Sie sind auf Seite 1von 15

Q Costo ordenar Costo mantener

Costo ordenar (K) 50 1000 2400 15.00


Demanda (D) 48000 1500 1600 22.50
Costo de adquirir(C) 0.07 2000 1200 30.00
Costo de mantener (H) 0.03 2500 960 37.50
Cantidad optima (Q*) 12,649 3000 800 45.00
3500 686 52.50
4000 600 60.00
4500 533 67.50
5000 480 75.00
5500 436 82.50
V 6000 400 90.00
6500 369 97.50
7000 343 105.00
7500 320 112.50
8000 300 120.00
8500 282 127.50
9000 267 135.00
9500 253 142.50
10000 240 150.00
10500 229 157.50
11000 218 165.00
11500 209 172.50
12000 200 180.00
12500 192 187.50
13000 185 195.00
13500 178 202.50
14000 171 210.00
14500 166 217.50
15000 160 225.00
15500 155 232.50
16000 150 240.00
16500 145 247.50
17000 141 255.00
17500 137 262.50
18000 133 270.00
18500 130 277.50
19000 126 285.00
19500 123 292.50
20000 120 300.00
20500 117 307.50
21000 114 315.00
21500 112 322.50
22000 109 330.00
22500 107 337.50
23000 104 345.00
23500 102 352.50
24000 100 360.00
24500 98 367.50
25000 96 375.00
25500 94 382.50
26000 92 390.00
26500 91 397.50
27000 89 405.00
27500 87 412.50
28000 86 420.00
28500 84 427.50
29000 83 435.00
29500 81 442.50
30000 80 450.00
30500 79 457.50
31000 77 465.00
31500 76 472.50
32000 75 480.00
32500 74 487.50
33000 73 495.00
33500 72 502.50
34000 71 510.00
34500 70 517.50
35000 69 525.00
35500 68 532.50
36000 67 540.00
36500 66 547.50
37000 65 555.00
37500 64 562.50
38000 63 570.00
38500 62 577.50
39000 62 585.00
39500 61 592.50
40000 60 600.00
40500 59 607.50
41000 59 615.00
41500 58 622.50
42000 57 630.00
42500 56 637.50
43000 56 645.00
43500 55 652.50
44000 55 660.00
44500 54 667.50
45000 53 675.00
45500 53 682.50
46000 52 690.00
46500 52 697.50
47000 51 705.00
47500 51 712.50
48000 50 720.00
48500 49 727.50
49000 49 735.00
49500 48 742.50
50000 48 750.00
50500 48 757.50
Costo total
2415.00
1622.50
1230.00
997.50 2510
845.00
738.21
660.00
2010
600.83
555.00
518.86
490.00 1510
Costo

466.73
447.86
432.50
1010
420.00
409.85
401.67
395.13 510
390.00
386.07
383.18 10
381.20 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00
10 30 50 70 90 110 130 150 170 190 210 230 250 270 290 310 330 350 370 390 410 430 450
380.00
379.50 Cantidad
379.62
380.28
381.43
383.02
385.00
387.34
390.00
392.95
396.18
399.64
403.33
407.23
411.32
415.58
420.00
424.57
429.29
434.13
439.09
444.17
449.35
454.63
460.00
465.46
471.00
476.62
482.31
488.07
493.89
499.77
505.71
511.71
517.76
523.86
530.00
536.19
542.42
548.69
555.00
561.35
567.73
574.14
580.59
587.07
593.57
600.11
606.67
613.25
619.86
626.50
633.16
639.84
646.54
653.26
660.00
666.76
673.54
680.33
687.14
693.97
700.81
707.67
714.55
721.43
728.33
735.25
742.17
749.11
756.06
763.03
770.00
776.98
783.98
790.98
798.00
805.02
Costo ordenar
Costo mantener
Costo total

00 00 00 00 00 00 00 00 00 00
10 330 350 370 390 410 430 450 470 490
Q Costo ordenar Costo mantenCosto total
Costo ordenar (K) 300 10 180000 250.00 180250.00
Demanda (D) 6000 20 90000 500.00 90500.00
Costo de adquirir(C) 200 30 60000 750.00 60750.00
Costo de mantener (H) 50 40 45000 1000.00 46000.00
Cantidad optima (Q*) 268 50 36000 1250.00 37250.00
60 30000 1500.00 31500.00
70 25714 1750.00 27464.29
80 22500 2000.00 24500.00
90 20000 2250.00 22250.00
100 18000 2500.00 20500.00
110 16364 2750.00 19113.64
120 15000 3000.00 18000.00
130 13846 3250.00 17096.15
140 12857 3500.00 16357.14
150 12000 3750.00 15750.00
160 11250 4000.00 15250.00
170 10588 4250.00 14838.24
180 10000 4500.00 14500.00
190 9474 4750.00 14223.68
200 9000 5000.00 14000.00
210 8571 5250.00 13821.43
220 8182 5500.00 13681.82
230 7826 5750.00 13576.09
240 7500 6000.00 13500.00
250 7200 6250.00 13450.00
260 6923 6500.00 13423.08
270 6667 6750.00 13416.67
280 6429 7000.00 13428.57
290 6207 7250.00 13456.90
300 6000 7500.00 13500.00
310 5806 7750.00 13556.45
320 5625 8000.00 13625.00
330 5455 8250.00 13704.55
340 5294 8500.00 13794.12
350 5143 8750.00 13892.86
360 5000 9000.00 14000.00
370 4865 9250.00 14114.86
380 4737 9500.00 14236.84
390 4615 9750.00 14365.38
400 4500 10000.00 14500.00
410 4390 10250.00 14640.24
420 4286 10500.00 14785.71
430 4186 10750.00 14936.05
440 4091 11000.00 15090.91
450 4000 11250.00 15250.00
460 3913 11500.00 15413.04
470 3830 11750.00 15579.79
480 3750 12000.00 15750.00
490 3673 12250.00 15923.47
500 3600 12500.00 16100.00
510 3529 12750.00 16279.41
520 3462 13000.00 16461.54
530 3396 13250.00 16646.23
540 3333 13500.00 16833.33
550 3273 13750.00 17022.73
560 3214 14000.00 17214.29
570 3158 14250.00 17407.89
580 3103 14500.00 17603.45
590 3051 14750.00 17800.85
600 3000 15000.00 18000.00
610 2951 15250.00 18200.82
620 2903 15500.00 18403.23
630 2857 15750.00 18607.14
640 2813 16000.00 18812.50
650 2769 16250.00 19019.23
660 2727 16500.00 19227.27
670 2687 16750.00 19436.57
680 2647 17000.00 19647.06
690 2609 17250.00 19858.70
700 2571 17500.00 20071.43
710 2535 17750.00 20285.21
720 2500 18000.00 20500.00
730 2466 18250.00 20715.75
740 2432 18500.00 20932.43
750 2400 18750.00 21150.00
760 2368 19000.00 21368.42
770 2338 19250.00 21587.66
780 2308 19500.00 21807.69
790 2278 19750.00 22028.48
800 2250 20000.00 22250.00
810 2222 20250.00 22472.22
820 2195 20500.00 22695.12
830 2169 20750.00 22918.67
840 2143 21000.00 23142.86
850 2118 21250.00 23367.65
860 2093 21500.00 23593.02
870 2069 21750.00 23818.97
880 2045 22000.00 24045.45
890 2022 22250.00 24272.47
900 2000 22500.00 24500.00
910 1978 22750.00 24728.02
920 1957 23000.00 24956.52
930 1935 23250.00 25185.48
940 1915 23500.00 25414.89
950 1895 23750.00 25644.74
960 1875 24000.00 25875.00
970 1856 24250.00 26105.67
980 1837 24500.00 26336.73
990 1818 24750.00 26568.18
1000 1800 25000.00 26800.00
1010 1782 25250.00 27032.18
1020 1765 25500.00 27264.71
1030 1748 25750.00 27497.57
1040 1731 26000.00 27730.77
1050 1714 26250.00 27964.29
1060 1698 26500.00 28198.11
1070 1682 26750.00 28432.24
1080 1667 27000.00 28666.67
1090 1651 27250.00 28901.38
1100 1636 27500.00 29136.36
1110 1622 27750.00 29371.62
1120 1607 28000.00 29607.14
1130 1593 28250.00 29842.92
1140 1579 28500.00 30078.95
1150 1565 28750.00 30315.22
1160 1552 29000.00 30551.72
1170 1538 29250.00 30788.46
1180 1525 29500.00 31025.42
1190 1513 29750.00 31262.61
1200 1500 30000.00 31500.00
200000

180000

160000

140000

120000
COSTO

100000
Costo orde
Costo man
80000 Costo tota

60000

40000

20000

0
10 70 130 190 250 310 370 430 490 550 610 670 730 790 850 910 970 1030 1090 1150

CANTIDAD
Costo ordenar
Costo mantener
Costo total

1030 1090 1150


Costo ordenar (K) 300000 Q Costo ordenar
Demanda (D) 121,684,954 100,000 365054862
Costo de adquirir(C) 8000 200,000 182527431
Costo de mantener (H) 100 300,000 121684954
Cantidad optima (Q*) 854,465 400,000 91263716
Costo total 85,446,458.32 500,000 73010972
600,000 60842477
85,446,458.32 700,000 52150695
800,000 45631858
900,000 40561651
1,000,000 36505486
1,100,000 33186806
1,200,000 30421239
1,300,000 28081143
1,400,000 26075347
1,500,000 24336991
1,600,000 22815929
1,700,000 21473815
1,800,000 20280826
1,900,000 19213414
2,000,000 18252743
Costo mantener Costo total
5000000.00 370054862.00
10000000.00 192527431.00
15000000.00 136684954.00
20000000.00 111263715.50 Cantidad optima d
25000000.00 98010972.40
400000000
30000000.00 90842477.00
350000000
35000000.00 87150694.57
300000000
40000000.00 85631857.75
250000000
45000000.00 85561651.33
200000000
50000000.00 86505486.20

Costo
150000000
55000000.00 88186805.64
100000000
60000000.00 90421238.50
65000000.00 93081143.23 50000000

70000000.00 96075347.29 0
00 00 00 00 00 00 00 00 00 00
75000000.00 99336990.80 0,0 0,0 0,0 0,0 0,0 0,0 0,0 0,0 0,0 0,0
10 20 30 40 50 60 70 80 90 00
80000000.00 102815928.88 1, 1,
85000000.00 106473815.41 Cantidad
90000000.00 110280825.67
95000000.00 114213413.79 Costo ordenar Costo man
100000000.00 118252743.10
Cantidad optima de pedido

00 00 00 00 00 00 00 00 00 00 00 00 00 00 00
0,0 0,0 0,0 0,0 0,0 0,0 0,0 0,0 0,0 0,0 0,0 0,0 0,0 0,0 0,0
0 70 80 90 00 10 20 30 40 50 60 70 80 90 00
1, 1, 1, 1, 1, 1, 1, 1, 1, 1, 2,

Cantidad

Costo ordenar Costo mantener Costo total

Das könnte Ihnen auch gefallen