Nombre Marca Und. Nombre Costo Calculado Existencia Actual Subtotal Costo Costo Promedio Subtotal Costo Prom.

osto Promedio Subtotal Costo Prom. Costo Unitario Subtotal

Calc. Costo
Unitario
NUTELLA 220GR FERRERO UND 3.38 48 162.24 3.38 162.24 3.38 162.24
ROCHER
NUTELLA 371GR FERRERO UND 4.01 45 180.45 4.01 180.45 4.01 180.45
ROCHER
NUTELLA 750 GR FERRERO UND 7.52 2 15.04 7.52 15.04 7.52 15.04
ROCHER
HERSHEYS CHOCOLATE HERSHEYS CAJA 27.99 2.99239799606E-16 0 27.99 0 27.99 0
CON ALMENDRAS 36
UND
BOLSA HERSHEYS HERSHEYS BOLSA 14.5 1.1709383462844E-17 0 14.5 0 14.5 0
KISSES X 330 UND
M&Ms FUN SIZE BOLSA X BOLSA 25.05 3.00000000000001 75.15 25.05 75.15 25.05 75.15
115 UND
BOLSA HERSHEYS HERSHEYS BOLSA 25.05 41 1027.05 25.05 1027.05 25.05 1027.05
FACTORY FAVORITES X
155 UND
POTE REESE´S REESE´S POTE 13.23 2.2204460492503E-16 0 13.23 0 13.23 0
MINIATURE 1.07KG
ALMOND JOY CANDY BAR HERSHEYS CAJA 30.34 1.7368918803218E-16 0 30.34 0 30.34 0
36 UND
SNICKERS X CAJA DE 48 SNICKERS CAJA 40.13 2.7755575615629E-16 0 40.13 0 40.13 0
UND
GALLETAS OREO CAJA X NABISCO CAJA 17.03 31.9999999999999 544.96 17.03 544.96 17.03 544.96
30 UNID PACK 68GR
CEREAL KELLOGS PACK X KELLOGS CAJA 18.6 9.649399335121E-16 0 18.6 0 18.6 0
30 MINI BOXES
TRIDENT ORIGINAL X 15 TRIDENT CAJA 13.98 4.7834999850061E-16 0 13.98 0 13.98 0
UND
MANTEQUILLA DE MANI JIF UND 8 10 80 8 80 8 80
JIF EXTRA CRUNCHY
1.36KG TAPA AZUL
MANTEQUILLA DE MANI JIF UND 8 16 128 8 128 8 128
CREAMY 1.36KG TAPA
ROJA JIF
COTUFAS ACT II 32 UND ACT II CAJA 12.98 0.0303125 0.39 12.98 0.39 12.98 0.39
VITAMINA C 500MG X 30 PEOPLE UND 2.25 12 27 2.25 27 2.25 27
TAB PEOPLE CHOICE CHOICE
SUPER B COMPLEX DE 30 PEOPLE UND 2.25 18 40.5 2.25 40.5 2.25 40.5
TAB PEOPLE CHOICE CHOICE
VITAMINA B12 50MCG x NATURAL UND 2.25 7 15.75 2.25 15.75 2.25 15.75
30 TAB NATURE´S MEASURE
MEASURE
ENERGY DIETARY NATURAL UND 2.25 8 18 2.01 16.08 2.25 18
SUPLEMENT X 21 TAB MEASURE
NATURE MEASURE
FISH OIL 1000MG X 24 PEOPLE UND 2.25 8 18 2 16 2.25 18
TAB PEOPLES CHOICE CHOICE
CALCIUM 600+D3 X 24 NATURAL UND 2.25 26 58.5 2.25 58.5 2.25 58.5
TAB NATURES MEASURE MEASURE
VITAMINA D 10MCG (400 PEOPLE UND 2.25 34 76.5 2.25 76.5 2.25 76.5
IU) X 30 TAB PEOPLE CHOICE
CHOICE
GINSENG 250MG X 30 NATURAL UND 2.25 7 15.75 2.25 15.75 2.25 15.75
TAB NATURES MEASURE MEASURE
MELATONIN 3MG X 30 PEOPLE UND 2.25 23 51.75 2.25 51.75 2.25 51.75
TAB PEOPLE CHOICE CHOICE
WOMEN´S DAILY NATURAL UND 2.25 102 229.5 2.25 229.5 2.25 229.5
VITAMINS + IRON X 30 MEASURE
TAB NATURES MEASURE
ZINC 50MG X 400 TAB NATURES UND 11 8 88 11 88 11 88
NATURES BOUNTY BOUNTY
VITAMINA C 500 MG X KIRKLAND UND 19.2 1 19.2 19.2 19.2 19.2 19.2
500 TAB KIRKLAND
VITAMINA C 1000MG X KIRKLAND UND 19.2 6 115.2 19.2 115.2 19.2 115.2
500 TAB KIRKLAND
VICKS VAPORUB 100GR VICKS UND 7 3 21 7 21 7 21
3.53oz
KETCHUP TOMATO HEINZ GALON 11.64 21 244.44 11.64 244.44 11.64 244.44
HEINZ 3.23 K GALON
MOSTAZA (CLASSIC FRENCH´S POTE 9.55 16 152.8 9.55 152.8 9.55 152.8
YELLOW MUSTARD)
2.97KG FRENCH´S
MAYONESA (REAL KRAFT CAJA 18.42 1 18.42 18.42 18.42 18.42 18.42
MAYONNAISE) CAJA X
200 SOBRES KRAFT
MOSTAZA (CLASSIC FRENCH´S CAJA 16.23 3 48.69 16.23 48.69 16.23 48.69
YELLOW MUSTARD) CAJA
X 500 SOBRES FENCH´S
KETCHUP TOMATO CAJA FRENCH´S CAJA 35.82 71 2543.22 35.82 2543.22 35.82 2543.22
X 1000 SOBRES FRENCH
´S
PUFF PLUS LUSH ICE DE PUFF MAX CAJA 42 7 294 42 294 42 294
800
PUFF POD KING SUPREME CAJA 52 1 52 52 52 52 52
SUPREME DE 1200
PUFF LOY FLOW XXL DE PUFF MAX CAJA 77 4 308 77 308 77 308
2400
PUFF NEO PLUS DE 1600 GIPPRO UND 57 16 912 57 912 57 912
GIPPRO
ARIZONA ICE TEA + ARIZONA CAJA 17.48 1.3227266504323E-16 0 17.48 0 17.48 0
LIMON FLAVOR 473ML
DE 24 UND
MONSTER ENERGY MONSTER CAJA 49 4.4408920985006E-16 0 49 0 49 0
473ML ULTRA (VIOLET
ZERO SUNRISE) X 24
UNID.
MONSTER ENERGY MONSTER CAJA 49 0.166666666666668 8.17 49 8.17 49 8.17
473ML ZERO ULTRA
(WRITE) X 24 UNID
MOUNTAIN DEW 355ML MTN DEW CAJA 18.72 0.0277777777777777 0.52 18.72 0.52 18.72 0.52
X 36 UNID
PRINGLES PAPAS PRINGLES CAJA 28.42 1.98127105E-15 0 28.42 0 28.42 0
GRANDES 158GR X 14
UNID./ GRANDES
SMIRNOFF PARTY PACK SMIRNOFF CAJA 21.5 5.5511151231258E-17 0 21.5 0 21.5 0
X 12 UND
MONSTER ENERGY 473 MONSTER CAJA 49 0.0416666666666661 2.04 49 2.04 49 2.04
ML (FIESTA ULTRA
ROSA) X 24 UNI
CORONA EXTRA CAJA 24 CORONA CAJA 38.25 8.8817841970013E-16 0 38.25 0 38.25 0
UND
HEINEKEN 12 ONZ X 24 HEINEKEN CAJA 39.5 1.0668549377257E-16 0 39.5 0 39.5 0
UNID. /BOTELLA
WHITE CLAW HARD HARD CAJA 14.88 5.5511151231258E-17 0 14.88 0 14.88 0
SELZER DE 355 ML/LATA SELZER
(AGUA Y SELZER) CAJA
DE 12 UNI
TRIDENT SPEARMINT TRIDENT CAJA 13.98 6 83.88 13.98 83.88 13.98 83.88
(YERBABUENA) X15 UNI
TRIDENT CINNAMON TRIDENT CAJA 13.98 3.99714285714286 55.88 13.98 55.88 13.98 55.88
(CANELA) 15 UNI
SMIRNOFF ICE ORIGINAL SMIRNOFF CAJA 51 0.0833333333333333 4.25 51 4.25 51 4.25
11.2ONZ X 24 UNID
BOLSA SNICKER VALUE MARS REAL BOLSA 25.05 35 876.75 25.05 876.75 25.05 876.75
PACK X 145 UNID CHOCOLATE
VARIETY
MONSTER ENERGY MONSTER CAJA 49 3.4694469519536E-17 0 49 0 49 0
473ML REHABV
(LEMONADE PEACH
STRAWBERRYy X 24 UNI
MONSTER JUICE MONSTER CAJA 49 4.8572257327351E-17 0 49 0 49 0
PAPILON (MARIPOSA)
MAYONESA REAL MAYO KRAFT GALON 19.52 12 234.24 19.52 234.24 19.52 234.24
KRAFT 3.78 K GALON
PROBIOTIC PEOPLE UND 2 4 8 2 8 2 8
ACIDOPHILUS 24 TAB CHOICE
PEOPLES
TRIDENT CHOICE
WATERMELON TRIDENT CAJA 13.98 4 55.92 13.98 55.92 13.98 55.92
TWIST (PATILLA-MELON-
LIMA) X15 UNI

DIFERENCIAL EN UND 99.38 4 397.52 119.88 479.52 99.38 397.52

COMPRAS
CENTRUM SILVER CENTRUM UND 24 1 24 24 24 24 24
WOMEN DE 275 TAB
LECHE NIDO / 2.2K NESTLE LATA 31 4 124 31 124 31 124
NESTLE
SERVICIO DE DELIVERY UND 0 0 0 0 0 0 0
ARTICULOS DE UND 0.83 0 0 0.83 0 0.83 0
EMBALAJE (BOLSAS Y
ETIQUETAS)
NO USAR DIFERENCIAL UND 0 0 0 0 0 0 0
EN COMPRAS
CHOCOLATICOS DE 32 UND 3.51 0 0 6.85 0 3.51 0
UNI. MINI (240)
FRONTERA Y FERRERO UND 26.5 0 0 42.5 0 26.5 0
PROSSECO Y FERRERO UND 26.5 0 0 42.5 0 26.5 0
DE 48 UNI
FRONTERA-NUTELLA DE UND 18.38 0 0 25.55 0 18.38 0
950G-2 HERSHEY CREAM
PROSECCO-NUTELLA UND 18.38 0 0 25.55 0 18.38 0
950G-2 HERSHEY CREAM
CHOCOLATICOS DE 45 UND 7.63 0 0 8.46 0 7.63 0
UNID. (155)
CHOCOLATICOS DE 20 UND 4.48 0 0 8.97 0 4.48 0
UNID. (115) M&M
9,456.67 9,534.75