Sie sind auf Seite 1von 4

Plazo (Meses, semanaSaldo insoluto Pago mensual total Capital

Plazo 156 1 $127,024,583.37 $1,525,668.76 $375,416.63


Monto 127,400,000 2 $126,645,777.23 $1,525,668.76 $378,806.14
Tasa anual 9.34% 3 $126,263,550.97 $1,525,668.76 $382,226.26
Tasa anual C/ IVA 10.83% 4 $125,877,873.72 $1,525,668.76 $385,677.25
Tasa mensual S/ IVA 0.78% 5 $125,331,954.41 $1,682,428.68 $545,919.31
Tasa mensual C/ IVA 0.90% 6 $124,937,866.08 $1,525,668.76 $394,088.33
Pago mensual $1,525,668.76 7 $124,540,219.66 $1,525,668.76 $397,646.42
8 $124,138,983.03 $1,525,668.76 $401,236.63
9 $123,734,123.76 $1,525,668.76 $404,859.27
10 $123,325,609.16 $1,525,668.76 $408,514.61
11 $122,913,406.21 $1,525,668.76 $412,202.95
12 $122,497,481.62 $1,525,668.76 $415,924.59
13 $122,077,801.78 $1,525,668.76 $419,679.84
14 $121,654,332.80 $1,525,668.76 $423,468.98
15 $121,227,040.46 $1,525,668.76 $427,292.34
16 $120,795,890.23 $1,525,668.76 $431,150.22
17 $120,360,847.29 $1,525,668.76 $435,042.94
18 $119,921,876.50 $1,525,668.76 $438,970.79
19 $119,478,942.38 $1,525,668.76 $442,934.12
20 $119,032,009.16 $1,525,668.76 $446,933.22
21 $118,581,040.73 $1,525,668.76 $450,968.43
22 $118,126,000.66 $1,525,668.76 $455,040.07
23 $117,666,852.18 $1,525,668.76 $459,148.48
24 $117,203,558.20 $1,525,668.76 $463,293.98
25 $116,736,081.30 $1,525,668.76 $467,476.91
26 $116,264,383.70 $1,525,668.76 $471,697.60
27 $115,788,427.30 $1,525,668.76 $475,956.40
28 $115,308,173.65 $1,525,668.76 $480,253.65
29 $114,823,583.95 $1,525,668.76 $484,589.70
30 $114,334,619.05 $1,525,668.76 $488,964.90
31 $113,841,239.45 $1,525,668.76 $493,379.60
32 $113,343,405.29 $1,525,668.76 $497,834.16
33 $112,841,076.35 $1,525,668.76 $502,328.94
34 $112,334,212.05 $1,525,668.76 $506,864.30
35 $111,822,771.44 $1,525,668.76 $511,440.61
36 $111,306,713.21 $1,525,668.76 $516,058.24
Intereses IVA
991,596.67 158,655.47
988,674.67 158,187.95
985,726.30 157,716.21
982,751.31 157,240.21
979,749.45 156,759.91
975,500.38 156,080.06
972,433.06 155,589.29
969,338.04 155,094.09
966,215.08 154,594.41
963,063.93 154,090.23
959,884.32 153,581.49
956,676.01 153,068.16
953,438.73 152,550.20
950,172.22 152,027.56
946,876.22 151,500.20
943,550.46 150,968.07
940,194.68 150,431.15
936,808.59 149,889.38
933,391.94 149,342.71
929,944.43 148,791.11
926,465.80 148,234.53
922,955.77 147,672.92
919,414.04 147,106.25
915,840.33 146,534.45
912,234.36 145,957.50
908,595.83 145,375.33
904,924.45 144,787.91
901,219.93 144,195.19
897,481.95 143,597.11
893,710.23 142,993.64
889,904.45 142,384.71
886,064.31 141,770.29
882,189.50 141,150.32
878,279.71 140,524.75
874,334.62 139,893.54
870,353.90 139,256.62

Das könnte Ihnen auch gefallen