Beruflich Dokumente
Kultur Dokumente
Gross Profit 20950 Gross Profit 18,706.27 14,234.07 21,010.48 29,098.25 29,817.46 23,712.93 32,243.34 14,213.45 13,360.72 23,921.87 12,479.00 18,620.96 251,418.80
Expenses Expenses
Automobiles 580 Automobiles 118.41 206.17 472.00 1,408.81 412.71 412.71 1,385.15 407.55 428.58 1,200.78 412.71 108.81 6,974.39
Bank Services 10 Bank Services - 15.50 15.50 15.50 15.50 - 15.50 15.50 15.50 15.50 - 15.50 139.50
Insurance 1620 Insurance 1,515.87 1,587.23 1,563.21 1,645.28 1,515.03 1,611.41 1,587.88 1,606.48 1,555.38 1,517.81 1,582.28 2,104.68 19,392.54
Interest Expenses 260 Interest Expenses 311.25 306.45 297.71 292.41 284.68 278.35 244.83 201.48 198.45 207.29 241.83 222.45 3,087.18
Payroll Expenses 11930 Payroll Expenses 11,781.87 11,005.18 10,384.49 11,994.10 11,105.78 15,714.81 18,211.78 14,098.32 9,300.18 9,710.38 10,418.63 9,448.71 143,174.23
Postage 30 Postage - - - - 58.17 104.81 78.22 26.71 - - 48.18 - 316.09
Professional Fees 40 Professional Fees - - - - - - - - - - - 512.78 512.78
Repairs 130 Repairs 178.78 - - 558.81 - - - 558.81 - - 287.44 - 1,583.84
Tools and Machinery 670 Tools and Machinery - - 1,937.38 - - 4,151.28 - - - 2,004.28 - - 8,092.94
Utilities 140 Utilities 85.17 68.45 127.48 103.91 190.71 231.48 251.06 222.04 138.42 95.21 93.04 81.81 1,688.78
Total 15410 Total 13,991.35 13,188.98 14,797.77 16,018.82 13,582.58 22,504.85 21,774.42 17,136.89 11,636.51 14,751.25 13,084.11 12,494.74 184,962.27
Net Income 5540 Net Income 4,714.92 1,045.09 6,212.71 13,079.43 16,234.88 1,208.08 10,468.92 (2,923.44) 1,724.21 9,170.62 (605.11) 6,126.22 66,456.53
Running Total 4,714.92 5,760.01 11,972.72 25,052.15 41,287.03 42,495.11 52,964.03 50,040.59 51,764.80 60,935.42 60,330.31 66,456.53