Beruflich Dokumente
Kultur Dokumente
1 2 3
V = P x L
= 12.00 x 14.00
= 168.00
14.00
12,00
V = (P+2)2+(L+2)2
= ( 12 + 2 ) 2 + ( 14 +
= 60.00
14.00
12.00
a + b
V2 = x t x P
2
0.9 0.70 + 0.35
V2 = x 0.45 x 60.00
V2 = x 0.45 x 60.00
2
0,70 1.05
V2 = x 0.45 x 60.00
2
V2 = 14.18
0,45
V = V1 + V2
= 78.00 + 14.18
0,35
= 92.18
1,00
V1 = 54.00
a + b
V2 = x t x Px2
2
0,12 0.25 + 0.12
V2 = x 0.45 x 60.00 x
2
0,25 0.37
V2 = x 0.45 x 60.00 x 2
2
V2 = 9.99
0,45
V = V1 + V2
= 54.00 + 9.99
0,12 = 63.99
3 Pek. Urugan Tanah Peninggian Lantai
L = P x L
L1 = 9.00 x 5.50 = 49.50 M²
L2 = 12.00 x 8.50 = 102.00 M²
1200
300 350 250 98 203
GUDANG
250
KMR. WC
150
TERAS -0.05
DAPUR BASAH
FFL -0,05 KAMAR TIDUR
DAPUR
400
398
FFL -0,05
MUSHOLLAH
+0.05
R. MAKAN 50
25
25
25
153
KMR. WC
150
-0.05
TERAS
1863
1400
600
KMR. WC
150
-0.05 R. KELUARGA
FFL 0±0,00
50
150
25
25
25
25
50
150
KMR. WC
-0.05
400
200
250
R.TAMU
FFL 0±0,00
207
208
TERAS
V = L x T
= 151.50 x 0.10
= 15.15
V2 = P x L x T
= 60.00 x 0.35 x 0.05
= 1.05
0,35
V = V1 + V2
0,05
= 3.00 + 1.05
= 4.05
V = x 0.80 x 60.00
2
V = 20.40
0,6
8 Pas. Pondasi 1/2 Batu Bata 1Pc : 4Psr Untuk Teras
V = P x L
13,00 = 60.00 x 0.45
= 27.00
0,45
III PEK. BETON
1 Pek. Sloef Beton 15/20 - Panjang Sloef = 60.00
- Pembesian Sloef - Tulangan Pokok ø12 mm
a Jumlah Tulangan = 4.00
b Panjang Besi Dalam Pasaran = 12.00
c Berat 1m¹ Besi ø12 mm = 0.89
d Berat 1Batang Besi ø12 mm = 10.65
e Panjang Total = 240.00
f Jumlah Batang Besi ø12 mm = 20.00
g Jumlah Berat Besi ø12 mm = 213.06
- Tulangan Bagi ø8 mm
a Jarak Begel = 0.15
b Panjang Potongan 1 Begel = 0.68
c Total Jumlah Potongan Begel = 400.00
d Panjang Besi Dalam Pasaran = 12.00
e Berat 1m¹ Besi ø8 mm = 0.39
f Berat 1Batang Besi ø8 mm = 4.73
g Panjang Total = 272.00
h Jumlah Batang Besi ø8 mm = 22.67
i Jumlah Berat Besi ø8 mm = 107.32
1 2 3
- Bekisting Sloef
V = 0.20 + 0.20 x P x 0.333
= 0.40 x 60.00 x 0.333
= 7.99
- Bekisting Kolom
V = 0.20 x 8.00 x P x 0.333
= 1.60 x 8.00 x 0.333
= 12.80
- Bekisting Kolom
V = 0.20 x 4.00 x P x 0.333
= 0.80 x 114 x 0.333
= 91.5
- Bekisting Rengbalk
V = 0.20 + 0.20 x P x 0.333
= 0.40 x 96.16 x 0.333
= 38.46
6 Pek. Atap Beton Teras Depan t = 12 cm - Panjang Atap Beton Teras = 3.95
- Pembesian Atap Beton Teras Depan - Tulangan Pokok ø12 mm
a Jarak Tulangan Pokok = 0.15
b Panjang 1 Potongan = 3.90
c Total Jumlah Potongan = 16.33
d Panjang Besi Dalam Pasaran = 12.00
e Berat 1m¹ Besi ø12 mm = 0.89
f Berat 1Batang Besi ø10 mm = 10.65
g Panjang Total = 63.70
h Jumlah Batang Besi ø12 mm = 5.31
i Jumlah Berat Besi ø12 mm = 56.55
- Tulangan Bagi ø8 mm
a Jarak Tulangan Bagi = 0.15
b Panjang 1 Potongan = 1.75
c Total Jumlah Potongan = 26.33
d Panjang Besi Dalam Pasaran = 12.00
e Berat 1m¹ Besi ø8 mm = 0.39
f Berat 1Batang Besi ø10 mm = 4.73
g Panjang Total = 46.08
h Jumlah Batang Besi ø8 mm = 3.84
i Jumlah Berat Besi ø8 mm = 18.18
1 2 3
- Pembesian Topi - Topi Bagian Bawah - Panjang Topi - Topi Bawah = 6.70
- Tulangan Pokok ø10 mm
a Jarak Tulangan Pokok = 0.15
b Panjang 1 Potongan = 6.65
c Total Jumlah Potongan = 1.67
d Panjang Besi Dalam Pasaran = 12.00
e Berat 1m¹ Besi ø10 mm = 0.62
f Berat 1Batang Besi ø10 mm = 7.40
g Panjang Total = 11.08
h Jumlah Batang Besi ø10 mm = 0.92
i Jumlah Berat Besi ø10 mm = 6.83
- Tulangan Bagi ø8 mm
a Jarak Tulangan Bagi = 0.15
b Panjang 1 Potongan = 0.20
c Total Jumlah Potongan = 44.67
d Panjang Besi Dalam Pasaran = 12.00
e Berat 1m¹ Besi ø8 mm = 0.39
f Berat 1Batang Besi ø10 mm = 4.73
g Panjang Total = 8.93
h Jumlah Batang Besi ø8 mm = 0.74
i Jumlah Berat Besi ø8 mm = 3.52
V = P x L
54.78
= 54.78 x 0.30
= 16.43
0,30
2 Pas. Dinding Bata Merah 1Pc : 4Psr
V1 = P x L
63.50
= 63.50 x 3.70
= 234.95
3,70
V2 = P x L
= 0.00 x 3.00
= 0.00
26,35
V = V1 + V2 - Luas Kusen
= 234.95 + 0.00 - 28.742
3,00
= 206.21
1
V1 = x 28.08 x 2.00
2
12 V1 = 28.08
1
V2 = x a x t
2
1
V2 = x 4.75 x 2.18
3,12
2
1
V2 = x 10.36
2
9 V2 = 5.1775
54.78 V = P x L x 2
= 54.78 x 0.30 x 2
= 32.87
0,30
3,70
V2 = P x L x 2
= 0.00 x 3.00 x 2
26,35 = 381.00
V = V1 + V2 - Luas Kusen
= 469.90 + 0.00 - 28.7
3,00
= 441.16
1
V1 = x a x t x Jumlah x 2
2
1
V1 = x 9.00 x 3.12 x 2.00
3.12
2
1
V1 = x 28.08 x 2.00 x 2
2
12 V1 = 56.16
1
V2 = x a x t x 2
2
1
V2 = x 4.75 x 2.18 x 2
3,12
2
1
V2 = x 10.36 x 2
2
9 V2 = 10.355
= 7.44
P
V = 2.00
5 Pas. Loster Beton Tumbuk Yang Di Cetak
V = P x L x Jumlah Loster
0,15 = 0.25 x 0.15 x 24
= 0.90
0,25
VI PEK. KUDA - KUDA DAN ATAP
1 Pas. Rangka Atap Baja Ringan
V = P x L
1 2
1 2 3
= 114.50 M²
V = 14.00
V = 66.65
V = P x L
V = 185.00
1 2 3
V = P x L
L1 = 1.85 x 1.35 = 2.50 M²
L2 = 2.35 x 1.85 = 4.35 M²
V = 6.85 M²
V = P x T
V = 15.95 x 1.50 = 23.93 M²
V = P x L
L1 = 2.00 x 0.60 = 1.20 M²
L2 = 0.60 x 0.60 = 0.36 M²
V = 1.56 M²
V = P x T
V = 12.40 x 1.50 = 18.60 M²
V = P x T
V = 12.40 x 1.50 = 18.60 M²
V1 = P x L x 2
= 51.25 x 4.00 x 2
= 410.00
V2 = P x L x 2
= 26.35 x 3.10 x 2
= 163.37
1
V3 = x a x t x Jumlah
2
1
V3 = x 11.50 x 2.70 x 2.00
2
1
V3 = x 31.05 x 2.00
2
V3 = 31.05
1
V4 = x a x t
2
1
V4 = x 10.00 x 2.35
2
1
V4 = x 23.5
2
V4 = 11.75
V = V1 + V2 + V3 + V4 - Luas Kusen
= 410.00 + 163.37 + 31.05 + 11.75
= 616.17 - 28.694
= 587.48
V = P x L
V = P x L x Jumlah
V = P x L
V = 98.86 x 0.15
= 14.829
168.00 M²
2)2
60.00 M¹
151.50 Ls
92.18 M³
63.99 M³
15.15 M³
4.05 M³
7.58 M³
9.00 M³
20.40 M³
27.00 M²
M¹
Btng
m¹
Kg/m¹
Kg
m¹
Btng
Kg
320.38 Kg
m¹
m¹
Ptng
m¹
Kg/m¹
Kg
m¹
Btng
Kg
3 4 5 6
7.99 M²
1.80 M³
M¹
Btng
m¹
Kg/m¹
Kg
m¹
Btng
Kg
73.52 Kg
Btng
m¹
Kg/m¹
Kg
m¹
Btng
Kg
m¹
m¹
Ptng
m¹
Kg/m¹
Kg
m¹
Btng
Kg
12.80 M²
0.18 M³
M¹
Btng
m¹
Kg/m¹
Kg
m¹
Btng
Kg
580.77 Kg
m¹
m¹
Ptng
m¹
Kg/m¹
Kg
m¹
Btng
Kg
91.52 M²
2.57 M³
3 4 5 6
M¹
Btng
m¹
Kg/m¹
Kg
m¹
Btng
Kg
513.47 Kg
m¹
m¹
Ptng
m¹
Kg/m¹
Kg
m¹
Btng
Kg
38.46 M²
2.88 M³
M¹
m¹
m¹
Ptng
m¹
Kg/m¹
Kg
m¹
Btng
Kg
11.01 Kg
m¹
m¹
Ptng
m¹
Kg/m¹
Kg
m¹
Btng
Kg
2.80 M²
0.21 M³
M¹
m¹
m¹
Ptng
m¹
Kg/m¹
Kg
m¹
Btng
Kg
74.73 Kg
m¹
m¹
Ptng
m¹
Kg/m¹
Kg
m¹
Btng
Kg
3 4 5 6
3.42 M²
0.85 M³
M¹
m¹
m¹
Ptng
m¹
Kg/m¹
Kg
m¹
Btng
Kg
m¹
m¹
Ptng
m¹
Kg/m¹
Kg
m¹
Btng
Kg
32.93 Kg
M¹
m¹
m¹
Ptng
m¹
Kg/m¹
Kg
m¹
Btng
Kg
m¹
m¹
Ptng
m¹
Kg/m¹
Kg
m¹
Btng
Kg
0.91 M²
0.41 M³
7.58 M³
16.43 M²
206.21 M²
32.87 M²
441.16 M²
x 2
0.00 M²
0.90 M³
2.04 M²
7.344 M² 10.28 M²
0.898 M²
10.28 M²
3.12 M²
3.28 M²
1.04 M² 7.44 M²
7.44 M²
2.00 Bh
0.90 M²
153.91 M²
3 4 5 6
114.50 M²
14.00 M¹
66.65 M¹
153.91 M²
153.91 M²
185.00 M¹
3 4 5 6
104.82 M²
6.85 M²
23.93 M²
1.56 M²
80.50 M¹
6.00 Bh
2.00 Bh
21.00 Bh
30.00 Bh
9.00 Bh
15.00 Bh
15.00 Bh
34.00 Bh
6.13 M²
3 4 5 6
1.00 Bh
18.60 M²
18.60 M²
1.00 Bh
1.00 Bh
4.00 Bh
1.00 Bh
3.00 Bh
1.00 Bh
30.80 M¹
8.00 Bh
2.00 Bh
1.00 Ls
25.10 M¹
5.00 Bh
2.00 Bh
17.80 M¹
3.00 Bh
1.00 Bh
1.00 Ls
1.00 Ls
3 4 5 6
18.00 Ttk
7.00 Ttk
8.00 Ttk
5.00 Ttk
18.00 Bh
1.00 Ls
1.00 Ls
Luas Kusen
11.75 587.48 M²
153.91 M²
26.66 M²
3 4 5 6
14.83 M²
2.45 M² 10.61 M²
8.16 M²
10.61 M²
1.89 M²
3.56 M²
2.48 M² 10.05 M²
2.12 M²
10.05 M²
256.50 M²
DAFTAR REKAPITULASI
RENCANA ANGGARAN BIAYA (RAB)
KEGIATAN :
ALAMAT :
TAHUN ANGGARAN : 2018
DI BULATKAN 382,072,500.00
TERBILANG :
Tiga Ratus Delapan Puluh Dua Juta Tujuh Puluh Dua Ribu Lima Ratus Rupiah
DAFTAR PERINCIAN
RENCANA ANGGARAN BIAYA (RAB)
KEGIATAN
ALAMAT
TAHUN ANGGARAN
1 2 3 4
14,750.00 2,478,000.00
114,475.00 6,868,500.00
8,600.00 1,302,900.00
JUMLAH 10,649,400.00
37,400.00 3,447,345.00
17,925.00 1,147,020.75
170,795.00 2,587,544.25
189,150.00 766,057.50
189,150.00 1,432,811.25
363,188.40 3,268,695.60
958,724.70 19,557,983.88
133,624.93 3,607,872.98
JUMLAH 35,815,331.21
17,451.00 5,590,998.85
153,660.00 1,228,050.72
1,547,677.53 2,785,819.55
17,451.00 1,282,991.94
130,900.00 1,675,520.00
1,547,677.53 278,581.96
17,451.00 10,135,039.55
130,900.00 11,979,968.00
1,547,677.53 3,983,721.96
0.00
17,451.00 8,960,507.49
145,095.00 5,580,934.08
1,547,677.53 4,464,740.14
17,451.00 192,190.59
135,922.50 380,583.00
1,547,677.53 325,012.28
17,451.00 1,304,164.75
135,922.50 464,842.72
1,547,677.53 1,320,478.47
17,451.00 574,585.01
135,922.50 124,018.41
1,547,677.53 640,738.50
135,678.12 1,027,761.77
JUMLAH 64,301,249.72
155,190.05 2,550,393.28
133,624.93 27,554,528.53
133,624.93 0.00
60,803.58 1,998,491.90
51,314.50 22,637,802.19
51,314.50 0.00
JUMLAH 54,741,215.91
13,550,500.00 12,246,670.89
790,500.00 8,127,604.80
666,150.00 4,953,491.40
1,163,425.00 2,326,850.00
1,005,375.65 904,838.09
JUMLAH 28,559,455.18
221,805.00 34,138,007.55
106,562.80 12,201,440.60
81,680.00 1,143,520.00
159,800.00 10,650,670.00
JUMLAH 58,133,638.15
163,260.00 25,127,346.60
30,768.00 4,735,502.88
26,615.00 4,923,775.00
JUMLAH 34,786,624.48
106,662.46 11,180,092.66
176,186.66 1,205,997.70
220,950.55 5,286,241.91
117,602.93 183,460.56
37,500.93 3,018,824.46
JUMLAH 20,874,617.30
116,105.00 696,630.00
91,008.75 182,017.50
29,026.25 609,551.25
29,500.00 885,000.00
26,017.50 234,157.50
16,017.50 240,262.50
30,176.25 452,643.75
35,276.25 1,199,392.50
196,926.25 1,206,764.06
JUMLAH 5,706,419.06
1,105,200.00 1,105,200.00
155,190.05 2,886,534.93
60,803.58 1,130,946.50
495,629.75 495,629.75
1,783,915.00 1,783,915.00
36,812.50 147,250.00
36,812.50 36,812.50
51,625.00 154,875.00
342,087.50 342,087.50
JUMLAH 8,083,251.18
37,113.00 1,143,080.40
9,000.00 72,000.00
13,000.00 26,000.00
65,000.00 65,000.00
206,736.00 5,189,073.60
9,000.00 45,000.00
13,000.00 26,000.00
486,859.75 8,666,103.55
11,000.00 33,000.00
17,000.00 17,000.00
65,000.00 65,000.00
2,500,000.00 2,500,000.00
JUMLAH 17,847,257.55
314,300.00 5,657,400.00
327,050.00 2,289,350.00
165,050.00 1,320,400.00
165,050.00 825,250.00
113,100.00 2,035,800.00
1,500,000.00 1,500,000.00
2,500,000.00 2,500,000.00
JUMLAH 16,128,200.00
17,956.00 10,548,719.06
56,067.25 8,629,310.45
56,067.25 1,494,752.89
56,067.25 831,421.25
56,067.25 594,761.39
56,067.25 563,531.93
JUMLAH 22,662,496.96
14,750.00 3,783,375.00
JUMLAH 3,783,375.00
DAFTAR HARGA SATUAN MATERIAL DAN UPAH KERJA
DI LINGKUNGAN PEMERINTAH KOTA PAREPARE
TAHUN ANGGARAN 2016
1 2 3 4
I UPAH / GAJI
1 Pekerja Hr / Kj 80,000.00
2 Buruh Tak Terlatih Hr / Kj 75,000.00
3 Buruh Terlatih Hr / Kj 80,000.00
4 Tukang Hr / Kj 90,000.00
5 Kepala Tukang Hr / Kj 115,000.00
6 Pembantu Tukang Hr / Kj 105,000.00
7 Mandor Hr / Kj 135,000.00
8 Mekanik Hr / Kj 115,000.00
9 Pembantu Mekanik Hr / Kj 100,000.00
10 Operator Hr / Kj 115,000.00
11 Operator Kurang Terlatih Hr / Kj 90,000.00
12 Pembantu Operator Hr / Kj 80,000.00
13 Masinis Hr / Kj 75,000.00
14 Sopir Hr / Kj 95,000.00
15 Sopir Personil Hr / Kj 100,000.00
16 Sopir Pembantu Hr / Kj 85,000.00
1 2 3 4
Tebal 8 cm m² 65,750.00
24 Paving Blok Mutu K 300
Tebal 6 cm m² 62,000.00
Tebal 8 cm m² 70,750.00
25 Paving Blok Mutu K 400 m² 77,000.00
26 Kapur / Filter zak 5,000.00
27 Kapur Pasangan zak 7,250.00
28 Andesit Biasa m² 149,200.00
29 Andesit Susun Sirih m² 143,500.00
30 Andesit Halus m² 190,250.00
31 Andesit Gelombang m² 188,050.00
32 Batu Candi Permukaan Rata m² 145,000.00
33 Batu Palimanan Kuning m² 87,700.00
34 Batu Hijau Sukabumi m² 107,500.00
35 Batu Gali Green m² 188,250.00
36 Batu Bali Napoli m² 187,900.00
37 Paras Jokja Besar m² 123,000.00
38 Batu Cirebon Beraturan m² 123,000.00
39 Batu Cirebon Tak Beraturan m² 92,450.00
40 Topluskup K 225 biji 7,500.00
41 Kanstin 10 × 25 × 50 biji 20,050.00
42 Buis Beton
d = 20 biji 91,000.00
d = 30 biji 166,543.00
d = 40 biji 239,051.00
d = 50 biji 332,937.00
d = 60 biji 347,588.00
1 2 3 4
23 Tenner ltr 34,000.00
24 Dempul Cap Kuang kg 39,000.00
25 Dempul kg 25,000.00
26 Cat Dasar Atap kg 35,000.00
27 Cat Kilap Atap kg 45,000.00
28 Residu kg 21,450.00
29 Amplas Halus bh 4,500.00
30 Kuas 4" bh 26,000.00
31 Semen PC kg 3,000.00
32 Semen PC Tonasa @ 40 Kg zak 63,700.00
33 Semen Putih @ 40 Kg Garuda zak 100,000.00
34 Semen Putih @ 50 Kg zak 125,000.00
35 Semen PC Tonasa @ 50 Kg zak 76,700.00
36 Semen PC Bosowa @ 40 Kg zak 62,400.00
37 Semen PC Bosowa @ 50 Kg zak 72,800.00
38 Bubungan Asbes Gelombang m¹ 96,200.00
39 Besi Beton kg 15,000.00
Besi Beton dia. 4 mm btg 17,550.00
Besi Beton dia. 6 mm btg 45,500.00
Besi Beton dia. 8 mm btg 58,500.00
Besi Beton dia. 10 mm btg 84,500.00
Besi Beton dia. 12 mm btg 123,500.00
Besi Beton dia. 14 mm btg 169,000.00
Besi Beton dia. 16 mm btg 221,000.00
Besi Beton dia. 19 mm btg 375,003.00
Besi Beton dia. 20 mm btg 406,250.00
Besi Beton dia. 22 mm btg 556,400.00
40 Besi Strip
35.4 mm btg 55,016.00
40.4 mm btg 67,275.00
40.6 mm btg 84,500.00
50.6 mm btg 104,000.00
41 Besi 6 mm meter 29,000.00
42 Besi Plat
Besi Plat 2 mm (120 x 240) mm lbr 796,536.00
Besi Plat 3 mm (120 x 240) mm lbr 1,085,500.00
Besi H. 15 cm Panjang btg 2,538,500.00
43 Besi Type C (rangka baja ringan 6 meter)
Lebar 10 Tebal 1,8 - 2,00 mm btg 136,250.00
Lebar 12,5 Tebal 1,8 - 2,00 mm btg 175,000.00
Lebar 15 Tebal 1,8 - 2,00 mm btg 250,000.00
44 Besi Ulir
d = 12 mm btg 130,000.00
d = 16 mm btg 235,500.00
d = 19 mm btg 364,000.00
45 Kawat
Kawat Beton kg 26,000.00
Kawat Licin kg 36,179.00
Kawat Nyamuk m 36,179.00
Kawat Ayakan Kecil m 29,003.00
Kawat Duri roll 221,000.00
NO UPAH DAN BAHAN SATUAN HARGA (Rp)
1 2 3 4
46 Paku
Paku Biasa kg 32,500.00
Paku Asbes kg 44,850.00
Paku Jembatan kg 34,500.00
Paku Eternit RRT kg 43,550.00
Paku Seng (Payung) RRT kg 50,050.00
Paku Sekrup 3.5 inci kg 43,550.00
Paku Sekrup 4 inci kg 43,550.00
Paku Payung Berulir 75 mm kg 45,500.00
Paku Beton Hitam dos 32,500.00
Paku Beton Putih dos 32,500.00
Paku Atap Genteng Asbes kg 44,850.00
Paku Ulir kg 45,000.00
Paku Sumbat biji 25,670.00
Paku Atap biji 25,400.00
Paku Kaso kg 25,499.00
Paku Sirap kg 35,000.00
47 Seng
Seng BJLS. 0,20 mm kaki 11,050.00
Seng BJLS. 0,22 mm kaki 11,700.00
Seng BJLS. 0,29 mm kaki 11,700.00
Seng BJLS. 0,30 mm kaki 13,400.00
Seng BJLS. 0,31 mm kaki 15,690.00
Seng BJLS. 0,35 mm kaki 22,000.00
Seng Plat BJLS. O,20 mm lbr 54,000.00
Seng Plat BJLS. 0,30 mm 40 × 180 lbr 87,100.00
Seng Plat BJLS. 0,35 mm lbr 135,700.00
Seng Superdeck 6 kk lbr 19,800.00
Seng Superdeck 10 kk (180cm × 70cm) kaki 36,700.00
Seng Plastik 6 kk lbr 17,800.00
Seng Plastik Fiber kaki 15,600.00
Seng Alumunium Licin BJLS. 0,31 mm kaki 155,760.00
Seng Onduline lbr 94,570.00
Seng Licin 035 lbr 59,000.00
Seng Licin BJLS. 020 m² 16,800.00
48 Seng Aluminium Gelombang
SWG 32" 0,27 mm kaki 26,650.00
SWG 30" 0,31 mm kaki 28,730.00
SWG 28" 0,38 mm kaki 39,797.00
49 Sirap ikat 15,600.00
50 Genteng
Genteng Keramik bh 23,400.00
Genteng Beton bh 45,000.00
Genteng Haples Semen Gelombang 5 mm kaki 84,500.00
Genteng Haples Semen Warna 11 x 85 x 5 mm lbr 64,550.00
Asbes Plat Haples 200 x 100 x 0,5 cm lbr 80,600.00
Nok Genteng Asbes Warna bh 71,500.00
Nok Genteng Asbes bh 71,600.00
Nok Genteng Beton lbr 45,500.00
Asbes Genteng lbr 39,760.00
Genteng Metal 2 x 5 lbr 61,750.00
NO UPAH DAN BAHAN SATUAN HARGA (Rp)
1 2 3 4
Nok Metal lbr 23,400.00
Nok Genteng Beton bh 22,500.00
Nok Genteng Keramik bh 24,600.00
Genteng Asbes Gelombang lbr 32,000.00
Asbes Gelombang 7 kk bh 45,690.00
Harfleks (115 × 85 × 0,5 cm) lbr 35,600.00
51 Nok Steel Gelombang lbr 37,800.00
52 Nok 1/2 Lingkaran bh 41,500.00
53 Karet Pelapis Genteng
Ukuran 55 meter 6,250.00
Ukuran 90 meter 9,375.00
54 Bubungan Asbes Gelombang lbr 30,000.00
Atap Metal lbr 51,600.00
Nok Bubungan Aluminium SWG 28" - 180 cm lbr 48,000.00
Nok Bubungan Aluminium SWG 28" - 105 cm lbr 45,000.00
55 Tegel PC
Tegel PC Badak 20 x 20 cm bh 3,500.00
Tegel PC Badak 30 x 30 cm bh 3,500.00
Tegel PC Abu-abu 20 x 20 cm bh 1,600.00
Tegel PC Abu-abu 30 x 30 cm bh 2,800.00
Tegel PC Warna 20 x 20 cm bh 3,600.00
Tegel Wafel PC 20 x 20 cm bh 3,300.00
Tegel Wafel PC 30 x 30 cm bh 3,500.00
Plin PC 15 × 20 cm bh 3,500.00
Plin PC 15 × 30 cm bh 3,000.00
Tegel Mozaik 30 × 30 cm bh 4,000.00
56 Tegel Wafel / Keramik WC 3,594.00
57 Tegel Wafel Warna 30 x 30 4,600.00
58 Tegel Wafel Keramik 30 × 30 4,815.00
59 Tegel Badak 20 × 20 2,156.00
60 Tegel Badak 30 × 30 4,313.00
61 Tegel Plint PC 15 x 20 2,731.00
62 Tegel Plint 15 x 15 2,731.00
63 Tegel Plint 15 x 20 3,450.00
64 Tegel Plint 15 x 30 3,450.00
65 Tegel Plint 15 x 25 3,450.00
66 Tegel Plint 15 x 30 4,169.00
67 Tegel Porselin 11 x 11 1,294.00
68 Tegel Porselin 10 × 20 1,776.00
69 Tegel Kramik
Tegel Keramik Polos 10 x 20 dos 52,500.00
Tegel Keramik Polos 20 x 20 dos 50,000.00
Tegel Keramik Polos 20 x 25 dos 50,000.00
Tegel Keramik Polos 30 x 30 dos 37,500.00
Tegel Keramik Polos 40 x 40 dos 43,750.00
Tegel Keramik Warna 10 x 10 dos 56,250.00
Tegel Keramik Warna 20 x 20 dos 53,750.00
Tegel Keramik Warna 20 x 25 dos 56,250.00
Tegel Keramik Warna 30 x 30 dos 43,750.00
Tegel Keramik Warna 40 x 40 dos 50,000.00
Tegel Keramik Warna 50 x 50 dos 81,250.00
NO UPAH DAN BAHAN SATUAN HARGA (Rp)
1 2 3 4
Tegel Keramik Warna 60 x 60 dos 125,000.00
70 Wastafel bh 444,000.00
71 Eternit 100 x 100 x 4 lbr 18,000.00
72 Tripleks 3 mm lbr 48,000.00
73 Gamacca Kulit m2 14,375.00
74 Sirap ikat 26,500.00
75 Teakwood 3 x 7 m² 84,000.00
76 Teakwood 4 x 8 lbr 102,000.00
77 Akustik 30 x 60 x 9 43,125.00
78 Teakwood Lapis Alumunium bh 132,000.00
79 Teakwood Milamin 66,528.00
80 Kaca Rayben 5 mm lbr 96,000.00
81 Kaca Nako 5 mm dengan Stan 161,000.00
82 Kaca Bening 3 mm m² 78,000.00
83 Kaca Bening 5 mm m² 92,000.00
84 Kaca Bening 2 mm m² 60,000.00
85 Kaca Buram 3 mm m² 133,000.00
86 Kaca Buram 5 mm m² 164,000.00
87 Kaca Ryben 3 mm m² 113,000.00
88 Kaca Ryben 5 mm m² 139,000.00
89 Rangka Nako Lengkap Terali m² 161,000.00
90 Kayu Klas I Papan Gergaji Sawmil m³ 11,250,000.00
91 Kayu Klas II Papan m³ 5,000,000.00
92 Kayu Klas III Papan m³ 3,000,000.00
93 Kayu Klas I Balok Bayam Sawmil m³ 10,000,000.00
94 Kayu Klas I Balok Gergaji sensaw m³ 9,375,000.00
95 Kayu Klas II Balok m³ 5,000,000.00
96 Kayu Klas III Balok m³ 3,000,000.00
97 Kayu Klas III Papan m³ 4,200,000.00
98 Kayu Ulin m³ 10,200,000.00
99 Kayu Bakar m³ 86,250.00
100 List Profil m' 21,600.00
101 List Kayu 1 x 4 cm m' 12,000.00
102 Kayu Ulin ( Pattolo ) m³ 174,000.00
103 Kayu Klas I Papan 20 x 400 x 2 lbr 180,000.00
104 Aspal kg 11,500.00
105 Solar ltr 6,000.00
106 Oli / Pelumas ltr 20,500.00
107 Bensin ltr 6,469.00
108 Minyak Aspal ltr 3,450.00
109 Minyak Tanah ltr 7,000.00
110 Alat Bantu set 86,250.00
111 Pemasak Aspal hari 35,938.00
112 Batu Querry / Batu Gunung m³ 120,000.00
113 Baju Tulungan Beton kg 10,781.00
114 Kawat Baja (bindstaal) kg 21,563.00
115 Kayu Untuk Perancah m³ 2,156,250.00
116 Minyak Diesel / Solor ltr 6,325.00
117 Portland Cement Untuk Filter tong 237,088.00
118 Pipa Beton Tidak Bertulang Q 600 mm m 179,688.00
119 Trali Beton ( Pion ) 80 cm bh 28,750.00
NO UPAH DAN BAHAN SATUAN HARGA (Rp)
1 2 3 4
120 Kloset Jongkok Warna merk TOTO bh 206,250.00
121 Kloset Duduk Warna merk INA set 450,000.00
122 Kloset Duduk Warna merk KIA set 1,320,000.00
123 Septcktank Fiber Semen 106 x 115 x 1,2 unit 747,500.00
124 Kunci Pintu 2x slag merk Jangkar bh 12,000.00
125 Expanyolet Tanam bh 57,500.00
126 Bak Cuci Piring Logam bh 240,000.00
127 Bak Mandi Fiber bh 210,000.00
128 Bak Mandi Porselin bh 210,000.00
129 Wasthafel Cuci Piring Logam / Kitchen Set bh 218,750.00
130 Wasthafel Warna bh 462,500.00
131 Pompa Tangan Terpasang bh 179,688.00
132 Reservoir Fiber = 1 m3 bh 1,020,000.00
133 Reservoir Fiber = 3 m3 bh 1,035,000.00
134 Kran Air bh 25,000.00
135 Marmer 40 x 60 bh 64,975.00
136 Granit bh 40,250.00
137 Loster Kaca 20 x 20 bh 30,000.00
138 Bak Mandi Plastik bh 252,000.00
139 Urinoir Trasso bh 517,500.00
140 Urinoir Keramik bh 900,000.00
141 Karet Alas Atap m' 6,000.00
142 Ijuk Hitam m² 115,000.00
143 Ijuk ikat 40,250.00
144 Besi Siku
Besi Siku L 30 x 30 x 3 btg 62,500.00
Besi Siku L 40 x 40 x 4 btg 100,000.00
Besi Siku L 40 x 40 x 3 btg 75,000.00
Besi Siku L 50 x 50 x 4 btg 156,250.00
Besi Siku L 50 x 50 x 5 btg 187,500.00
Besi Siku L 60 x 60 x 6 btg 281,250.00
Besi Siku L 70 x 70 x 7 btg 375,000.00
145 Pipa Besi 1 1/2" btg 192,000.00
146 Pipa Besi 1/2" btg 78,000.00
147 Pipa Besi 2" btg 270,000.00
148 Pipa Besi 3" btg 78,000.00
149 Skop Kualitas Baik bh 72,000.00
150 Pipa GI Median 3/4" btg 144,000.00
151 Pipa GI Median 1/2" btg 108,000.00
152 Pipa GI Median 2" btg 336,000.00
153 Pipa GI Median 3" btg 660,000.00
154 Pipa PVC AW 3" btg 120,000.00
155 Pipa PVC AW 2" btg 78,000.00
156 Pipa PVC AW 1" btg 38,400.00
157 Pipa PVC AW 1/2" btg 18,000.00
158 Pipa PVC AW 15 cm btg 300,725.00
159 Kni PVC AW 1/2" btg 2,400.00
160 Kni PVC AW 3/4" m¹ 3,000.00
161 Kni PVC AW 2" bh 9,000.00
162 Sock PVC AW 1/2" bh 2,400.00
163 Sock PVC AW 3/4" bh 3,000.00
NO UPAH DAN BAHAN SATUAN HARGA (Rp)
1 2 3 4
164 Sock PVC AW 2" bh 6,000.00
165 Stop Kran bh 18,750.00
166 Pas. Instalasi Listrik titik 21,563.00
167 Skring Kost Lokal 1 grup bh 3,600.00
168 Skring Kost Lokal 2 grup bh 6,000.00
169 Balon Pijar 40 watt Philips bh 15,600.00
170 Balon Pijar 36 Watt Philips bh 14,400.00
171 Balon Neon 40 watt Philips bh 13,200.00
172 Stop Kontak Hitam (Broco) bh 18,750.00
173 Stop Kontak Putih (Broco) bh 18,750.00
174 Vitting bh 18,000.00
175 Saklar Phase Engkel Hitam (Broco) bh 6,250.00
176 Saklar Phase Engkel Putih (Broco) bh 5,000.00
177 Saklar Phase Doble Hitam (Broco) bh 6,250.00
178 Saklar Phase Doble Putih (Broco) bh 6,250.00
179 Stiker Hitam bh 6,000.00
180 Stiker Putih bh 20,400.00
181 Pintu Panel Jadi Ukuran 2 × 0,90 lbr 200,000.00
182 Loster Beton 20 x 20 cm bh 37,500.00
183 Pipa Union untuk kabel 5/8" - 4 m btg 10,000.00
184 Pipa Union untuk kabel 1.0" - 4 m btg 23,000.00
185 Pipa Union untuk kabel 1.5" - 4 m btg 28,750.00
186 Pipa Union untuk kabel 2.0" - 4 m btg 31,050.00
187 Kabel Listrik type NYK 1.5 mm eterna rol 181,250.00
188 Kabel Listrik type NYK 2.5 mm eterna rol 275,000.00
189 Kabel Listrik type NYY 2 x 1.5 mm eterna rol 73,125.00
190 Kabel Listrik type NYY 1 x 2.5 mm eterna rol 90,625.00
191 Kabel Listrik type NYY 2 x 4.0 mm eterna rol 1,375,000.00
192 Lampu TL 1 x 20 w bh 87,500.00
193 Lampu TL 2 x 20 w bh 112,500.00
194 Lampu TL 1 x 40 w bh 106,250.00
195 Lampu TL 2 x 40 w bh 156,250.00
196 Lampu Pijar 25 w bh 4,375.00
197 Lampu Pijar 60 w bh 5,625.00
198 Lampu Pijar 100 w bh 7,500.00
199 Lampu Taman Mercuri bh 55,000.00
200 Sekring kost lokal biasa bh 93,750.00
201 Lokal 3 group biasa bh 12,500.00
202 Pipa Besi Gip
1/2" - 6 m btg 156,250.00
3/4" - 6 m btg 187,500.00
1" - 6 m btg 250,000.00
2" - 6 m btg 437,500.00
2,5" - 6 m btg 500,000.00
3" - 6 m btg 562,500.00
203 Pipa PVC Untuk Air Bersih
1/2" - 4 m btg 21,250.00
3/4" - 6 m btg 25,000.00
1" - 6 m btg 38,750.00
1,5" - 6 m btg 56,250.00
2" - 6 m btg 81,250.00
NO UPAH DAN BAHAN SATUAN HARGA (Rp)
1 2 3 4
2,5" - 6 m btg 81,250.00
3" - 6 m btg 125,000.00
204 Pipa Untuk Saluran Pembuangan Air
1/2" - 4 m btg 18,750.00
3/4" - 4 m btg 25,000.00
1" - 4 m btg 37,500.00
1,5" - 4 m btg 43,750.00
2" - 4 m btg 50,000.00
2,5" - 4 m btg 56,250.00
3" - 4 m btg 68,750.00
4" - 4 m btg 106,250.00
5" - 4 m btg 156,250.00
6" - 4 m btg 218,750.00
10" - 4 m btg 750,000.00
205 Pipa Untuk Instalasi Listrik
5/8" - 4 m btg 9,375.00
3/4" - 4 m btg 26,000.00
1" - 4 m btg 28,000.00
2,5" - 4 m btg 46,500.00
206 Bahan Langit - Langit
Eternit 100 × 100 lbr 18,750.00
Tripleks
122 × 244 × 0,2 cm lbr 35,000.00
122 × 244 × 0,3 cm lbr 50,000.00
122 × 244 × 0,6 cm lbr 81,250.00
122 × 244 × 0,9 cm lbr 131,250.00
Tripleks Milamin 122 × 244 × 0,3 cm lbr 68,750.00
Acoustic 40 × 60 lbr 48,000.00
Tekwood
80 × 244 × 0,3 cm lbr 87,500.00
122 × 244 × 0,3 cm lbr 106,250.00
Kalsi Board lbr 60,000.00
Gymsum lbr 62,500.00
Les Gymsum lbr 17,000.00
Hard Board 122 × 244 cm lbr 231,250.00
Asbes Plat Harfeks 200 × 100 × 0,3 cm lbr 20,000.00
List Profil
3 × 3 cm btg 3,125.00
4 × 4 cm btg 4,375.00
4 × 5 cm btg 6,250.00
207 Bahan Penggantung
Kunci Tanam
1 Slaag bh 46,250.00
Doubel Slaag bh 50,000.00
Penggantung
Hak Angin Kecil bh 5,000.00
Hak Angin Besar bh 18,750.00
Grendel Kecil bh 8,750.00
Grendel Besar bh 15,000.00
Engsel Pintu bh 12,500.00
Engsel Jendela bh 6,250.00
NO UPAH DAN BAHAN SATUAN HARGA (Rp)
1 2 3 4
Expanyolet 13,500.00
208 Bahan Saniter
Pompa Mesin 562,500.00
Urinior Lengkap 937,500.00
Bak Mandi Fiber 231,250.00
Reservior Fiber = 1 m³ 1,500,000.00
Reservior Stainless Stell = 1 m³ 3,437,500.00
209 CAT
Glotek Sintetis 1 liter 31,050.00
Glotek Aluminium 1 liter 40,000.00
Glotek Meni Kayu 1 kg 20,000.00
Glotek Meni Besi 1 kg 20,000.00
Glotek Meni Besi 5 kg 65,550.00
Glotek Dasar Putih 1 kg 20,125.00
Glotek Vernis 1400 1 kg 23,000.00
Glotek Vernis Sintetis A 0,9 liter 27,600.00
Glotek Aluminium A 0,2 liter 40,000.00
Metrolite (Standart Warna) 5 kg 81,000.00
Metrolite (Warna Tua) 5 kg 90,000.00
Metrolite (Warna Tua) 20 kg 396,000.00
Metrolite (Standart Warna) 20 kg 396,000.00
Metrolite (Warna Tua) 1 kg 16,100.00
1 2 3 4
Belmas Standar 1 kg 7,475.00
5 kg 28,750.00
20 kg 105,800.00
Belmas 667, 561 1 kg 17,825.00
5 kg 100,855.00
Belmas 562, 575, 576, 584 1 kg 14,375.00
5 kg 60,375.00
Virgo 5 kg 30,000.00
20 kg 114,000.00
Boyo Plamir Tembok 5 kg 192,000.00
25 kg 174,000.00
Pelapis Anti Bocor (NO DROP) 1 kg 60,000.00
4 kg 210,000.00
20 kg 810,000.00
Avian Syinthetic 1 kg 44,400.00
0,5 kg 18,975.00
200 cc 14,400.00
100 cc 9,000.00
50 cc 30,475.00
4 kg 130,525.00
Avian Synthetic Mart 1 kg 35,650.00
0,5 kg 18,975.00
Avian Blonze Emas 100 cc 18,000.00
Avian Aluminium 0,75 ltr 42,000.00
0,4 ltr 12,650.00
200 cc 14,400.00
100 cc 9,000.00
35 kg 31,625.00
Djarum Sunthetic 0,8 ltr 33,000.00
Djarum Aluminium 200 0,75 ltr 18,975.00
Yoko Synthetic 0,8 kg 30,000.00
Belmas Cat Papan Tulis Hijau 1 kg 10,925.00
Belmas Cat Papan Tulis Hitam 0,5 kg 23,288.00
Avian Zinc Chromate 1 kg 81,075.00
4 kg 97,750.00
5 kg 69,575.00
Belmas Zinc Chromate 5 kg 16,675.00
Avian Pia. Mk. Mb. 5 kg 66,700.00
1 kg 14,375.00
Yoko Dem. Das. Pla. Mk. Mb 0,7 kg 12,000.00
3,5 kg 12,650.00
Djarum Dem. Das. Pla. Mk. Mb. 1 kg 62,100.00
5 kg 12,650.00
Belmas Dem. Das. Pla. Mk. Mb. 1 kg 62,100.00
5 kg 34,500.00
Boyo Politur Vernis Netral 1 kg 54,000.00
0,5 kg 53,820.00
Boyo Politur Vernis Warna - Warni 1 kg 42,000.00
0,5 kg 83,950.00
Avipox 4000 Epoxy Enamei 1 ltr 102,000.00
Avian Hammertone 1 kg 72,000.00
NO UPAH DAN BAHAN SATUAN HARGA (Rp)
1 2 3 4
Thinner A Special Avia 1 ltr 26,400.00
5 ltr 108,000.00
Thinner Super Avia 1 ltr 32,400.00
5 ltr 117,000.00
Thinner A Avia 0,5 ltr 10,925.00
1 ltr 24,000.00
5 ltr 90,000.00
Thinner A Aries 1 ltr 30,000.00
5 ltr 108,000.00
Thinner Enamel 1 ltr 26,400.00
Thinner B Asli Avia 1 ltr 16,675.00
Cat Dasar 5 kg 62,500.00
Cat Kilap 5 kg 37,500.00
1 2 3 4
3 Gemuk kg 28,750.00
4 Bensin ltr 6,469.00
5 Minyak Aspal ltr 3,450.00
6 Minyak Tanah ltr 7,360.00
7 Alat Bantu set 86,250.00
8 Pemasak Aspal hari 35,938.00
9 Batu Quarry/Batu Gunung m3 86,250.00
10 Baja Tulangan Beton kg 10,781.00
11 Kawat Baja (Bindstaal) kg 21,563.00
12 Kayu untuk Perancah m3 2,156,250.00
13 Minyak Diesel / Solar ltr 6,325.00
14 Portland Cement untuk Filter tong 237,188.00
15 Tripleks 9 mm lbr 126,500.00
16 Bambu Btg 25,000.00
17 Air Liter 100.00
18 Lem Reckol botol 27,500.00
19 Karpet m 337,500.00
20 Lem Karpet Kaleng 125,000.00
21 Pipa Beton tidak Bertulang O 600 mm m 179,688.00
PAH KERJA
AREPARE
KETERANGAN
5
KETERANGAN
5
KETERANGAN
5
KETERANGAN
5
KETERANGAN
5
KETERANGAN
5
KETERANGAN
5
KETERANGAN
5
KETERANGAN
5
KETERANGAN
5
KETERANGAN
5
KETERANGAN
5
KETERANGAN
5
TIME SCHEDULE
KEGIATAN 0
ALAMAT :
TAHUN ANGGARAN : 2018
4.279
2.621
8.856
9.607
8.457
8.457
3.714
9.044
5.473
5.500
JUMLAH NILAI PEKERJAAN 100.00
15.756
25.362
33.820
42.277
45.991
55.035
60.508
66.008
4.279
6.900
RENCANA TIAP MINGGU
DEVIASI
APRIL MEI
11 12 13 14 15 16
100,00
90,00
80,00
70,00
60,00
7.262 1.842
50,00
40,00
1.494
1.914 0.201
30,00
4.671
20,00
4.221
73.271 7.262
78.521 5.250
86.029 7.508
92.886 6.857
5.167
98.246 5.359
0.990
0.764
100.000 1.754
0,00
10,00
PERHITUNGAN
BOBOT PEKERJAAN
TOTAL 100.000
REAL COST 382,072,531.68
DI BULATKAN 382,072,500.00
TERBILANG :
TIGA RATUS TIGA PULUH TIGA JUTA DUA RATUS TUJUH PULUH SEMBILAN
RIBU EMPAT RATUS RUPIAH
DAFTAR PERHITUNGAN VOLUM
1 2 3
V = P x L
= 19.00 x 13.50
= 256.50
19,00
13,50
V = (P+2)2+(L+2)2
= ( 44.50 + 2 ) 2 + ( 39.50 + 2 ) 2
= 176.00
19,00
13,50
1,00
a + b
V2 = x t x P
0,7 2
0 0.70 + 0.35
V2 = x 0.45 x 13.00
2
1.05
0,45
V2 = x 0.45 x
2
V2 = 3.07
0,3
5
V = V1 + V2
= 113.40 + 3.07
= 116.47
2
0.37
V2 = x 0.45 x
2
0,12 V2 = 2.16
V = V1 + V2
= 75.60 + 2.16
= 77.76
1 2 3
12
V = L x T
= 120.75 x 0.10
= 12.075
V2 = P x L x T
= 13.00 x 0.35 x
= 0.23
0,35
V = V1 + V2
0,05
= 4.20 + 0.23
= 4.43
= 6.0375
= 12.60
0,80
1.05
V = x 0.80 x
2
0,8 V = 35.28
0
0,45
III PEK. BETON
1 Pek. Sloef Beton 15/20 - Panjang Sloef
- Pembesian Sloef - Tulangan Pokok ø12 mm
a Jumlah Tulangan
b Panjang Besi Dalam Pasaran
c Berat 1m¹ Besi ø12 mm
d Berat 1Batang Besi ø12 mm
e Panjang Total
f Jumlah Batang Besi ø12 mm
g Jumlah Berat Besi ø12 mm
- Tulangan Bagi ø8 mm
a Jarak Begel
b Panjang Potongan 1 Begel
c Total Jumlah Potongan Begel
d Panjang Besi Dalam Pasaran
e Berat 1m¹ Besi ø8 mm
f Berat 1Batang Besi ø8 mm
g Panjang Total
h Jumlah Batang Besi ø8 mm
i Jumlah Berat Besi ø8 mm
1 2 3
- Bekisting Sloef
V = 0.20 x 2.00 x
= 0.40 x 84.00 x
= 11.19
- Bekisting Kolom
V = 0.20 x 10.00 x
= 2.00 x 8.00 x
= 16.00
- Bekisting Kolom
V = 0.20 x 4.00 x
= 0.80 x 176.00 x
= 140.80
1 2 3
- Bekisting Rengbalk
V = 0.20 x 2.00 x
= 0.40 x 92.00 x
= 36.80
1 2 3
58,92 V = P x L
= 58.92 x 0.30
= 17.68
0,30
V1 = P x L
51,25
= 51.25 x 3.70
= 189.63
3,70
3,70
V2 = P x L
2 = 26.35 x 3.00
6
= 79.05
,
3
5 V = V1 + V2 - Luas Kusen
= 189.63 + 79.05 -
3,00
= 239.98
V1 = x 31.05 x 2.00
2
1
V1 = 31.05
1
,
5 1
0 V2 = x a x t
2
1
V2 = x 10.00 x 2.35
2,35
2
1
V2 = x 23.5
2
10,00
V2 = 11.75
V = V1 + V2
= 31.05 + 11.75
= 42.80
4 Pek. Plesteran
6 dan Aci 1Pc : 2Psr
8
,
V = P x L x 2
9
2 = 68.92 x 0.30 x
= 41.35
0,30
3,70
V2 = P x L x 2
= 26.35 x 3.00 x
26,35 = 158.10
V = V1 + V2 - Luas Kusen
= 379.25 + 158.10 -
3,00
= 508.66
2,70
1
V1 = x 31.05 x 2.00
2
V1 = 62.10
11,50
1 2 3
1
V2 = x a x t x
2
1
V2 = x 10.00 x 2.35
2
2,35
1
V2 = x 23.5 x 2
1 2
0 V2 = 23.5
,
0
0 V = V1 + V2
= 62.10 + 23.50
= 85.60
0,06
= 0.89
P1 = 2.04 x 0.60 x
P2 = 2.04 x 0.80 x
P
3 Pas. Daun Jendela Kayu Kls. I
V = P x L x
L
J1 = 1.18 x 0.40 x
J2 = 1.58 x 0.45 x
J3 = 1.38 x 0.45 x
J4 = 1.18 x 0.45 x
P
V = 2.00
1 = 13.10 x 5.10 =
4
2 = 12.60 x 3.50 =
3 = 11.60 x 3.50 =
4 = 1.60 x 1.50 =
=
3
1 2
1 2 3
1 = 13.10 x 5.10 =
2 = 12.60 x 3.50 =
3 = 11.60 x 3.50 =
4 = 1.60 x 1.50 =
=
3 Pas. Nok Genteng Metal
V = 12.10
V = 66.65
1 = 13.10 x 5.10 =
2 = 12.60 x 3.50 =
3 = 11.60 x 3.50 =
4 = 1.60 x 1.50 =
=
V = P x L
1 = 13.10 x 5.10 =
2 = 12.60 x 3.50 =
3 = 11.60 x 3.50 =
4 = 1.60 x 1.50 =
=
V = 185.00
1 2 3
V = P x L
L1 = 1.85 x 1.35 =
L2 = 2.35 x 1.85 =
V =
V = P x T
V = 15.95 x 1.50 =
V = P x L
L1 = 2.00 x 0.60 =
L2 = 0.60 x 0.60 =
V =
1 2 3
V = P x T
V = 12.40 x 1.50 =
V = P x T
V = 12.40 x 1.50 =
1 2 3
V1 = P x L x 2
= 51.25 x 4.00 x
= 410.00
V2 = P x L x 2
= 26.35 x 3.10 x
= 163.37
1
V3 = x a x t x
2
1
V3 = x 11.50 x 2.70
2
1
V3 = x 31.05 x 2.00
2
V3 = 31.05
1
V4 = x a x t
2
1
V4 = x 10.00 x 2.35
2
1
V4 = x 23.5
2
V4 = 11.75
V = V1 + V2 + V3 +
= 410.00 + 163.37 +
= 616.17 - 28.694
= 587.48
V = P x L
1 = 13.10 x 5.10 =
2 = 12.60 x 3.50 =
3 = 11.60 x 3.50 =
4 = 1.60 x 1.50 =
=
V = P x L x
V = 66.65 x 0.20 x
= 26.66
1 2 3
V = P x L
V = 98.86 x 0.15
= 14.829
V = P x L x
P1 = 2.04 x 0.60 x
P2 = 2.04 x 0.80 x
J1 = 1.18 x 0.40 x
J2 = 1.58 x 0.45 x
J3 = 1.38 x 0.45 x
J4 = 1.18 x 0.45 x
256.50 M²
+ ( 39.50 + 2 ) 2
176.00 M¹
1.00 Ls
x 1.00 x 84.00
84.00
x 0.45 x 13.00
13.00
116.47 M³
x t x Px2
x 1.00 x 84.00 x 2
84.00 x 2
x t x Px2
x 0.45 x 13.00 x 2
13.00 x 2
77.76 M³
3 4 5 6
17.50 M²
10.50 M²
10.50 M²
36.75 M²
10.50 M²
5.00 M²
6.00 M²
7.00 M²
4.50 M²
2.00 M²
3.50 M²
7.00 M²
120.75 M²
12.08 M³
0.05
0.05
4.43 M³
6.04 M³
12.60 M³
0.15
x 1.00 x 84.00
35.28 M³
84.00
5.85 M²
= 84.00 M¹
a Panjang Sloef 15/20
= 4.00 Btng b Jumlah Tulangan Pokok Dia. 12
= 12.00 m¹ c Panjang Besi Dalam Pasaran
= 0.89 Kg/m¹ d Berat 1m¹ Besi Dia. 12
= 10.65 Kg e Berat 1 Batang Besi Dia. 12
= 336.00 m¹ f Total Panjang
= 28.00 Btng g Jumlah Batang Besi Dia. 12
= 298.29 Kg h Jumlah Total Berat Besi Dia. 12
448.54 Kg
= 0.15 m¹
= 0.68 m¹
= 560.00 Ptng
= 12.00 m¹
= 0.39 Kg/m¹
= 4.73 Kg
= 380.80 m¹
= 31.73 Btng
= 150.25 Kg
3 4 5 6
P x 0.333
0.333 = M²
0.20 2.52 M³
= 8.00 M¹
= 6.00 Btng
= 12.00 m¹
= 0.89 Kg/m¹
= 10.65 Kg
= 48.00 m¹
= 4.00 Btng
= 42.61 Kg
95.59 Kg
= 4.00 Btng
= 12.00 m¹
= 0.62 Kg/m¹
= 7.40 Kg
= 32.00 m¹
= 2.67 Btng
= 19.73 Kg
= 0.15 m¹
= 1.58 m¹
= 53.33 Ptng
= 12.00 m¹
= 0.39 Kg/m¹
= 4.73 Kg
= 84.27 m¹
= 7.02 Btng
= 33.25 Kg
P x 0.333
0.333 16.00 M²
0.50 1.20 M³
= 176.00 M¹
176
= 4.00 Btng
= 12.00 m¹
= 0.89 Kg/m¹
= 10.65 Kg
= 704.00 m¹ 128.80
= 58.67 Btng 20.00 4.00 80.00
= 624.98 Kg 10.00 3.30 33.00
893.49 Kg 2.00 2.70 5.40
= 0.15 m¹ 4.00 1.40 5.60
= 0.58 m¹ 1.00 2.40 2.40
= 1,173.33 Ptng 2.00 1.20 2.40
= 12.00 m¹
= 0.39 Kg/m¹
= 4.73 Kg
= 680.53 m¹
= 56.71 Btng
= 268.51 Kg
P x 0.333
0.333 140.80 M²
0.15 3.96 M³
3 4 5 6
= 92.00 M¹
= 4.00 Btng
= 12.00 m¹
= 0.89 Kg/m¹
= 10.65 Kg
= 368.00 m¹
= 30.67 Btng
= 326.70 Kg
491.25 Kg
= 0.15 m¹
= 0.68 m¹
= 613.33 Ptng
= 12.00 m¹
= 0.39 Kg/m¹
= 4.73 Kg
= 417.07 m¹
= 34.76 Btng
= 164.56 Kg
P x 0.333
0.333 36.80 M²
0.20 2.76 M³
= 2.60 M¹
= 0.15 m¹
= 2.45 m¹
= 4.00 Ptng
= 12.00 m¹
= 0.62 Kg/m¹
= 7.40 Kg
= 9.80 m¹
= 0.82 Btng
= 6.04 Kg
9.73 Kg
= 0.15 m¹
= 0.54 m¹
= 17.33 Ptng
= 12.00 m¹
= 0.39 Kg/m¹
= 4.73 Kg
= 9.36 m¹
= 0.78 Btng
= 3.69 Kg
P x 0.333
0.333 2.08 M²
0.10 0.16 M³
= 4.10 M¹
= 0.15 m¹
= 4.00 m¹
= 16.33 Ptng
= 12.00 m¹
= 0.89 Kg/m¹
= 10.65 Kg
= 65.33 m¹
= 5.44 Btng
= 58.00 Kg
83.34 Kg
= 0.15 m¹
= 2.35 m¹
= 27.33 Ptng
= 12.00 m¹
= 0.39 Kg/m¹
= 4.73 Kg
= 64.23 m¹
= 5.35 Btng
= 25.34 Kg
3 4 5 6
P x 0.333
0.333 3.55 M²
0.12 1.21 M³
atas
p l
= 0.15 m¹
= 0.53 m¹
= 54.87 Ptng
= 12.00 m¹
= 0.39 Kg/m¹
= 4.73 Kg
= 29.08 m¹
= 2.42 Btng
= 11.47 Kg
37.98 Kg
= 5.63 M¹
= 0.15 m¹
= 5.54 m¹
= 1.67 Ptng
= 12.00 m¹
= 0.62 Kg/m¹
= 7.40 Kg
= 9.23 m¹
= 0.77 Btng
= 5.69 Kg
= 0.15 m¹
= 0.28 m¹
= 37.53 Ptng
= 12.00 m¹
= 0.39 Kg/m¹
= 4.73 Kg
= 10.51 m¹
= 0.88 Btng
= 4.15 Kg
P x 0.333
0.333
2.39 M²
P x 0.333
0.333
0.08
0.44 M³
0.08
6.04 M³
3 4 5 6
H V
31.97 36.95
68.92
17.68 M²
H V H
36.80 40.80 17.57
77.60 42.57
H V H
22.40 28.85 14.40
51.25 26.35
P x L
P1 2.10 x 1.32
Jumlah
P2 2.10 x 0.92
P3 2.10 x 0.82
2.70 x 2.00
J1 1.30 x 0.98
J2 1.70 x 0.57
2.00
J3 1.50 x 0.57
J4 1.30 x 0.57
2.35
42.80 M²
2
41.35 M²
2
Jumlah x 2
2.70 x 2.00 x 2
2.00 x 2
3 4 5 6
2.35 x 2
85.60 M²
P1 5.46 x 1.00
P2 5.06 x 5.00
P3 x 2.00
0.89 M³ J1 5.90 x 2.00
0.06 J2 4.70 x 5.00
J3 4.30 x 4.00
J4 3.90 x 4.00
4.00 = 1.89 M²
5.00 = 3.56 M²
4.00 = 2.48 M² 10.05 M²
4.00 = 2.12 M²
= 10.05 M²
2.00 Bh
3 4 5 6
66.81 M²
44.10 M²
40.60 M² 153.91 M²
3
2.40 M²
153.91 M² 2
1
12.10 M¹
66.65 M¹
66.81 M²
4
44.10 M²
40.60 M² 153.91 M²
2.40 M²
153.91 M² 3
1 2
1 2
3
66.81 M² 1 2
44.10 M²
40.60 M² 153.91 M²
2.40 M²
153.91 M²
L = P
L1 = 5.00
185.00 M¹ L2 = 3.50
L3 = 3.50
L4 = 10.50
L5 = 3.50
L6 = 2.50
L7 = 3.00
L8 = 3.50
L9 = 3.00
L10 = 2.00
L11 = 3.50
L12 = 3.50
3 4 5 6
11.22 M²
10.05 M²
9.55 M²
34.67 M²
9.55 M²
- M²
5.27 M²
6.20 M²
4.28 M²
2.00 M²
3.18 M²
6.83 M² 104.82 M²
- M²
2.03 M²
104.82 M²
2.50 M² 6.85 M²
4.35 M²
6.85 M² 2
23.93 M² 23.93 M²
1,50
1.20 M² 1.56 M² 2,00
0.36 M²
1.56 M²
0,60
0,60
0,60
80.50 M¹ H V
39.05 41.80
80.85
6.00 Bh
2.00 Bh
21.00 Bh
30.00 Bh
9.00 Bh
15.00 Bh
15.00 Bh
34.00 Bh
6.13 M²
3 4 5 6
1.00 Bh
18.60 M² 18.60 M²
18.60 M² 18.60 M²
1.00 Bh
1.00 Bh
4.00 Bh
1.00 Bh
3.00 Bh
1.00 Bh
30.80 M¹
8.00 Bh
2.00 Bh
1.00 Ls
25.10 M¹
5.00 Bh
2.00 Bh
17.80 M¹
3.00 Bh
1.00 Bh
1.00 Ls
1.00 Ls
3 4 5 6
18.00 Ttk
7.00 Ttk
8.00 Ttk
5.00 Ttk
18.00 Bh
1.00 Ls
1.00 Ls
Jumlah
2.70 x 2.00
2.00
2.35
V4 - Luas Kusen
31.05 + 11.75 587.48 M²
66.81 M²
44.10 M²
40.60 M² 153.91 M²
2.40 M²
153.91 M²
Jumlah
2.00 26.66 M²
3 4 5 6
14.83 M²
4.00 = 1.89 M²
5.00 = 3.56 M²
4.00 = 2.48 M² 10.05 M²
4.00 = 2.12 M²
= 10.05 M²
256.50 M²
84.00 m¹
4.00 Btng
9.00 m¹
0.89 Kg/m¹
7.99 Kg
336.00 m¹
37.3333333 Btng
298.28736 Kg
bawah
p l
5.63 2.12
2.31
1.20
5.63
13.86
V
25.00
42.57
V
11.95
26.35
x Jumlah
x 1.00 = 2.77 M²
x 5.00 = 9.66 M²
x 2.00 = 3.44 M²
x 2.00 = 2.55 M²
x 5.00 = 4.85 M²
x 4.00 = 3.42 M²
x 4.00 = 2.96 M²
= 29.653 M²
= 5.46 M¹
= 25.30 M¹
= 0.00 M¹
= 11.80 M¹
= 23.50 M¹
= 17.20 M¹
= 15.60 M¹
= 98.86 M¹ 24.715
3
x L
x 3.50 = 17.00
x 3.00 = 13.00
x 3.00 = 13.00
x 3.50 = 28.00
x 3.00 = 13.00
x 2.00 = 9.00
x 2.00 = 10.00
x 2.00 = 11.00
x 1.50 = 9.00
x 1.00 = 6.00
x 1.00 = 9.00
x 2.00 = 11.00
L = 149.00
8
11
3
9 7
2 1 6
0
4
1 5
13 4
12
12
PERHITUNGAN DURASI TIAP PEKERJAAN
1 2 3 4 5
3.36
1.20
4.56 4.56
6.15
4.27
1.01
0.27
0.51
0.60
1.36
1.80 15.96
15.96
1.60
3.60
0.37
0.36
2.90
5.15
2.57
5.77
0.06
0.42
0.37
0.17
0.16
0.83
0.51 24.84 35
24.84
1.64
20.62
0.00
0.33
4.41
0.00 27.00
27.00
2.30 2.30
2.30
5.13
3.82
0.35
1.67 10.96
10.96
3.85
3.08
1.85 8.78
8.78
6.99
0.46
1.60
0.10
5.37 14.51
14.51
0.12
0.04
0.42
0.60
0.18
0.30
0.30
0.68
0.31 2.95
2.95
0.50
1.55
0.19
0.50
0.50
2.00
0.50
1.50
0.50
7.74
1.03
0.84
0.59
2.46
3.60
3.60
5.87
1.54
0.27
0.15
0.11
0.10 8.04
8.04
B. PEKERJAAN TANAH
1 M³ GALIAN TANAH BIASA SEDALAM 1 M
Tenaga
0.400 Oh Pekerja @ Rp 80,000.00 Rp 32,000.00
0.040 Oh Mandor @ Rp 135,000.00 Rp 5,400.00
JUMLAH Rp 37,400.00
1 M³ URUGAN SIRTU
Bahan
1.200 M³ Sirtu @ Rp 122,850.00 Rp 147,420.00
JUMLAH Rp 147,420.00
Tenaga
0.250 Oh Pekerja @ Rp 80,000.00 Rp 20,000.00
0.025 Oh Mandor @ Rp 135,000.00 Rp 3,375.00
JUMLAH (2) Rp 23,375.00
JUMLAH (1+2) Rp 170,795.00
1 M³ URUGAN PASIR
Bahan
1.200 M³ Pasir Urug @ Rp 136,500.00 Rp 163,800.00
JUMLAH Rp 163,800.00
Tenaga
0.300 Oh Pekerja @ Rp 80,000.00 Rp 24,000.00
0.010 Oh Mandor @ Rp 135,000.00 Rp 1,350.00
JUMLAH (2) Rp 25,350.00
JUMLAH (1+2) Rp 189,150.00
C. PEKERJAAN PONDASI
1 M³ PASANGAN PONDASI BATU KALI 1Pc : 4Psr
Bahan
1.100 M³ Batu Belah 15/20 @ Rp 179,157.00 Rp 197,072.70
163.000 Kg Semen PC @ Rp 3,000.00 Rp 489,000.00
0.520 M³ Pasir Pasangan @ Rp 156,975.00 Rp 81,627.00
JUMLAH (1) Rp 767,699.70
Tenaga
1.500 Oh Pekerja @ Rp 80,000.00 Rp 120,000.00
0.600 Oh Tukang Batu @ Rp 90,000.00 Rp 54,000.00
0.060 Oh Kepala Tukang @ Rp 115,000.00 Rp 6,900.00
0.075 Oh Mandor @ Rp 135,000.00 Rp 10,125.00
JUMLAH (2) Rp 191,025.00
JUMLAH (1+2) Rp 958,724.70
D. PEKERJAAN BETON
1 M³ MEMBUAT BETON BERTULANG 1Pc : 2Psr : 3Krl
Bahan
336.000 Kg Semen Portland @ Rp 3,000.00 Rp 1,008,000.00
0.540 M³ Pasir beton @ Rp 156,975.00 Rp 84,766.50
0.810 M³ Koral Beton/Split @ Rp 153,563.00 Rp 124,386.03
JUMLAH (1) Rp 1,217,152.53
Tenaga
2.000 Oh Pekerja @ Rp 80,000.00 Rp 160,000.00
0.350 Oh Tukang Batu @ Rp 90,000.00 Rp 31,500.00
0.035 Oh Kepala Tukang @ Rp 115,000.00 Rp 4,025.00
1.000 Oh Mandor @ Rp 135,000.00 Rp 135,000.00
JUMLAH (2) Rp 330,525.00
JUMLAH (1+2) Rp 1,547,677.53
E. PEKERJAAN DINDING
1 M² PASANGAN BATU BATA TEBAL 1/2 BATA 1Pc : 2Psr
Bahan
70.000 Bh Bata Merah @ Rp 780.00 Rp 54,600.00
18.950 Kg Semen PC @ Rp 3,000.00 Rp 56,850.00
0.038 M3 Pasir Pasangan @ Rp 156,975.00 Rp 5,965.05
JUMLAH (1) Rp 117,415.05
Tenaga
0.320 Oh Pekerja @ Rp 80,000.00 Rp 25,600.00
0.100 Oh Tukang Batu @ Rp 90,000.00 Rp 9,000.00
0.010 Oh Kepala Tukang @ Rp 115,000.00 Rp 1,150.00
0.015 Oh Mandor @ Rp 135,000.00 Rp 2,025.00
JUMLAH (2) Rp 37,775.00
JUMLAH (1+2) Rp 155,190.05
E. PEKERJAAN PLESTERAN
1 M² PLESTERAN 1Pc : 2Psr TEBAL 15 mm
Bahan
8.520 Kg Semen PC @ Rp 3,000.00 Rp 25,560.00
0.017 M3 Pasir Pasangan @ Rp 156,975.00 Rp 2,668.58
JUMLAH (1) Rp 28,228.58
Tenaga
0.200 Oh Pekerja @ Rp 80,000.00 Rp 16,000.00
0.150 Oh Tukang Batu @ Rp 90,000.00 Rp 13,500.00
0.015 Oh Kepala Tukang @ Rp 115,000.00 Rp 1,725.00
0.010 Oh Mandor @ Rp 135,000.00 Rp 1,350.00
JUMLAH (2) Rp 32,575.00
JUMLAH (1+2) Rp 60,803.58
1 M² ACIAN TEMBOK
Bahan
4.150 Kg Semen Pc @ Rp 3,000.00 Rp 12,450.00
0.021 M3
Kapur @ Rp 5,000.00 Rp 105.00
JUMLAH (1) Rp 12,555.00
Tenaga
0.850 Oh Pekerja @ Rp 80,000.00 Rp 68,000.00
0.500 Oh Tukang Batu @ Rp 90,000.00 Rp 45,000.00
0.050 Oh Kepala Tukang @ Rp 115,000.00 Rp 5,750.00
0.043 Oh Mandor @ Rp 135,000.00 Rp 5,805.00
JUMLAH (2) Rp 124,555.00
JUMLAH (1+2) Rp 137,110.00
F. PEKERJAAN KAYU
1 M³ PASANG KUSEN PINTU DAN JENDELA KAYU KLS. I
Bahan
1.100 M3 Balok Kayu Kls. I @ Rp 10,000,000.00 Rp 11,000,000.00
JUMLAH (1) Rp 11,000,000.00
Tenaga
6.000 Oh Pekerja @ Rp 80,000.00 Rp 480,000.00
20.000 Oh Tukang kayu @ Rp 90,000.00 Rp 1,800,000.00
2.000 Oh Kepala Tukang @ Rp 115,000.00 Rp 230,000.00
0.300 Oh Mandor @ Rp 135,000.00 Rp 40,500.00
JUMLAH (2) Rp 2,550,500.00
JUMLAH (1+2) Rp 13,550,500.00
K. PEKERJAAN SANITASI
1 BH PASANG KLOSET JONGKOK
Bahan
1.000 Bh Kloset Jongkok @ Rp 206,250.00 Rp 206,250.00
7.000 Bh Bata Merah @ Rp 780.00 Rp 5,460.00
6.000 Kg Semen Pc @ Rp 3,000.00 Rp 18,000.00
0.010 M3 Pasir pasang @ Rp 156,975.00 Rp 1,569.75
JUMLAH (1) Rp 231,279.75
Tenaga
1.000 Oh Pekerja @ Rp 80,000.00 Rp 80,000.00
1.500 Oh Tukang Batu @ Rp 90,000.00 Rp 135,000.00
0.300 Oh Kepala Tukang @ Rp 115,000.00 Rp 34,500.00
0.110 Oh Mandor @ Rp 135,000.00 Rp 14,850.00
JUMLAH (2) Rp 264,350.00
JUMLAH (1+2) Rp 495,629.75
N. PEKERJAAN PENGECATAN
1 M² PENGECATAN BIDANG KAYU BARU (1 Lapis Plamir, 1 Cat Dasar, 3 Lapis Cat Penutup)
Bahan
0.200 Kg Cat Meni @ Rp 71,000.00 Rp 14,200.00
0.150 Kg Plamir @ Rp 39,000.00 Rp 5,850.00
0.170 Kg Cat dasar @ Rp 32,175.00 Rp 5,469.75
0.350 Kg Cat Penutup 3 Kali @ Rp 42,000.00 Rp 14,700.00
JUMLAH (1) Rp 40,219.75
Tenaga
0.070 Oh Pekerja @ Rp 80,000.00 Rp 5,600.00
0.105 Oh Tukang Cat @ Rp 90,000.00 Rp 9,450.00
0.004 Oh Kepala Tukang @ Rp 115,000.00 Rp 460.00
0.0025 Oh Mandor @ Rp 135,000.00 Rp 337.50
JUMLAH (2) Rp 15,847.50
JUMLAH (1+2) Rp 56,067.25
1 M² PENGECATAN TEMBOK BARU (1 Lapis Plamir, 1 Cat Dasar, 2 Lapis Cat Penutup)
Bahan
0.100 Kg Plamir @ Rp 39,000.00 Rp 3,900.00
0.100 Kg Cat dasar @ Rp 15,120.00 Rp 1,512.00
0.260 Kg Cat Penutup 2 Kali @ Rp 16,200.00 Rp 4,212.00
JUMLAH (1) Rp 9,624.00
Tenaga
0.020 Oh Pekerja @ Rp 80,000.00 Rp 1,600.00
0.063 Oh Tukang Cat @ Rp 90,000.00 Rp 5,670.00
0.0063 Oh Kepala Tukang @ Rp 115,000.00 Rp 724.50
0.0025 Oh Mandor @ Rp 135,000.00 Rp 337.50
JUMLAH (2) Rp 8,332.00
JUMLAH (1+2) Rp 17,956.00
O. PEKERJAAN AKHIR
1 M² MEMBERSIHKAN LAPANGAN PEKERJAAN DAN PERALATAN
Tenaga
0.100 Oh Pekerja @ Rp 80,000.00 Rp 8,000.00
0.050 Oh Mandor @ Rp 135,000.00 Rp 6,750.00
JUMLAH Rp 14,750.00