PERMEN PU - 28- 2016

A.4.4.3 AHS PEKERJAAN DINDING

ANALISA 001 Pekerjaan Pemasangan 1m2 Lantai Ubin PC Abu-Abu 40 x 40 cm
Permen PUPR - 28 - 2016 - A.4.4.3.1 - Hal 657
Bahan :

1 6.63 bh Ubin PC Abu-Abu 40 x 40 cm

2 9.8 kg Sement Portland
3 0.045 m3 Pasir Pasang

Tenaga :
1 0.25 Oh Pekerja
2 0.125 Oh Tukang
3 0.013 Oh Kepala Tukang
4 0.013 Oh Mandor

Peralatan :

ANALISA 002 Pekerjaan Pemasangan 1m2 Lantai Ubin PC Abu-Abu 30 x 30 cm

Permen PUPR - 28 - 2016 - A.4.4.3.2 - Hal 657
Bahan :

1 11.87 bh Ubin PC Abu-Abu 30 x 30 cm

2 10 kg Sement Portland
3 0.045 m3 Pasir Pasang

Tenaga :
1 0.25 Oh Pekerja
2 0.125 Oh Tukang
3 0.013 Oh Kepala Tukang
4 0.013 Oh Mandor

Peralatan :

ANALISA 003 Pekerjaan Pemasangan 1m2 Lantai Ubin PC Abu-Abu 20 x 20 cm

 Permen PUPR - 28 - 2016 - A.4.4.3.3 - Hal 658
Bahan :

1 26.5 bh Ubin PC Abu-Abu 20 x 20 cm

2 10.4 kg Sement Portland
3 0.045 m3 Pasir Pasang

Tenaga :
1 0.27 Oh Pekerja
2 0.135 Oh Tukang
3 0.014 Oh Kepala Tukang
4 0.014 Oh Mandor

Peralatan :

ANALISA 004 Pekerjaan Pemasangan 1m2 Lantai Ubin Warna 40 x 40 cm

Permen PUPR - 28 - 2016 - A.4.4.3.4 - Hal 658
Bahan :

1 6.63 bh Ubin Warna 40 x 40 cm

2 9.8 kg Sement Portland
3 0.6 kg Sement Warna
4 0.045 m3 Pasir Pasang

Tenaga :
1 0.25 Oh Pekerja
2 0.125 Oh Tukang
3 0.013 Oh Kepala Tukang
4 0.013 Oh Mandor

Peralatan :

ANALISA 005 Pekerjaan Pemasangan 1m2 Lantai Ubin Warna 30 x 30 cm

Permen PUPR - 28 - 2016 - A.4.4.3.5 - Hal 659
Bahan :

1 11.87 bh Ubin Warna 30 x 30 cm

 2 10 kg Sement Portland
3 0.6 kg Sement Warna
4 0.045 m3 Pasir Pasang

Tenaga :
1 0.26 Oh Pekerja
2 0.13 Oh Tukang
3 0.013 Oh Kepala Tukang
4 0.013 Oh Mandor

Peralatan :

ANALISA 006 Pekerjaan Pemasangan 1m2 Lantai Ubin Warna 20 x 20 cm

Permen PUPR - 28 - 2016 - A.4.4.3.6 - Hal 659
Bahan :

1 26.5 bh Ubin Warna 20 x 20 cm

2 10.4 kg Sement Portland
3 1 kg Sement Warna
4 0.045 m3 Pasir Pasang

Tenaga :
1 0.27 Oh Pekerja
2 0.135 Oh Tukang
3 0.014 Oh Kepala Tukang
4 0.014 Oh Mandor

Peralatan :

ANALISA 007 Pekerjaan Pemasangan 1m2 Lantai Ubin Teraso 40 x 40 cm

Permen PUPR - 28 - 2016 - A.4.4.3.7 - Hal 660
Bahan :

1 6.63 bh Ubin Teraso 40 x 40 cm

2 9.8 kg Sement Portland
3 1.3 kg Sement Warna
4 0.045 m3 Pasir Pasang
 Tenaga :
1 0.25 Oh Pekerja
2 0.125 Oh Tukang
3 0.013 Oh Kepala Tukang
4 0.013 Oh Mandor

Peralatan :

ANALISA 008 Pekerjaan Pemasangan 1m2 Lantai Ubin Teraso 30 x 30 cm

Permen PUPR - 28 - 2016 - A.4.4.3.8 - Hal 660
Bahan :

1 11.87 bh Ubin Teraso 40 x 40 cm

2 10 kg Sement Portland
3 1.5 kg Sement Warna
4 0.045 m3 Pasir Pasang

Tenaga :
1 0.26 Oh Pekerja
2 0.13 Oh Tukang
3 0.013 Oh Kepala Tukang
4 0.013 Oh Mandor

Peralatan :

ANALISA 009 Pekerjaan Pemasangan 1m2 Lantai Ubin Granit 40 x 40 cm

Permen PUPR - 28 - 2016 - A.4.4.3.9 - Hal 661
Bahan :

1 6.63 bh Ubin Teraso 40 x 40 cm

2 9.8 kg Sement Portland
3 1.3 kg Sement Warna
4 0.045 m3 Pasir Pasang

Tenaga :
 1 0.25 Oh Pekerja
2 0.125 Oh Tukang
3 0.013 Oh Kepala Tukang
4 0.013 Oh Mandor

Peralatan :

ANALISA 010 Pekerjaan Pemasangan 1m2 Lantai Ubin Granit 30 x 30 cm

Permen PUPR - 28 - 2016 - A.4.4.3.10 - Hal 661
Bahan :

1 11.87 bh Ubin Teraso 30 x 30 cm

2 10 kg Sement Portland
3 1.5 kg Sement Warna
4 0.045 m3 Pasir Pasang

Tenaga :
1 0.26 Oh Pekerja
2 0.13 Oh Tukang
3 0.013 Oh Kepala Tukang
4 0.013 Oh Mandor

Peralatan :

ANALISA 011 Pekerjaan Pemasangan 1m2 Lantai Ubin Teralux 40 x 40 cm

Permen PUPR - 28 - 2016 - A.4.4.3.11 - Hal 662
Bahan :

1 6.63 bh Ubin Teralux 40 x 40 cm

2 9.8 kg Sement Portland
3 1.3 kg Sement Warna
4 0.045 m3 Pasir Pasang

Tenaga :
1 0.25 Oh Pekerja
2 0.125 Oh Tukang
3 0.013 Oh Kepala Tukang
 4 0.013 Oh Mandor

Peralatan :

ANALISA 012 Pekerjaan Pemasangan 1m2 Lantai Ubin Teralux 30 x 30 cm

Permen PUPR - 28 - 2016 - A.4.4.3.12 - Hal 662
Bahan :

1 11.87 bh Ubin Teralux 30 x 30 cm

2 10 kg Sement Portland
3 1.5 kg Sement Warna
4 0.045 m3 Pasir Pasang

Tenaga :
1 0.26 Oh Pekerja
2 0.13 Oh Tukang
3 0.013 Oh Kepala Tukang
4 0.013 Oh Mandor

Peralatan :

ANALISA 013 Pekerjaan Pemasangan 1m2 Lantai Ubin Teralux Marmer 60 x 60 cm

Permen PUPR - 28 - 2016 - A.4.4.3.13 - Hal 663
Bahan :

1 3.1 bh Ubin Teralux Marmer 60 x 60 cm

2 9.6 kg Sement Portland
3 1.5 kg Sement Warna
4 0.045 m3 Pasir Pasang

Tenaga :
1 0.24 Oh Pekerja
2 0.12 Oh Tukang
3 0.012 Oh Kepala Tukang
4 0.012 Oh Mandor
 Peralatan :

ANALISA 014 Pekerjaan Pemasangan 1m2 Lantai Ubin Teralux Marmer 40 x 40 cm

Permen PUPR - 28 - 2016 - A.4.4.3.14 - Hal 663
Bahan :

1 6.63 bh Ubin Teralux Marmer 40 x 40 cm

2 9.8 kg Sement Portland
3 1.3 kg Sement Warna
4 0.045 m3 Pasir Pasang

Tenaga :
1 0.25 Oh Pekerja
2 0.125 Oh Tukang
3 0.013 Oh Kepala Tukang
4 0.013 Oh Mandor

Peralatan :

ANALISA 015 Pekerjaan Pemasangan 1m2 Lantai Ubin Teralux Marmer 30 x 30 cm

Permen PUPR - 28 - 2016 - A.4.4.3.15 - Hal 664
Bahan :

1 11.87 bh Ubin Teralux Marmer 30 x 30 cm

2 10 kg Sement Portland
3 1.5 kg Sement Warna
4 0.045 m3 Pasir Pasang

Tenaga :
1 0.26 Oh Pekerja
2 0.13 Oh Tukang
3 0.013 Oh Kepala Tukang
4 0.013 Oh Mandor

Peralatan :
ANALISA 016 Pekerjaan Pemasangan 1m Plint Ubin PC Abu-Abu Ukuran 15 x 20 cm
Permen PUPR - 28 - 2016 - A.4.4.3.16 - Hal 664
Bahan :

1 5.3 bh Plint Ubin PC 15x20 cm

2 1.65 kg Sement Portland
3 0.004 m3 Pasir Pasang

Tenaga :
1 0.09 Oh Pekerja
2 0.09 Oh Tukang
3 0.009 Oh Kepala Tukang
4 0.005 Oh Mandor

Peralatan :

ANALISA 017 Pekerjaan Pemasangan 1m Plint Ubin PC Abu-Abu Ukuran 15 x 30 cm

Permen PUPR - 28 - 2016 - A.4.4.3.17 - Hal 665
Bahan :

1 3.53 bh Plint Ubin PC 15x30 cm

2 1.24 kg Sement Portland
3 0.003 m3 Pasir Pasang

Tenaga :
1 0.09 Oh Pekerja
2 0.09 Oh Tukang
3 0.009 Oh Kepala Tukang
4 0.005 Oh Mandor

Peralatan :

ANALISA 018 Pekerjaan Pemasangan 1m Plint Ubin PC Abu-Abu Ukuran 15 x 40 cm

Permen PUPR - 28 - 2016 - A.4.4.3.18 - Hal 665
 Bahan :

1 2.65 bh Plint Ubin PC 15x40 cm

2 1.24 kg Sement Portland
3 0.003 m3 Pasir Pasang

Tenaga :
1 0.09 Oh Pekerja
2 0.09 Oh Tukang
3 0.009 Oh Kepala Tukang
4 0.005 Oh Mandor

Peralatan :

ANALISA 019 Pekerjaan Pemasangan 1m Plint Ubin Warna Ukuran 10 x 20 cm

Permen PUPR - 28 - 2016 - A.4.4.3.19 - Hal 666
Bahan :

1 5.3 bh Plint Warna 15x20 cm

2 1.14 kg Sement Portland
0.15 kg Sement Warna
3 0.003 m3 Pasir Pasang

Tenaga :
1 0.09 Oh Pekerja
2 0.09 Oh Tukang
3 0.009 Oh Kepala Tukang
4 0.005 Oh Mandor

Peralatan :

ANALISA 020 Pekerjaan Pemasangan 1m Plint Ubin Warna Ukuran 10 x 30 cm

Permen PUPR - 28 - 2016 - A.4.4.3.20 - Hal 666
Bahan :

1 3.53 bh Plint Warna 15x30 cm

2 1.14 kg Sement Portland
 0.1 kg Sement Warna
3 0.003 m3 Pasir Pasang

Tenaga :
1 0.09 Oh Pekerja
2 0.09 Oh Tukang
3 0.009 Oh Kepala Tukang
4 0.005 Oh Mandor

Peralatan :

ANALISA 021 Pekerjaan Pemasangan 1m Plint Ubin Warna Ukuran 10 x 40 cm

Permen PUPR - 28 - 2016 - A.4.4.3.21 - Hal 667
Bahan :

1 2.65 bh Plint Warna 15x40 cm

2 1.14 kg Sement Portland
0.1 kg Sement Warna
3 0.003 m3 Pasir Pasang

Tenaga :
1 0.09 Oh Pekerja
2 0.09 Oh Tukang
3 0.009 Oh Kepala Tukang
4 0.005 Oh Mandor

Peralatan :

ANALISA 022 Pekerjaan Pemasangan 1m Plint Ubin Teraso Ukuran 10 x 30 cm

Permen PUPR - 28 - 2016 - A.4.4.3.22 - Hal 667
Bahan :

1 3.53 bh Plint Teraso 15x30 cm

2 1.14 kg Sement Portland
0.1 kg Sement Warna
3 0.003 m3 Pasir Pasang
 Tenaga :
1 0.09 Oh Pekerja
2 0.09 Oh Tukang
3 0.009 Oh Kepala Tukang
4 0.005 Oh Mandor

Peralatan :

ANALISA 023 Pekerjaan Pemasangan 1m Plint Ubin Teraso Ukuran 10 x 40 cm

Permen PUPR - 28 - 2016 - A.4.4.3.23 - Hal 668
Bahan :

1 2.65 bh Plint Teraso 15x40 cm

2 1.14 kg Sement Portland
3 0.1 kg Sement Warna
4 0.003 m3 Pasir Pasang

Tenaga :
1 0.09 Oh Pekerja
2 0.09 Oh Tukang
3 0.009 Oh Kepala Tukang
4 0.005 Oh Mandor

Peralatan :

ANALISA 024 Pekerjaan Pemasangan 1m Plint Ubin Granit Ukuran 10 x 40 cm

Permen PUPR - 28 - 2016 - A.4.4.3.24 - Hal 668
Bahan :

1 2.65 bh Plint Granit 15x40 cm

2 1.14 kg Sement Portland
3 0.1 kg Sement Warna
4 0.003 m3 Pasir Pasang

Tenaga :
 1 0.09 Oh Pekerja
2 0.09 Oh Tukang
3 0.009 Oh Kepala Tukang
4 0.005 Oh Mandor

Peralatan :

ANALISA 025 Pekerjaan Pemasangan 1m Plint Ubin Granit Ukuran 10 x 30 cm

Permen PUPR - 28 - 2016 - A.4.4.3.25 - Hal 669
Bahan :

1 3.53 bh Plint Granit 15x30 cm

2 1.14 kg Sement Portland
0.1 kg Sement Warna
3 0.003 m3 Pasir Pasang

Tenaga :

1 0.09 Oh Pekerja
2 0.09 Oh Tukang
3 0.009 Oh Kepala Tukang
4 0.005 Oh Mandor

Peralatan :

ANALISA 026 Pekerjaan Pemasangan 1m Plint Ubin Teralux Kerang Ukuran 10 x 40 cm

Permen PUPR - 28 - 2016 - A.4.4.3.26 - Hal 669
Bahan :

1 2.63 bh Plint Teralux Kerang 15x40 cm

2 1.14 kg Sement Portland
0.1 kg Sement Warna
3 0.003 m3 Pasir Pasang

Tenaga :

1 0.09 Oh Pekerja
 2 0.09 Oh Tukang
3 0.009 Oh Kepala Tukang
4 0.005 Oh Mandor

Peralatan :

ANALISA 027 Pekerjaan Pemasangan 1m Plint Ubin Teralux Kerang Ukuran 10 x 30 cm

Permen PUPR - 28 - 2016 - A.4.4.3.27 - Hal 670
Bahan :

1 3.53 bh Plint Teralux Kerang 15x30 cm

2 1.14 kg Sement Portland
0.1 kg Sement Warna
3 0.003 m3 Pasir Pasang

Tenaga :

1 0.09 Oh Pekerja
2 0.09 Oh Tukang
3 0.009 Oh Kepala Tukang
4 0.005 Oh Mandor

Peralatan :

ANALISA 028 Pekerjaan Pemasangan 1m Plint Ubin Teralux Marmer Ukuran 10 x 60 cm

Permen PUPR - 28 - 2016 - A.4.4.3.28 - Hal 670
Bahan :

1 1.7 bh Plint Teralux Marmer 15x60 cm

2 1.14 kg Sement Portland
0.1 kg Sement Warna
3 0.003 m3 Pasir Pasang

Tenaga :

1 0.09 Oh Pekerja
2 0.09 Oh Tukang
 3 0.009 Oh Kepala Tukang
4 0.005 Oh Mandor

Peralatan :

ANALISA 029 Pekerjaan Pemasangan 1m Plint Ubin Teralux Marmer Ukuran 10 x 40 cm

Permen PUPR - 28 - 2016 - A.4.4.3.29 - Hal 671
Bahan :

1 2.65 bh Plint Teralux Marmer 15x40 cm

2 1.14 kg Sement Portland
3 0.1 kg Sement Warna
4 0.003 m3 Pasir Pasang

Tenaga :

1 0.09 Oh Pekerja
2 0.09 Oh Tukang
3 0.009 Oh Kepala Tukang
4 0.005 Oh Mandor

Peralatan :

ANALISA 030 Pekerjaan Pemasangan 1m Plint Ubin Teralux Marmer Ukuran 10 x 30 cm

Permen PUPR - 28 - 2016 - A.4.4.3.30 - Hal 671
Bahan :

1 2.65 bh Plint Teralux Marmer 15x40 cm

2 1.14 kg Sement Portland
3 0.1 kg Sement Warna
4 0.003 m3 Pasir Pasang

Tenaga :

1 0.09 Oh Pekerja
2 0.09 Oh Tukang
3 0.009 Oh Kepala Tukang
 4 0.005 Oh Mandor

Peralatan :

ANALISA 031 Pekerjaan Pemasangan 1m2 Lantai Teraso cor ditempat, T = 3 cm

Permen PUPR - 28 - 2016 - A.4.4.3.31 - Hal 672
Bahan :

1 2.65 m3 Teraso Cor

2 0.1 kg Sement Warna

Tenaga :

1 0.36 Oh Pekerja
2 0.18 Oh Tukang
3 0.018 Oh Kepala Tukang
4 0.018 Oh Mandor

Peralatan :

ANALISA 032 Pekerjaan Pemasangan 1m2 Lantai Keramik Artistik 10x20

Permen PUPR - 28 - 2016 - A.4.4.3.32 - Hal 672
Bahan :

1 53 bh Ubin Keramik 10x10 cm

2 2.75 kg Sement Warna
3 8.19 kg Sement Portland
4 0.045 m3 Pasir Pasang

Tenaga :

1 0.7 Oh Pekerja
2 0.35 Oh Tukang
3 0.035 Oh Kepala Tukang
4 0.035 Oh Mandor
 Peralatan :

ANALISA 033 Pekerjaan Pemasangan 1m2 Lantai Keramik Artistik 10x10

Permen PUPR - 28 - 2016 - A.4.4.3.33 - Hal 673
Bahan :

1 106 bh Ubin Keramik 10x20 cm

2 3.2 kg Sement Warna
3 8.19 kg Sement Portland
4 0.045 m3 Pasir Pasang

Tenaga :

1 0.7 Oh Pekerja
2 0.35 Oh Tukang
3 0.035 Oh Kepala Tukang
4 0.035 Oh Mandor

Peralatan :

ANALISA 034 Pekerjaan Pemasangan 1m2 Lantai Keramik Uk. 33X33 cm

Permen PUPR - 28 - 2016 - A.4.4.3.34 - Hal 673
Bahan :

1 9.182736 bh Keramik 33x33 cm

2 0.5 kg Sement Warna
3 8.19 kg Sement Portland
4 0.045 m3 Pasir Pasang

Tenaga :

1 0.7 Oh Pekerja
2 0.35 Oh Tukang
3 0.035 Oh Kepala Tukang
4 0.035 Oh Mandor

Peralatan :
ANALISA 035 Pekerjaan Pemasangan 1m2 Lantai Keramik Uk. 30X30 cm Polish
Permen PUPR - 28 - 2016 - A.4.4.3.35 - Hal 674
Bahan :

1 11.11111 bh Keramik 30x30 cm Polish

2 0.5 kg Sement Warna
3 10 kg Sement Portland
4 0.045 m3 Pasir Pasang

Tenaga :

1 0.7 Oh Pekerja
2 0.35 Oh Tukang
3 0.035 Oh Kepala Tukang
4 0.035 Oh Mandor

Peralatan :

ANALISA 036 Pekerjaan Pemasangan 1m2 Lantai Keramik Uk. 30X30 cm Unpolish
Permen PUPR - 28 - 2016 - A.4.4.3.35 - Hal 674
Bahan :

1 11.11111 bh Keramik 30x30 cm Unpolish

2 0.5 kg Sement Warna
3 10 kg Sement Portland
4 0.045 m3 Pasir Pasang

Tenaga :

1 0.7 Oh Pekerja
2 0.35 Oh Tukang
3 0.035 Oh Kepala Tukang
4 0.035 Oh Mandor

Peralatan :
ANALISA 037 Pekerjaan Pemasangan 1m2 Lantai Keramik Uk. 20X20 cm Polish
Permen PUPR - 28 - 2016 - A.4.4.3.36 - Hal 674
Bahan :

1 25 bh Keramik 20x20 cm Polish

2 0.5 kg Sement Warna
3 10.4 kg Sement Portland
4 0.045 m3 Pasir Pasang

Tenaga :

1 0.7 Oh Pekerja
2 0.35 Oh Tukang
3 0.035 Oh Kepala Tukang
4 0.035 Oh Mandor

Peralatan :

ANALISA 038 Pekerjaan Pemasangan 1m2 Lantai Keramik Uk. 20X20 cm Unpolish
Permen PUPR - 28 - 2016 - A.4.4.3.36 - Hal 674
Bahan :

1 25 bh Keramik 20x20 cm Unpolish

2 0.5 kg Sement Warna
3 10.4 kg Sement Portland
4 0.045 m3 Pasir Pasang

Tenaga :

1 0.7 Oh Pekerja
2 0.35 Oh Tukang
3 0.035 Oh Kepala Tukang
4 0.035 Oh Mandor

Peralatan :
ANALISA 039 Pekerjaan Pemasangan 1m2 Lantai Keramik Uk. 40X40 cm Polish
Turunan Permen PUPR - 28 - 2016 - A.4.4.3.4 - Hal 658
Bahan :

1 6.25 bh Keramik 40x40 cm Polish

2 9.8 kg Sement Warna
3 1.3 kg Sement Portland
4 0.045 m3 Pasir Pasang

Tenaga :

1 0.25 Oh Pekerja
2 0.125 Oh Tukang
3 0.013 Oh Kepala Tukang
4 0.013 Oh Mandor

Peralatan :

ANALISA 040 Pekerjaan Pemasangan 1m2 Lantai Keramik Uk. 40X40 cm Unpolish
Turunan Permen PUPR - 28 - 2016 - A.4.4.3.4 - Hal 658
Bahan :

1 6.25 bh Keramik 40x40 cm Unpolish

2 9.8 kg Sement Warna
3 1.3 kg Sement Portland
4 0.045 m3 Pasir Pasang

Tenaga :

1 0.25 Oh Pekerja
2 0.125 Oh Tukang
3 0.013 Oh Kepala Tukang
4 0.013 Oh Mandor

Peralatan :
ANALISA 041 Pekerjaan Pemasangan 1m2 Lantai Keramik Uk. 60X60 cm Polish
Turunan Permen PUPR - 28 - 2016 - A.4.4.3.13 - Hal 663
Bahan :

1 2.777778 bh Keramik 60x60 cm Polish

2 9.8 kg Sement Warna
3 1.3 kg Sement Portland
4 0.045 m3 Pasir Pasang

Tenaga :

1 0.24 Oh Pekerja
2 0.12 Oh Tukang
3 0.012 Oh Kepala Tukang
4 0.012 Oh Mandor

Peralatan :

ANALISA 042 Pekerjaan Pemasangan 1m2 Lantai Keramik Uk. 60X60 cm Unpolish
Turunan Permen PUPR - 28 - 2016 - A.4.4.3.13 - Hal 663
Bahan :

1 2.777778 bh Keramik 60x60 cm Unpolish

2 9.8 kg Sement Warna
3 1.3 kg Sement Portland
4 0.045 m3 Pasir Pasang

Tenaga :

1 0.24 Oh Pekerja
2 0.12 Oh Tukang
3 0.012 Oh Kepala Tukang
4 0.012 Oh Mandor

Peralatan :
ANALISA 043 Pekerjaan Pemasangan 1m2 Lantai Keramik Uk. 10X33 cm Untuk Variasi/Border
Permen PUPR - 28 - 2016 - A.4.4.3.37 - Hal 675
Bahan :

1 30.30303 bh Keramik 10x33 cm

2 4.37 kg Sement Warna
3 9.8 kg Sement Portland
4 0.045 m3 Pasir Pasang

Tenaga :

1 1.05 Oh Pekerja
2 0.525 Oh Tukang
3 0.053 Oh Kepala Tukang
4 0.053 Oh Mandor

Peralatan :

ANALISA 044 Pekerjaan Pemasangan 1m2 Lantai Keramik Mozaik Uk. 30X30 cm
Permen PUPR - 28 - 2016 - A.4.4.3.38 - Hal 675
Bahan :

1 11.11111 bh Keramik Mozaik 30x30 cm

2 2 kg Sement Warna
3 14.15 kg Sement Portland
4 0.039 m3 Pasir Pasang

Tenaga :

1 0.7 Oh Pekerja
2 0.35 Oh Tukang
3 0.035 Oh Kepala Tukang
4 0.035 Oh Mandor

Peralatan :
ANALISA 045 Pekerjaan Pemasangan 1m Plint Lantai Uk. 10X20
Permen PUPR - 28 - 2016 - A.4.4.3.39 - Hal 676
Bahan :

1 5 bh Plint Lantai Ukuran 10X20 cm

2 0.025 kg Sement Warna
3 1.14 kg Sement Portland
4 0.003 m3 Pasir Pasang

Tenaga :

1 0.09 Oh Pekerja
2 0.09 Oh Tukang
3 0.035 Oh Kepala Tukang
4 0.035 Oh Mandor

Peralatan :

ANALISA 046 Pekerjaan Pemasangan 1m Plint Lantai Uk. 10X40

Turunan Permen PUPR - 28 - 2016 - A.4.4.3.39 - Hal 676
Bahan :

1 2.5 bh Plint Lantai Ukuran 10X40 cm

2 0.05 kg Sement Warna
3 2.28 kg Sement Portland
4 0.006 m3 Pasir Pasang

Tenaga :

1 0.09 Oh Pekerja
2 0.09 Oh Tukang
3 0.035 Oh Kepala Tukang
4 0.035 Oh Mandor

Peralatan :
ANALISA 047 Pekerjaan Pemasangan 1m Plint Lantai Uk. 10X10
Permen PUPR - 28 - 2016 - A.4.4.3.40 - Hal 676
Bahan :

1 10.6 bh Plint Lantai Ukuran 10X10 cm

2 0.05 kg Sement Warna
3 1.14 kg Sement Portland
4 0.003 m3 Pasir Pasang

Tenaga :

1 0.09 Oh Pekerja
2 0.09 Oh Tukang
3 0.035 Oh Kepala Tukang
4 0.035 Oh Mandor

Peralatan :

ANALISA 048 Pekerjaan Pemasangan 1m Plint Lantai Uk. 5X20

Permen PUPR - 28 - 2016 - A.4.4.3.41 - Hal 677
Bahan :

1 5.3 bh Plint Lantai Ukuran 5X20 cm

2 0.013 kg Sement Warna
3 0.57 kg Sement Portland
4 0.0015 m3 Pasir Pasang

Tenaga :

1 0.09 Oh Pekerja
2 0.09 Oh Tukang
3 0.035 Oh Kepala Tukang
4 0.035 Oh Mandor

Peralatan :
ANALISA 049 Pekerjaan Pemasangan 1m Plint Internal Cover Artistik Lantai Uk. 5X5X20
Permen PUPR - 28 - 2016 - A.4.4.3.42 - Hal 677
Bahan :

1 5.3 bh Internal Cover

2 0.1 kg Sement Warna
3 1.14 kg Sement Portland
4 0.003 m3 Pasir Pasang

Tenaga :

1 0.75 Oh Pekerja
2 0.75 Oh Tukang
3 0.075 Oh Kepala Tukang
4 0.038 Oh Mandor

Peralatan :

ANALISA 050 Pekerjaan Pemasangan 1m2 Lantai Marmer uk. 100X100 cm

Permen PUPR - 28 - 2016 - A.4.4.3.43 - Hal 678
Bahan :

1 1.06 bh Marmer
2 0.134 kg Sement Warna
3 8.19 kg Sement Portland
4 0.045 m3 Pasir Pasang

Tenaga :

1 0.7 Oh Pekerja
2 0.35 Oh Tukang
3 0.035 Oh Kepala Tukang
4 0.035 Oh Mandor

Peralatan :

ANALISA 051 Pekerjaan Pemasangan 1m2 Lantai Karpet

 Permen PUPR - 28 - 2016 - A.4.4.3.44 - Hal 678
Bahan :

1 1.05 m2 Karpet
2 0.35 kg Lem

Tenaga :

1 0.17 Oh Pekerja
2 0.17 Oh Tukang
3 0.017 Oh Kepala Tukang
4 0.009 Oh Mandor

Peralatan :

ANALISA 052 Pekerjaan Pemasangan 1m2 Underlayer

Permen PUPR - 28 - 2016 - A.4.4.3.45 - Hal 679
Bahan :

1 1.05 m2 Underlayer
2 0.35 kg Lem

Tenaga :

1 0.12 Oh Pekerja
2 0.12 Oh Tukang
3 0.012 Oh Kepala Tukang
4 0.006 Oh Mandor

Peralatan :

ANALISA 053 Pekerjaan Pemasangan 1m2 Lantai Parquet Kayu

Permen PUPR - 28 - 2016 - A.4.4.3.46 - Hal 679
Bahan :

1 1.05 m2 Parquet
2 0.6 kg Lem
 Tenaga :

1 0.7 Oh Pekerja
2 0.35 Oh Tukang
3 0.035 Oh Kepala Tukang
4 0.035 Oh Mandor

Peralatan :

ANALISA 054 Pekerjaan Pemasangan 1m2 Dinding Porselen 11X11 cm

Permen PUPR - 28 - 2016 - A.4.4.3.48 - Hal 680
Bahan :

1 1.05 Doos Porselen

2 9.3 kg Sement Portland
3 0.018 m3 Pasir Pasang
4 0.5 kg Semen Warna

Tenaga :

1 1 Oh Pekerja
2 0.5 Oh Tukang
3 0.05 Oh Kepala Tukang
4 0.05 Oh Mandor

Peralatan :

ANALISA 055 Pekerjaan Pemasangan 1m2 Dinding Porselen 10X20 cm

Permen PUPR - 28 - 2016 - A.4.4.3.49 - Hal 681
Bahan :

1 53 bh Porselen
2 9.3 kg Sement Portland
3 0.018 m3 Pasir Pasang
4 2.75 kg Semen Warna
 Tenaga :

1 0.9 Oh Pekerja
2 0.45 Oh Tukang
3 0.045 Oh Kepala Tukang
4 0.045 Oh Mandor

Peralatan :

ANALISA 056 Pekerjaan Pemasangan 1m2 Dinding Porselen 20X20 cm

Permen PUPR - 28 - 2016 - A.4.4.3.50 - Hal 681
Bahan :

1 26 bh Porselen
2 9.3 kg Sement Portland
3 0.018 m3 Pasir Pasang
4 1.94 kg Semen Warna

Tenaga :

1 0.9 Oh Pekerja
2 0.45 Oh Tukang
3 0.045 Oh Kepala Tukang
4 0.045 Oh Mandor

Peralatan :

ANALISA 057 Pekerjaan Pemasangan 1m2 Dinding Keramik Artistik 10X20 cm

Permen PUPR - 28 - 2016 - A.4.4.3.51 - Hal 682
Bahan :

1 53 bh Porselen
2 9.3 kg Sement Portland
3 0.018 m3 Pasir Pasang
4 2.75 kg Semen Warna
 Tenaga :

1 0.9 Oh Pekerja
2 0.45 Oh Tukang
3 0.045 Oh Kepala Tukang
4 0.045 Oh Mandor

Peralatan :

ANALISA 058 Pekerjaan Pemasangan 1m2 Dinding Keramik Artistik 5X20 cm

Permen PUPR - 28 - 2016 - A.4.4.3.52 - Hal 682
Bahan :

1 106 bh Porselen
2 9.3 kg Sement Portland
3 0.018 m3 Pasir Pasang
4 2.9 kg Semen Warna

Tenaga :

1 0.9 Oh Pekerja
2 0.45 Oh Tukang
3 0.045 Oh Kepala Tukang
4 0.045 Oh Mandor

Peralatan :

ANALISA 059 Pekerjaan Pemasangan 1m2 Dinding Keramik 10X20 cm

Permen PUPR - 28 - 2016 - A.4.4.3.53 - Hal 683
Bahan :

1 53 bh Keramik
2 9.3 kg Sement Portland
3 0.018 m3 Pasir Pasang
4 2.75 kg Semen Warna

Tenaga :
 1 0.9 Oh Pekerja
2 0.45 Oh Tukang
3 0.045 Oh Kepala Tukang
4 0.045 Oh Mandor

Peralatan :

ANALISA 060 Pekerjaan Pemasangan 1m2 Dinding Keramik 20X20 cm

Permen PUPR - 28 - 2016 - A.4.4.3.54 - Hal 683
Bahan :

1 26.5 bh Keramik
2 9.3 kg Sement Portland
3 0.018 m3 Pasir Pasang
4 1.94 kg Semen Warna

Tenaga :

1 0.9 Oh Pekerja
2 0.45 Oh Tukang
3 0.045 Oh Kepala Tukang
4 0.045 Oh Mandor

Peralatan :

ANALISA 061 Pekerjaan Pemasangan 1m2 Dinding Marmer 100 x 100 cm

Permen PUPR - 28 - 2016 - A.4.4.3.55 - Hal 684
Bahan :

1 1.05 bh Marmer
2 12.44 kg Sement Portland
3 0.025 m3 Pasir Pasang
4 0.65 kg Semen Warna
5 3.03 bh Paku 12 cm

Tenaga :
 1 1.3 Oh Pekerja
2 0.65 Oh Tukang
3 0.065 Oh Kepala Tukang
4 0.065 Oh Mandor

Peralatan :

ANALISA 062 Pekerjaan Pemasangan 1m2 Dinding Batu paras

Permen PUPR - 28 - 2016 - A.4.4.3.57 - Hal 685
Bahan :

1 1.1 bh Batu Paras

2 11.75 kg Sement Portland
3 0.035 m3 Pasir Pasang

Tenaga :

1 0.7 Oh Pekerja
2 0.35 Oh Tukang
3 0.035 Oh Kepala Tukang
4 0.035 Oh Mandor

Peralatan :

ANALISA 063 Pekerjaan Pemasangan 1m2 Dinding Batu Tempel Hitam

Permen PUPR - 28 - 2016 - A.4.4.3.58 - Hal 685
Bahan :

1 1.1 bh Batu Tempel Hitam

2 11.75 kg Sement Portland
3 0.035 m3 Pasir Pasang

Tenaga :

1 0.7 Oh Pekerja
2 0.35 Oh Tukang
 3 0.035 Oh Kepala Tukang
4 0.035 Oh Mandor

Peralatan :

ANALISA 064 Pekerjaan Pemasangan 1m2 Lantai Vinyl uk 30X30 cm

Permen PUPR - 28 - 2016 - A.4.4.3.59 - Hal 686
Bahan :

1 11.87 bh Vinyl
2 0.35 kg Lem

Tenaga :

1 0.15 Oh Pekerja
2 0.15 Oh Tukang
3 0.015 Oh Kepala Tukang
4 0.008 Oh Mandor

Peralatan :

ANALISA 065 Pekerjaan Pemasangan 1m2 Wallpaper Lebar 50

Permen PUPR - 28 - 2016 - A.4.4.3.60 - Hal 686
Bahan :

1 2.2 m Wallpaper
2 0.25 kg Lem

Tenaga :

1 0.35 Oh Pekerja
2 0.175 Oh Tukang
3 0.017 Oh Kepala Tukang
4 0.002 Oh Mandor

Peralatan :
ANALISA 066 Pekerjaan Pemasangan 1m2 Wallpaper Lebar 60
Permen PUPR - 28 - 2016 - A.4.4.3.60 - Hal 686
Bahan :

1 2.245455 m Wallpaper
2 0.65 kg Lem

Tenaga :

1 0.35 Oh Pekerja
2 0.175 Oh Tukang
3 0.017 Oh Kepala Tukang
4 0.002 Oh Mandor

Peralatan :

ANALISA 067 Pekerjaan Pemasangan 1m2 Wallpaper Lebar 90

Permen PUPR - 28 - 2016 - A.4.4.3.60 - Hal 686
Bahan :

1 2.609091 m Wallpaper
2 1.85 kg Lem

Tenaga :

1 0.35 Oh Pekerja
2 0.175 Oh Tukang
3 0.017 Oh Kepala Tukang
4 0.002 Oh Mandor

Peralatan :
ANALISA 068 Pekerjaan Pemasangan 1m2 Floor Hardenerd
Permen PUPR - 28 - 2016 - A.4.4.3.61 - Hal 687
Bahan :

1 5 Kg Floor Hardenerd

Tenaga :

1 0.12 Oh Pekerja
2 0.12 Oh Tukang
3 0.012 Oh Kepala Tukang
4 0.006 Oh Mandor

Peralatan :

ANALISA 069 Pekerjaan Pemasangan 1m2 Paving Block Natural T 6 cm

Permen PUPR - 28 - 2016 - A.4.4.3.64 - Hal 688
Bahan :

1 1.01 m2 Paving Block 6 cm

2 0.05 m3 Pasir Beton

Tenaga :

1 0.25 Oh Pekerja
2 0.5 Oh Tukang
3 0.05 Oh Kepala Tukang
4 0.0013 Oh Mandor

Peralatan :

1 0.1 10% Peralatan

ANALISA 070 Pekerjaan Pemasangan 1m2 Paving Block Natural T 8 cm

Permen PUPR - 28 - 2016 - A.4.4.3.65 - Hal 689
Bahan :
 1 1.01 m2 Paving Block 6 cm
2 0.05 m3 Pasir Beton

Tenaga :

1 0.5 Oh Pekerja
2 0.5 Oh Tukang
3 0.05 Oh Kepala Tukang
4 0.0013 Oh Mandor

Peralatan :

1 0.1 10% Peralatan

ANALISA 071 Pekerjaan Pemasangan 1m2 Paving Block Berwarna T 6 cm

Permen PUPR - 28 - 2016 - A.4.4.3.66 - Hal 689
Bahan :

1 1.01 m2 Paving Block Berwarna 6 cm

2 0.05 m3 Pasir Beton

Tenaga :

1 0.25 Oh Pekerja
2 0.5 Oh Tukang
3 0.05 Oh Kepala Tukang
4 0.0013 Oh Mandor

Peralatan :

1 0.1 10% Peralatan

ANALISA 072 Pekerjaan Pemasangan 1m2 Paving Block Berwarna T 8 cm

Permen PUPR - 28 - 2016 - A.4.4.3.66 - Hal 689
Bahan :

1 1.01 m2 Paving Block Berwarna 8 cm

 2 0.05 m3 Pasir Beton

Tenaga :

1 0.5 Oh Pekerja
2 0.5 Oh Tukang
3 0.05 Oh Kepala Tukang
4 0.0013 Oh Mandor

Peralatan :

1 0.1 10% Peralatan

ANALISA 073 Pekerjaan Pemasangan 1m2 Graas Block Lubang 2 Thk 8 cm

Turunan Permen PUPR - 28 - 2016 - A.4.4.3.66 - Hal 689
Bahan :

1 13 bh Lubang 2 uk. 20 x 20 x 8
2 0.05 m3 Pasir Beton

Tenaga :

1 0.5 Oh Pekerja
2 0.5 Oh Tukang
3 0.05 Oh Kepala Tukang
4 0.0013 Oh Mandor

Peralatan :

1 0.1 10% Peralatan

ANALISA 074 Pekerjaan Pemasangan 1m2 Graas Block Lubang 5 Thk 8 cm

Turunan Permen PUPR - 28 - 2016 - A.4.4.3.66 - Hal 689
Bahan :

1 6.5 bh Lubang 5 uk. 40 x 40 x 8

2 0.05 m3 Pasir Beton
 Tenaga :

1 0.5 Oh Pekerja
2 0.5 Oh Tukang
3 0.05 Oh Kepala Tukang
4 0.0013 Oh Mandor

Peralatan :

1 0.1 10% Peralatan

ANALISA 075 Pekerjaan Pemasangan 1m2 Graas Block Lubang 8 Thk 6 cm

Turunan Permen PUPR - 28 - 2016 - A.4.4.3.66 - Hal 689
Bahan :

1 7.5 bh Lubang 8 uk. 45 x 30 x 6

2 0.05 m3 Pasir Beton

Tenaga :

1 0.25 Oh Pekerja
2 0.5 Oh Tukang
3 0.05 Oh Kepala Tukang
4 0.0013 Oh Mandor

Peralatan :

1 0.1 10% Peralatan

ANALISA 076 Pekerjaan Pemasangan 1m2 Graas Block Lubang 5 Thk 8 cm

Turunan Permen PUPR - 28 - 2016 - A.4.4.3.66 - Hal 689
Bahan :

1 7.5 bh Lubang 8 uk. 45 x 30 x 8

2 0.05 m3 Pasir Beton
 Tenaga :

1 0.5 Oh Pekerja
2 0.5 Oh Tukang
3 0.05 Oh Kepala Tukang
4 0.0013 Oh Mandor

Peralatan :

1 0.1 10% Peralatan

ANALISA 077 Pekerjaan Pemasangan 1m Kansteen

Sumber www.rumahmaterial.com
Bahan :

1 1.666667 bh Kansteen UK. 22 x 25 x 60 cm

2 4.8 kg Semen Portland
3 0.008 m3 Pasir Pasang

Tenaga :

1 0.15 Oh Pekerja
2 0.2 Oh Tukang
3 0.02 Oh Kepala Tukang
4 0.01 Oh Mandor

Peralatan :

1 0.1 10% Peralatan

ANALISA 078 Pekerjaan Pemasangan 1m2 Screeding 3 cm

Sumber www.rumahmaterial.com
Bahan :

1 11.52 kg Semen Portland

2 0.039 m3 Pasir Beton
 Tenaga :

1 0.2 Oh Pekerja
2 0.2 Oh Tukang
3 0.02 Oh Kepala Tukang
4 0.01 Oh Mandor

Peralatan :

ANALISA 079 Pekerjaan Pemasangan 1m2 Screeding 2 cm

Sumber www.rumahmaterial.com
Bahan :

1 8 kg Semen Portland
2 0.026 m3 Pasir Beton

Tenaga :

1 0.2 Oh Pekerja
2 0.2 Oh Tukang
3 0.02 Oh Kepala Tukang
4 0.01 Oh Mandor

Peralatan :

ANALISA 080 Pekerjaan Pemasangan 1m2 Waterproofing Coating

Sumber www.rumahmaterial.com
Bahan :

1 2.5 kg Waterproofing Coating Aqua Proof

2 0.2 Unit Kuas
 Tenaga :

1 0.1 Oh Pekerja
2 0.2 Oh Tukang
3 0.02 Oh Kepala Tukang
4 0.01 Oh Mandor

Peralatan :

1 10% Peralatan Bantu

ANALISA 081 Pekerjaan Pemasangan 1m2 Waterproofing Membrane

Sumber www.rumahmaterial.com
Bahan :

1 1.05 m2 Waterproofing Membrane

Tenaga :

1 0.12 Oh Pekerja
2 0.25 Oh Tukang
3 0.025 Oh Kepala Tukang
4 0.012 Oh Mandor

Peralatan :

1 10% Peralatan Bantu

40 x 40 cm Rp 91,810.30

Rp - Rp -
Rp 1,368.00 Rp 13,406.40
Rp 229,900.00 Rp 10,345.50

Sub total : Rp 23,751.90

Rp 131,173.15 Rp 32,793.29
Rp 150,849.55 Rp 18,856.19
Rp 165,279.10 Rp 2,148.63
Rp 175,771.85 Rp 2,285.03

Sub total : Rp 56,083.14

Sub total : Rp -
Jumlah : Rp 79,835.04
Profit 15% : Rp 11,975.26

30 x 30 cm Rp 92,124.94

Rp - Rp -
Rp 1,368.00 Rp 13,680.00
Rp 229,900.00 Rp 10,345.50

Sub total : Rp 24,025.50

Rp 131,173.15 Rp 32,793.29
Rp 150,849.55 Rp 18,856.19
Rp 165,279.10 Rp 2,148.63
Rp 175,771.85 Rp 2,285.03

Sub total : Rp 56,083.14

Sub total : Rp -
Jumlah : Rp 80,108.64
Profit 15% : Rp 12,016.30

20 x 20 cm Rp 97,898.18
Rp - Rp -
Rp 1,368.00 Rp 14,227.20
Rp 229,900.00 Rp 10,345.50

Sub total : Rp 24,572.70

Rp 131,173.15 Rp 35,416.75
Rp 150,849.55 Rp 20,364.69
Rp 165,279.10 Rp 2,313.91
Rp 175,771.85 Rp 2,460.81

Sub total : Rp 60,556.15

Sub total : Rp -
Jumlah : Rp 85,128.85
Profit 15% : Rp 12,769.33

Rp 93,055.75

Rp - Rp -
Rp 1,368.00 Rp 13,406.40
Rp 1,805.00 Rp 1,083.00
Rp 229,900.00 Rp 10,345.50

Sub total : Rp 24,834.90

Rp 131,173.15 Rp 32,793.29
Rp 150,849.55 Rp 18,856.19
Rp 165,279.10 Rp 2,148.63
Rp 175,771.85 Rp 2,285.03

Sub total : Rp 56,083.14

Sub total : Rp -
Jumlah : Rp 80,918.04
Profit 15% : Rp 12,137.71

Rp 95,746.27

Rp - Rp -
Rp 1,368.00 Rp 13,680.00
Rp 1,805.00 Rp 1,083.00
Rp 229,900.00 Rp 10,345.50

Sub total : Rp 25,108.50

Rp 131,173.15 Rp 34,105.02
Rp 150,849.55 Rp 19,610.44
Rp 165,279.10 Rp 2,148.63
Rp 175,771.85 Rp 2,285.03

Sub total : Rp 58,149.12

Sub total : Rp -
Jumlah : Rp 83,257.62
Profit 15% : Rp 12,488.64

Rp 99,973.93

Rp - Rp -
Rp 1,368.00 Rp 14,227.20
Rp 1,805.00 Rp 1,805.00
Rp 229,900.00 Rp 10,345.50

Sub total : Rp 26,377.70

Rp 131,173.15 Rp 35,416.75
Rp 150,849.55 Rp 20,364.69
Rp 165,279.10 Rp 2,313.91
Rp 175,771.85 Rp 2,460.81

Sub total : Rp 60,556.15

Sub total : Rp -
Jumlah : Rp 86,933.85
Profit 15% : Rp 13,040.08

Rp 94,508.78

Rp - Rp -
Rp 1,368.00 Rp 13,406.40
Rp 1,805.00 Rp 2,346.50
Rp 229,900.00 Rp 10,345.50
Sub total : Rp 26,098.40

Rp 131,173.15 Rp 32,793.29
Rp 150,849.55 Rp 18,856.19
Rp 165,279.10 Rp 2,148.63
Rp 175,771.85 Rp 2,285.03

Sub total : Rp 56,083.14

Sub total : Rp -
Jumlah : Rp 82,181.54
Profit 15% : Rp 12,327.23

Rp 97,614.44

Rp - Rp -
Rp 1,368.00 Rp 13,680.00
Rp 1,805.00 Rp 2,707.50
Rp 229,900.00 Rp 10,345.50

Sub total : Rp 26,733.00

Rp 131,173.15 Rp 34,105.02
Rp 150,849.55 Rp 19,610.44
Rp 165,279.10 Rp 2,148.63
Rp 175,771.85 Rp 2,285.03

Sub total : Rp 58,149.12

Sub total : Rp -
Jumlah : Rp 84,882.12
Profit 15% : Rp 12,732.32

Rp 94,508.78

Rp - Rp -
Rp 1,368.00 Rp 13,406.40
Rp 1,805.00 Rp 2,346.50
Rp 229,900.00 Rp 10,345.50

Sub total : Rp 26,098.40

Rp 131,173.15 Rp 32,793.29
Rp 150,849.55 Rp 18,856.19
Rp 165,279.10 Rp 2,148.63
Rp 175,771.85 Rp 2,285.03

Sub total : Rp 56,083.14

Sub total : Rp -
Jumlah : Rp 82,181.54
Profit 15% : Rp 12,327.23

Rp 97,614.44

Rp - Rp -
Rp 1,368.00 Rp 13,680.00
Rp 1,805.00 Rp 2,707.50
Rp 229,900.00 Rp 10,345.50

Sub total : Rp 26,733.00

Rp 131,173.15 Rp 34,105.02
Rp 150,849.55 Rp 19,610.44
Rp 165,279.10 Rp 2,148.63
Rp 175,771.85 Rp 2,285.03

Sub total : Rp 58,149.12

Sub total : Rp -
Jumlah : Rp 84,882.12
Profit 15% : Rp 12,732.32

Rp 94,508.78

Rp - Rp -
Rp 1,368.00 Rp 13,406.40
Rp 1,805.00 Rp 2,346.50
Rp 229,900.00 Rp 10,345.50

Sub total : Rp 26,098.40

Rp 131,173.15 Rp 32,793.29
Rp 150,849.55 Rp 18,856.19
Rp 165,279.10 Rp 2,148.63
 Rp 175,771.85 Rp 2,285.03

Sub total : Rp 56,083.14

Sub total : Rp -
Jumlah : Rp 82,181.54
Profit 15% : Rp 12,327.23

Rp 97,614.44

Rp - Rp -
Rp 1,368.00 Rp 13,680.00
Rp 1,805.00 Rp 2,707.50
Rp 229,900.00 Rp 10,345.50

Sub total : Rp 26,733.00

Rp 131,173.15 Rp 34,105.02
Rp 150,849.55 Rp 19,610.44
Rp 165,279.10 Rp 2,148.63
Rp 175,771.85 Rp 2,285.03

Sub total : Rp 58,149.12

Sub total : Rp -
Jumlah : Rp 84,882.12
Profit 15% : Rp 12,732.32

mer 60 x 60 cm Rp 91,841.20

Rp - Rp -
Rp 1,368.00 Rp 13,132.80
Rp 1,805.00 Rp 2,707.50
Rp 229,900.00 Rp 10,345.50

Sub total : Rp 26,185.80

Rp 131,173.15 Rp 31,481.56
Rp 150,849.55 Rp 18,101.95
Rp 165,279.10 Rp 1,983.35
Rp 175,771.85 Rp 2,109.26

Sub total : Rp 53,676.11

 Sub total : Rp -
Jumlah : Rp 79,861.91
Profit 15% : Rp 11,979.29

mer 40 x 40 cm Rp 94,508.78

Rp - Rp -
Rp 1,368.00 Rp 13,406.40
Rp 1,805.00 Rp 2,346.50
Rp 229,900.00 Rp 10,345.50

Sub total : Rp 26,098.40

Rp 131,173.15 Rp 32,793.29
Rp 150,849.55 Rp 18,856.19
Rp 165,279.10 Rp 2,148.63
Rp 175,771.85 Rp 2,285.03

Sub total : Rp 56,083.14

Sub total : Rp -
Jumlah : Rp 82,181.54
Profit 15% : Rp 12,327.23

mer 30 x 30 cm Rp 97,614.44

Rp - Rp -
Rp 1,368.00 Rp 13,680.00
Rp 1,805.00 Rp 2,707.50
Rp 229,900.00 Rp 10,345.50

Sub total : Rp 26,733.00

Rp 131,173.15 Rp 34,105.02
Rp 150,849.55 Rp 19,610.44
Rp 165,279.10 Rp 2,148.63
Rp 175,771.85 Rp 2,285.03

Sub total : Rp 58,149.12

Sub total : Rp -
 Jumlah : Rp 84,882.12
Profit 15% : Rp 12,732.32

uran 15 x 20 cm Rp 35,564.00

Rp - Rp -
Rp 1,368.00 Rp 2,257.20
Rp 229,900.00 Rp 919.60

Sub total : Rp 3,176.80

Rp 131,173.15 Rp 11,805.58
Rp 150,849.55 Rp 13,576.46
Rp 165,279.10 Rp 1,487.51
Rp 175,771.85 Rp 878.86

Sub total : Rp 27,748.41

Sub total : Rp -
Jumlah : Rp 30,925.21
Profit 15% : Rp 4,638.78

uran 15 x 30 cm Rp 34,654.60

Rp - Rp -
Rp 1,368.00 Rp 1,696.32
Rp 229,900.00 Rp 689.70

Sub total : Rp 2,386.02

Rp 131,173.15 Rp 11,805.58
Rp 150,849.55 Rp 13,576.46
Rp 165,279.10 Rp 1,487.51
Rp 175,771.85 Rp 878.86

Sub total : Rp 27,748.41

Sub total : Rp -
Jumlah : Rp 30,134.43
Profit 15% : Rp 4,520.17

uran 15 x 40 cm Rp 34,654.60
 Rp - Rp -
Rp 1,368.00 Rp 1,696.32
Rp 229,900.00 Rp 689.70

Sub total : Rp 2,386.02

Rp 131,173.15 Rp 11,805.58
Rp 150,849.55 Rp 13,576.46
Rp 165,279.10 Rp 1,487.51
Rp 175,771.85 Rp 878.86

Sub total : Rp 27,748.41

Sub total : Rp -
Jumlah : Rp 30,134.43
Profit 15% : Rp 4,520.17

10 x 20 cm Rp 34,808.64

Rp - Rp -
Rp 1,368.00 Rp 1,559.52
Rp 1,805.00 Rp 270.75
Rp 229,900.00 Rp 689.70

Sub total : Rp 2,519.97

Rp 131,173.15 Rp 11,805.58
Rp 150,849.55 Rp 13,576.46
Rp 165,279.10 Rp 1,487.51
Rp 175,771.85 Rp 878.86

Sub total : Rp 27,748.41

Sub total : Rp -
Jumlah : Rp 30,268.38
Profit 15% : Rp 4,540.26

10 x 30 cm Rp 34,704.85

Rp - Rp -
Rp 1,368.00 Rp 1,559.52
 Rp 1,805.00 Rp 180.50
Rp 229,900.00 Rp 689.70

Sub total : Rp 2,429.72

Rp 131,173.15 Rp 11,805.58
Rp 150,849.55 Rp 13,576.46
Rp 165,279.10 Rp 1,487.51
Rp 175,771.85 Rp 878.86

Sub total : Rp 27,748.41

Sub total : Rp -
Jumlah : Rp 30,178.13
Profit 15% : Rp 4,526.72

10 x 40 cm Rp 34,704.85

Rp - Rp -
Rp 1,368.00 Rp 1,559.52
Rp 1,805.00 Rp 180.50
Rp 229,900.00 Rp 689.70

Sub total : Rp 2,429.72

Rp 131,173.15 Rp 11,805.58
Rp 150,849.55 Rp 13,576.46
Rp 165,279.10 Rp 1,487.51
Rp 175,771.85 Rp 878.86

Sub total : Rp 27,748.41

Sub total : Rp -
Jumlah : Rp 30,178.13
Profit 15% : Rp 4,526.72

Rp 34,704.85

Rp - Rp -
Rp 1,368.00 Rp 1,559.52
Rp 1,805.00 Rp 180.50
Rp 229,900.00 Rp 689.70
Sub total : Rp 2,429.72

Rp 131,173.15 Rp 11,805.58
Rp 150,849.55 Rp 13,576.46
Rp 165,279.10 Rp 1,487.51
Rp 175,771.85 Rp 878.86

Sub total : Rp 27,748.41

Sub total : Rp -
Jumlah : Rp 30,178.13
Profit 15% : Rp 4,526.72

Rp 34,704.85

Rp - Rp -
Rp 1,368.00 Rp 1,559.52
Rp 1,805.00 Rp 180.50
Rp 229,900.00 Rp 689.70

Sub total : Rp 2,429.72

Rp 131,173.15 Rp 11,805.58
Rp 150,849.55 Rp 13,576.46
Rp 165,279.10 Rp 1,487.51
Rp 175,771.85 Rp 878.86

Sub total : Rp 27,748.41

Sub total : Rp -
Jumlah : Rp 30,178.13
Profit 15% : Rp 4,526.72

Rp 34,704.85

Rp - Rp -
Rp 1,368.00 Rp 1,559.52
Rp 1,805.00 Rp 180.50
Rp 229,900.00 Rp 689.70

Sub total : Rp 2,429.72

 Rp 131,173.15 Rp 11,805.58
Rp 150,849.55 Rp 13,576.46
Rp 165,279.10 Rp 1,487.51
Rp 175,771.85 Rp 878.86

Sub total : Rp 27,748.41

Sub total : Rp -
Jumlah : Rp 30,178.13
Profit 15% : Rp 4,526.72

Rp 34,704.85

Rp - Rp -
Rp 1,368.00 Rp 1,559.52
Rp 1,805.00 Rp 180.50
Rp 229,900.00 Rp 689.70

Sub total : Rp 2,429.72

Rp 131,173.15 Rp 11,805.58
Rp 150,849.55 Rp 13,576.46
Rp 165,279.10 Rp 1,487.51
Rp 175,771.85 Rp 878.86

Sub total : Rp 27,748.41

Sub total : Rp -
Jumlah : Rp 30,178.13
Profit 15% : Rp 4,526.72

Ukuran 10 x 40 cm Rp 34,704.85

Rp - Rp -
Rp 1,368.00 Rp 1,559.52
Rp 1,805.00 Rp 180.50
Rp 229,900.00 Rp 689.70

Sub total : Rp 2,429.72

Rp 131,173.15 Rp 11,805.58
 Rp 150,849.55 Rp 13,576.46
Rp 165,279.10 Rp 1,487.51
Rp 175,771.85 Rp 878.86

Sub total : Rp 27,748.41

Sub total : Rp -
Jumlah : Rp 30,178.13
Profit 15% : Rp 4,526.72

Ukuran 10 x 30 cm Rp 34,704.85

Rp - Rp -
Rp 1,368.00 Rp 1,559.52
Rp 1,805.00 Rp 180.50
Rp 229,900.00 Rp 689.70

Sub total : Rp 2,429.72

Rp 131,173.15 Rp 11,805.58
Rp 150,849.55 Rp 13,576.46
Rp 165,279.10 Rp 1,487.51
Rp 175,771.85 Rp 878.86

Sub total : Rp 27,748.41

Sub total : Rp -
Jumlah : Rp 30,178.13
Profit 15% : Rp 4,526.72

Ukuran 10 x 60 cm Rp 34,704.85

Rp - Rp -
Rp 1,368.00 Rp 1,559.52
Rp 1,805.00 Rp 180.50
Rp 229,900.00 Rp 689.70

Sub total : Rp 2,429.72

Rp 131,173.15 Rp 11,805.58
Rp 150,849.55 Rp 13,576.46
 Rp 165,279.10 Rp 1,487.51
Rp 175,771.85 Rp 878.86

Sub total : Rp 27,748.41

Sub total : Rp -
Jumlah : Rp 30,178.13
Profit 15% : Rp 4,526.72

Ukuran 10 x 40 cm Rp 34,704.85

Rp - Rp -
Rp 1,368.00 Rp 1,559.52
Rp 1,805.00 Rp 180.50
Rp 229,900.00 Rp 689.70

Sub total : Rp 2,429.72

Rp 131,173.15 Rp 11,805.58
Rp 150,849.55 Rp 13,576.46
Rp 165,279.10 Rp 1,487.51
Rp 175,771.85 Rp 878.86

Sub total : Rp 27,748.41

Sub total : Rp -
Jumlah : Rp 30,178.13
Profit 15% : Rp 4,526.72

Ukuran 10 x 30 cm Rp 34,704.85

Rp - Rp -
Rp 1,368.00 Rp 1,559.52
Rp 1,805.00 Rp 180.50
Rp 229,900.00 Rp 689.70

Sub total : Rp 2,429.72

Rp 131,173.15 Rp 11,805.58
Rp 150,849.55 Rp 13,576.46
Rp 165,279.10 Rp 1,487.51
 Rp 175,771.85 Rp 878.86

Sub total : Rp 27,748.41

Sub total : Rp -
Jumlah : Rp 30,178.13
Profit 15% : Rp 4,526.72

t, T = 3 cm Rp 92,798.87

Rp - Rp -
Rp 1,805.00 Rp 180.50

Sub total : Rp 180.50

Rp 131,173.15 Rp 47,222.33
Rp 150,849.55 Rp 27,152.92
Rp 165,279.10 Rp 2,975.02
Rp 175,771.85 Rp 3,163.89

Sub total : Rp 80,514.17

Sub total : Rp -
Jumlah : Rp 80,694.67
Profit 15% : Rp 12,104.20

Rp 210,528.78

Rp - Rp -
Rp 1,805.00 Rp 4,963.75
Rp 1,368.00 Rp 11,203.92
Rp 229,900.00 Rp 10,345.50

Sub total : Rp 26,513.17

Rp 131,173.15 Rp 91,821.21
Rp 150,849.55 Rp 52,797.34
Rp 165,279.10 Rp 5,784.77
Rp 175,771.85 Rp 6,152.01

Sub total : Rp 156,555.33

Sub total : Rp -
Jumlah : Rp 183,068.50
Profit 15% : Rp 27,460.28

Rp 211,462.86

Rp - Rp -
Rp 1,805.00 Rp 5,776.00
Rp 1,368.00 Rp 11,203.92
Rp 229,900.00 Rp 10,345.50

Sub total : Rp 27,325.42

Rp 131,173.15 Rp 91,821.21
Rp 150,849.55 Rp 52,797.34
Rp 165,279.10 Rp 5,784.77
Rp 175,771.85 Rp 6,152.01

Sub total : Rp 156,555.33

Sub total : Rp -
Jumlah : Rp 183,880.75
Profit 15% : Rp 27,582.11

Rp 205,858.34

Rp - Rp -
Rp 1,805.00 Rp 902.50
Rp 1,368.00 Rp 11,203.92
Rp 229,900.00 Rp 10,345.50

Sub total : Rp 22,451.92

Rp 131,173.15 Rp 91,821.21
Rp 150,849.55 Rp 52,797.34
Rp 165,279.10 Rp 5,784.77
Rp 175,771.85 Rp 6,152.01

Sub total : Rp 156,555.33

 Sub total : Rp -
Jumlah : Rp 179,007.25
Profit 15% : Rp 26,851.09

0 cm Polish Rp 310,231.08

Rp 7,945.45 Rp 88,282.83
Rp 1,805.00 Rp 902.50
Rp 1,368.00 Rp 13,680.00
Rp 229,900.00 Rp 10,345.50

Sub total : Rp 113,210.83

Rp 131,173.15 Rp 91,821.21
Rp 150,849.55 Rp 52,797.34
Rp 165,279.10 Rp 5,784.77
Rp 175,771.85 Rp 6,152.01

Sub total : Rp 156,555.33

Sub total : Rp -
Jumlah : Rp 269,766.16
Profit 15% : Rp 40,464.92

0 cm Unpolish Rp 302,506.34

Rp 7,340.91 Rp 81,565.66
Rp 1,805.00 Rp 902.50
Rp 1,368.00 Rp 13,680.00
Rp 229,900.00 Rp 10,345.50

Sub total : Rp 106,493.66

Rp 131,173.15 Rp 91,821.21
Rp 150,849.55 Rp 52,797.34
Rp 165,279.10 Rp 5,784.77
Rp 175,771.85 Rp 6,152.01

Sub total : Rp 156,555.33

 Sub total : Rp -
Jumlah : Rp 263,048.99
Profit 15% : Rp 39,457.35

0 cm Polish Rp 351,360.11

Rp 4,940.00 Rp 123,500.00
Rp 1,805.00 Rp 902.50
Rp 1,368.00 Rp 14,227.20
Rp 229,900.00 Rp 10,345.50

Sub total : Rp 148,975.20

Rp 131,173.15 Rp 91,821.21
Rp 150,849.55 Rp 52,797.34
Rp 165,279.10 Rp 5,784.77
Rp 175,771.85 Rp 6,152.01

Sub total : Rp 156,555.33

Sub total : Rp -
Jumlah : Rp 305,530.53
Profit 15% : Rp 45,829.58

0 cm Unpolish Rp 310,937.61

Rp 3,534.00 Rp 88,350.00
Rp 1,805.00 Rp 902.50
Rp 1,368.00 Rp 14,227.20
Rp 229,900.00 Rp 10,345.50

Sub total : Rp 113,825.20

Rp 131,173.15 Rp 91,821.21
Rp 150,849.55 Rp 52,797.34
Rp 165,279.10 Rp 5,784.77
Rp 175,771.85 Rp 6,152.01

Sub total : Rp 156,555.33

Sub total : Rp -
 Jumlah : Rp 270,380.53
Profit 15% : Rp 40,557.08

0 cm Polish Rp 228,514.83

Rp 18,050.00 Rp 112,812.50
Rp 1,805.00 Rp 17,689.00
Rp 1,368.00 Rp 1,778.40
Rp 229,900.00 Rp 10,345.50

Sub total : Rp 142,625.40

Rp 131,173.15 Rp 32,793.29
Rp 150,849.55 Rp 18,856.19
Rp 165,279.10 Rp 2,148.63
Rp 175,771.85 Rp 2,285.03

Sub total : Rp 56,083.14

Sub total : Rp -
Jumlah : Rp 198,708.54
Profit 15% : Rp 29,806.28

0 cm Unpolish Rp 209,168.47

Rp 15,358.33 Rp 95,989.58
Rp 1,805.00 Rp 17,689.00
Rp 1,368.00 Rp 1,778.40
Rp 229,900.00 Rp 10,345.50

Sub total : Rp 125,802.48

Rp 131,173.15 Rp 32,793.29
Rp 150,849.55 Rp 18,856.19
Rp 165,279.10 Rp 2,148.63
Rp 175,771.85 Rp 2,285.03

Sub total : Rp 56,083.14

Sub total : Rp -
Jumlah : Rp 181,885.63
 Profit 15% : Rp 27,282.84

0 cm Polish Rp 298,327.18

Rp 63,333.33 Rp 175,925.93
Rp 1,805.00 Rp 17,689.00
Rp 1,368.00 Rp 1,778.40
Rp 229,900.00 Rp 10,345.50

Sub total : Rp 205,738.83

Rp 131,173.15 Rp 31,481.56
Rp 150,849.55 Rp 18,101.95
Rp 165,279.10 Rp 1,983.35
Rp 175,771.85 Rp 2,109.26

Sub total : Rp 53,676.11

Sub total : Rp -
Jumlah : Rp 259,414.94
Profit 15% : Rp 38,912.24

0 cm Unpolish Rp 275,060.98

Rp 56,050.00 Rp 155,694.44
Rp 1,805.00 Rp 17,689.00
Rp 1,368.00 Rp 1,778.40
Rp 229,900.00 Rp 10,345.50

Sub total : Rp 185,507.34

Rp 131,173.15 Rp 31,481.56
Rp 150,849.55 Rp 18,101.95
Rp 165,279.10 Rp 1,983.35
Rp 175,771.85 Rp 2,109.26

Sub total : Rp 53,676.11

Sub total : Rp -
Jumlah : Rp 239,183.46
Profit 15% : Rp 35,877.52
3 cm Untuk Variasi/Border Rp 306,639.76

Rp - Rp -
Rp 1,805.00 Rp 7,887.85
Rp 1,368.00 Rp 13,406.40
Rp 229,900.00 Rp 10,345.50

Sub total : Rp 31,639.75

Rp 131,173.15 Rp 137,731.81
Rp 150,849.55 Rp 79,196.01
Rp 165,279.10 Rp 8,759.79
Rp 175,771.85 Rp 9,315.91

Sub total : Rp 235,003.52

Sub total : Rp -
Jumlah : Rp 266,643.27
Profit 15% : Rp 39,996.49

k. 30X30 cm Rp 216,761.93

Rp - Rp -
Rp 1,805.00 Rp 3,610.00
Rp 1,368.00 Rp 19,357.20
Rp 229,900.00 Rp 8,966.10

Sub total : Rp 31,933.30

Rp 131,173.15 Rp 91,821.21
Rp 150,849.55 Rp 52,797.34
Rp 165,279.10 Rp 5,784.77
Rp 175,771.85 Rp 6,152.01

Sub total : Rp 156,555.33

Sub total : Rp -
Jumlah : Rp 188,488.63
Profit 15% : Rp 28,273.29
 Rp 57,055.15

Rp 2,000.00 Rp 10,000.00
Rp 1,805.00 Rp 45.13
Rp 1,368.00 Rp 1,559.52
Rp 229,900.00 Rp 689.70

Sub total : Rp 12,294.35

Rp 131,173.15 Rp 11,805.58
Rp 150,849.55 Rp 13,576.46
Rp 165,279.10 Rp 5,784.77
Rp 175,771.85 Rp 6,152.01

Sub total : Rp 37,318.83

Sub total : Rp -
Jumlah : Rp 49,613.17
Profit 15% : Rp 7,441.98

Rp 57,957.86

Rp 3,396.25 Rp 8,490.63
Rp 1,805.00 Rp 90.25
Rp 1,368.00 Rp 3,119.04
Rp 229,900.00 Rp 1,379.40

Sub total : Rp 13,079.32

Rp 131,173.15 Rp 11,805.58
Rp 150,849.55 Rp 13,576.46
Rp 165,279.10 Rp 5,784.77
Rp 175,771.85 Rp 6,152.01

Sub total : Rp 37,318.83

Sub total : Rp -
Jumlah : Rp 50,398.14
Profit 15% : Rp 7,559.72
 Rp 45,607.04

Rp - Rp -
Rp 1,805.00 Rp 90.25
Rp 1,368.00 Rp 1,559.52
Rp 229,900.00 Rp 689.70

Sub total : Rp 2,339.47

Rp 131,173.15 Rp 11,805.58
Rp 150,849.55 Rp 13,576.46
Rp 165,279.10 Rp 5,784.77
Rp 175,771.85 Rp 6,152.01

Sub total : Rp 37,318.83

Sub total : Rp -
Jumlah : Rp 39,658.30
Profit 15% : Rp 5,948.74

Rp 44,236.94

Rp - Rp -
Rp 1,805.00 Rp 23.47
Rp 1,368.00 Rp 779.76
Rp 229,900.00 Rp 344.85

Sub total : Rp 1,148.08

Rp 131,173.15 Rp 11,805.58
Rp 150,849.55 Rp 13,576.46
Rp 165,279.10 Rp 5,784.77
Rp 175,771.85 Rp 6,152.01

Sub total : Rp 37,318.83

Sub total : Rp -
Jumlah : Rp 38,466.90
Profit 15% : Rp 5,770.04
k Lantai Uk. 5X5X20 Rp 267,975.31

Rp - Rp -
Rp 1,805.00 Rp 180.50
Rp 1,368.00 Rp 1,559.52
Rp 229,900.00 Rp 689.70

Sub total : Rp 2,429.72

Rp 131,173.15 Rp 98,379.86
Rp 150,849.55 Rp 113,137.16
Rp 165,279.10 Rp 12,395.93
Rp 175,771.85 Rp 6,679.33

Sub total : Rp 230,592.29

Sub total : Rp -
Jumlah : Rp 233,022.01
Profit 15% : Rp 34,953.30

Rp 205,098.61

Rp - Rp -
Rp 1,805.00 Rp 241.87
Rp 1,368.00 Rp 11,203.92
Rp 229,900.00 Rp 10,345.50

Sub total : Rp 21,791.29

Rp 131,173.15 Rp 91,821.21
Rp 150,849.55 Rp 52,797.34
Rp 165,279.10 Rp 5,784.77
Rp 175,771.85 Rp 6,152.01

Sub total : Rp 156,555.33

Sub total : Rp -
Jumlah : Rp 178,346.62
Profit 15% : Rp 26,751.99

Rp 68,139.28
Rp - Rp -
Rp 19,760.00 Rp 6,916.00

Sub total : Rp 6,916.00

Rp 131,173.15 Rp 22,299.44
Rp 150,849.55 Rp 25,644.42
Rp 165,279.10 Rp 2,809.74
Rp 175,771.85 Rp 1,581.95

Sub total : Rp 52,335.55

Sub total : Rp -
Jumlah : Rp 59,251.55
Profit 15% : Rp 8,887.73

Rp 50,060.31

Rp - Rp -
Rp 19,000.00 Rp 6,650.00

Sub total : Rp 6,650.00

Rp 131,173.15 Rp 15,740.78
Rp 150,849.55 Rp 18,101.95
Rp 165,279.10 Rp 1,983.35
Rp 175,771.85 Rp 1,054.63

Sub total : Rp 36,880.70

Sub total : Rp -
Jumlah : Rp 43,530.70
Profit 15% : Rp 6,529.61

Rp 193,148.63

Rp - Rp -
Rp 19,000.00 Rp 11,400.00
Sub total : Rp 11,400.00

Rp 131,173.15 Rp 91,821.21
Rp 150,849.55 Rp 52,797.34
Rp 165,279.10 Rp 5,784.77
Rp 175,771.85 Rp 6,152.01

Sub total : Rp 156,555.33

Sub total : Rp -
Jumlah : Rp 167,955.33
Profit 15% : Rp 25,193.30

Rp 277,625.61

Rp - Rp -
Rp 1,368.00 Rp 12,722.40
Rp 229,900.00 Rp 4,138.20
Rp 1,805.00 Rp 902.50

Sub total : Rp 17,763.10

Rp 131,173.15 Rp 131,173.15
Rp 150,849.55 Rp 75,424.78
Rp 165,279.10 Rp 8,263.96
Rp 175,771.85 Rp 8,788.59

Sub total : Rp 223,650.47

Sub total : Rp -
Jumlah : Rp 241,413.57
Profit 15% : Rp 36,212.04

Rp 256,576.24

Rp - Rp -
Rp 1,368.00 Rp 12,722.40
Rp 229,900.00 Rp 4,138.20
Rp 1,805.00 Rp 4,963.75
Sub total : Rp 21,824.35

Rp 131,173.15 Rp 118,055.84
Rp 150,849.55 Rp 67,882.30
Rp 165,279.10 Rp 7,437.56
Rp 175,771.85 Rp 7,909.73

Sub total : Rp 201,285.43

Sub total : Rp -
Jumlah : Rp 223,109.78
Profit 15% : Rp 33,466.47

Rp 254,894.88

Rp - Rp -
Rp 1,368.00 Rp 12,722.40
Rp 229,900.00 Rp 4,138.20
Rp 1,805.00 Rp 3,501.70

Sub total : Rp 20,362.30

Rp 131,173.15 Rp 118,055.84
Rp 150,849.55 Rp 67,882.30
Rp 165,279.10 Rp 7,437.56
Rp 175,771.85 Rp 7,909.73

Sub total : Rp 201,285.43

Sub total : Rp -
Jumlah : Rp 221,647.73
Profit 15% : Rp 33,247.16

Rp 256,576.24

Rp - Rp -
Rp 1,368.00 Rp 12,722.40
Rp 229,900.00 Rp 4,138.20
Rp 1,805.00 Rp 4,963.75

Sub total : Rp 21,824.35

Rp 131,173.15 Rp 118,055.84
Rp 150,849.55 Rp 67,882.30
Rp 165,279.10 Rp 7,437.56
Rp 175,771.85 Rp 7,909.73

Sub total : Rp 201,285.43

Sub total : Rp -
Jumlah : Rp 223,109.78
Profit 15% : Rp 33,466.47

Rp 256,887.60

Rp - Rp -
Rp 1,368.00 Rp 12,722.40
Rp 229,900.00 Rp 4,138.20
Rp 1,805.00 Rp 5,234.50

Sub total : Rp 22,095.10

Rp 131,173.15 Rp 118,055.84
Rp 150,849.55 Rp 67,882.30
Rp 165,279.10 Rp 7,437.56
Rp 175,771.85 Rp 7,909.73

Sub total : Rp 201,285.43

Sub total : Rp -
Jumlah : Rp 223,380.53
Profit 15% : Rp 33,507.08

Rp 256,576.24

Rp - Rp -
Rp 1,368.00 Rp 12,722.40
Rp 229,900.00 Rp 4,138.20
Rp 1,805.00 Rp 4,963.75

Sub total : Rp 21,824.35

Rp 131,173.15 Rp 118,055.84
Rp 150,849.55 Rp 67,882.30
Rp 165,279.10 Rp 7,437.56
Rp 175,771.85 Rp 7,909.73

Sub total : Rp 201,285.43

Sub total : Rp -
Jumlah : Rp 223,109.78
Profit 15% : Rp 33,466.47

Rp 254,894.88

Rp - Rp -
Rp 1,368.00 Rp 12,722.40
Rp 229,900.00 Rp 4,138.20
Rp 1,805.00 Rp 3,501.70

Sub total : Rp 20,362.30

Rp 131,173.15 Rp 118,055.84
Rp 150,849.55 Rp 67,882.30
Rp 165,279.10 Rp 7,437.56
Rp 175,771.85 Rp 7,909.73

Sub total : Rp 201,285.43

Sub total : Rp -
Jumlah : Rp 221,647.73
Profit 15% : Rp 33,247.16

Rp 369,204.38

Rp - Rp -
Rp 1,368.00 Rp 17,017.92
Rp 229,900.00 Rp 5,747.50
Rp 1,805.00 Rp 1,173.25
Rp 2,100.00 Rp 6,363.00

Sub total : Rp 30,301.67

Rp 131,173.15 Rp 170,525.10
Rp 150,849.55 Rp 98,052.21
Rp 165,279.10 Rp 10,743.14
Rp 175,771.85 Rp 11,425.17

Sub total : Rp 290,745.61

Sub total : Rp -
Jumlah : Rp 321,047.28
Profit 15% : Rp 48,157.09

Rp 207,777.21

Rp - Rp -
Rp 1,368.00 Rp 16,074.00
Rp 229,900.00 Rp 8,046.50

Sub total : Rp 24,120.50

Rp 131,173.15 Rp 91,821.21
Rp 150,849.55 Rp 52,797.34
Rp 165,279.10 Rp 5,784.77
Rp 175,771.85 Rp 6,152.01

Sub total : Rp 156,555.33

Sub total : Rp -
Jumlah : Rp 180,675.83
Profit 15% : Rp 27,101.37

Rp 376,022.21

Rp 133,000.00 Rp 146,300.00
Rp 1,368.00 Rp 16,074.00
Rp 229,900.00 Rp 8,046.50

Sub total : Rp 170,420.50

Rp 131,173.15 Rp 91,821.21
Rp 150,849.55 Rp 52,797.34
Rp 165,279.10 Rp 5,784.77
Rp 175,771.85 Rp 6,152.01

Sub total : Rp 156,555.33

Sub total : Rp -
Jumlah : Rp 326,975.83
Profit 15% : Rp 49,046.37

Rp 61,070.48

Rp - Rp -
Rp 19,760.00 Rp 6,916.00

Sub total : Rp 6,916.00

Rp 131,173.15 Rp 19,675.97
Rp 150,849.55 Rp 22,627.43
Rp 165,279.10 Rp 2,479.19
Rp 175,771.85 Rp 1,406.17

Sub total : Rp 46,188.77

Sub total : Rp -
Jumlah : Rp 53,104.77
Profit 15% : Rp 7,965.71

Rp 282,222.15

Rp 75,000.00 Rp 165,000.00
Rp 19,760.00 Rp 4,940.00

Sub total : Rp 169,940.00

Rp 131,173.15 Rp 45,910.60
Rp 150,849.55 Rp 26,398.67
Rp 165,279.10 Rp 2,809.74
Rp 175,771.85 Rp 351.54

Sub total : Rp 75,470.56

Sub total : Rp -
Jumlah : Rp 245,410.56
Profit 15% : Rp 36,811.58

Rp 295,232.20

Rp 75,000.00 Rp 168,409.09
Rp 19,760.00 Rp 12,844.00

Sub total : Rp 181,253.09

Rp 131,173.15 Rp 45,910.60
Rp 150,849.55 Rp 26,398.67
Rp 165,279.10 Rp 2,809.74
Rp 175,771.85 Rp 351.54

Sub total : Rp 75,470.56

Sub total : Rp -
Jumlah : Rp 256,723.65
Profit 15% : Rp 38,508.55

Rp 353,864.64

Rp 75,000.00 Rp 195,681.82
Rp 19,760.00 Rp 36,556.00

Sub total : Rp 232,237.82

Rp 131,173.15 Rp 45,910.60
Rp 150,849.55 Rp 26,398.67
Rp 165,279.10 Rp 2,809.74
Rp 175,771.85 Rp 351.54

Sub total : Rp 75,470.56

Sub total : Rp -
Jumlah : Rp 307,708.38
Profit 15% : Rp 46,156.26
 Rp 83,381.56

Rp 7,125.00 Rp 35,625.00

Sub total : Rp 35,625.00

Rp 131,173.15 Rp 15,740.78
Rp 150,849.55 Rp 18,101.95
Rp 165,279.10 Rp 1,983.35
Rp 175,771.85 Rp 1,054.63

Sub total : Rp 36,880.70

Sub total : Rp -
Jumlah : Rp 72,505.70
Profit 15% : Rp 10,875.86

Rp 222,837.42

Rp 63,365.00 Rp 63,998.65
Rp 261,250.00 Rp 13,062.50

Sub total : Rp 77,061.15

Rp 131,173.15 Rp 32,793.29
Rp 150,849.55 Rp 75,424.78
Rp 165,279.10 Rp 8,263.96
Rp 175,771.85 Rp 228.50

Sub total : Rp 116,710.52

Rp 77,061.15 Rp 7,706.12

Sub total : Rp -
Jumlah : Rp 193,771.67
Profit 15% : Rp 29,065.75

Rp 284,273.34
Rp 83,790.00 Rp 84,627.90
Rp 261,250.00 Rp 13,062.50

Sub total : Rp 97,690.40

Rp 131,173.15 Rp 65,586.58
Rp 150,849.55 Rp 75,424.78
Rp 165,279.10 Rp 8,263.96
Rp 175,771.85 Rp 228.50

Sub total : Rp 149,503.81

Rp 97,690.40 Rp 9,769.04

Sub total : Rp -
Jumlah : Rp 247,194.21
Profit 15% : Rp 37,079.13

Rp 278,560.38

Rp 111,340.00 Rp 112,453.40
Rp 261,250.00 Rp 13,062.50

Sub total : Rp 125,515.90

Rp 131,173.15 Rp 32,793.29
Rp 150,849.55 Rp 75,424.78
Rp 165,279.10 Rp 8,263.96
Rp 175,771.85 Rp 228.50

Sub total : Rp 116,710.52

Rp 125,515.90 Rp 12,551.59

Sub total : Rp -
Jumlah : Rp 242,226.42
Profit 15% : Rp 36,333.96

Rp 382,809.19

Rp 168,625.00 Rp 170,311.25
Rp 261,250.00 Rp 13,062.50

Sub total : Rp 183,373.75

Rp 131,173.15 Rp 65,586.58
Rp 150,849.55 Rp 75,424.78
Rp 165,279.10 Rp 8,263.96
Rp 175,771.85 Rp 228.50

Sub total : Rp 149,503.81

Rp 183,373.75 Rp 18,337.38

Sub total : Rp -
Jumlah : Rp 332,877.56
Profit 15% : Rp 49,931.63

Rp 399,988.75

Rp 14,250.00 Rp 185,250.00
Rp 261,250.00 Rp 13,062.50

Sub total : Rp 198,312.50

Rp 131,173.15 Rp 65,586.58
Rp 150,849.55 Rp 75,424.78
Rp 165,279.10 Rp 8,263.96
Rp 175,771.85 Rp 228.50

Sub total : Rp 149,503.81

Rp 198,312.50 Rp 19,831.25

Sub total : Rp -
Jumlah : Rp 347,816.31
Profit 15% : Rp 52,172.45

Rp 357,381.25

Rp 22,800.00 Rp 148,200.00
Rp 261,250.00 Rp 13,062.50
Sub total : Rp 161,262.50

Rp 131,173.15 Rp 65,586.58
Rp 150,849.55 Rp 75,424.78
Rp 165,279.10 Rp 8,263.96
Rp 175,771.85 Rp 228.50

Sub total : Rp 149,503.81

Rp 161,262.50 Rp 16,126.25

Sub total : Rp -
Jumlah : Rp 310,766.31
Profit 15% : Rp 46,614.95

Rp 329,501.47

Rp 20,900.00 Rp 156,750.00
Rp 261,250.00 Rp 13,062.50

Sub total : Rp 169,812.50

Rp 131,173.15 Rp 32,793.29
Rp 150,849.55 Rp 75,424.78
Rp 165,279.10 Rp 8,263.96
Rp 175,771.85 Rp 228.50

Sub total : Rp 116,710.52

Rp 169,812.50 Rp 16,981.25

Sub total : Rp -
Jumlah : Rp 286,523.02
Profit 15% : Rp 42,978.45

Rp 375,407.50

Rp 21,850.00 Rp 163,875.00
Rp 261,250.00 Rp 13,062.50
Sub total : Rp 176,937.50

Rp 131,173.15 Rp 65,586.58
Rp 150,849.55 Rp 75,424.78
Rp 165,279.10 Rp 8,263.96
Rp 175,771.85 Rp 228.50

Sub total : Rp 149,503.81

Rp 176,937.50 Rp 17,693.75

Sub total : Rp -
Jumlah : Rp 326,441.31
Profit 15% : Rp 48,966.20

Rp 177,145.75

Rp 54,435.00 Rp 90,725.00
Rp 1,368.00 Rp 6,566.40
Rp 229,900.00 Rp 1,839.20

Sub total : Rp 99,130.60

Rp 131,173.15 Rp 19,675.97
Rp 150,849.55 Rp 30,169.91
Rp 165,279.10 Rp 3,305.58
Rp 175,771.85 Rp 1,757.72

Sub total : Rp 54,909.18

Rp 99,130.60 Rp 9,913.06

Sub total : Rp -
Jumlah : Rp 154,039.78
Profit 15% : Rp 23,105.97

Rp 99,122.30

Rp 1,368.00 Rp 15,759.36
Rp 229,900.00 Rp 8,966.10
Sub total : Rp 24,725.46

Rp 131,173.15 Rp 26,234.63
Rp 150,849.55 Rp 30,169.91
Rp 165,279.10 Rp 3,305.58
Rp 175,771.85 Rp 1,757.72

Sub total : Rp 61,467.84

Sub total : Rp -
Jumlah : Rp 86,193.30
Profit 15% : Rp 12,929.00

Rp 90,147.63

Rp 1,368.00 Rp 10,944.00
Rp 229,900.00 Rp 5,977.40

Sub total : Rp 16,921.40

Rp 131,173.15 Rp 26,234.63
Rp 150,849.55 Rp 30,169.91
Rp 165,279.10 Rp 3,305.58
Rp 175,771.85 Rp 1,757.72

Sub total : Rp 61,467.84

Sub total : Rp -
Jumlah : Rp 78,389.24
Profit 15% : Rp 11,758.39

Rp 191,590.60

Rp 41,800.00 Rp 104,500.00
Rp 15,000.00 Rp 3,000.00

Sub total : Rp 107,500.00

Rp 131,173.15 Rp 13,117.32
Rp 150,849.55 Rp 30,169.91
Rp 165,279.10 Rp 3,305.58
Rp 175,771.85 Rp 1,757.72

Sub total : Rp 48,350.53

Rp 107,500.00 Rp 10,750.00

Sub total : Rp 10,750.00

Jumlah : Rp 166,600.53
Profit 15% : Rp 24,990.08

Rp 159,879.42

Rp 68,685.00 Rp 72,119.25

Sub total : Rp 72,119.25

Rp 131,173.15 Rp 15,740.78
Rp 150,849.55 Rp 37,712.39
Rp 165,279.10 Rp 4,131.98
Rp 175,771.85 Rp 2,109.26

Sub total : Rp 59,694.41

Rp 72,119.25 Rp 7,211.93

Sub total : Rp 7,211.93

Jumlah : Rp 139,025.58
Profit 15% : Rp 20,853.84