Beruflich Dokumente
Kultur Dokumente
Z. Christopher Mercer, ASA, CFA, ABAR MERCER CAPITAL 901.685.2120 mercerc@mercercapital.com www.linkedin.com/in/zchristophermercer
Learning Objectives
Identify areas of concern in your or your clients buy-sell agreement Understand formula agreements and fixed price agreements Learn how to fix out-of-date formulas or fixed prices in your agreement Know the differences between single appraiser process agreements and multiple appraiser process agreements Understand the six defining elements that must be present in every valuation process agreement Identify the process by which most problems can be averted for your or your clients buy-sell agreement
An Overview
Pete: Sam, I just buried a small bomb in your yard. It isnt large enough to kill you, your wife, or another member of your family, but it would certainly maim you or them if one of you stepped on it. Sam: Where is it?
Pete: Im not going to tell you where it is. But dont worry. Chances are it is so wellhidden that no one will ever step on it. Sam: What do you mean, chances are? Thats a chance I cant take! If it were just me it would be one thing, but youre talking about hurting my wife and family! Pete: Like I said, dont worry. Maybe no one will ever step on it. Maybe it will never explode. Sam: You must be crazy! Ill bring in a bomb squad and dig up the entire yard to get rid of that it!
Pete: Now Sam, you know Im just kidding about the bomb. However, your buy-sell agreement might very well be a ticking time bomb and you just dont know it. How about taking some time to talk about your buy-sell agreement say, dinner tomorrow night? Sam: Sounds good to me. See you then.
Require agreement at a point in time Relate to transactions that will or may occur at future points in time
Define the conditions that trigger the buy-sell provisions Determine the price(s) at which specified future transactions will occur 5
Q F R D D D B
Others?
6
The 20 Ds
Departure Discharge Death Divorce Disability Default Disqualification Disaffection Disagreement Disclosure
Dispute resolution Dilution Dividends Distributions Drag-along rights Double entities Differential pricing "Dont compete" agreements Donate Distributions after a trigger event 7
10
Just Do It.
11
Process agreements
Processes
12
Fixed-Price Agreements
DESCRIPTION
You and the other owner(s) agreed on a price. That price of your agreement is likely years out of date. There are three possibilities regarding the price you set:
The value today is lower, perhaps far lower, than the realistic value. The value today is higher, perhaps far higher, than the realistic value. The value is the same as it was back then.
Why take a chance that youll be on the wrong end of that bet?
13
Fixed-Price Agreements
ADVANTAGES
Easy to understand, easy to negotiate the first time only! Inexpensive
Easy for attorneys to draft No appraisers required
DISADVANTAGES
Fixed prices are seldom updated, even over periods of many years. Inequities are almost certainly a result of out-of-date fixed-price agreements Easy to set an initial price, but may be difficult to reset as time passes and interests diverge The longer period of time between updates to fixed-price agreements, the greater the potential for a divergence of the interests of the various parties The normal procedure to address to this problem is a flawed process agreement Betting that the other guy(s) will die first!
14
Formula Agreements
DESCRIPTION
You and the other owner(s) established a formula to calculate price. Chances are, no one has calculated it lately. Chances are, it can give an unreasonable result now. Combined with changes in the company and the industry:
The formula price may be higher than a realistic value today. The formula price may be lower than a realistic value today. The formula price is realistic today.
Why take a chance that youll be on the wrong end of that bet?
15
Formula Agreements
State a single formula to be applied to balance sheet and/or income statement metrics
EXAMPLE
Multiple of EBITDA (5 x EBITDA) Less debt? Book Value Shareholders equity per the audited financial statements at the end of the fiscal year immediately preceding the valuation date.
b) Leasehold improvements, cash in the bank and prepaid rents shall be valued at book value; c) Marketable securities shall be valued at fair market value using the value as of the last active trading date coincident with or preceding the Date of Termination;
17
g) No value shall be attributable to goodwill; and h) Liabilities shall be accrued (even though the Partnership's books and records are maintained on a cash basis), including, without limitation, a reasonable estimate of the accrued quarterly Premiums payable by the Partnership as of the Date of Termination. The determination of this "Adjusted Net Book Value" of the Terminated Partner's Partnership Interest by the Partnership's accountant shall be final and conclusive on all parties unless clearly arbitrary and capricious.
18
CLASSIC COMPANY #1, INC. BALANCE SHEET MARCH 31, 2011 AMOUNT ASSETS CASH ACCOUNTS RECEIVABLE MARKETABLE SECURITIES - AT COST PROPERTY & EQUIPMENT LESS: ACCUMULATED DEPRECIATION NET PROPERTY AND EQUIPMENT CASH VALUE OF INSURANCE UNEARNED PORTION OF DISABILITY BUY-OUT INSURANCE TOTAL ASSETS LIABILITIES CAPITAL OR NET BOOK VALUE VALUE PER SHARE OF 1,000 SHARES ISSUED 1. Increase by one-half of accumulated depreciation 2. Adjust to fair market value of marketable securities 3. Record unearned disability insurance premiums 4. Remove accounts receivable-BOOKS ON CASH BASIS $50,000 $100,000 4. $40,000 2. $300,000 ($80,000) 1. $220,000 $20,000 3. $430,000 ($50,000) $380,000 $380 ($30,000) $10,000 ($30,000) ADJUSTMENTS ADJUSTED AMOUNTS $50,000 $0 $60,000 $300,000 ($40,000) $260,000 $20,000 $10,000 $400,000 ($50,000) $350,000 $350
19
26.
VALUE OF SHARES TO BE PURCHASED AND SOLD The value of each share of stock to be purchased and sold upon a Shareholders' termination shall be computed by adding: a. plus b. the value of the assets, including cash on hand or in bank accounts, prepaid expenses, supplies as reflected in the accounting inventory, and fixed assets at market value as appraised by a licensed appraiser selected by the accounts receivable collected within one year;
and subtracting c. accounts payable, the cost of the buy-out of any previously deceased or retired physicians for the year of this computation only, and any monies due on any loans or lines of credit including the total balance owed for any asset reflected in subparagraph 26.b. above.
20
ACCOUNTS PAYABLE NOTES/LINES OF CREDIT PREVIOUS BUY-OUTS CAPITAL OR NET BOOK VALUE VALUE PER SHARE OF 1,000 SHARES ISSUED
1. To ecord accounts rece va e collected w thin 1 ear 2. Adjust roperty and equipment to appraised value
"!
$10,000 $280,000
PROPERTY & EQUIPMENT LESS ACCUMULATED DEPRECIATION NET PROPERTY AND EQUIPMENT
($70,000)
$1,130,000
CEIVABLE
$0 1.
$1, 00,000
ASS S AS ACCOUNTS
INC.
AMOUNT ,
ADJUSTMENTS
21
22
AMOUNT ASSETS CASH ACCOUNTS RECEIVABLE MARKETABLE SECURITIES - AT COST PROPERTY & EQUIPMENT LESS:ACCUMULATED DEPRECIATION NET PROPERTY AND EQUIPMENT CASH VALUE OF INSURANCE TOTAL ASSETS LIABILITIES CAPITAL OR NET BOOK VALUE VALUE PER SHARE OF 1,000 SHARES ISSUED MULTIPLY BY THREE (3) VALUE PER SHARE OF 1,000 SHARES ISSUED $50,000 $100,000 $40,000 $300,000 ($80,000) $220,000 $20,000 $430,000 ($50,000) $380,000 $380 $1,140,000 $1,140
23
No one will know until the end of a lengthy & uncertain process what the outcome will be.
24
A buy-sell agreement provides a valuation process employing one or more appraisers Value is determined by the appraisers in a manner defined in the buy-sell agreement Two types of process buy-sell agreements:
MULTIPLE APPRAISER SINGLE APPRAISER
25
UNDERSTANDABLE
PREDICTABLE
27
Price
THEN
28
29
30
SINGLE APPRAISER, SELECT AND VALUE AT TRIGGER EVENT SINGLE APPRAISER, SELECT NOW AND VALUE AT TRIGGER EVENT SINGLE APPRAISER, SELECT NOW AND VALUE NOW
31
Key Recommendation
32
VALUE NOW Once selected, the chosen appraiser provides a baseline appraisal for purposes of the agreement. I suggest that the appraisal be rendered in draft form to all parties to the agreement, and that everyone has a reasonable period of time to provide comments for consideration before the report is finalized.
VALUE EACH YEAR (OR TWO) THEREAFTER Ideally, the selected appraiser will provide annual revaluations for buy-sell agreement purposes.
33
RECOMMENDATION
Price
NOW
Price
Price
34
35
36
Multiple Appraiser vs. Single Appraiser, Select Now and Value Now
37
38
39
41
Fair value
Defined under state law A defined term, of sorts, under accounting rules
Investment value
From the perspective of whom?
Price the rest of us can reasonably pay if we have to buy out someone else
44
45
46
FIRM
Size Longevity Specialization
Norm?
50
51
52
Selling shareholder notes Combination of cash and shareholder notes See Basic Considerations Per Shareholder Notes handout
53
Funding Vehicle
OR
Corporate Asset
54
Dead
Funding Mechanism
What about Life Insurance Treatment for Valuation Purposes?
Harry (Estate) 50.0 50.0% $5,000.0
1 2 3 4 5 6 7 8 9 10 11 12 13
Proceeds are a Funding Vehicle Stock Ownership (Shares) Stock Ownership (%) Pre and Post Life Insurance Value ($m) Life Insurance Proceeds Repurchase Liability Post-Life-Insurance Value Repurchase Stock Retire / Give Up Stock Remaining Stock New Stock Ownership (%) Post-Life Insurance Value of Co. Post Life Insurance Proceeds Net Change in Value from Repurchase
Company 100.0 100.0% $10,000.0 $6,000.0 ($5,000.0) $11,000.0 ($5,000.0) (50.0) 50.0 100.0% $11,000.0 $1,000.0
56
Funding Mechanism
What about Life Insurance Treatment for Valuation Purposes?
Harry (Estate) 50.0 50.0% $5,000.0 $3,000.0 $8,000.0
1 2 3 4 5 6 7 8 9 10 11 12 13 14
roceeds are a orporate Asset Stock nership (Shares) Stock nership (%) Pre-Li e Insurance alue ($m) Li e Insurance Proceeds ($m) Post-Li e Insurance alue ($m) Repurchase Liability Post-Li e-Insurance alue Repurchase Stock Retire / i e p Stock Remaining Stock New Stock wnership (%) Post-Li e Insurance alue of Co. Post Life Insurance Proceeds Net Change in alue from Repurchase
Company 100.0 100.0% $10,000.0 $6,000.0 $16,000.0 ($8,000.0) $8,000.0 ($8,000.0) (50.0) 50.0 100.0% $8,000.0 ($2,000.0)
57
58
59
Review
Price
THEN
60
RECOMMENDATION
Price
NOW
Price
Price
61
Review
Learning Objectives
Identify areas of concern in your or your clients buy-sell agreement Understand formula agreements and fixed price agreements Learn how to fix out-of-date formulas or fixed prices in your agreement Know the differences between single appraiser process agreements and multiple appraiser process agreements Understand the six defining elements that must be present in every valuation process agreement Identify the process by which most problems can be averted for your or your clients buy-sell agreement
62
MORE INFORMATION
The book, Buy-Sell Agreements for Closely Held and Family Business Owners, as well as articles and podcasts about buy-sell agreements can be found at
www.buysellagreementsonline.com 63
Questions?
Z. CHRISTOPHER MERCER, ASA, CFA, ABAR
901.685.2120 mercerc@mercercapital.com www.linkedin.com/in/zchristophermercer