1,000,000
Interest expense 40,000
Cash 1,010,000
Discount on bonds payable 18,000
Gain on early retirement of bonds 12,000
Bond
Bond retirement
retirement prior
prior to
to maturity
maturity date
date

Remaining journal entries for 2022:

Sept 1 Interest expense 240,000


Cash (4M x 12% x ½ ) 240,000

Dec 31 Interest expense 160,000


Accrued interest payable (4M 12% x 4/12) 160,000

Dec 31 Interest expense 21,600


Discount on bonds payable 21,600
(amortization for six months)
Treasury
Treasury bonds
bonds

•Treasury bonds are an entity’s own bonds which were


originally issued but subsequently reacquired but not
cancelled. Treasury bonds are presented in the financial
statements as a deduction from bonds payable issued to
arrive at the carrying amount of bonds payable outstanding.
Treasury
Treasury bonds
bonds

An entity originally issued bonds with face amount of P5,000,000 at 105.


Subsequently, the entity reacquired P1,000,000 face amount to be placed in the
treasury for 103.

At the time of the reacquisition, the unamortized premium balance is P200,000,


and accrued interest on the treasury bonds is P30,000 which is paid in cash.

To record the acquisition of the treasury bonds

Treasury bonds 1,000,000


Premium on bonds payable 40,000
Interest expense 30,000
Cash 1, 060,000]
Gain on acquisition of treasury bonds 10,000
Treasury
Treasury bonds
bonds

Face amount of treasury bonds 1,000,000


Applicable premium (1M/5M x 200,000) 40,000
Carrying amount 1,040,000
Less: Reacquisition price (1M x 103) 1,030,000
Gain on acquisition of treasury bonds 10,000

Reacquisition price 1,030,000


Accrued interest on bonds 30,000
Total cash payment 1,060,000

Subsequent sale

Reissuance at a premium

The treasury bonds are issued for P1,200,000.

Cash 1,200,000
Treasury bonds 1,000,000
Premium on bonds payable 200,000
Treasury
Treasury bonds
bonds

Reissuance at a discount

The treasury bonds are reissued for P900,000.

Cash 900,000
Discount on bonds payable 100,000
Treasury bonds 1,000,000

When treasury bonds are not subsequently sold, the account is cancelled on the
date of maturity.

Bonds payable 1,000,000


Treasury bonds 1,000,000
Treasury
Treasury bonds
bonds

Statement presentation

Bonds payable 5,000,000


Treasury bonds (1,000,000)
Bonds payable issued and outstanding 4,000,000
Premium on bonds payable 160,000
Carrying amount 4,160,000
Bond
Bond refunding
refunding

•Bond refunding refers to the issuance of new bonds


(normally with lower interest rate), the proceeds from which
is used to retire existing outstanding bonds.  

•Bond refunding is treated as an extinguishment of the


outstanding bonds.
Bond
Bond refunding
refunding

Example

1.Issuance of new 10-year 10% bonds, with face amount of P1,500,000, for
P1,600,000.
2.Refunding of old 12% bonds, with remaining life of 4 years, at 102.
Bonds payable – old 1,000,000
Discount on bonds payable 30,000
Retirement price (1,000,000 x 102) 1,020,000

Journal entries

3.To record the issuance of the new bonds payable.


Cash 1,600,000
Bonds payable 1,500,000
Premium on bonds payable 100,000
Bond
Bond refunding
refunding

2. To record the retirement of the old bonds payable


Bonds payable 1,000,000
Loss on extinguishment of bonds 50,000
Cash 1,020,000
Discount on bonds payable 30,000

The loss on extinguishment of bonds is represented by the refunding charges of


P50,000.

Unamortized discount 30,000


Redemption premium (1M x 2%) 20,000
Total refunding charges 50,000
or
Bonds payable 1,000,000
Discount on bonds payable ( 30,000)
Carrying amount 970,000
Less: Retirement price 1,020,000
Loss on extinguishment ( 50,000)
Amortization
Amortization of
of Bond
Bond discount
discount or
or premium
premium

Amortization of Bond discount or premium

a.Straight – line
b.Bond outstanding method
c.Effective interest method
PFRS 9 requires the use of the effective interest method in amortizing discount,
premium and bond issue cost.
Premature
Premature retirement
retirement of
of serial
serial bonds
bonds

Accounting year and bond year coincide

Bonds with a face amount of P5,000,000 are issued and mature at the rate of
P1,000,000 every year for 5 years.

Face amount of bonds 5,000,000


Issue price 5,300,000
Date of bonds January 1, 2019
Date of issue January 1, 2019
Interest rate 12%
Semiannual interest dates June 30 and December 31

Assume serial bonds with face amount of P1,000,000 scheduled to be retired on


December 31, 2021, are retired at 103 on December 31, 2019, two years prior
to their redemption date.
Premature
Premature retirement
retirement of
of serial
serial bonds
bonds

Accounting procedures
1.Get the ratio of the total premium or discount to the common denominator of
the fractions developed, total of bond outstanding column. This ratio represents
the amortization rate per year.

300,000/15,000,000 = .02 rate per year.

2.Multiply the rate computed in (1) by the face amount of bonds retired.
The
answer gives the unamortized premium or discount per year related to the
bonds retired.

P1,000,000 x .02 = P20,000 unamortized premium per year

3.Multiply the unamortized premium or discount per year computed in (2) by the
period from date of retirement to the scheduled maturity date of the retired
bonds.

the answer is the unamortized premium or discount applicable to the bonds


retired which should be canceled.
Premature
Premature retirement
retirement of
of serial
serial bonds
bonds

P20,000 x 2 years = P40,000 unamortized premium related to the P1M


face value bonds retired.

12/31/19 to record the retirement of P1M


Bonds payable 1,000,000
Premium on bonds payable 40,000
Cash (1m X 103) 1.030,000
Gain on early extinguishment 10,000

Revised Schedule of premium amortization


Year Original Premium Revised premium
amortization canceled amortization
2019 100,000 100,000
2020 80,000 20,000* 60,000
2021 60,000 20,000** 40,000
2022 40,000 40,000
2023 20,000 20,000
300,000 40,000 260,000
* for 2020 ** for 2021
Premature
Premature retirement
retirement of
of serial
serial bonds
bonds

Accounting year and bond year do not coincide

Face amount of the bonds 5,000,000


Issue price 4,700,000
Date of issue April 1, 2019
Date of bonds April 1, 2019
Interest rate 12%
Semiannual interest payment dates April 1 and October 1

The bonds mature on Aril 1, of each year at the rate of P1,000,000.


Premature
Premature retirement
retirement of
of serial
serial bonds
bonds

Amortization table

Bond year Bond Discount


From To outstanding Fraction amortization
Discount 5/15
April 1, 2019 March 31, 2020 5,000,000 100,000
April 1, 2020 March 31, 2021 4,000,000 4/15 80,000
April 1, 2021 March 31, 2022 3,000,000 3/15 60,000
April 1, 2022 March 31, 2023 2,000,000 2/15 40,000
April 1, 2023 March 31, 2024 1,000,000 1/15 20,000
15,000,000 300,000
Premature
Premature retirement
retirement of
of serial
serial bonds
bonds

The amortization table every accounting year may be prepared as follows:


2019 April 1 to Dec 31 100,000 x 9/12 = 75,000
2020 Jan 1 to Mar 31 100,000 x 3/12 = 25,000
Apr 1 to Dec 31 80,000 x 9/12 = 60,000 85,000

2021 Jan 1 to Mar 31 80,000 x 3/12 = 20,000


Apr 1 to Dec 31 60,000 x 9/12 = 45,000 65,000

2022 Jan 1 to Mar 31 60,000 x 3/12 = 15,000


Apr 1 to Dec. 31 40,000 x 9/12 = 30,000 45,000

2023 Jan 1 to Mar 31 40,000 x 3/12 = 10,000


Apr 1 to Dec 31 20,000 x 9/12 = 15,000 25,000

2024 Jan 1 to Mar 31 20,000 x 3/12 = 5,000


300,000
Premature
Premature retirement
retirement of
of serial
serial bonds
bonds

Journal entries
2019
Apr 1 Cash 4,700,000
Discount on bonds payable 300,000
Bonds payable 5,000,000

Oct 1 Interest expense 300,000


Cash 300,000
(semiannual interest payment (5M x 12% x ½)

Dec 31 Interest expense 150,000


Accrued interest payable 150,000
Interest accrued for 3 months (5M x 12% x 3/12)

Dec 31 Interest expense 75,000


Discount on bonds payable 75,000
amortization of discount for 2019.
Fair
Fair value
value option
option of
of measuring
measuring bonds
bonds
payable
payable
PFRS 9 provides that at initial recognition, bonds payable may be irrevocably
designated as at fair value through profit or loss.

Example

On January 1, 2019, an entity issued bonds with face amount of P5,000,000 and
12% stated interest rate for P5,379,100. The bonds are sold to yield 10%.
Interest is payable annually on December 31. The entity paid bond issue cost of
P100,000. On December 31, 2019, the fair value of the bonds is determined to
be P5,300,000.

The entity elected the fair value option of measuring the bonds payable.
Fair
Fair value
value option
option of
of measuring
measuring bonds
bonds
payable
payable
Journal entries for 2019

Jan 1 Cash 5,379,100


Bonds payable 5,379,100

1 Transaction cost 100,000


Cash 100,000

Dec 31 Interest expense 600,000


Cash (12% x 5M) 600,000

31 Bonds payable 79,100


Gain from change in fair value 79,100

Bonds payable – Jan1, 2019 5,379,100


Fair value – Dec. 31, 2019 5,300,000
Decrease in fair value of bonds payable – gain 79,100
Fair
Fair value
value option
option of
of measuring
measuring bonds
bonds
payable
payable

Change in fair value recognized in OCI

Example
On January 1, 2019, an entity issued bonds payable with face amount of
P5,000,000 and 10% stated interest rate for P4,800,000.

The bonds have a 5-year term and interest is payable annually every December
31.

The entity elected the fair value option in measuring the bonds payable.

On Dec. 31, 2019, the fair value of the bonds is P5,500,000.

It is reliably determined that the fair value increase of P700,000 comprised


P200,000 attributable to credit risk and P500,000 attributable to change in the
market interest rate.
Fair
Fair value
value option
option of
of measuring
measuring bonds
bonds
payable
payable

Journal entries for 2019

Jan 1 Cash 4,800,000


Bonds payable 4,800,000

Dec 31 Interest expense 500,000


Cash (10% x 5M) 500,000

31 Loss on credit risk – OCI 200,000


Loss from change in fair value 500,000
Bonds payable 700,000
Effective
Effective Interest
Interest Method
Method

Under the effective interest method, the effective interest expense is


determined by multiplying the effective rate by the carrying amount of
the bonds.

The carrying amount of the bond changes every year as the amount of
premium or discount is amortized periodically.

The effective interest is then compared with the nominal interest. The
difference is the premium or discount amortization.

The premium amortization is computed as follows:


Nominal interest (nominal rate x face amount) XXX
Less: Effective interest (effective rate x carrying amount) XXX
Premium amortization XXX
Effective
Effective Interest
Interest Method
Method

The discount amortization is computed as follows:


Effective interest XXX
Less: Nominal interest XXX
Discount amortization XXX

Effective amortization of discount

On January 1, 2019, an entity issued 2-year 8% bonds with face


amount of P1,00,000 for P964,540 which will yield a 10% effective
interest per year. Interest is payable semiannually on June 30 and
December 31.

Schedule of amortization
Date Interest paid Interest expense Amortization Carrying amount
1/1/19 964,540
6/30/19 40,000 48,227 8,227 972,767
12/31/19 40,000 48,638 8,638 981,405
6/30/20 40,000 49,070 9,070 990,475
Effective
Effective Interest
Interest Method
Method

Interest paid

Face amount times semiannual nominal rate of 4% or P40,000.

Interest expense

Carrying amount times semiannual effective rate. Thus, for January 1,


to June 30, 2019, the interest expense is P964,540 tines 5% or
P48,227.

Carrying amount

Preceding carrying amount plus the discount amortization. Thus, on


June 30,2019, the carrying amount of P964,540 plus P8,227 or
P972,227.
The carrying amount is actually the amortized cost contemplated in the
standard.
Effective
Effective Interest
Interest Method
Method

Journal entries:
2019
Jan 1 Cash 964,540
Discount on bonds payable 35,460
Bonds payable 1,000,000

June 30 Interest expense 48,227


Cash 40,000
Discount on bonds payable 8,227

Dec 31 Interest expense 48,638


Cash 40,000
Discount on bonds payable 8,638
Effective
Effective Interest
Interest Method
Method

Effective amortization of premium

On January 1, 2019, an entity issued 3-year 12% bonds with face


amount of P1,00,000 for P1,049,740 which will yield a 10% effective
interest per year. Interest is payable annually every December 31.

Schedule of amortization
Date Interest paid Interest expense Amortization Carrying amount
1/1/19 1,049,740
12/31/19 120,000 104,974 15,026 1,034,714
12/31/20 120,000 103,471 16,529 1.018,185
12/31/21 120,000 101,815 18,185 1,000,000

Interest paid

Face amount of P1,000,000 times the nominal rate of 12% or P120,000.


Effective
Effective Interest
Interest Method
Method

Interest expense

Carrying amount times the annual effective rate. Thus, for 2019, the
interest expense is P1,049,740 times 10% of P104,974.

Premium amortization

Interest paid minus interest expense. Thus, for 2019, the premium
amortization is P120,000 minus P104,974 or P15,026.

Carrying amount

Preceding carrying amount minus the premium amortization, Thus, on


December 31, 2019, the carrying amount is P1,049,740 minus P15,026
or P1,034,714.
Effective
Effective Interest
Interest Method
Method

Journal entries for 2019

Jan 1 Cash 1,049,740


Bonds payable 1,000,000
Premium on bonds payable 49,740

Dec 31 Interest expense 104,974


Premium on bonds payable 15,026
Cash 120,000
Market
Market price
price or
or Issue
Issue price
price of
of bonds
bonds

• The issuer may want to estimate the issue price of a bond


under a specified current market rate. The estimated
issue price is simply computed as the present value of the
future cash flows of the bonds discounted at a specified
effective interest rate.
Market price or issue price is equal to the sum of the
following:
1. Present value of bonds payable
2. Present value of the total interest payments
Market
Market price
price or
or Issue
Issue price
price of
of bonds
bonds

Example
Face amount of bonds 4,000,000
Nominal rate 6%
Effective rate 8%

The bonds are issued on January 1, 2019 and mature in four years on
January 1, 2023. The interest is payable annually every December 31.

Computation of the present value of the bonds

Present value of principal (4,000,000 x .7350) 2,940,000


Present value of annual interest payments
(240,000 x 3.3121) 794,904
Total present value 3,734,904
Market
Market price
price or
or Issue
Issue price
price of
of bonds
bonds

Face amount 4,000,000


Market price or issue price 3,734,904
Discount on bonds payable 265,096

Table of amortization
Date Interest paid Interest expense Amortization Carrying amount
1/1/19 3,734,904
12/31/19 240,000 298,792 58,792 3,793,696
12/31/20 240,000 303,496 63,496 3,857,192
12/31/21 240,000 314,233 74,233 4,000,000
Market
Market price
price or
or Issue
Issue price
price of
of bonds
bonds
Example
Face amount of bonds 5,000,000
Nominal rate 12%
Effective rate 10%

The bonds are issued on January 1, 2019 and mature in three years on
January 1, 2022. The interest is payable semiannually every December
31.

Present value of principal (5M x .7462) 3,731,000


Present value of interest payments (300,000 x 5.0757) 1,522,710
Total present value 5,253,710

Market price or issue price of bonds 5,253,710


Face amount 5,000,000
Premium on bonds payable 253,710
Market
Market price
price or
or Issue
Issue price
price of
of bonds
bonds

Table of amortization
Date Interest paid Interest expense Amortization Carrying amount
1/1/19 5,253,710
6/30/19 300,000 262,686 37,314 5,216,396
12/31/19 300,000 260,820 39,180 5,177,216
6/30/20 300,000 258,861 41,139 5,136,077
12/31/20 300,000 256,804 43,196 5,092,881
6/30/21 300,000 254,644 45,356 5,047,525
12/31/21 300,000 252,475 47,525 5,000,000
Market
Market price
price or
or Issue
Issue price
price of
of bonds
bonds
Example – serial bonds
Face amount of bonds 3,000,000
Nominal rate 12%
Effective rate 10%
Date of issue January 1, 2019
Annual payment every December 31 1,000,000
Interest is payable annually December 31

Present value of the bonds payable


Principal Interest Total PV Present
Date payment payment payment factor value
12/31/19 1,000,000 360,000 1,360,000 .9091 1,236,376
12/31/20 1,000,000 240,000 1,240,000 .8264 1,024,736
12/31/21 1,000,000 120,000 1,120,000 .7513 841,456
Total present value 3,102,568
Face amount 3,000,000
Premium on bonds payable 102,568
Market
Market price
price or
or Issue
Issue price
price of
of bonds
bonds
Interest payment

Dec 31, 2019 (3M x 12%) 360,000


Dec 31, 2020 (2M x 12%) 240,000
Dec 31, 2021 (1M x 12%) 120,000

Table of amortization
Interest Interest Premium Principal Carrying
Date paid expense amort payment amount
1/1/19 3,102,568
12/31/19 360,000 310,257 49,743 1,000,000 2,052,825
12/31/20 240,000 205,282 34,718 1,000,000 1,018,107
12/31/21 120,000 101,893 18,107 1,000,000 -
Market
Market price
price or
or Issue
Issue price
price of
of bonds
bonds
Dec 31, 2019

Interest paid (3M x 12%) 360,000


Interest expense (3,102,568 x 10%) 310,257
Premium amortization for 2019 49,743

Carrying amount – January 1, 2019 3,102,568


Premium amortization for 2019 ( 49,743)
Principal payment on December 31, 2019 (1,000,000)
Carrying amount – December 31, 2019 2,052,825

Dec 31, 2020

Interest paid (2,000,000 x 12%) 240,000


Interest expense (2,052,825 x 10%) 205,282
Premium amortization for 2020 34,718
Market
Market price
price or
or Issue
Issue price
price of
of bonds
bonds
Carrying amount – Dec 31, 2019 2,052,825
Premium amortization for 2020 ( 34,718)
Principal payment on Dec 31, 2020 (1,000,000)
Carrying amount – December 31, 2020 1,018,107

December 31, 2021

Interest paid (1,000,000 x 12%) 120,000


Interest expense 101,893
Premium amortization for 2021 18,107
10% x P1,018,107 equals P101,811.

Journal entries:
1.Issuance of bonds
Cash 3,102,568
Bonds payable 3,000,000
Premium on bonds payable 102,568
Market
Market price
price or
or Issue
Issue price
price of
of bonds
bonds

2. Payment of interest
Interest expense 360,000
Cash 360,000

3. Amortization of premium
Premium on bonds payable 49,743
Interest expense 49,743

4. Payment of principal
Bonds payable 1,000,000
Cash 1,000,000
Market
Market price
price or
or Issue
Issue price
price of
of bonds
bonds
Effective interest method – Bond issue cost

PFRS 9 provides that transaction costs that are directly attributable to


the issue of a financial liability shall be included in the initial
measurement of the financial liability.
Transaction costs include bond issue costs.

Thus, bond issue costs will increase discount on bonds payable and
will decrease premium on bonds payable.

Example – Discount and bond issue cost


On January 1, 2019, an entity issued 3-year bonds with face amount of
P10,000,000 and 9% stated rate. The bonds mature on January 1, 2022
and interest is payable annually on December 31.

The bonds are issued at P9,751,210 with an effective yield of 10% before
considering the bond issue cost. Entity paid P239,880 bond issue cost.
Market
Market price
price or
or Issue
Issue price
price of
of bonds
bonds
Face amount 10,000,000
Discount on bonds payable ( 248,790)
Issue price 9,751,210
Bond issue cost ( 239,880)
Net proceeds 9,511,330

Journal entries

1.To record the issuance of the bonds


Cash 9,511,330
Discount on bonds payable 488,670
Bonds payable 10,000,000

2.To record the annual interest expense


Interest expense (10M x 9%) 900,000
Cash 900,000
Market
Market price
price or
or Issue
Issue price
price of
of bonds
bonds
3. To record the amortization of the discount on bonds payable
Interest expense 146,246
Discount on bonds payable 146,246

Interest expense (9,511,330 x 11%) 1,046,246


Interest paid (10,000,000 x 9%) 900,000
Amortization of discount on bonds payable 146,246
Market
Market price
price or
or Issue
Issue price
price of
of bonds
bonds
Discount and issue cost

Example – Discount and bond issue cost

On January 1, 2019, an entity issued 5-year bonds with face amount of


P10,000,000 at 95. The nominal rate is 10% and the interest is payable
annually on December 31. The bonds mature on January 1, 2024.
Entity paid P200,000 bond issue cost.

Face amount 10,000,000


Discount on bonds payable ( 500,000)
Issue price (10M x 95%) 9,500,000
Bond issue cost ( 200,000)
Net proceeds 9,300,000

By means of interpolation, the effective rate is 11.94%.


if 11% = 9,630,000; 12% = 9,278,800
9,300,000 – 9,630,000/9,278,000 – 9,630,000 = .94
Market
Market price
price or
or Issue
Issue price
price of
of bonds
bonds
Example – Premium and bond issue cost

On January 1, 2019, an entity issued 5-year bonds with face amount of


P10,000,000 at 105. The nominal rate is 10% and the interest is payable
annually on December 31. The bonds mature on January 1, 2024.
Entity paid P200,000 bond issue cost.

Face amount 10,000,000


Premium on bonds payable 500,000
Issue price (10M x 105%) 10,500,000
Bond issue cost ( 200,000)
Net proceeds 10,300,000

Cash 10,300,000
Bonds payable 10,000,000
Premium on bonds payable 300,000

Effective rate is 9.23% (10,300,000-10,388,700/10,000,000-10,388,700)


Compound
Compound financial
financial instruments
instruments

•A compound financial instrument is a financial instrument


that, from the issuer’s perspective, contains both a
liability and an equity element. These elements are
classified and accounted for separately.

•The most common examples of compound financial


instruments are:
a. Bonds payable issued with share warrants
b. Convertible bonds payable
Accounting
Accounting for
for compound
compound financial
financial
instruments
instruments
Compound
Compound financial
financial instruments
instruments

Bonds payable issued with share warrants

The bonds are assigned an amount equal to the “market value of the
bonds ex-warrants”, regardless of the market value of the warrants.
The residual amount or remainder of the issue price shall then be
allocated to the warrants.

Example:

An entity issued 5,000 10-year bonds, face amount P1,000 per bond, at
105. Each bond is accompanied by one warrant that permits the
bondholder to purchase 20 equity shares, par P50, at P55 per share, or
a total of 100,000 shares, 5,000 x 20.

The market value of the bond ex-warrant at the time of issuance is 98.
Compound
Compound financial
financial instruments
instruments

Journal entries:

1.To record the issuance of the bonds


Cash (5,000,000 x 105) 5,250,000
Discount on bonds payable 100,000
Bonds payable 5,000,000
Share warrants outstanding 350,000

Issue price of bonds with warrants 5,250,000


Market value of bonds ex-warrants
(5,000,000 x 98) 4,900,000
Residual amount allocated to warrants 350,000
Compound
Compound financial
financial instruments
instruments

Journal entries:

2.To record the exercise of 60% of the warrants.

Cash (60,000 shares x 55) 3,300,000


Share warrants outstanding
(60% x 350,000) 210,000
Share capital (60,000 shares x 50) 3,000,000
Share premium 510,000

3.To record the expiration of the remaining warrants.

Share warrants outstanding 140,000


Share premium – unexercised warrants 140,000
Compound
Compound financial
financial instruments
instruments

Market value of bonds ex-warrants unknown

In such a case, the amount allocated to the bond is equal to the


present value of the principal bond liability plus the present value of the
future interest payments using the effective or market rate for similar
bonds without the warrants.

Example

An entity issued 5,000 10-year bonds, face amount P1,000 per bond, at
105. Each bond is accompanied by one warrant that permits the
bondholder to purchase 20 equity shares, par P50, at P55 per share, or
a total of 100,000 shares, 5,000 x 20. Interest is payable annually at a
rate of 10% per annum. When the bonds are issued, the prevailing
market rate for similar bonds without warrants is 12% per annum.
Compound
Compound financial
financial instruments
instruments

The present value of the bonds payable is computed as follows:


Present value of the principal (5M x 0.322) 1,610,000
Present value of the interest payments
(10% x 5M = 500,000 x 5.65) 2,825,000
Total present value 4,435,000

Issue price of the bonds with warrants 5,250,000


Present value of bonds payable (4,435,000)
Residual amount allocated to warrants 815,000

Journal entry to record the issuance of the bonds


Cash 5,250,000
Discount on bonds payable 565,000
Bonds payable 5,000,000
Share warrants outstanding 815,000
Compound
Compound financial
financial instruments
instruments

Convertible bonds

When convertible bonds are issued at a premium or discount,


amortization period is up to the maturity date instead of the conversion
date because it is impossible to predict, if at all, that the conversion
privilege will be exercised.

Accounting problems arise in two situations, namely:


a.When the convertible bonds are originally issued;
b.When the convertible bonds are converted.

The economic effect of issuing convertible bonds is substantially the


same with issuing simultaneously bonds payable with share warrants.
Compound
Compound financial
financial instruments
instruments
Original issuance

Example

An entity issued 5,000, 5-year bonds, face amount P1,000 each at 105.
The bonds contain a conversion privilege that provides for an exchange
of a P1,000 bonds for 20 equity shares with par value of P50.

It is reliably determined that the bonds would sell only at 98 without the
conversion privilege.

Total issue price 5,250,000


Issue price of bonds without conversion
privilege (5M x 98%) (4,900,000)
Residual amount allocated to conversion privilege 350,000
Compound
Compound financial
financial instruments
instruments

Bonds payable 5,000,000


Allocated issue price 4,900,000
Discount on bonds payable 100,000

Journal entry

Cash (5M x 105%) 5,250,000


Discount on bonds payable 100,000
Bonds payable 5,000,000
Share premium – conversion privilege 350,000
Compound
Compound financial
financial instruments
instruments
Market value of the bonds unknown

Using the preceding example, assume that the interest on the bonds is
payable semiannually at a nominal rate of 8% per annum. When the
bonds are issued, the prevailing market rate for similar bonds without
conversion privilege is 10% per annum.

Present value of the convertible bonds is computed as follows:


Present value of principal (5M x 0.6139) 3,069,500
Present value of semiannual interest payment
(5M x 4% = 200,000 x 7.72) 1,544,000
Total present value 4,613,500

Issue price of the bonds with conversion privilege 5,250,000


Present value of the bonds 4,613,500
Residual amount allocated to conversion privilege 636,500
Compound
Compound financial
financial instruments
instruments
Conversion of bonds

The carrying amount of the bonds is the measure of the share capital
issued because this is the “effective price” for the shares issued as a
result of conversion.

PAS 32 provides that there is no gain or loss on conversion at maturity


because the convertible bond is viewed in substance as an equity and
the conversion is really an exchange of one type of equity capital for
another.

Any cost incurred in connection with the bond conversion shall be


deducted from share premium or debited to “share issue cost”.

The carrying amount of the bond is equal to the face amount plus
accrued interest if not paid, plus unamortized premium or minus
unamortized discount and bond issue cost.
Compound
Compound financial
financial instruments
instruments
Accounting procedures

a.The amortization of discount and issue cost or premium up to the date


of conversion shall be recorded.
b.The face amount of the bonds converted shall be canceled together
with the related unamortized premium or discount and issue cost.

If only portion of the bonds is converted, the unamortized premium


or discount and issue cost balance shall be canceled proportionately.
c.Normally, conversion is at the interest date. When at other dates, the
accrued interest up to the date of conversion is ordinarily paid.

If the interest is not paid, it is added to the face amount of the bonds
converted to get the carrying amount of the bonds for conversion
purposes. The accrued interest is charged to interest expense.
Compound
Compound financial
financial instruments
instruments
Example

The balance sheet showed the following balances at year-end:


Bonds payable – 12% convertible 5,000,000
Premium on bonds payable 200,000
Share capital, P40 par, 400,000 shares authorized
and 250,000 shares issued 10,000,000
Share premium – issuance 3,000,000
Share premium – conversion privilege 500,000

On the same date, the bonds are converted into share capital. The conversion
ratio is 20 shares for each P1,000 bond or a total of 100,000 shares.

Cost incurred in connection with the conversion amounted to P100,000. The


accrued interest on the bonds payable on the date conversion is P150,000
which was paid in cash.
Compound
Compound financial
financial instruments
instruments
Bonds payable 5,000,000
Premium on bonds payable 200,000
Share premium – conversion privilege 500,000
Total consideration 5,700,000
Par value of share capital issued
(100,000 shares x 40) 4,000,000
Share premium 1,700,000

Journal entry for the conversion


Bonds payable 5,000,000
Premium on bonds payable 200,000
Share premium – conversion privilege 500,000
Interest expense 150,000
Share capital 4,000,000
Share premium – issuance 1,700,000
Cash 150,000

Share premium – issuance 100,000


Cash 100,000
Compound
Compound financial
financial instruments
instruments
Payment of convertible bonds at maturity

On December 31, 2019, the statement of financial position showed the following
balances before payment:

Bonds payable – due December 31, 2019 5,000,000


Share capital 10,000,000
Share premium-issuance 4,000,000
Share premium-conversion option 400,000

The bonds are convertible and originally issued on January 1, 2010. The stated
interest rate is 10% payable annually every December 31. The original issue
price of the convertible bonds was P6,000,000 allocated as follows:

Original price 6,000,000


Issue price of bonds without conversion option (5,600,000)
Share premium-conversion option 400,000
Compound
Compound financial
financial instruments
instruments
Issue price of bonds without conversion option 5,600,000
Face amount of the bonds 5,000,000
Premium on bonds payable 600,000

Since the bonds already matured, the premium on bonds payable is


already fully amortized on December 31, 2019.

The convertible bonds are not converted but fully paid on December 31,
2019.

1. To record the payment on December 31, 2019.


Bonds payable 5,000,000
Interest expense (10% x 5M) 500,000
Cash 5,500,000

2.To close the share premium from conversion privilege


Share premium – conversion privilege 400,000
Share premium – issuance 400,000
Compound
Compound financial
financial instruments
instruments
Payment of convertible bonds before maturity

On December 31, 2019, the entity showed the following balances:

Bonds payable – 8% convertible, due December 31, 2024 5,000,000


Premium on bonds payable 300,000
Share capital 8,000,000
Share premium-issuance 1,000,000
Share premium-conversion option 600,000

The interest is payable annually every December 31. The convertible bonds are
not converted but fully paid on December 31, 2019.

On December 31, 2019, the quoted price of the convertible bonds with
conversion privilege is 108 which is the payment to the bondholders plus
interest. However, the quoted price of the bonds without the conversion
privilege is 103.
Compound
Compound financial
financial instruments
instruments

Fair value of bonds with conversion privilege (5M x 108) 5,400,000


Fair value of the bonds without conversion privilege
(5M x 103) 5,150,000
Fair value of equity component 250,000

Bonds payable 5,000,000


Premium on bonds payable 300,000
Carrying amount of the bonds payable 5,300,000
Payment equal to the fair value of the bonds
without conversion privilege (5,150,000)
Gain on extinguishment 150,000
Compound
Compound financial
financial instruments
instruments
Journal entries:

1.To record the payment before maturity

Bonds payable 5,000,000


Premium on bonds payable 300,000
Share premium-conversion privilege 250,000
Cash 5,400,000
Gain on extinguishment 150,000

Interest expense (8% x 5M) 400,000


Cash 400,000

2.To close the remaining balance of the share premium from conversion
privilege

Share premium-conversion privilege 350,000


Share premium – issuance (600T-250T) 350,000
Reclassification
Reclassification

•An entity shall not reclassify any financial liability.


Debt
Debt Restructuring
Restructuring

Debt restructuring is a situation where the creditor, for economic or


legal reasons related to the debtor’s financial difficulties, grants to
the debtor concession that would not otherwise be granted in a
normal business relationship.

Types of debt restructuring


1.Asset swap
2.Equity swap
3.Modification of terms
Transfer
Transfer of
of noncash
noncash assets
assets (Asset
(Asset swap)
swap)

•When an obligation is settled by transferring noncash


assets to the creditor, the difference between the carrying
amount of the financial liability extinguished and the
carrying amount of the noncash asset transferred is
recognized in profit or loss.
Transfer
Transfer of
of noncash
noncash assets
assets (Asset
(Asset swap)
swap)

Example

An entity provided the following balances at year-end:

Note payable 2,000,000


Accrued interest payable 400,000

At year-end, the entity transferred to the creditor land with carrying


amount of P1,500,000 and fair value of P2,200,000.

Computation:
Note payable 2,000,000
Accrued interest payable 400,000
Total liability 2,400,000
Less: Carrying amount of land 1,500,000
Gain on extinguishment of debt 900,000
Transfer
Transfer of
of noncash
noncash assets
assets (Asset
(Asset swap)
swap)

Journal entry

Notes payable 2,000,000


Accrued interest payable 400,000
Land 1,500,000
Gain on extinguishment of debt 900,000
Transfer
Transfer of
of noncash
noncash assets
assets (Asset
(Asset swap)
swap)
Dacion en pago accounting

This arises when a mortgaged property is offered by the debtor in full


settlement of the debt.

The transaction shall be accounted for as an “asset swap” form of debt


restructuring. This requires recognition of gain or loss based on the
balance of the obligation including accrued interest and other charges.

Example
Land costing P500,000 and building costing P4,000,000 with accumulated
depreciation of P800,000 were mortgaged to secure a bank loan of P3,000,000.
Face amount of the loan 3,000,000
Accrued interest payable 200,000
Legal fee and bank service charges 50,000

Subsequently, the land and the building were given to the bank in full payment of
the liability.
Transfer
Transfer of
of noncash
noncash assets
assets (Asset
(Asset swap)
swap)
Total liability 3,250,000
Less: Carrying amount of land and building
(500,000 + 3,200,000) 3,700,000
Loss on extinguishment of debt ( 450,000)

Journal entry

Mortgage payable 3,000,000


Accrued interest payable 200,000
Bank service charges 50,000
Loss on extinguishment of debt 400,000
Accumulated depreciation 800,000
Land 500,000
Building 4,000,000
Transfer
Transfer of
of equity
equity securities
securities (Equity
(Equity swap)
swap)

• The difference between the carrying amount of the


financial liability extinguished and the consideration paid
(i.e., fair value of equity instrument or fair value of
financial liability extinguished, whichever is more clearly
determinable) is recognized in profit or loss.
• Order of priority:
a. Fair value of the equity instrument issued
b. Fair value of the liability extinguished
c. Carrying amount of the liability extinguished
Transfer
Transfer of
of equity
equity securities
securities (Equity
(Equity swap)
swap)

Example

An entity showed the following data at year-end:


Bonds payable 5,000,000
Accrued interest payable 500,000

The entity issued share capital with a total par value of P2,000,000 and
fair value of P4,500,000 in full settlement of the bonds payable and
accrued interest.

On the other hand, the fair value of the bonds payable is P4,700,000.
Transfer
Transfer of
of equity
equity securities
securities (Equity
(Equity swap)
swap)

Fair value of the shares issued is used

Bonds payable 5,000,000


Accrued interest payable 500,000
Share capital 2,000,000
Share premium 2,500,000
Gain on extinguishment of debt 1,000,000

Fair value of shares issued 4,500,000


Par value of shares issued 2,000,000
Share premium 2,500,000

Bonds payable 5,000,000


Accrued interest payable 500,000
Carrying amount of the bonds payable 5,500,000
Fair value of shares issued (4,500,000)
Gain on extinguishment 1,000,000
Transfer
Transfer of
of equity
equity securities
securities (Equity
(Equity swap)
swap)

Fair value of the bonds payable is used

Bonds payable 5,000,000


Accrued interest payable 500,000
Share capital 2,000,000
Share premium 2,700,000
Gain on extinguishment of debt 800,000

Fair value of bonds payable 4,700,000


Par value of shares issued 2,000,000
Share premium 2,700,000

Carrying amount of the bonds payable 5,500,000


Fair value of the bonds payable (4,700,000)
Gain on extinguishment 800,000
Transfer
Transfer of
of equity
equity securities
securities (Equity
(Equity swap)
swap)

Carrying amount of the bonds payable is used

Bonds payable 5,000,000


Accrued interest payable 500,000
Share capital 2,000,000
Share premium 3,500,000

Carrying amount of the bonds payable 5,500,000


Par value of the shares issued (2,000,000)
Gain on extinguishment 3,500,000
Modification
Modification of
of terms
terms
• A substantial modification of the terms of an existing financial
liability (whether or not attributable to the financial difficulty of the
debtor) shall be accounted for as an extinguishment of the original
financial liability and the recognition of a new financial liability.
• The terms are substantially different if the present value of the
cash flows under the new terms, discounted using the original
effective interest rate, is at least 10% different from the carrying
amount of the original financial liability.
• The difference between the carrying amount of the old liability and
the present value of the new liability shall be accounted for as gain or
loss on extinguishment. The old effective rate is used in computing
the present value of the new liability.
Modification
Modification of
of terms
terms
Example – Modification of terms
On January 1, 2019, an entity showed the following:
Note payable-due January 1, 2019-14% 5,000,000
Accrued interest payable 1,000,000

The entity is granted by the creditor the following concessions on


January 1, 2019:

a.The accrued interest of P1,000,000 is forgiven.


b.The principal obligation is reduced to P4,000,000.
c.The new interest rate is 10% payable every December 31.
d.The new date of maturity is December 31, 2022.
Modification
Modification of
of terms
terms
Computation

PV of principal (4,000,000 x 0.5921) 2,368,400


PV of interest payments (400,000 x 2.9137) 1,165,480
Present value of new note payable 3,533,880
Face value of new note payable 4,000,000
Discount on note payable 466,120

Note payable – old 5,000,000


Accrued interest payable 1,000,000
Carrying amount of old liability 6,000,000
Present value of new note payable 3,533,880
Gain on extinguishment of debt 2,466,120
Modification
Modification of
of terms
terms
Journal entries

1.To record the extinguishment of the old note payable


Note payable – old 5,000,000
Accrued interest payable 1,000,000
Discount on note payable 466,120
Note payable – new 4,000,000
Gain on extinguishment of debt 2,466,120

2.To record the interest payment on the new note payable for 2019.
Interest expense (10% x 4M) 400,000
Cash 400,000

3.To amortize the discount on note payable for 2019.


Interest expense 94,743
Discount on note payable 94,743
Modification
Modification of
of terms
terms
Table of amortization
Date Interest paid Interest expense Amortization Carrying amount
1/1/19 3,533,880
12/31/19 400,000 494,743 94,743 3,628,623
12/31/20 400,000 508,007 108,007 3,736,630
12/31/21 400,000 523,128 123,128 3,859,758
12/31/22 400,000 540,242 140,242 4,000,000

December 31, 2019


Interest paid (10% x 4,000,000) 400,000
Interest expense (14% x 3,533,880) 494,743
Discount amortization 94,743
Carrying amount – January 1, 2019 3,533,880
Carrying amount – December 31, 2019 3,628,623
Modification
Modification of
of terms
terms
December 31, 2020

Interest paid 400,000


Interest expense (14% x 3,628,623) 508,007
Discount amortization 108,007
Carrying amount – December 31, 2019 3,628,623
Carrying amount – December 31, 2020 3,736,630

Books of the creditor

Journal entries for 2019

Jan 1 Note receivable – new 4,000,000


Loss on debt restructure 2,466,120
Note receivable – old 5,000,000
Accrued interest receivable 1,000,000
Unearned interest income 466,120
Modification
Modification of
of terms
terms

Dec 31 Cash 400,000


Interest income 400,000

Dec 31 Unearned interest income 94,743


interest income 94,743
Modification
Modification of
of terms
terms
No substantial modification

Example
On January 1, 2019, an entity showed the following:
Note payable-due January 1, 2019-10% 5,000,000
Accrued interest payable 1,000,000

The entity is granted by the creditor the following concessions on


January 1, 2019:

a.The accrued interest of P1,000,000 is forgiven.


b.The interest rate is 14% payable every December 31.
c.The new date of maturity is December 31, 2021.
Modification
Modification of
of terms
terms
Note payable 5,000,000
Accrued interest payable 1,000,000
Carrying amount of the old liability 6,000,000

PV of principal (5,000,000 x 0.7513) 3,756,500


PV of interest payments (5,000,000 x 14% x 2.4869) 1,740830
Present value of new liability 5,497,330

Carrying amount of old liability 6,000,000


Present value of new note payable 5,497,330
Gain on modification 502,670

Present value of new note payable 5,497,330


Face amount of new note payable 5,000,000
Premium on new note payable 497,330
Modification
Modification of
of terms
terms
Journal entry

1.To record the modified liability on January 1, 2019


Accrued interest payable 1,000,000
Premium on note payable 497,330
Gain on modification of terms 502,670

2.To record the annual interest payment for 2019.


Interest expense (5M x 14%) 700,000
Cash 700,000

3.To amortize the premium on note payable


Premium on note payable 150,267
Interest expense 150,267
Modification
Modification of
of terms
terms
Table of amortization

Date Interest paid Interest expense Amortization Carrying amount


1/1/19 5,497,330
12/31/19 700,000 549,733 150,267 5,347,063
12/31/20 700,000 534,706 165,294 5,181,769
12/31/21 700,000 518,231 181,769 5,000,000
Offsetting
Offsetting aa financial
financial asset
asset and
and aa financial
financial
liability
liability

•An entity shall offset a financial asset and a financial liability and the
net amount presented in the statement of financial position only when
the entity
1. currently has a legally enforceable right to set off the recognized
amounts; AND
2. intends either to settle on a net basis, or to realize the asset and settle
the liability simultaneously.

Das könnte Ihnen auch gefallen