Sie sind auf Seite 1von 2

CABANG: JABOTABEKSER AGUSTUS 2022

TYPE - OTR Tenor ADDB Tenor 20 % ADDB Tenor 25 % ADDB Tenor 30 % ADDB
TDP Angsuran TDP Angsuran TDP Angsuran TDP Angsuran
ALL NEW ERTIGA GA #REF! 400,000 0 12 45,020,000 17,470,000 12 56,275,000 16,432,000 12 67,530,000 15,090,000
Rp225,100,000 #REF! 400,000 0 24 45,020,000 9,500,000 24 56,275,000 8,938,000 24 67,530,000 8,140,000
#REF! 400,000 0 36 45,020,000 6,996,000 36 56,275,000 6,584,000 36 67,530,000 5,846,000
#REF! 400,000 0 48 45,020,000 5,637,000 48 56,275,000 5,306,000 48 67,530,000 4,709,000
#REF! 400,000 0 60 45,020,000 4,894,000 60 56,275,000 4,608,000 60 67,530,000 4,046,000
#REF! 400,000 0 72 69,539,000 3,871,000 #REF! 56,275,000 4,175,000 72 67,530,000 3,720,000
#REF! 400,000 0 84 69,539,000 3,645,000 #REF! 56,275,000 3,931,000 84 67,530,000 3,436,000
ALL NEW ERTIGA MC GL MT #REF! 400,000 0 12 49,700,000 19,243,000 12 62,125,000 18,097,000 12 74,550,000 16,616,000
Rp248,500,000 #REF! 400,000 0 24 49,700,000 10,458,000 24 62,125,000 9,838,000 24 74,550,000 8,957,000
#REF! 400,000 0 36 49,700,000 7,702,000 36 62,125,000 7,247,000 36 74,550,000 6,433,000
#REF! 400,000 0 48 49,700,000 6,205,000 48 62,125,000 5,840,000 48 74,550,000 5,182,000
#REF! 400,000 0 60 49,700,000 5,388,000 60 62,125,000 5,072,000 60 74,550,000 4,452,000
#REF! 400,000 0 72 76,583,000 4,257,000 #REF! 62,125,000 4,589,000 72 74,550,000 4,088,000
#REF! 400,000 0 84 76,583,000 4,009,000 #REF! 62,125,000 4,320,000 84 74,550,000 3,775,000
ALL NEW ERTIGA MC GL AT #REF! 650,000 0 12 51,900,000 20,099,000 12 64,875,000 18,903,000 12 77,850,000 17,356,000
Rp259,500,000 #REF! 650,000 0 24 51,900,000 10,923,000 24 64,875,000 10,276,000 24 77,850,000 9,356,000
#REF! 650,000 0 36 51,900,000 8,044,000 36 64,875,000 7,569,000 36 77,850,000 6,719,000
#REF! 650,000 0 48 51,900,000 6,481,000 48 64,875,000 6,100,000 48 77,850,000 5,412,000
#REF! 650,000 0 60 51,900,000 5,628,000 60 64,875,000 5,297,000 60 77,850,000 4,650,000
#REF! 650,000 0 72 79,885,000 4,449,000 #REF! 64,875,000 4,793,000 72 77,850,000 4,270,000
#REF! 650,000 0 84 79,885,000 4,184,000 #REF! 64,875,000 4,507,000 84 77,850,000 3,938,000
ALL NEW ERTIGA MC GX MT SMART HYBRID
12 38,754,000 21,748,000 12 54,060,000 20,918,000 12 67,575,000 19,672,000 12 81,090,000 18,061,000
Rp270,300,000 24 39,627,000 11,649,000 24 54,060,000 11,368,000 24 67,575,000 10,693,000 24 81,090,000 9,736,000
36 40,398,000 8,301,000 36 54,060,000 8,367,000 36 67,575,000 7,873,000 36 81,090,000 6,988,000
48 41,171,000 6,640,000 48 54,060,000 6,742,000 48 67,575,000 6,344,000 48 81,090,000 5,629,000
60 41,884,000 5,668,000 60 54,060,000 5,854,000 60 67,575,000 5,510,000 60 81,090,000 4,836,000
#REF! 650,000 0 72 54,060,000 5,296,000 #REF! 67,575,000 4,986,000 72 81,090,000 4,440,000
#REF! 650,000 0 84 54,060,000 4,978,000 #REF! 67,575,000 4,688,000 84 81,090,000 4,096,000
ALL NEW ERTIGA MC GX AT SMART HYBRID
12 40,138,000 22,633,000 12 56,260,000 21,751,000 12 70,325,000 20,454,000 12 84,390,000 18,778,000
Rp281,300,000 24 41,047,000 12,123,000 24 56,260,000 11,821,000 24 70,325,000 11,119,000 24 84,390,000 10,123,000
36 41,848,000 8,639,000 36 56,260,000 8,701,000 36 70,325,000 8,186,000 36 84,390,000 7,265,000
48 42,653,000 6,911,000 48 56,260,000 7,010,000 48 70,325,000 6,597,000 48 84,390,000 5,852,000
60 43,395,000 5,899,000 60 56,260,000 6,087,000 60 70,325,000 5,729,000 60 84,390,000 5,028,000
#REF! 650,000 0 72 56,260,000 5,507,000 #REF! 70,325,000 5,184,000 72 84,390,000 4,617,000
#REF! 650,000 0 84 56,260,000 5,177,000 #REF! 70,325,000 4,874,000 84 84,390,000 4,258,000
ERTIGA SUZUKI SPORT MT SMART HYBRID12 40,138,000 22,633,000 12 56,260,000 21,751,000 12 70,325,000 20,454,000 12 84,390,000 18,778,000
Rp281,300,000 24 41,047,000 12,123,000 24 56,260,000 11,821,000 24 70,325,000 11,119,000 24 84,390,000 10,123,000
36 41,848,000 8,639,000 36 56,260,000 8,701,000 36 70,325,000 8,186,000 36 84,390,000 7,265,000
48 42,653,000 6,911,000 48 56,260,000 7,010,000 48 70,325,000 6,597,000 48 84,390,000 5,852,000
60 43,395,000 5,899,000 60 56,260,000 6,087,000 60 70,325,000 5,729,000 60 84,390,000 5,028,000
#REF! 650,000 0 72 56,260,000 5,507,000 #REF! 70,325,000 5,184,000 72 84,390,000 4,617,000
#REF! 650,000 0 84 56,260,000 5,177,000 #REF! 70,325,000 4,874,000 84 84,390,000 4,258,000
ERTIGA SUZUKI SPORT AT SMART HYBRID12 41,522,000 23,518,000 12 58,460,000 22,584,000 12 73,075,000 21,237,000 12 87,690,000 19,496,000
Rp292,300,000 24 42,466,000 12,597,000 24 58,460,000 12,274,000 24 73,075,000 11,544,000 24 87,690,000 10,510,000
36 43,299,000 8,977,000 36 58,460,000 9,034,000 36 73,075,000 8,499,000 36 87,690,000 7,543,000
48 44,135,000 7,181,000 48 58,460,000 7,279,000 48 73,075,000 6,849,000 48 87,690,000 6,076,000
60 44,907,000 6,129,000 60 58,460,000 6,320,000 60 73,075,000 5,948,000 60 87,690,000 5,221,000
#REF! 650,000 0 72 58,460,000 5,718,000 #REF! 73,075,000 5,382,000 72 87,690,000 4,793,000
#REF! 650,000 0 84 58,460,000 5,375,000 #REF! 73,075,000 5,061,000 84 87,690,000 4,421,000
SX4 S-CROSS AT 12 62,891,000 26,011,000 12 68,080,000 26,229,000 12 85,100,000 24,660,000 12 102,120,000 22,633,000
Rp340,400,000 24 63,990,000 13,932,000 24 68,080,000 14,254,000 24 85,100,000 13,405,000 24 102,120,000 12,201,000
36 64,960,000 9,928,000 36 68,080,000 10,492,000 36 85,100,000 9,869,000 36 102,120,000 8,757,000
48 65,801,000 7,942,000 48 68,080,000 8,450,000 48 85,100,000 7,949,000 48 102,120,000 7,050,000
60 66,577,000 6,779,000 60 68,080,000 7,334,000 60 85,100,000 6,901,000 60 102,120,000 6,055,000
#REF! 650,000 0 72 104,120,000 5,808,000 #REF! 85,100,000 6,244,000 72 102,120,000 5,559,000
#REF! 650,000 0 84 104,120,000 5,462,000 #REF! 85,100,000 5,871,000 84 102,120,000 5,128,000
NEW IGNIS GX M/T #REF! 400,000 4,500,000 12 41,440,000 16,114,000 12 51,800,000 15,159,000 12 62,160,000 13,922,000
Rp207,200,000 #REF! 400,000 4,500,000 24 41,440,000 8,762,000 24 51,800,000 8,245,000 24 62,160,000 7,510,000
#REF! 400,000 4,500,000 36 41,440,000 6,453,000 36 51,800,000 6,074,000 36 62,160,000 5,393,000
#REF! 400,000 4,500,000 48 41,440,000 5,199,000 48 51,800,000 4,895,000 48 62,160,000 4,344,000
#REF! 400,000 4,500,000 60 41,440,000 4,521,000 60 51,800,000 4,257,000 60 62,160,000 3,739,000
#REF! 400,000 4,500,000 72 64,161,000 4,500,000 72 51,800,000 4,500,000 72 62,160,000 3,438,000
#REF! 400,000 4,500,000 84 64,161,000 4,500,000 84 51,800,000 4,500,000 84 62,160,000 3,175,000
NEW IGNIS GX A/T #REF! 400,000 4,500,000 12 43,500,000 16,894,000 12 54,375,000 15,892,000 12 65,250,000 14,594,000
Rp217,500,000 #REF! 400,000 4,500,000 24 43,500,000 9,187,000 24 54,375,000 8,644,000 24 65,250,000 7,873,000
#REF! 400,000 4,500,000 36 43,500,000 6,765,000 36 54,375,000 6,367,000 36 65,250,000 5,654,000
#REF! 400,000 4,500,000 48 43,500,000 5,451,000 48 54,375,000 5,131,000 48 65,250,000 4,554,000
#REF! 400,000 4,500,000 60 43,500,000 4,733,000 60 54,375,000 4,456,000 60 65,250,000 3,913,000
#REF! 400,000 4,500,000 72 67,251,000 4,500,000 72 54,375,000 4,500,000 72 65,250,000 3,598,000
#REF! 400,000 4,500,000 84 67,251,000 4,500,000 84 54,375,000 4,500,000 84 65,250,000 3,323,000
XL7 ZETA MT 12 36,427,000 20,260,000 12 50,360,000 19,516,000 12 62,950,000 18,355,000 12 75,540,000 16,854,000
Rp251,800,000 24 37,240,000 10,852,000 24 50,360,000 10,606,000 24 62,950,000 9,978,000 24 75,540,000 9,086,000
36 38,071,000 7,734,000 36 50,360,000 7,811,000 36 62,950,000 7,350,000 36 75,540,000 6,525,000
48 38,791,000 6,186,000 48 50,360,000 6,293,000 48 62,950,000 5,923,000 48 75,540,000 5,256,000
60 39,456,000 5,281,000 60 50,360,000 5,464,000 60 62,950,000 5,144,000 60 75,540,000 4,516,000
#REF! #REF! 0 72 #REF! 138,278,016 72 #REF! 140,278,016 72 75,540,000 4,146,000
#REF! #REF! 0 84 #REF! 140,147,520 84 #REF! 142,147,520 84 75,540,000 3,824,000
XL7 ZETA AT 12 37,786,000 21,129,000 12 52,520,000 19,124,000 12 78,780,000 17,558,000 12 78,780,000 17,558,000
Rp262,600,000 24 38,634,000 11,318,000 24 52,520,000 10,395,000 24 78,780,000 9,465,000 24 78,780,000 9,465,000
36 39,500,000 8,066,000 36 52,520,000 7,658,000 36 78,780,000 6,797,000 36 78,780,000 6,797,000
48 40,251,000 6,451,000 48 52,520,000 6,171,000 48 78,780,000 5,475,000 48 78,780,000 5,475,000
60 40,945,000 5,507,000 60 52,520,000 5,359,000 60 78,780,000 4,704,000 60 78,780,000 4,704,000
#REF! #REF! 0 72 #REF! 4,400,000 72 #REF! 4,400,000 72 78,780,000 4,319,000
#REF! #REF! 0 84 #REF! 132,694,320 84 #REF! 134,679,320 84 78,780,000 3,984,000
XL7 BETA MT 12 38,591,000 21,644,000 12 53,800,000 20,819,000 12 67,250,000 19,579,000 12 80,700,000 17,976,000
Rp269,000,000 24 39,460,000 11,594,000 24 53,800,000 11,314,000 24 67,250,000 10,643,000 24 80,700,000 9,690,000
36 40,226,000 8,262,000 36 53,800,000 8,328,000 36 67,250,000 7,836,000 36 80,700,000 6,955,000
48 40,996,000 6,609,000 48 53,800,000 6,710,000 48 67,250,000 6,315,000 48 80,700,000 5,602,000
60 41,706,000 5,642,000 60 53,800,000 5,826,000 60 67,250,000 5,484,000 60 80,700,000 4,813,000
#REF! #REF! 0 72 #REF! 0 70 #REF! 0 70 80,700,000 4,420,000
#REF! #REF! 0 84 #REF! 0 84 #REF! 0 84 80,700,000 4,076,000
XL7 BETA AT 12 39,974,000 22,529,000 12 56,000,000 21,653,000 12 70,000,000 20,362,000 12 84,000,000 18,693,000
Rp280,000,000 24 40,879,000 12,068,000 24 56,000,000 11,767,000 24 70,000,000 11,069,000 24 84,000,000 10,077,000
36 41,677,000 8,600,000 36 56,000,000 8,661,000 36 70,000,000 8,149,000 36 84,000,000 7,232,000
48 42,478,000 6,879,000 48 56,000,000 6,979,000 48 70,000,000 6,567,000 48 84,000,000 5,826,000
60 43,217,000 5,872,000 60 56,000,000 6,059,000 60 70,000,000 5,703,000 60 84,000,000 5,006,000
#REF! #REF! 0 72 #REF! 0 70 #REF! 0 72 84,000,000 4,596,000
#REF! #REF! 0 84 #REF! 0 84 #REF! 0 84 84,000,000 4,239,000
XL7 ALPHA MT 12 39,861,000 22,456,000 12 55,820,000 21,584,000 12 69,775,000 21,081,000 12 83,730,000 18,635,000
Rp279,100,000 24 40,763,000 12,029,000 24 55,820,000 11,730,000 24 69,775,000 11,459,000 24 83,730,000 10,046,000
36 41,558,000 8,572,000 36 55,820,000 8,634,000 36 69,775,000 8,436,000 36 83,730,000 7,210,000
48 42,356,000 6,857,000 48 55,820,000 6,957,000 48 69,775,000 6,799,000 48 83,730,000 5,808,000
60 43,093,000 5,853,000 60 55,820,000 6,040,000 60 69,775,000 5,904,000 60 83,730,000 4,990,000
#REF! #REF! 0 72 #REF! 0 72 #REF! 0 72 83,730,000 4,582,000
#REF! #REF! 0 84 #REF! 0 84 #REF! 0 84 83,730,000 4,226,000
XL7 ALPHA AT 12 41,245,000 23,341,000 12 58,020,000 22,418,000 12 72,525,000 21,081,000 12 87,030,000 19,352,000
Rp290,100,000 24 42,182,000 12,503,000 24 58,020,000 12,183,000 24 72,525,000 11,459,000 24 87,030,000 10,432,000
36 43,009,000 8,910,000 36 58,020,000 8,968,000 36 72,525,000 8,436,000 36 87,030,000 7,487,000
48 43,839,000 7,127,000 48 58,020,000 7,225,000 48 72,525,000 6,799,000 48 87,030,000 6,031,000
60 44,604,000 6,084,000 60 58,020,000 6,273,000 60 72,525,000 5,904,000 60 87,030,000 5,182,000
#REF! #REF! 0 72 #REF! 0 72 #REF! 0 72 87,030,000 4,758,000
#REF! #REF! 0 84 #REF! 0 84 #REF! 0 84 87,030,000 4,389,000
APV GL ARENA AB 12 44,340,000 17,212,000 12 55,425,000 16,190,000 12 66,510,000 14,868,000
Rp221,700,000 24 44,340,000 9,360,000 24 55,425,000 8,807,000 24 66,510,000 8,020,000
36 44,340,000 6,893,000 36 55,425,000 6,487,000 36 66,510,000 5,760,000
48 44,340,000 5,554,000 48 55,425,000 5,228,000 48 66,510,000 4,639,000
60 44,340,000 4,822,000 60 55,425,000 4,540,000 60 66,510,000 3,986,000
72 #REF! 0 72 #REF! 0 72 66,510,000 3,665,000
84 #REF! 0 84 #REF! 0 84 66,510,000 3,385,000
APV GX M/T ARENA AB 12 47,120,000 18,266,000 12 58,900,000 17,180,000 12 70,680,000 15,775,000
Rp235,600,000 24 47,120,000 9,927,000 24 58,900,000 9,339,000 24 70,680,000 8,504,000
36 47,120,000 7,310,000 36 58,900,000 6,879,000 36 70,680,000 6,107,000
48 47,120,000 5,890,000 48 58,900,000 5,544,000 48 70,680,000 4,919,000
60 47,120,000 5,114,000 60 58,900,000 4,814,000 60 70,680,000 4,227,000
72 #REF! 0 72 #REF! 0 72 70,680,000 3,881,000
84 #REF! 0 84 #REF! 0 84 70,680,000 3,584,000
APV SGX 12 47,780,000 18,516,000 12 59,725,000 17,414,000 12 71,670,000 15,990,000
Rp238,900,000 24 47,780,000 10,062,000 24 59,725,000 9,466,000 24 71,670,000 8,620,000
36 47,780,000 7,410,000 36 59,725,000 6,973,000 36 71,670,000 6,190,000
48 47,780,000 5,971,000 48 59,725,000 5,619,000 48 71,670,000 4,986,000
60 47,780,000 5,184,000 60 59,725,000 4,880,000 60 71,670,000 4,284,000
72 #REF! 252,961,020 72 #REF! 271,981,020 72 71,670,000 3,934,000
84 #REF! 253,709,900 84 #REF! 272,729,900 84 71,670,000 3,633,000
APV LUX R 15 12 51,620,000 19,993,000 12 64,525,000 18,804,000 12 77,430,000 17,265,000
Rp258,100,000 24 51,620,000 10,866,000 24 64,525,000 10,221,000 24 77,430,000 9,307,000
36 51,620,000 8,002,000 36 64,525,000 7,529,000 36 77,430,000 6,684,000
48 51,620,000 6,447,000 48 64,525,000 6,068,000 48 77,430,000 5,384,000
60 51,620,000 5,598,000 60 64,525,000 5,269,000 60 77,430,000 4,626,000
72 #REF! 4,500,000 72 #REF! 4,500,000 72 77,430,000 4,247,000
84 #REF! 4,500,000 84 #REF! 4,500,000 84 77,430,000 3,917,000
APV LUX R 17 12 52,420,000 20,296,000 12 65,525,000 19,088,000 12 78,630,000 17,526,000
Rp262,100,000 24 52,420,000 11,030,000 24 65,525,000 10,376,000 24 78,630,000 9,448,000
36 52,420,000 8,123,000 36 65,525,000 7,643,000 36 78,630,000 6,785,000
48 52,420,000 6,545,000 48 65,525,000 6,160,000 48 78,630,000 5,465,000
60 52,420,000 5,683,000 60 65,525,000 5,349,000 60 78,630,000 4,696,000
72 #REF! 188,137,750 72 #REF! 202,727,750 72 78,630,000 4,311,000
84 #REF! 188,691,710 84 #REF! 203,281,710 84 78,630,000 3,977,000

TYPE - OTR 25 % ADDB 30 % ADDB


Tenor Tenor
TDP Angsuran TDP Angsuran
NEW CARRY PU FD 12 40,400,000 11,891,000 12 48,480,000 11,142,000
Rp161,600,000 24 40,400,000 6,535,000 24 48,480,000 6,073,000
36 40,400,000 4,820,000 36 48,480,000 4,455,000
48 40,400,000 3,958,000 48 48,480,000 3,668,000
60 40,400,000 3,588,000 60 48,480,000 3,276,000
NEW CARRY PU WD 12 40,650,000 11,962,000 12 48,780,000 11,209,000
Rp162,600,000 24 40,650,000 6,575,000 24 48,780,000 6,110,000
36 40,650,000 4,848,000 36 48,780,000 4,482,000
48 40,650,000 3,982,000 48 48,780,000 3,690,000
60 40,650,000 3,609,000 60 48,780,000 3,295,000
NEW CARRY PU FD AC PS 12 42,550,000 12,502,000 12 51,060,000 11,714,000
Rp170,200,000 24 42,550,000 6,872,000 24 51,060,000 6,385,000
36 42,550,000 5,068,000 36 51,060,000 4,684,000
48 42,550,000 4,162,000 48 51,060,000 3,856,000
60 42,550,000 3,773,000 60 51,060,000 3,444,000
NEW CARRY PU WD AC PS 12 42,800,000 12,573,000 12 51,360,000 11,780,000
Rp171,200,000 24 42,800,000 6,911,000 24 51,360,000 6,421,000
36 42,800,000 5,096,000 36 51,360,000 4,711,000
48 42,800,000 4,186,000 48 51,360,000 3,878,000
60 42,800,000 3,794,000 60 51,360,000 3,463,000
Perorangan :
1. KTP Pemohon dan Pasangan, Kartu Keluarga dan Buku Nikah
2. Usia Pengajuan Min.21 Tahun, Max.55 Tahun Kredit Lunas (Karyawan) dan 65 Tahun Kredit Lunas (Wiraswasta)
3. NPWP
4. PBB Tahun Terakhir / Girik / AJB / Sertifikat Rumah
5. Rekening Tabungan 3 Bulan Terakhir ( Terlihat Penghasilan )
6. Slip Gaji 3 Bulan / Slip Jamsostek / SPT ( Karyawan )
7. SKU / SIUP / TDP & Nota Usaha 3 Bulan Terakhir ( Wiraswasta )
8. Surat Keterangan Domisili Kelurahan / Kecamatan ( Jika Alamat Tinggal Berbeda Dengan KTP )
5. Invoice / Surat Perjanjian Kerja
6. Laporan Keuangan 1 Tahun Terakhir

Info Hubungi :

Das könnte Ihnen auch gefallen