COMPRA

FECHA PRODUCTO INV. INICIAL LTS. LTS PRECIO UNI.

10/1/2023 DIESEL 13,677.05 -
10/1/2023 DIESEL 12,254.47 4,887.11
10/2/2023 DIESEL 11,141.58 6,036.00 $ 19.52 2,526.24
10/3/2023 DIESEL 14,843.62 -
10/3/2023 DIESEL 12,281.19 4,717.44
10/4/2023 DIESEL 11,009.63 11,944.00 $ 19.26 250.00
10/4/2023 DIESEL 18,635.79 - 0.00
10/4/2023 DIESEL 18,385.79 5,819.78
10/5/2023 DIESEL 18,169.57 4,018.68
10/6/2023 DIESEL 16,337.22 6,003.00 $ 18.66 1,482.52
10/7/2023 DIESEL 19,848.08 -
10/7/2023 DIESEL 18,324.02 10,396.58
10/8/2023 DIESEL 16,776.60 7,258.44
10/9/2023 DIESEL 13,597.51 5,990.00 $ 18.05 5,243.83
10/10/2023 DIESEL 17,628.26 2,336.77
10/11/2023 DIESEL 14,606.07 -
10/11/2023 DIESEL 12,312.92 5,801.30
10/12/2023 DIESEL 12,111.22 2,380.01
10/13/2023 DIESEL 8,644.04 12,012.00 $ 18.19 -
10/13/2023 DIESEL 18,553.03 5,586.39
10/14/2023 DIESEL 18,149.42 3,132.43
10/15/2023 DIESEL 16,457.27 -
10/15/2023 DIESEL 13,251.85 11,954.80
10/16/2023 DIESEL 13,194.65 9,997.65
10/17/2023 DIESEL 11,176.27 6,000.00 $ 19.62 7,395.11
10/18/2023 DIESEL 14,674.20 5,985.00 $ 19.62 5,069.05
10/19/2023 DIESEL 18,428.10 2,681.67
10/20/2023 DIESEL 15,989.43 -
10/20/2023 DIESEL 13,219.09 5,340.98
10/21/2023 DIESEL 12,560.07 5,980.00 $ 19.62 3,297.17
10/22/2023 DIESEL 16,610.35 2,607.75
10/23/2023 DIESEL 15,911.75 -
10/23/2023 DIESEL 13,209.90 5,088.31
10/24/2023 DIESEL 12,313.21 5,990.00 $ 19.62 3,168.76
10/25/2023 DIESEL 16,493.79 6,005.00 $ 18.86 1,723.42
10/26/2023 DIESEL 21,130.75 -
10/26/2023 DIESEL 19,364.87 4,935.59
10/27/2023 DIESEL 18,320.47 2,543.81
10/28/2023 DIESEL 15,880.91 -
10/28/2023 DIESEL 13,235.71 4,782.85
10/29/2023 DIESEL 12,028.57 3,775.15
10/30/2023 DIESEL 10,988.57 6,012.00 $ 18.90 1,049.79
10/31/2023 DIESEL 14,332.43 6,019.00 $ 18.79 -
10/31/2023 DIESEL 19,333.14 3,611.71
11/1/2023 DIESEL 16,939.85 6,004.00 $ 18.38 1,736.33
11/2/2023 DIESEL 21,116.47 -
 11/2/2023 DIESEL 19,359.56 5,701.30
11/3/2023 DIESEL 19,048.86 3,984.57
11/4/2023 DIESEL 17,303.22 -
11/4/2023 DIESEL 13,216.28 5,876.83
11/5/2023 DIESEL 13,074.11 3,771.24
11/6/2023 DIESEL 10,904.12 6,010.00 $ 19.23 730.78
11/7/2023 DIESEL 13,926.58 12,030.00 $ 18.60 -
11/7/2023 DIESEL 25,420.53 3,524.48
11/8/2023 DIESEL 22,941.01 -
11/8/2023 DIESEL 19,365.60 5,342.35
11/9/2023 DIESEL 18,697.95 11,570.00 $ 18.15 2,946.60
11/10/2023 DIESEL 28,419.03 -
11/10/2023 DIESEL 25,478.84 12,029.55
11/11/2023 DIESEL 25,478.39 8,034.71
11/12/2023 DIESEL 21,430.53 6,446.93
11/13/2023 DIESEL 19,814.28 3,852.37
11/14/2023 DIESEL 17,170.95 1,663.71
11/15/2023 DIESEL 14,930.07 -
11/15/2023 DIESEL 13,188.84 10,485.69
11/16/2023 DIESEL 12,104.54 5,967.00 $ 18.87 5,121.18
11/17/2023 DIESEL 14,823.19 6,000.00 $ 18.76 4,215.95
11/18/2023 DIESEL 17,951.86 1,757.07
11/19/2023 DIESEL 15,447.76 -
11/19/2023 DIESEL 13,619.81 5,096.36
11/20/2023 DIESEL 12,749.17 5,978.00 $ 18.84 920.71
11/21/2023 DIESEL 14,612.66 5,993.00 $ 18.80 -
11/21/2023 DIESEL 19,738.05 3,738.61
11/22/2023 DIESEL 17,476.66 1,314.09
11/23/2023 DIESEL 15,002.47 6,030.00 $ 19.41 -
11/23/2023 DIESEL 19,727.15 2,945.19
11/24/2023 DIESEL 16,694.34 6,000.00 $ 18.91 57.61
11/25/2023 DIESEL 19,885.75 -
11/25/2023 DIESEL 19,828.15 4,359.17
11/26/2023 DIESEL 18,167.75 2,761.37
11/27/2023 DIESEL 16,539.31 -
11/27/2023 DIESEL 13,695.50 5,525.82
 VENTA
MERMA LTS
LTS PRECIO INV. FINAL COSTO DE VENTA COMPRA EN $
1,387.07 $ 18.91 12,254.47 26,223.78 35.51 -
1,112.89 $ 18.96 11,141.58 21,104.67 -
2,360.87 $ 18.96 14,843.62 44,771.15 - 26.91 117,809.50
2,526.24 $ 18.96 12,281.19 47,907.34 36.18 -
1,271.56 $ 19.48 11,009.63 24,775.08 -
4,467.44 $ 19.48 18,635.79 87,043.25 - 149.59 230,066.03
250.00 $ 19.48 18,385.79 4,870.98 -
216.22 $ 19.52 18,169.57 4,220.16 -
1,801.10 $ 19.52 16,337.22 35,153.51 31.24 -
2,536.16 $ 19.52 19,848.08 49,500.35 - 44.02 112,017.47
1,482.52 $ 19.52 18,324.02 28,935.48 41.55 -
1,547.42 $ 19.26 16,776.60 29,806.42 -
3,138.14 $ 19.26 13,597.51 60,447.04 40.95 -
2,014.61 $ 19.26 17,628.26 38,805.54 - 55.35 108,089.84
2,907.07 $ 19.26 14,606.07 55,996.06 115.13 -
2,336.77 $ 19.26 12,312.92 45,010.98 - 43.62 -
201.70 $ 18.66 12,111.22 3,763.77 -
3,421.29 $ 18.66 8,644.04 63,842.03 45.90 -
2,380.01 $ 18.66 18,553.03 44,411.67 - 277.01 218,499.71
403.61 $ 18.05 18,149.42 7,283.20 -
2,453.96 $ 18.05 16,457.27 44,281.86 - 761.82 -
3,132.43 $ 18.05 13,251.85 56,524.78 73.00 -
57.20 $ 18.19 13,194.65 1,040.51 -
1,957.14 $ 18.19 11,176.27 35,600.68 61.24 -
2,602.55 $ 18.19 14,674.20 47,340.60 - 100.48 117,716.87
2,326.06 $ 18.19 18,428.10 42,311.22 - 94.96 117,422.52
2,387.38 $ 18.19 15,989.43 43,426.80 51.28 -
2,681.67 $ 18.19 13,219.09 48,779.90 88.68 -
659.02 $ 19.62 12,560.07 12,929.63 -
2,043.81 $ 19.62 16,610.35 40,098.39 - 114.09 117,324.48
689.43 $ 19.62 15,911.75 13,526.16 9.17 -
2,607.75 $ 19.62 13,209.90 51,162.70 94.11 -
896.69 $ 19.62 12,313.21 17,592.58 -
1,919.55 $ 19.62 16,493.79 37,660.55 - 110.13 117,536.07
1,445.34 $ 19.62 21,130.75 28,356.78 - 77.30 113,262.88
1,723.42 $ 19.62 19,364.87 33,812.60 42.46 -
1,044.41 $ 19.62 18,320.47 20,490.72 -
2,391.78 $ 19.62 15,880.91 46,925.56 47.77 -
2,543.81 $ 19.62 13,235.71 49,908.21 101.39 -
1,207.15 $ 19.62 12,028.57 23,686.68 -
1,007.70 $ 19.62 10,988.57 19,773.16 32.29 -
2,725.37 $ 19.62 14,332.43 53,477.28 - 57.23 113,598.12
1,049.79 $ 19.62 19,333.14 20,598.95 - 31.49 113,068.29
2,393.29 $ 18.86 16,939.85 45,140.78 -
1,875.38 $ 18.86 21,116.47 35,372.40 - 48.00 110,339.22
1,736.33 $ 18.86 19,359.56 32,749.70 20.57 -
 310.70 $ 18.90 19,048.86 5,870.65 -
1,716.74 $ 18.90 17,303.22 32,438.10 28.91 -
3,984.57 $ 18.90 13,216.28 75,289.36 102.38 -
142.17 $ 18.79 13,074.11 2,670.62 -
2,105.59 $ 18.79 10,904.12 39,553.97 64.40 -
3,040.47 $ 18.79 13,926.58 57,115.91 - 52.92 115,571.57
730.78 $ 18.79 25,420.53 13,727.79 - 194.73 223,768.94
2,479.52 $ 18.38 22,941.01 45,567.67 -
3,524.48 $ 18.38 19,365.60 64,771.55 50.93 -
667.65 $ 19.23 18,697.95 12,838.79 -
2,395.75 $ 19.23 28,419.03 46,070.04 - 546.83 210,003.70
2,946.60 $ 19.23 25,478.84 56,662.74 - 6.41 -
0.45 $ 18.60 25,478.39 8.31 -
3,994.84 $ 18.60 21,430.53 74,307.71 53.02 -
1,587.78 $ 18.60 19,814.28 29,534.23 28.46 -
2,594.55 $ 18.60 17,170.95 48,261.03 48.78 -
2,188.67 $ 18.60 14,930.07 40,711.18 52.22 -
1,663.71 $ 18.60 13,188.84 30,946.48 77.52 -
1,084.31 $ 18.15 12,104.54 19,680.90 -
5,364.51 $ 18.15 14,823.19 97,369.66 - 2,116.17 112,586.90
905.24 $ 18.15 17,951.86 16,430.69 1,966.10 112,588.55
2,458.88 $ 18.15 15,447.76 44,630.40 45.22 -
1,757.07 $ 18.15 13,619.81 31,892.05 70.88 -
870.64 $ 18.87 12,749.17 16,427.44 -
4,175.66 $ 18.87 14,612.66 78,787.34 - 61.15 112,604.41
920.71 $ 18.87 19,738.05 17,372.12 - 53.10 112,666.18
2,261.39 $ 18.76 17,476.66 42,434.51 -
2,424.52 $ 18.76 15,002.47 45,495.53 49.67 -
1,314.09 $ 18.76 19,727.15 24,658.51 - 8.76 117,066.05
3,032.81 $ 18.84 16,694.34 57,127.34 -
2,887.59 $ 18.84 19,885.75 54,391.92 - 79.00 113,446.55
57.61 $ 18.84 19,828.15 1,085.15 -
1,633.83 $ 18.80 18,167.75 30,715.45 26.57 -
1,597.79 $ 18.80 16,539.31 30,037.93 30.64 -
2,761.37 $ 18.80 13,695.50 51,912.79 82.43 -
504.18 $ 19.41 13,191.33 9,788.06 -
 Precio de compra
INVENTARIO EN $ Mermas $ magna sin IVA
235,539.07
214,434.40
287,472.74
239,565.41
214,790.33
357,813.12
352,942.13 PROGRAMA BIENESTAR
348,721.97
313,568.47
376,085.60
347,150.11
317,343.69
256,896.66
326,180.96
270,184.90
225,173.92
221,410.15
157,568.12
331,656.16
324,372.96
280,091.09
223,566.31
222,525.80
186,925.12
257,301.39
332,412.70
288,985.90
240,206.00
227,276.37
304,502.47
290,976.31
239,813.61
222,221.03
302,096.55
387,002.65
353,190.04
332,699.32
285,773.77
235,865.56
212,178.88
192,405.72
252,526.55
344,995.90
318,568.16 - 19,614.65 18.785229 - 1,044.15
393,534.98
360,785.28
354,914.62
322,476.52
247,187.16
244,516.54
204,962.57
263,418.23
473,459.37 13,727.79
427,891.70 45,567.67
363,120.15 64,771.55
350,281.36 12,838.79
514,215.02 46,070.04
457,552.28 56,662.74
457,543.97 8.31
383,236.25 74,307.71
353,702.03 29,534.23
305,441.00 48,261.03
264,729.83 40,711.18
233,783.34 30,946.48
214,102.44 19,680.90
229,319.68
325,477.54
280,847.15
248,955.10
232,527.65
266,344.73
361,638.78
319,204.27
273,708.74
366,116.28
308,988.94
368,043.57
366,958.42
336,242.97
306,205.04
254,292.25
244,504.19
 COMPRA VENTA

FECHA PRODUCTO INV. INICIAL LTS. LTS PRECIO UNI. LTS

MAGNA 10,741.02 $ 17.29
10/1/2023 MAGNA 31,036.10 - 1,919.14
10/1/2023 MAGNA 29,025.77 - 5,940.00
10/1/2023 MAGNA 23,085.77 10,403.35 1,521.65
10/1/2023 MAGNA 21,564.12 10,378.35 25.00
10/2/2023 MAGNA 21,539.12 11,983.00 $ 17.46 - 10,378.35
10/2/2023 MAGNA 23,139.91 10,928.93 1,035.07
10/3/2023 MAGNA 22,104.84 19,920.00 $ 16.82 302.26 10,626.67
10/4/2023 MAGNA 31,483.36 11,915.00 $ 16.91 - 302.26
10/4/2023 MAGNA 43,146.39 1,730.66 10,170.34
10/5/2023 MAGNA 32,976.06 11,958.00 $ 16.81 - 1,730.66
10/5/2023 MAGNA 43,176.22 3,945.54 8,032.46
10/6/2023 MAGNA 35,143.76 17,955.00 $ 16.18 - 3,945.54
10/6/2023 MAGNA 49,137.84 10,609.77 7,328.23
10/7/2023 MAGNA 41,809.61 - 10,609.77
10/7/2023 MAGNA 31,189.28 11,141.65 793.35
10/8/2023 MAGNA 30,395.93 1,860.91 9,280.74
10/9/2023 MAGNA 21,023.35 12,000.00 $ 17.24 - 1,860.91
10/9/2023 MAGNA 31,162.44 2,187.93 9,795.07
10/10/2023 MAGNA 22,115.51 11,977.00 $ 17.10 - 2,187.93
10/10/2023 MAGNA 31,749.46 11,629.05 8,290.95
10/10/2023 MAGNA 23,458.51 11,571.05 58.00
10/11/2023 MAGNA 23,400.51 11,992.00 $ 17.25 1,843.76 9,727.29
10/12/2023 MAGNA 25,561.51 11,978.00 $ 17.13 - 1,843.76
10/12/2023 MAGNA 35,731.75 2,289.26 9,625.74
10/13/2023 MAGNA 26,106.02 23,942.00 $ 16.74 - 2,289.26
10/13/2023 MAGNA 47,742.76 3,590.60 8,367.40
10/14/2023 MAGNA 39,375.37 - 3,590.60
10/14/2023 MAGNA 38,324.80 9,951.27 8,003.73
10/15/2023 MAGNA 30,321.07 - 9,951.27
10/15/2023 MAGNA 20,158.44 11,767.21 232.79
10/16/2023 MAGNA 19,925.66 12,034.00 $ 17.19 - 11,767.21
10/16/2023 MAGNA 20,108.75 11,156.94 820.06
10/17/2023 MAGNA 19,288.70 11,960.00 $ 17.78 290.79 10,866.16
10/18/2023 MAGNA 20,531.07 11,999.00 $ 17.89 - 290.79
10/18/2023 MAGNA 32,289.51 2,977.05 9,014.95
10/19/2023 MAGNA 23,274.55 11,994.00 $ 17.85 - 2,977.05
10/19/2023 MAGNA 32,316.54 5,591.37 6,386.63
10/20/2023 MAGNA 25,929.91 17,980.00 $ 17.97 - 5,591.37
10/20/2023 MAGNA 38,406.47 18,235.33 5,706.67
10/21/2023 MAGNA 32,699.80 12,014.00 $ 18.00 7,601.44 10,633.89
10/22/2023 MAGNA 31,625.80 - 7,601.44
10/22/2023 MAGNA 23,954.68 10,464.44 1,569.56
10/23/2023 MAGNA 22,385.12 12,014.00 $ 18.00 - 10,464.44
10/23/2023 MAGNA 23,897.76 11,225.46 734.54
10/24/2023 MAGNA 23,163.22 5,990.00 $ 18.05 1,035.78 10,189.67
10/25/2023 MAGNA 18,926.56 17,948.00 $ 18.08 11,999.00 1,035.78
10/25/2023 MAGNA 35,952.77 3,906.87 8,092.13
10/26/2023 MAGNA 27,860.64 6,015.00 $ 18.13 - 3,906.87
10/26/2023 MAGNA 29,855.53 4,870.30 7,123.70
10/27/2023 MAGNA 22,731.83 18,000.00 $ 18.15 - 4,870.30
10/27/2023 MAGNA 35,894.79 10,827.17 7,152.83
10/28/2023 MAGNA 28,741.95 18,045.00 $ 17.39 - 10,827.17
10/28/2023 MAGNA 35,806.39 11,536.58 477.42
10/29/2023 MAGNA 35,328.98 1,963.91 9,572.68
10/30/2023 MAGNA 25,762.44 18,055.00 $ 17.22 - 1,963.91
10/30/2023 MAGNA 41,745.61 1,662.40 10,351.60
10/31/2023 MAGNA 31,394.01 12,019.00 $ 17.43 - 1,662.40
10/31/2023 MAGNA 41,672.02 - 5,990.00
10/31/2023 MAGNA 35,682.02 13,706.50 4,241.50
11/1/2023 MAGNA 31,440.51 18,077.00 $ 16.70 2,667.73 11,038.77
11/2/2023 MAGNA 38,322.48 - 2,667.73
11/2/2023 MAGNA 35,682.49 - 6,015.00
11/2/2023 MAGNA 29,667.49 17,707.04 292.96
11/3/2023 MAGNA 29,374.52 24,030.00 $ 16.47 5,585.58 12,121.46
11/4/2023 MAGNA 41,036.14 - 5,585.58
11/4/2023 MAGNA 35,474.79 11,427.72 6,617.28
11/5/2023 MAGNA 28,857.51 1,039.18 10,388.54
11/6/2023 MAGNA 18,352.77 18,045.00 $ 17.20 - 1,039.18
11/6/2023 MAGNA 35,286.62 7,494.27 10,560.73
11/7/2023 MAGNA 24,725.89 12,036.00 $ 17.06 10,922.49
11/8/2023 MAGNA 25,769.23 12,015.00 $ 17.30 11,617.58
11/9/2023 MAGNA 26,113.63 19,473.00 $ 18.96 11,389.12
11/10/2023 MAGNA 34,705.22 24,052.00 $ 16.68 12,025.47
11/11/2023 MAGNA 46,548.51 12,743.55
11/12/2023 MAGNA 33,817.14 10,527.67
11/13/2023 MAGNA 23,156.80 12,008.00 $ 17.49 12,441.12
11/14/2023 MAGNA 22,631.79 11,955.00 $ 17.72 11,631.60
11/15/2023 MAGNA 22,885.49 11,984.00 $ 17.84 11,787.63
11/16/2023 MAGNA 23,009.82 12,029.00 $ 17.66 14,414.14
11/17/2023 MAGNA 15,538.27 24,000.00 $ 17.53 7,190.71
11/18/2023 MAGNA 37,183.13 18,045.00 $ 16.92 12,248.99
11/19/2023 MAGNA 42,867.99 8,943.43
11/20/2023 MAGNA 33,877.86 11,996.00 $ 16.92 11,138.09
11/21/2023 MAGNA 34,678.86 11,854.79
11/22/2023 MAGNA 22,786.55 11,994.00 $ 17.26 10,706.31
11/23/2023 MAGNA 23,985.71 12,041.00 $ 17.59 11,955.49
23,943.50
23,943.50
23,943.50
-
-
-
VENTA
MERMA LTS
PRECIO INV. FINAL COSTO DE VENTA COMPRA EN $
10,741.02
$ 16.90 29,025.77 32,425.76 91.19 -
$ 17.44 23,085.77 103,572.69 -
$ 17.44 21,564.12 26,532.18 -
$ 17.44 21,539.12 435.91 -
$ 17.44 23,139.91 180,961.93 3.86 209,232.53
$ 17.13 22,104.84 17,732.70 -
$ 17.13 31,483.36 182,055.33 - 85.19 335,088.66
$ 17.13 43,146.39 5,178.38 - 50.29 201,509.10
$ 17.28 32,976.06 175,693.40 -
$ 17.28 43,176.22 29,897.32 27.17 201,043.52
$ 17.48 35,143.76 140,389.86 -
$ 17.48 49,137.84 68,959.47 15.38 290,569.89
$ 17.71 41,809.61 129,773.44 -
$ 17.71 31,189.28 187,885.22 10.56 -
$ 17.46 30,395.93 13,852.53 -
$ 17.46 21,023.35 162,048.89 91.84 -
$ 17.46 31,162.44 32,492.99 206,909.52
$ 17.46 22,115.51 171,029.54 - 748.15 -
$ 17.46 31,749.46 38,202.98 155.12 204,811.49
$ 16.82 23,458.51 139,468.02 -
$ 16.82 23,400.51 975.69 -
$ 16.82 25,561.51 163,629.77 103.71 206,890.66
$ 16.82 35,731.75 31,015.18 - 36.00 205,180.74
$ 16.91 26,106.02 162,792.56 -
$ 16.91 47,742.76 38,716.54 15.99 400,784.77
$ 16.81 39,375.37 140,676.58 -
$ 16.81 38,324.80 60,366.94 - 2,540.04 -
$ 16.18 30,321.07 129,526.15 -
$ 16.18 20,158.44 161,043.74 211.36 -
$ 17.24 19,925.66 4,013.84 -
$ 17.24 20,108.75 202,895.68 83.69 206,837.99
$ 17.10 19,288.70 14,023.30 -
$ 17.10 20,531.07 185,815.63 - 148.53 212,592.35
$ 17.10 32,289.51 4,972.56 - 50.22 214,623.83
$ 17.25 23,274.55 155,529.50 -
$ 17.25 32,316.54 51,361.16 - 25.04 214,059.80
$ 17.13 25,929.91 109,401.68 -
$ 17.13 38,406.47 95,779.07 - 87.92 323,100.24
$ 16.74 32,699.80 95,528.63 -
$ 16.74 31,625.80 178,009.44 2,454.10 216,248.52
$ 16.74 23,954.68 127,246.70 69.69 -
$ 17.19 22,385.12 26,977.30 -
$ 17.19 23,897.76 179,860.68 36.92 216,248.52
$ 17.78 23,163.22 13,056.73 -
$ 17.78 18,926.56 181,124.31 36.99 108,124.35
$ 17.89 35,952.77 18,526.84 - 114.00 324,442.59
$ 17.89 27,860.64 144,742.45 -
$ 17.89 29,855.53 69,881.39 113.25 109,024.04
$ 17.85 22,731.83 127,138.31 -
$ 17.85 35,894.79 86,921.48 - 33.26 326,704.86
$ 17.97 28,741.95 128,536.27 -
$ 17.97 35,806.39 194,563.97 153.39 313,826.01
$ 18.00 35,328.98 8,593.39 -
$ 18.00 25,762.44 172,305.41 - 6.14 -
$ 18.00 41,745.61 35,349.72 107.93 310,817.73
$ 18.00 31,394.01 186,325.82 -
$ 18.00 41,672.02 29,922.70 78.59 209,434.68
$ 18.05 35,682.02 108,124.35 -
$ 18.08 31,440.51 76,672.86 -
$ 18.08 38,322.48 199,545.66 156.26 301,961.46
$ 18.08 35,682.49 48,224.07 - 27.74 -
$ 18.13 29,667.49 109,024.04 -
$ 18.15 29,374.52 5,317.36 -
$ 18.15 41,036.14 220,007.68 246.93 395,774.10
$ 18.15 35,474.79 101,379.82 - 24.23 -
$ 17.39 28,857.51 115,083.10 -
$ 17.39 18,352.77 180,670.29 116.20 -
$ 17.39 35,286.62 18,072.62 71.97 310,438.96
$ 17.22 24,725.89 181,803.43 -
25,769.23 70.18
26,113.63 53.02
34,705.22 - 507.72
46,548.51 183.24
33,817.14 - 12.19
23,156.80 132.67
22,631.79 91.89
22,885.49 69.71
23,009.82 72.04
15,538.27 5,086.41
37,183.13 - 4,835.57
42,867.99 111.15
33,877.86 46.70
34,678.86 56.91
22,786.55 37.53
23,985.71 88.52
23,943.50 127.73
23,943.50
23,943.50
 Precio de
INVENTARIO EN $ Mermas $ compra magna

519,611.93
416,039.24
389,507.06
389,071.14 PROGRAMA BIENESTAR
417,341.74
399,609.05
552,642.38
748,973.10
573,279.70
744,425.89
604,036.03
825,646.45
695,873.01
507,987.79
494,135.27
332,086.38
506,502.90
335,473.36
502,081.87
362,613.85
361,638.15 PROGRAMA BIENESTAR
404,899.05
579,064.61
416,272.05
778,340.28
637,663.70
577,296.76
447,770.61
286,726.87
282,713.03
286,655.33
272,632.03
299,408.75
509,060.03
353,530.52
516,229.16
406,827.48
634,148.66
538,620.03
576,859.11
449,612.40
422,635.10
459,022.93
445,966.21
372,966.25
678,882.00
534,139.56
573,282.21
446,143.90
685,927.27
557,391.01
676,653.04
668,059.65
495,754.24
771,222.25
584,896.44
764,408.42
656,284.06
580,727.35 1,606.80 17.4253 92.21
683,143.15
634,919.08
525,895.04
520,577.69
696,344.10
594,964.28
479,881.18
299,210.90
591,577.24
409,773.81
 COMPRA

FECHA PRODUCTO INV. INICIAL LTS. LTS PRECIO UNI.

PREMIUM 13,968.79 $ 19.26
10/1/2023 PREMIUM 13,660.60 3,348.03
10/1/2023 PREMIUM 11,381.07 3,308.03
10/2/2023 PREMIUM 11,341.07 6,034.00 $ 19.93 1,301.67
10/3/2023 PREMIUM 15,329.70 -
10/3/2023 PREMIUM 14,074.88 5,184.16
10/4/2023 PREMIUM 13,259.03 5,944.00 $ 19.93 3,073.77
10/5/2023 PREMIUM 17,116.91 839.42
10/6/2023 PREMIUM 14,921.09 6,013.00 $ 19.17 -
10/6/2023 PREMIUM 20,102.72 4,079.10
10/7/2023 PREMIUM 18,199.82 1,192.40
10/8/2023 PREMIUM 15,244.83 -
10/8/2023 PREMIUM 14,053.37 4,674.91
10/9/2023 PREMIUM 12,694.28 6,011.00 $ 19.22 2,728.58
10/10/2023 PREMIUM 16,420.69 676.45
10/11/2023 PREMIUM 14,406.60 -
10/11/2023 PREMIUM 13,758.69 4,477.90
10/12/2023 PREMIUM 12,292.59 2,290.65
10/13/2023 PREMIUM 10,130.65 6,008.00 $ 18.77 136.56
10/14/2023 PREMIUM 14,099.56 -
10/14/2023 PREMIUM 13,641.40 2,960.27
10/15/2023 PREMIUM 10,588.67 425.20
10/16/2023 PREMIUM 8,077.80 6,037.00 $ 19.18 -
10/16/2023 PREMIUM 13,614.52 4,024.30
10/17/2023 PREMIUM 11,627.81 5,977.00 $ 19.86 2,062.20
10/18/2023 PREMIUM 15,629.21 200.84
10/19/2023 PREMIUM 13,774.31 -
10/19/2023 PREMIUM 13,581.98 4,484.57
10/20/2023 PREMIUM 12,058.54 5,951.00 $ 19.99 1,790.47
10/21/2023 PREMIUM 15,336.77 -
10/21/2023 PREMIUM 13,556.92 5,148.75
10/22/2023 PREMIUM 12,668.67 2,374.90
10/23/2023 PREMIUM 9,902.60 5,988.00 $ 20.00 127.65
10/24/2023 PREMIUM 13,613.31 6,000.00 $ 20.00 -
10/24/2023 PREMIUM 19,477.35 4,601.85
10/25/2023 PREMIUM 18,102.20 2,442.90
10/26/2023 PREMIUM 15,965.73 186.61
10/27/2023 PREMIUM 13,716.90 5,985.00 $ 19.18 -
10/27/2023 PREMIUM 19,484.37 3,519.91
10/28/2023 PREMIUM 17,053.28 493.40
10/29/2023 PREMIUM 14,080.42 -
10/29/2023 PREMIUM 13,557.33 4,032.86
10/30/2023 PREMIUM 11,602.18 6,026.00 $ 18.91 1,650.39
10/31/2023 PREMIUM 15,150.38 -
10/31/2023 PREMIUM 13,532.17 5,159.28
11/1/2023 PREMIUM 12,691.44 5,039.00 $ 18.65 2,569.77
11/2/2023 PREMIUM 15,036.36 -
11/2/2023 PREMIUM 12,462.66 5,895.76
11/3/2023 PREMIUM 12,373.42 5,007.00 $ 18.21 3,488.34
11/4/2023 PREMIUM 14,942.95 4,981.00 $ 18.21 524.56
11/5/2023 PREMIUM 16,925.10 -
11/5/2023 PREMIUM 16,416.01 4,018.36
11/6/2023 PREMIUM 14,408.37 1,511.44
11/7/2023 PREMIUM 11,923.87 6,000.00 $ 17.95
11/8/2023 PREMIUM 14,655.18
11/9/2023 PREMIUM 12,088.40 11,908.00 $ 17.87
11/10/2023 PREMIUM 21,318.38 6,008.00 $ 17.60
11/11/2023 PREMIUM 24,792.01
11/12/2023 PREMIUM 21,899.63
11/13/2023 PREMIUM 18,654.75
11/14/2023 PREMIUM 15,990.35
11/15/2023 PREMIUM 13,311.40 6,018.00 $ 18.37
11/16/2023 PREMIUM 15,748.50
11/17/2023 PREMIUM 14,378.69 6,037.00 $ 17.97
11/18/2023 PREMIUM 16,526.05 6,000.00 $ 17.38
11/19/2023 PREMIUM 18,456.21
11/20/2023 PREMIUM 15,343.06
11/21/2023 PREMIUM 11,674.87 6,004.00 $ 17.73
11/22/2023 PREMIUM 14,621.37
11/23/2023 PREMIUM 11,941.04 6,045.00 $ 18.18
15,516.56
15,516.56
 VENTA
MERMA LTS
LTS PRECIO INV. FINAL COSTO DE VENTA COMPRA EN $
13,968.79
2,270.68 $ 19.86 11,381.07 $ 45,104.96 8.85 -
40.00 $ 19.86 11,341.07 $ 794.56 -
2,006.36 $ 19.86 15,329.70 $ 39,854.52 39.01 120,257.86
1,301.67 $ 19.86 14,074.88 $ 25,856.47 - 46.85 -
815.84 $ 19.92 13,259.03 $ 16,254.77 -
2,110.39 $ 19.92 17,116.91 $ 42,047.20 - 24.27 118,471.11
2,234.35 $ 19.92 14,921.09 $ 44,516.91 - 38.52 -
839.42 $ 19.92 20,102.72 $ 16,724.52 - 8.05 115,287.55
1,902.90 $ 19.93 18,199.82 $ 37,918.79 -
2,886.70 $ 19.93 15,244.83 $ 57,522.73 68.29 -
1,192.40 $ 19.93 14,053.37 $ 23,760.72 - 0.94 -
1,359.09 $ 19.93 12,694.28 $ 27,086.70 -
1,946.33 $ 19.93 16,420.69 $ 38,790.43 338.26 115,549.45
2,052.13 $ 19.93 14,406.60 $ 40,899.01 - 38.04 -
676.45 $ 19.93 13,758.69 $ 13,481.72 - 28.55 -
1,466.10 $ 19.93 12,292.59 $ 29,221.21 -
2,187.25 $ 19.93 10,130.65 $ 43,594.44 - 25.31 -
2,154.09 $ 19.93 14,099.56 $ 42,933.70 - 115.00 112,777.49
136.56 $ 19.93 13,641.40 $ 2,721.77 321.60 -
3,052.73 $ 19.17 10,588.67 $ 58,530.09 -
2,535.07 $ 19.17 8,077.80 $ 48,605.08 - 24.20 -
425.20 $ 19.17 13,614.52 $ 8,152.38 75.08 115,786.40
1,986.70 $ 19.22 11,627.81 $ 38,190.41 -
1,962.10 $ 19.22 15,629.21 $ 37,717.39 13.51 118,701.73
1,861.36 $ 19.22 13,774.31 $ 35,780.88 - 6.46 -
200.84 $ 19.22 13,581.98 $ 3,860.77 - 8.50 -
1,523.43 $ 18.77 12,058.54 $ 28,596.70 -
2,694.10 $ 18.77 15,336.77 $ 50,571.49 - 21.32 118,981.32
1,790.47 $ 18.77 13,556.92 $ 33,609.31 - 10.63 -
888.25 $ 19.18 12,668.67 $ 17,036.21 -
2,773.85 $ 19.18 9,902.60 $ 53,200.89 - 7.78 -
2,247.25 $ 19.18 13,613.31 $ 43,100.96 30.05 119,748.80
127.65 $ 19.18 19,477.35 $ 2,448.33 8.31 119,985.90
1,375.15 $ 19.86 18,102.20 $ 27,310.19 -
2,158.95 $ 19.86 15,965.73 $ 42,876.17 - 22.48 -
2,256.29 $ 19.86 13,716.90 $ 44,809.26 - 7.45 -
186.61 $ 19.86 19,484.37 $ 3,706.11 30.91 114,821.09
2,431.09 $ 19.99 17,053.28 $ 48,606.00 -
3,026.51 $ 19.99 14,080.42 $ 60,510.45 - 53.65 -
493.40 $ 19.99 13,557.33 $ 9,864.87 29.69 -
1,955.14 $ 20.00 11,602.18 $ 39,099.22 -
2,382.47 $ 20.00 15,150.38 $ 47,644.92 95.33 113,946.30
1,650.39 $ 20.00 13,532.17 $ 33,004.65 - 32.17 -
840.72 $ 20.00 12,691.44 $ 16,812.48 -
2,589.50 $ 20.00 15,036.36 $ 51,783.99 104.58 93,961.12
2,569.77 $ 20.00 12,462.66 $ 51,389.42 3.93 -
89.24 $ 19.18 12,373.42 $ 1,712.13 -
2,407.41 $ 19.18 14,942.95 $ 46,185.74 30.06 91,155.44
2,963.79 $ 19.18 16,925.10 $ 56,859.67 35.07 90,682.09
524.56 $ 19.18 16,416.01 $ 10,063.55 - 15.47 -
2,007.64 $ 18.91 14,408.37 $ 37,962.74 -
2,506.92 $ 18.91 11,923.87 $ 47,403.57 - 22.42 -
3,205.24 14,655.18 63.45
2,588.24 12,088.40 - 21.46
2,701.16 21,318.38 - 23.14
2,671.46 24,792.01 - 137.09
2,749.72 21,899.63 142.67
3,236.17 18,654.75 8.71
2,668.82 15,990.35 - 4.42
2,692.28 13,311.40 - 13.33
3,537.44 15,748.50 43.46
3,288.07 14,378.69 - 1,918.25
2,010.28 16,526.05 1,879.36
4,096.82 18,456.21 - 26.98
3,098.69 15,343.06 14.47
3,674.50 11,674.87 - 6.32
2,979.36 14,621.37 78.14
2,715.15 11,941.04 - 34.83
2,374.75 15,516.56 94.74
15,516.56
15,516.56
 Precio de
INVENTARIO EN $ Mermas $ compra magna

$ 230,576.42
$ 229,781.86 PROGRAMA BIENESTAR
$ 310,185.21
$ 284,328.73
$ 268,073.96
$ 344,497.87
$ 299,980.97
$ 398,544.00
$ 360,625.21
$ 303,102.48
$ 279,341.76
$ 252,255.06
$ 329,014.08
$ 288,115.07
$ 274,633.35
$ 245,412.14
$ 201,817.70
$ 271,661.49
$ 268,939.73
$ 210,409.64
$ 161,804.56
$ 269,438.58
$ 231,248.17
$ 312,232.50
$ 276,451.62
$ 272,590.85
$ 243,994.16
$ 312,403.99
$ 278,794.68
$ 261,758.47
$ 208,557.58
$ 285,205.42
$ 402,742.98
$ 375,432.79
$ 332,556.62
$ 287,747.36
$ 398,862.34
$ 350,256.35
$ 289,745.90
$ 279,881.03
$ 240,781.80
$ 307,083.17
$ 274,078.52
$ 246,879.23 12,403.14 19.28 643.29
$ 289,056.36
$ 237,666.94
$ 235,954.81
$ 280,924.51
$ 314,746.93
$ 304,683.39
$ 266,720.65
$ 219,317.08