sexmat sule brew

modal 5000000000 0 0
kerja investor marketing manajemen

modal 60% 100% 0% 0%

kerja 40% 0% 50% 50%

sexmat sule brew

total
kepemilikan 60% 20% 20%

Rp 3,000,000,000 Rp 1,000,000,000 Rp 1,000,000,000

Rp 5,000,000,000
 1 UNIT 10 UNIT
UJ Rp3,100,000 8 Rp24,800,000 Rp248,000,000
KLAIM Rp6,000,000 8 Rp48,000,000 Rp480,000,000
Rp23,200,000
BRUTO Rp232,000,000

SETORAN Rp12,000,000 10 Rp120,000,000

TROUBLE Rp1,500,000 10 Rp15,000,000
KIR Rp2,400,000 12 Rp200,000 Rp2,000,000
PAJAK Rp1,800,000 10 Rp1,500,000 Rp18,000,000
SERVICE
GANTI BAN Rp1,650,000 120 Rp198,000,000 Rp792,000,000

TOTAL
OPERASIONAL Rp136,700,000

NETTO Rp95,300,000

DP Rp57,000,000 10 Rp570,000,000
SETORAN Rp12,000,000 10 Rp120,000,000 Rp480,000,000

SEDIA 4 BULAN
SUKSESI Rp100,000,000
GAJI
PENGURUS Rp9,000,000 4 Rp36,000,000

BONUS RITASE Rp5,000,000 4 Rp20,000,000

Rp156,000,000
Rp2,990,000,000
 4 BULAN Rp95,300,000
Rp992,000,000
PEMODAL PT PT D
25% 25% 25% 25%
Rp23,825,000 Rp23,825,000 Rp23,825,000 Rp23,825,000

0.7968227424749

Rp1,143,600,000 2 Rp2,287,200,000

Rp1,143,600,000 Rp1,143,600,000

Rp285,900,000

Rp2,500,000,000 Rp3,643,600,000