Analisa Im 2021

DAFTAR HARGA BAHAN BANGUNAN
TAHUN ANGGARAN 2021

( KONTRAKTUAL )
NO. JENIS BAHAN SATUAN BAHAN (RP.) KETERANGAN
1 2 3 4 5
A. BAHAN AGGREGAT, BAHAN PELEKAT,
BAHAN JADINYA
1 Pasir urug / Timbun M3 209,000.00
2 Pasir pasang M3 280,000.00
3 Pasir beton M3 318,000.00
4 Pasir Ayak untuk beton kasar M3 365,000.00
5 Kerikil / Koral beton M3 313,000.00
6 Batu pecah 0,5 - 1 cm M3 348,000.00
7 Batu pecah 1 - 2 cm M3 346,000.00
8 Batu pecah 2 - 3 cm M3 336,000.00
9 Batu pecah 3 - 5 cm M3 316,000.00
10 Batu pecah 5 - 7 cm M3 313,000.00
11 Batu pecah 7 - 10 cm M3 422,000.00
12 Abu Batu M3 323,000.00
13 Batu pecah bergradasi Klas A M3 345,000.00
14 Batu Pecah Bergradasi Klas B M3 322,000.00
15 Batu Kali M3 294,000.00
16 Sirtu M3 254,000.00
17 Kerikil dari galian bukit / Sirtu Gunung M3 213,000.00
18 Batu belah (pondasi) M3 307,000.00
19 Batu Bodol / Batu Putih M3 196,000.00
20 Ready mix dengan Additive B 0 M3 949,000.00
21 Ready mix dengan Additive K 100 M3 955,000.00
22 Ready mix dengan Additive K. 125 M3 974,000.00
23 Ready mix dengan Additive K. 175 M3 1,031,000.00
32 Ready mix FS.45 M3 1,217,000.00
33 Tanah lokal M3 74,000.00
34 Tanah lokal Merah M3 98,000.00
35 Tanah merah (Curah) M3 215,000.00
36 Bata merah bakar Bh 970.00
37 Bata Ringan t. 10 x 20 x 60 Bh 11,000.00
38 Lem kayu ( lem Fox ) Kg 26,000.00
39 Lem kuning ( aibbon ) Kg 63,000.00
40 Semen portland (PC) Tipe I (1 Zak = 50 Kg) Kg 1,450.00
41 Semen warna Kg 18,600.00
42 Semen putih Kg 4,000.00
43 Semen Adhesive Kg 5,000.00
44 Perekat / Lem vinyl Ltr 80,500.00
45 Kapur padam M3 135,000.00
46 Semen Plesteran Dinding Bata Ringan (PM - 200) Kg 3,500.00
47 Semen Acian Dinding Bata Ringan (PM - 300) Kg 5,300.00
48 Semen Perekat Dinding Bata Ringan (PM -110) Kg 4,600.00
49 Floor Hardener (MU 700) Kg 7,900.00
50 Compound Zak 85,000.00
51 Panel Beton Pracetak Uk.5 x 40 x 240 cm K.250 Lbr 175,000.00
Halaman 1
1 2 3 4 5
52 Kolom Beton Pracetak Panjang 3 M' K.250 Btg 495,000.00
53 Kolom Beton Pracetak Sudut Panjang 3 M' K.250 Btg 618,000.00
B. BAHAN KAYU BERIKUT BAHAN JADINYA

1 Bambu d. 8 s/d 10 cm / 6 M' Btg 28,000.00
2 Bambu d. 6 / 6 M' Btg 23,000.00
3 Bilik bambu tanpa kulit M2 22,000.00
4 Gedeg bambu M2 21,000.00
Halaman 2
1 2 3 4 5
5 Tali ijuk Kg 48,000.00
6 Ijuk Kg 40,000.00
7 Kayu Terentang ( Albasia ) M3 2,703,000.00
8 Papan Terentang ( Albasia ) M3 3,334,000.00
9 Kayu Jati Jabar, balok M3 16,388,000.00
10 Kayu Jati Jabar, papan M3 17,538,000.00
11 Kayu Merbau M3 15,000,000.00
12 Kayu Merbau, Papan M3 16,500,000.00
13 Kayu kamper balok M3 11,500,000.00
14 Kayu kamper, papan (2/30) M3 13,225,000.00
15 Kayu borneo, balok M3 5,175,000.00
16 Kayu borneo, papan (2/30) M3 7,590,000.00
17 Kayu kruing, balok M3 8,778,000.00
18 Kayu kruing, papan (2/30) M3 9,789,000.00
19 Kayu cin, balok M3 6,900,000.00
20 Kayu cin, papan (2/30) M3 7,313,000.00
21 Kayu Bengkirai / Balau, Balok M3 11,859,000.00
22 Kayu Bengkirai / Balau, Papan (2/30) M3 13,225,000.00
23 Kayu kaso 5/7 Borneo M3 4,637,000.00
24 Kayu kaso 5/7 Kruing M3 6,780,000.00
25 Kayu reng 2/3 Borneo M3 5,854,000.00
26 Kayu reng 2/3 Kruing M3 7,517,000.00
27 List Kayu profil M' 7,600.00
28 Dolken kayu d. 5 cm Btg 18,000.00
31 Playwood t. 18 mm ( 120 x 240 ) Lbr 348,000.00
32 Teackwood 4 mm Lbr 150,000.00
33 Formika Lbr 161,000.00
34 Multiplex 9 mm ( 120 x 240 ) Lbr 169,000.00
37 Multiplex laminated 1 sisi 18 mm Lbr 288,000.00
43 Blockboard 18 mm Lbr 182,000.00
44 Blockboard 24 mm Lbr 244,000.00
45 Triplek 3 mm Lbr 67,000.00
49 Lambresering M2 200,000.00
C. BAHAN LOGAM DAN BAHAN JADINYA

1 Baja kontruksi IWF DN Dimensi 100 s/d. 250 Kg 17,700.00
2 Baja kontruksi IWF DN Dimensi 300 s/d. 900 Kg 18,200.00
3 Baja kontruksi H BM Kg 18,000.00
4 Bondek uk. 100 x 6 M2 192,000.00
5 Besi profil Kg 16,000.00
6 Besi Angkur Bh 29,000.00
7 Besi Sagrod Bh 68,000.00
8 Besi beton BJTD 24 (Polos) Kg 14,000.00
9 Besi beton BJTD 32 (Ulir) Kg 14,500.00
10 Besi strip / plat besi d. 3 - 4 mm Kg 13,000.00
11 Besi siku 70.70 .7 (6 m) Btg 630,000.00
12 Besi siku 60.60 .6 (6 m) Btg 450,000.00
13 Besi siku 50.50 .5 (6 m) Btg 290,000.00
14 Besi siku 40.40 .4 (6 m) Btg 176,000.00
Halaman 3
1 2 3 4 5
15 Besi siku 30.30 .3 (6 m) Btg 96,000.00
16 Water mur kecil Bh 17,200.00
17 Water mur sedang Bh 21,000.00
18 Water mur besar Bh 27,000.00
19 Rantai besi kecil Kg 35,000.00
20 Rantai besi besar Kg 41,000.00
21 Platiser (plat besi) 90 x 180 x 1 Lbr 205,000.00
22 Platiser (plat besi) 90 x 180 x 1 ,2 Lbr 246,000.00
25 Platiser (plat besi) 120 x 240 x 0,9 (Putih) Lbr 334,000.00
26 Platiser (plat besi) 120 x 240 x 1 (Hitam) Lbr 328,000.00
27 Platiser (plat besi) 120 x 240 x 1,2 (Hitam) Lbr 380,000.00
29 Platiser (plat besi) 120 x 240 x 2,5 (Hitam) Lbr 828,000.00
31 Platiser (plat besi) 120 x 240 x 4 (Hitam) Lbr 1,179,000.00
35 Hollow Galvanis 20.20.2 ( 6 m) Btg 51,000.00
42 Hollow Hitam 20.20.2 ( 6 m) Btg 79,000.00
51 Rangka Hollow 40 x 40 x 0,8 mm M' 60,000.00
58 Spandrell uk. 11 cm x 6 m Lbr 116,000.00
59 UNP 50.50 (6 m) Btg 207,000.00
60 UNP 100.100 (6 m) Btg 615,000.00
61 UNP 150.150 (6 m) Btg 1,211,000.00
62 UNP 200.200 (6 m) Btg 1,833,000.00
63 CNP 125.50.20 tebal 2,2 mm (6 m) Btg 493,000.00
64 CNP 125.50.20 tebal 3 mm (6 m) Btg 524,000.00
65 CNP 100.50.20 tebal 2,2 mm (6 m) Btg 555,000.00
66 CNP 100.50.20 tebal 3 mm (6 m) Btg 590,000.00
67 CNP 75.35.20 tebal 2 mm (6 m) Btg 345,000.00
68 CNP 75.45.20 tebal 2,2 mm (6 m) Btg 339,000.00
69 CNP 75.45.15 tebal 2,2 mm (6 m) Btg 305,000.00
70 CNP 75.45.15 tebal 1,8 mm (6 m) Btg 270,000.00
71 CNP 75.35.15 tebal 1,5 mm (6 m) Btg 236,000.00
72 Canal 100 MMI (6 m) Btg 109,000.00
73 Canal 75 MMI (6 m) Btg 98,000.00
74 Canal 75 Polos (6 m) Btg 98,000.00
75 Canal 75 JP (6 m) Btg 101,000.00
76 Canal 75 GG (6 m) Btg 71,000.00
77 Canal 72 MMI (6 m) Btg 73,000.00
Halaman 4
1 2 3 4 5
78 Canal 72 Polos (6 m) Btg 72,000.00
79 Reng 32 MMI Btg 63,000.00
80 Reng 30 MMI Btg 56,000.00
81 Reng 28 MMI Btg 51,000.00
82 Reng 32 JP Btg 56,000.00
83 Reng 30 JP Btg 51,000.00
84 Plat Aluminium ( 90 x 200 ) cm Lbr 132,000.00
85 Aluminium Composit Panel (ACP) (Interior) M2 329,000.00
86 Aluminium Composit Panel (ACP) (eksterior) M2 485,000.00
87 Besi tempa untuk teralis pagar (rangkap) M2 1,100,000.00
88 Kawat beton Kg 33,000.00
89 Kawat F4, t. 4 mm (Penggantung Plafond) Btg 2,000.00
90 Kawat harmonika M2 34,000.00
91 Kawat nyamuk (Ram nyamuk hijau) M2 27,000.00
92 Kawat duri M' 18,000.00
93 Kawat Bronjong Galvanis Uk. 2 x 1 x 0,5 M3 289,000.00
94 Karung Plastik Kap. 50 kg Bh 7,000.00
95 Ram Kawat Hitam (saringan) M2 29,000.00
96 Paku sekrup Bh 300.00
97 Paku triplek Kg 29,000.00
98 Paku asbes Kg 43,000.00
99 Paku pancing Bh 2,000.00
100 Paku payung asbes Kg 39,000.00
101 Paku payung Sekrup Kg 1,300.00
102 Paku biasa 2"-5" Kg 20,000.00
103 Paku biasa 1/2" - 1" Kg 24,000.00
104 Paku gypsum Kg 36,000.00
105 Paku beton ( 2 cm s/d 12 cm) Kg 46,000.00
106 Timbal t. 3 mm (Uk. 1 x 10 m) Lbr 17,250,000.00
107 Skrup Fixer Bh 1,000.00
108 Baud D.12 mm Bh 6,000.00
109 Baud D.16 mm Bh 8,000.00
110 Baud D.19 mm Bh 9,000.00
111 Dina Bolt M 12 P. 6 - 12 cm Bh 7,000.00
112 Kawat las listrik Kg 35,000.00
113 Daun Pintu Aluminium Natural dengan kaca lengkap acesories Unit 1,725,000.00
114 Daun Pintu Aluminium Warna dengan kaca lengkap acesories Unit 1,840,000.00
115 Daun Pintu Frameless Kaca Bening 10 mm lengkap acesories Unit 6,210,000.00
116 Daun Pintu Sliding Aluminium dengan kaca lengkap acesories Unit 2,208,000.00
117 Daun Pintu Kaca Tempered t.12 mm lengkap acesories Unit 6,900,000.00
118 Daun jendela Casement Allumunium Natural dgn kaca + Accs. M2 972,000.00
119 Daun jendela Casement Allumunium Warna dgn kaca + Accs. M2 997,000.00
120 Siku Alumunium M' 35,000.00
121 List Stainless T M' 46,000.00
122 Lapisan HPL 120 x 240 Cm M2 190,000.00
123 HPL Art Form Pure Lunch Lbr 275,000.00
124 Himel Lbr 230,000.00
125 Taco Lbr 345,000.00
126 Kusen Aluminium Standar Natural 4" M' 112,000.00
127 Kusen Aluminium Standar Natural 3" M' 90,000.00
128 Kusen Aluminium Warna Doff 4" M' 117,000.00
129 Kusen Aluminium Warna Doff 3" M' 104,000.00
130 Kusen Aluminium Warna 4" M' 127,000.00
131 Kusen Aluminium Warna 3" M' 112,000.00
132 Polycarbonate Sheet / Twin Lite Uk.11,8 x 2,1 t. 5 mm Lbr 2,186,000.00
133 Polycarbonate + kerangka besi M2 506,000.00
134 Polycarbonate + kerangka stainless steel M2 864,000.00
135 Folding Gate (Pintu Lipat) M2 1,093,000.00
136 Fibre Glass ( Acyrlic ) tebal 5 mm Lbr 1,213,000.00
137 Rolling Door / Grille M2 511,000.00
138 Pintu Henderson M2 2,013,000.00
Halaman 5
1 2 3 4 5
139 Pagar BRC tinggi 120 cm, p.240 cm Lbr 303,000.00
140 Pagar BRC tinggi 60 cm, p.240 cm tbl. 5 mm Lbr 189,000.00
141 Pagar BRC tinggi 90 cm, p.240 cm tbl. 5 mm Lbr 228,000.00
142 Kuda - kuda Baja Ringan Zingallum tbl. 0,75 mm M2 181,000.00
143 Wiremesh M-6 uk. 2,10 x 5,40 m M2 49,000.00
144 Wiremesh M-8 uk. 2,10 x 5,40 m M2 70,000.00
145 Wiremesh M-10 uk. 2,10 x 5,40 m M2 121,000.00
146 Tiang Pancang Kotak Masif 25 x 25 klas A K-500 (P. 6 s/d. 12) M' 299,000.00
147 Tiang Pancang Kotak Masif 25 x 25 klas B K-500 (P. 6 s/d. 14) M' 309,000.00
148 Tiang Pancang Kotak Masif 25 x 25 klas C K-500 (P. 6 s/d. 16) M' 339,000.00
149 Tiang Pancang Kotak Masif 20 x 20 klas A K-500 (P. 6 s/d. 9) M' 224,000.00
150 Tiang Pancang Segitiga (Triangular ) 22 Kelas A K-500 (P.6) M' 139,000.00
153 Tiang Pancang Segitiga (Triangular ) 28 Kelas A K-500 (P.6 s.d/.8) M' 215,000.00
154 Tiang Pancang Segitiga (Triangular ) 28 Kelas B K-500 (P.6 s.d/.9) M' 240,000.00
159 Tiang Pancang Beton Bulat d. 300 (p. 6 s/d. 8) Bottom M' 403,000.00
160 Tiang Pancang Beton Bulat d. 300 (p. 6 s/d. 8) Middle M' 434,000.00
171 Tiang Pancang Beton Bulat d. 350 (p. 15) Bottom M' 478,400.00
172 Tiang Pancang Beton Bulat d. 350 (p. 15) Middle M' 478,400.00
190 Tiang Pancang Beton Bulat d. 500 (p. 6 s/d. 8) Middle M' 1,053,000.00
197 Tiang Pancang Beton Bulat d. 600 (p. 6 s/d. 8) Bottom M' 1,360,000.00
Halaman 6
1 2 3 4 5
GIRDER H-90 cm
1 PC. I Girder H-90 cm L-12,6m, Ctc-185, K.500 M' 79,472,000.00
GIRDER H-125 cm
GIRDER H-160 cm
GIRDER H-170 cm
GIRDER H-210 cm
Halaman 7
1 2 3 4 5
DIAFRAGMA
1 Diafragma PC. I Girder H-90cm, Ctc-185 cm, K.350 M' 2,277,000.00
6 Platdeck Pracetak PC I Garder H-90 cm ; Ctc-185 cm (100cmx160cmx7 M' 633,000.00
1 Pintu Angkat Type I.B = 0,30 m M' 1,751,000.00

4 Pintu Angkat Type II.B = 0,30 m M' 2,411,000.00
7 Pintu Sorong Baja (satu draad) stang
b = 0,30 , h = 0,30 M' 7,709,000.00
b = 0,30 , h = 0,50 M' 8,661,000.00
b = 0,30 , h = 1,00 M' 11,015,000.00
b = 0,40 , h = 0,30 M' 7,967,000.00
b = 0,40 , h = 0,50 M' 9,112,000.00
b = 0,40 , h = 1,00 M' 11,616,000.00
b = 0,50 , h = 0,30 M' 8,661,000.00
b = 0,50, h = 0,50 M' 9,262,000.00
b = 0,50 , h = 1,00 M' 12,516,000.00
b = 0,60 , h = 0,30 M' 9,012,000.00
b = 0,60 , h = 0,50 M' 9,562,000.00
b = 0,60 , h = 1,00 M' 14,328,000.00
b = 0,70 , h = 0,30 M' 9,312,000.00
b = 0,70 , h = 0,50 M' 10,553,000.00
b = 0,70 , h =1,00 M' 16,773,000.00
b = 0,80, h = 0,30 M' 9,814,000.00
b = 0,80, h = 0,50 M' 11,265,000.00
b = 0,80, h =1,00 M' 19,126,000.00
b = 0,90 , h = 0,30 M' 10,264,000.00
b = 0,90 , h = 0,50 M' 11,765,000.00
b = 0,90, h = 1,00 M' 21,530,000.00
b =1,00 , h = 0,30 M' 11,016,000.00
b =1,00 , h = 0,50 M' 12,516,000.00
b =1,00 , h = 1,00 M' 24,032,000.00
b = 1,10, h = 0,50 M' 13,018,000.00
b = 1,10, h = 1,00 M' 26,536,000.00
b = 1,10, h = 1,80 M' 43,159,000.00
b = 1,20, h = 0,50 M' 14,019,000.00
b = 1,20, h = 1,00 M' 32,544,000.00
b = 1,20, h = 1,80 M' 52,071,000.00
b = 1,30, h = 1,00 M' 74,703,000.00
b = 1,30, h = 1,50 M' 78,557,000.00
b = 1,30, h = 2.00 M' 83,315,000.00
18 Pintu Sorong Baja (dua draad) stang
b = 1,40, h = 1,00 M' 75,905,000.00
b = 1,40, h = 1,50 M' 82,262,000.00
Halaman 8
1 2 3 4 5
b = 1,40, h = 2,00 M' 88,405,000.00
Halaman 9
1 2 3 4 5
b = 1,50, h = 1,00 M' 77,156,000.00
b = 1,50, h = 1,50 M' 83,765,000.00
b = 1,50, h = 2,00 M' 94,178,000.00
b = 1,60, h = 1,00 M' 78,358,000.00
b = 1,60, h = 1,50 M' 85,267,000.00
b = 1,60, h = 2,00 M' 96,033,000.00
b = 1,70, h = 1,00 M' 79,559,000.00
b = 1,70, h = 1,50 M' 84,066,000.00
b = 1,70, h = 2,00 M' 89,773,000.00
b = 1,80, h = 1,00 M' 80,760,000.00
b = 1,80, h = 1,50 M' 85,518,000.00
b = 1,80, h = 2,00 M' 91,375,000.00
b = 1,90, h = 1,00 M' 81,963,000.00
b = 1,90, h = 1,50 M' 86,869,000.00
b = 1,90, h = 2,00 M' 92,962,000.00
b = 2,00, h = 1,00 M' 83,215,000.00
b = 2,00, h = 1,50 M' 105,394,000.00
b = 2,00, h = 2,00 M' 113,005,000.00
D. BAHAN PERPIPAAN, RIOLERING, SANITARY DAN PERTAMANAN

1 Closet jongkok standar putih poselin setara INA Bh 221,000.00
2 Closet duduk setara INA Lengkap Unit 1,793,000.00
3 Closet jongkok standar putih poselin setara TOTO Bh 307,000.00
4 Closet duduk setara TOTO Lengkap Unit 2,450,000.00
6 Urinoir Unit 2,070,000.00
7 Washtafel warna setara Toto Unit 1,338,000.00
8 Washtafel warna setara INA Unit 595,000.00
9 Shower merk Speed / DIVA Bh 176,000.00
10 Tempat sabun putih Bh 74,000.00
11 Bak mandi fibreglass standar Bh 378,000.00
12 Bathtub Bh 4,066,000.00
13 Pipa GIP medium B d. 1/2" (P. 6 m / btg ) M' 27,000.00
14 Pipa GIP medium B d. 3/4" (P. 6 m / btg ) M' 38,000.00
15 Pipa GIP medium B d. 1" (P. 6 m / btg ) M' 44,000.00
16 Pipa GIP medium B d. 1 1/4" (P. 6 m / btg ) M' 49,000.00
17 Pipa GIP medium B d. 1 1/2" (P.6 m / btg ) M' 59,000.00
18 Pipa GIP medium B d. 2" (P.6 m / btg ) M' 125,000.00
19 Pipa GIP medium B d. 2,5" (P.6 m / btg ) M' 159,000.00
23 Pipa PVC 1/2" AW M' 7,000.00
24 Pipa PVC 3/4" AW M' 9,000.00
25 Pipa PVC 1" AW M' 15,000.00
26 Pipa PVC 1 1/4" AW M' 22,000.00
27 Pipa PVC 1 1/2" AW M' 30,000.00
28 Pipa PVC 2" AW M' 38,000.00
29 Pipa PVC 2 1/2" AW M' 42,000.00
30 Pipa PVC 3" AW M' 51,000.00
31 Pipa PVC 4" AW M' 73,000.00
32 Pipa PVC 5" AW M' 138,000.00
33 Pipa PVC 6" AW M' 147,000.00
34 Pipa PVC 8" AW M' 266,000.00
35 Pipa PVC 10" AW M' 440,000.00
Halaman 10
1 2 3 4 5
36 Bak cuci piring stainnless steel Bh 376,000.00
37 Water drain besi (floor drain) Bh 82,000.00
38 Water Turn 500 Lt (Penguin) Bh 1,773,000.00
39 Water Turn 1000 Lt (Penguin) Bh 2,633,000.00
40 Kran air Kw. 2 Bh 40,000.00
41 Kran air Kw. 1 Bh 93,000.00
42 Stop kran 3/4" Bh 42,000.00
43 Stop kran 1/2" Bh 38,000.00
44 Stop kran 1" Bh 85,000.00
45 Stop kran 2" Bh 170,000.00
46 Jet Pump 350 watt Bh 1,993,000.00
47 Pintu Vynil KM/WC ( 190 x 70 ) Cm kw1 Unit 380,000.00
48 Pintu Vynil serat jati KM/WC ( 190 x 70 ) Cm kw1 Unit 583,000.00
49 Seal tape Bh 4,000.00
50 Floor drain plastik Bh 12,000.00
51 Floor drain alumunium Bh 157,000.00
52 Grefel beton d. 20 cm (Pjg. 1 M) Bh 61,000.00
53 Grefel beton d. 30 cm (Pjg. 1 M) Bh 83,000.00
54 Paving block warna 6 cm ( 36 Bh ) M2 69,000.00
55 Paving block warna 8 cm ( 36 Bh ) M2 78,000.00
56 Paving block natural 6 cm ( 36 Bh ) M2 60,000.00
57 Paving block natural 8 cm ( 36 Bh ) M2 71,000.00
58 Paving Block natural uk. 20 x 10 t. 6 cm (50 Bh) M2 81,000.00
59 Paving Block Warna uk. 20 x 10 t. 6 cm (50 Bh) M2 86,000.00
60 Paving ton Truepave uk. 20 x 10 t. 6 cm (50 Bh) M2 238,000.00
63 Paving ton Halfpave uk. 10 x 10 t. 6 cm (100 Bh) M2 231,000.00
64 Paving ton Halfpave uk. 10 x 10 t. 8 cm (100 Bh) M2 269,000.00
65 Paving ton Fullpave uk. 20 x 20 t. 6 cm (25 Bh) M2 245,000.00
66 Paving ton Fullpave uk. 20 x 20 t. 8 cm (25 Bh) M2 292,000.00
67 Paving ton Topi Uskup uk. 28x20x10 cm t. 6 cm (20 Bh) M2 236,000.00
68 Paving ton Topi Uskup uk. 28x20x10 cm t. 8 cm (20 Bh) M2 269,000.00
69 Paving ton Intepave uk. 20 x 10 cm t. 6 cm (50 Bh) M2 175,000.00
70 Paving ton Intepave uk. 20 x 10 cm t. 8 cm (50 Bh) M2 201,000.00
71 Paving ton Clasic Set t. 6 cm M2 278,000.00
72 Paving ton Clasic Set t. 8 cm M2 318,000.00
73 Paving ton Altstadt Set t. 6 cm M2 278,000.00
74 Paving ton Altstadt Set t. 8 cm M2 318,000.00
75 Paving ton Hexagon t. 6 cm M2 175,000.00
76 Paving ton Hexagon t. 8 cm M2 201,000.00
77 Paving ton Octagon t. 6 cm M2 254,000.00
78 Paving ton Octagon t. 8 cm M2 296,000.00
79 Paving ton Natural t. 10 cm M2 288,000.00
80 Paving ton Kubus uk. 8 x 8 cm t. 6 cm (156 Bh) M2 249,000.00
81 Paving ton Kubus uk. 8 x 8 cm t. 8 cm (156 Bh) M2 298,000.00
82 Paving ton Quatro uk. 10 x 20 cm t. 6 cm (50 Bh) M2 239,000.00
83 Paving ton Quatro uk. 10 x 20 cm t. 8 cm (50 Bh) M2 289,000.00
84 Grassblock ton uk. 45 x 30 cm t. 6 (7,5 Bh) M2 166,000.00
87 Bataton U 14FS uk. 29 x 14 x 14 cm M' 17,000.00
88 Bataton U 14HS uk. 14 x 14 x 14 cm M' 22,000.00
89 Bataton H 14FS uk. 29 x 14 x 14 cm M2 140,000.00
90 Bataton H 14HS uk. 14 x 14 x 14 cm M2 145,000.00
92 Bataton H 10HS uk. 29 x 10 x 14 cm M2 123,000.00
93 Bataton Kolom uk. 29 x 29 x 14 cm M' 78,000.00
94 Curve Tile uk. 50 x 30 cm M2 78,000.00
95 Kusen Pintu uk. 200 x 90 x 14 cm Bh 402,000.00
96 Kusen Pintu WC uk. 200 x 75 x 14 cm Bh 368,000.00
Halaman 11
1 2 3 4 5
97 Kusen Jendela uk. 120 x 75 x 14 cm Bh 341,000.00
98 Kusen Jendela Double uk. 150 x 120 x 14 cm Bh 536,000.00
99 Kusen Jendela Minimalis uk. 120 x 60 x 14 Bh 341,000.00
100 Kusen Jendela Minimalis uk. 165 x 60 x 14 Bh 368,000.00
101 Kusen Pintu Double uk. 210 x 160 x 14 cm Bh 603,000.00
102 Support Beam 300 cm (Balok Penyangga) uk. 300x10x6 Bh 570,000.00
106 Kansteen Beton (Uk. 60 x 30 cm) Bh 81,000.00
107 Kansteen Beton (Uk. 50 x 25 cm) t. 10 cm Bh 40,000.00
108 Kansteen K.03.1 (15.18.40) Bh 45,000.00
109 Kansteen K.03.2 (15.18.20) Bh 28,000.00
110 Kansteen K.03.3 (15.18.40) Bh 45,000.00
111 Kansteen K.04.2 (15.28.60) Bh 78,000.00
112 Kansteen K.04.2 (15.28.20) Bh 51,000.00
113 Kansteen K.04.3 (15.28.60) Bh 82,000.00
114 U-Ditch 300 x 300 Bh 412,000.00
115 U-Ditch 300 x 400 Bh 459,000.00
116 U-Ditch 400 x 400 Bh 585,000.00
117 U-Ditch 400 x 500 Bh 673,000.00
118 U-Ditch 400 x 600 Bh 718,000.00
119 U-Ditch 500 x 500 Bh 780,000.00
120 U-Ditch 500 x 600 Bh 886,000.00
121 U-Ditch 500 x 700 Bh 1,027,000.00
122 U-Ditch 600 x 600 Bh 1,005,000.00
123 U-Ditch 600 x 700 Bh 1,087,000.00
125 U-Ditch 600 x 800 Bh 1,205,000.00
126 U-Ditch 800 x 800 Bh 1,645,000.00
127 U-Ditch 800 x 900 Bh 1,770,000.00
128 U-Ditch 800 x 1000 Bh 1,931,000.00
129 U-Ditch 1000 x 1000 x 1200 Bh 2,764,000.00
130 U-Ditch 2000 x 2000 Bh 8,648,000.00
131 Tutup U-Ditch Light Duty CUD 300 LD Bh 159,000.00
136 Tutup U-Ditch Heavy Duty CUD 300 LD Bh 264,000.00
141 Box Culvert 400 x 400 x 1000 Bh 1,104,000.00
142 Box Culvert 500 x 500 x 1000 Bh 1,413,000.00
143 Box Culvert 600 x 600 x 1000 Bh 1,803,000.00
144 Box Culvert 800 x 800 x 1000 Bh 2,780,000.00
145 Box Culvert 800 x 800 x 1200 Bh 4,830,000.00
146 Box Culvert 1000 x 1000 x 1000 Bh 3,974,000.00
147 Box Culvert 1000 x 1000 x 1200 Bh 5,888,000.00
148 Box Culvert 1200 x 1200 x 1000 Bh 5,612,000.00
149 Box Culvert 1500 x 1500 x 1000 Bh 8,714,000.00
150 Box Culvert 1500 x 1500 x 1200 Bh 12,869,000.00
151 Box Culvert 1800 x 1800 x 1000 Bh 10,475,000.00
152 Box Culvert 2000 x 1000 x 1000 Bh 11,571,000.00
153 Box Culvert 2000 x 2000 x 1000 Bh 14,172,000.00
154 Buis beton D. 20 (Pjg. 1 M, T= 3.5 Cm) Bh 101,000.00
155 Buis beton D. 30 (Pjg. 1 M, T= 3.5 Cm) Bh 139,000.00
156 Buis beton D. 40 (Pjg. 1 M, T= 5 Cm) Bh 209,000.00
Halaman 12
1 2 3 4 5
160 Buis beton D. 60 (Pjg. 0,5 M, T= 8 Cm) Bh 184,000.00
161 Buis beton D. 80 (Pjg. 0,5 M, T= 8 Cm) Bh 293,000.00
162 Buis beton D. 100 (Pjg. 0,5 M, T=10 Cm) Bh 348,000.00
E. BAHAN PENUTUP ATAP, PLAFOND & RANGKANYA

1 Papan gypsum T.9 mm Lbr 82,000.00
2 List gypsum T.5 cm M' 14,000.00
6 Cotton Plaster Bh 23,000.00
7 Aqua Proof Kg 85,000.00
8 Papan GRC ( 120 x 240 ) cm Lbr 69,000.00
9 Papan Lisplank GRC L = 0,30 M, P. 2,40 M Lbr 101,000.00
12 Spandek t. 0,3 mm Uk. 110 x 600 cm Lbr 395,000.00
13 Spandek t. 0,25 mm Uk.110 x 600 cm Lbr 347,000.00
14 Plat asbes T = 4 mm Uk. 100 x 100 cm Lbr 26,000.00
15 Plat asbes T = 5 mm Uk. 100 x 100 cm Lbr 27,000.00
16 Plafond GRC uk. 120 cm x 240 cm Lbr 73,000.00
17 Plafond gypsum uk. 120 cm x 240 cm Lbr 89,000.00
18 Plafond Akustik uk. 60 cm x 120 cm Lbr 142,000.00
19 Asbes gelombang besar 5 mm 105 x 150 Lbr 86,000.00
20 Asbes gelombang besar 5 mm 105 x 300 Lbr 136,000.00
21 Asbes gelombang kecil 4 mm 105 x 150 Lbr 63,000.00
31 Asbes gelombang 5 mm 92 x 250 Lbr 89,000.00
35 Baja Ringan Zincallume t. 0,75 mm M2 186,000.00
36 Baja Ringan Zincallume t. 1,00 mm M2 200,000.00
37 Rangka Baja Ringan Zincallume 70.60.0,7 (6 m) Btg 81,000.00
40 Reng Baja Ringan Zincallume t.0,6 mm (6 m) Btg 49,000.00
43 Genteng plentong kecil (bakar) Bh 2,000.00
44 Genteng plentong super (bakar) Bh 3,000.00
45 Genteng kodok Natural Bh 4,000.00
46 Genteng kodok Glazuur Bh 4,000.00
47 Genteng kodok / Alto transparant (brown) Bh 4,000.00
48 Genteng keramik morando natural Bh 4,000.00
49 Genteng keramik morando transparan Bh 4,500.00
50 Genteng keramik morando warna Bh 5,000.00
51 Genteng beton Natural Bh 6,000.00
52 Genteng metal M2 146,000.00
53 Genteng metal pasir 2 x 4 M2 143,000.00
54 Genteng metal polos 2 x 4 M2 35,000.00
55 Genteng metal Multi Roof t. 0,4 mm M2 157,000.00
Halaman 13
1 2 3 4 5
56 Genteng metal Multi Roof t. 0,3 mm M2 135,000.00
57 Genteng metal Multi Roof t. 25 mm M2 111,000.00
58 Genteng metal Sakura t. 0,25 mm M2 55,000.00
59 Genteng metal Sakura t. 0,3 mm M2 63,000.00
60 Genteng Tegola M2 370,000.00
61 Genteng Bitumen Bergelombang t. 3 mm Lbr 178,000.00
62 Atap Bitumen Bergelombang t. 3 mm Lbr 187,000.00
63 Nok / Rigde Bitumen Lbr 94,000.00
64 Bubung genteng plentong kecil Bh 4,000.00
65 Bubung genteng plentong super Bh 6,000.00
66 Bubung genteng kodok / Alto natural Bh 6,000.00
67 Bubung genteng kodok / Alto transparan (brown) Bh 8,000.00
68 Bubung genteng morando natural Bh 7,000.00
69 Bubung genteng morando transparan Bh 8,000.00
70 Bubung genteng morando warna Bh 9,000.00
71 Bubung genteng beton natural Bh 7,000.00
72 Bubung genteng metal (p.90 cm) Bh 60,000.00
73 Bubung genteng metal natural Type U (p.100 cm) Bh 36,000.00
74 Bubung genteng metal natural Type 1/2 Lingkaran (p.100 cm) Bh 59,000.00
75 Bubung genteng metal Warna Kotak (p.100 cm) Bh 30,000.00
76 Bubung genteng metal Warna Type 1/2 Lingkaran (p.100 cm) Bh 47,000.00
77 Genteng decra bond M' 52,000.00
78 Nok stel gelombang M' 49,000.00
79 Seng gelombang BJLS 28 (80 x 180) Lbr 60,000.00
80 Seng gelombang BJLS 30 (80 x 180) Lbr 77,000.00
81 Seng Plat BJLS 28 Lbr 58,000.00
82 Seng Plat BJLS L. 90 Cm M' 40,000.00
F. BAHAN LANTAI & PELAPIS DINDING

1 Keramik warna 10 x 20 cm Kw.1 M2 71,000.00
2 Keramik putih 20 x 20 cm Kw.1 M2 72,000.00
7 Keramik warna 25 x 40 cm M2 87,000.00
10 Keramik Setara Roman Grace warna 33 x 33 cm M2 123,000.00
11 Keramik putih 20 x 20 cm Anti Slip Kw.1 M2 63,000.00
12 Keramik warna 20 x 20 cm Anti Slip Kw.1 M2 73,000.00
13 Keramik warna 30 x 30 cm Anti Slip Kw.1 M2 81,000.00
14 Keramik dinding Warna 20 x 25 cm M2 69,000.00
15 Keramik dinding Warna 25 x 33 cm M2 80,000.00
16 Keramik dinding Polos 20 x 25 cm M2 75,000.00
17 Keramik setara Essenza 40 x 40 cm M2 252,000.00
18 List keramik atas 10 x 20 cm Bh 7,000.00
21 List keramik bawah 10 x 60 cm Bh 34,000.00
22 Setara Granito 40 x 40 cm M2 240,000.00
25 Granit tile 60 x 60 cm (Halus) M2 258,000.00
26 Granit tile 60 x 60 cm (Halus) (setara indogress) M2 156,000.00
27 Granit tile 60 x 60 cm (Halus) (setara Ex. Cina) M2 114,000.00
28 Granit tile 60 x 60 cm (Kasar) M2 349,000.00
Halaman 14
1 2 3 4 5
29 Granit tile 60 x 60 cm (Black) M2 474,000.00
30 Granit tile 3D 60 x 60 cm M2 405,000.00
31 Granit tile 80 x 80 cm M2 462,000.00
32 Granit tile 80 x 80 cm (setara indogress) M2 316,000.00
33 Granit tile 80 x 80 cm (setara Marco) M2 302,000.00
34 Granit slab (Batu) DN M2 1,765,000.00
35 Marmer Uk. 1 x 1 m M2 1,623,000.00
36 Stepnose 10 x 30 cm / anti slip Bh 22,000.00
39 Kuku Macan Polos M' 8,000.00
40 Kuku Macan Spiral M' 9,000.00
41 Tegel Badak Natural 20 x 20 cm Bh 3,000.00
42 Tegel Badak Natural 30 x 30 cm Bh 4,000.00
43 Tegel Badak Warna 20 x 20 cm Bh 4,000.00
44 Tegel Badak Warna 30 x 30 cm Bh 7,000.00
45 Tegel Cor Beton press warna alami uk. 20 x 20 cm M2 23,000.00
46 Tegel Cor Beton press warna alami uk. 30 x 30 cm M2 29,000.00
47 Parquet jati M2 256,000.00
48 Wall paper M2 71,000.00
1 Roster terawang 10 x 20 Bh 16,000.00
2 Roster terawang 20 x 20 Bh 17,000.00
3 Roster Beton 20 x 20 Bh 24,000.00
4 Roster Kayu uk. 15 x 30 Bh 31,000.00
5 Roster Kayu uk. 20 x 20 Bh 31,000.00
6 Roster Genteng uk. 10 x 20 Bh 7,000.00
7 Roster batu alam uk.15 x 15 Bh 74,000.00
8 Roster batu alam uk. 30 x 30 Bh 109,000.00
9 Roster batu alam uk. 20 x 50 Bh 166,000.00
10 Melati beton Bh 114,000.00
11 Conblock Regular Full 15.01 Bh 16,000.00
12 Bataton U 14FS uk. 29 x 14 x 14 cm M' 14,000.00
13 Bataton U 14HS uk. 14 x 14 x 14 cm M' 18,000.00
Batu Andesit Alur Polos
15 Ukuran 10 x 20 M2 134,000.00
16 Ukuran 10 x 30 M2 137,000.00
17 Ukuran 15 x 30 M2 155,000.00
18 Ukuran 20 x 40 M2 155,000.00
Batu Andesit Alur Motif
19 Ukuran 10 x 20 M2 104,000.00
20 Ukuran 15 x 30 M2 127,000.00
21 Ukuran 20 x 40 M2 173,000.00
Batu Andesit Bakar Polos tebal 1 cm
22 Ukuran 10 x 20 M2 130,000.00
23 Ukuran 10 x 30 M2 139,000.00
24 Ukuran 15 x 30 M2 155,000.00
25 Ukuran 15 x 15 M2 153,000.00
26 Ukuran 20 x 30 M2 173,000.00
27 Ukuran 20 x 20 M2 155,000.00
28 Ukuran 20 x 40 M2 109,000.00
29 Ukuran 30 x 30 M2 182,000.00
30 Ukuran 30 x 60 M2 196,000.00
31 Ukuran 40 x 40 M2 132,000.00
Batu Andesit Bakar Bintik
32 Ukuran 10 x 20 M2 86,000.00
33 Ukuran 10 x 30 M2 98,000.00
34 Ukuran 15 x 30 M2 115,000.00
35 Ukuran 15 x 15 M2 115,000.00
36 Ukuran 30 x 30 M2 132,000.00
Batu Andesit Bakar tebal. 5 cm
Halaman 15
1 2 3 4 5
37 Ukuran 10 x 10 M2 254,000.00
38 Ukuran 15 x 15 M2 359,000.00
39 Ukuran 15 x 30 M2 359,000.00
40 Ukuran 20 x 20 M2 359,000.00
41 Ukuran 20 x 40 M2 379,000.00
42 Ukuran 30 x 30 M2 399,000.00
Batu Andesit Bakar tebal. 3 cm
43 Ukuran 10 x 10 M2 189,000.00
44 Ukuran 15 x 15 M2 268,000.00
45 Ukuran 15 x 30 M2 268,000.00
46 Ukuran 20 x 20 M2 268,000.00
47 Ukuran 30 x 30 M2 293,000.00
Batu Templek
48 Acak Garut M2 97,000.00
49 Ukuran 10 x 20 M2 97,000.00
50 Ukuran 10 x 30 M2 105,000.00
51 Ukuran 15 x 30 M2 111,000.00
52 Ukuran 20 x 40 M2 168,000.00
53 Ukuran 30 x 30 M2 170,000.00
Batu Bobos Palimanan Corak
54 Ukuran 10 x 20 M2 69,000.00
55 Ukuran 20 x 20 M2 69,000.00
56 Ukuran 20 x 30 M2 81,000.00
57 Ukuran 20 x 40 M2 86,000.00
58 Ukuran 15 x 30 M2 75,000.00
Batu Bobos Palimanan Putih
59 Ukuran 10 x 20 M2 112,000.00
60 Ukuran 15 x 30 M2 109,000.00
Batu Andesit Susun Sirih
61 Ukuran 3 x 20 M2 131,000.00
62 Ukuran 3 x 30 M2 143,000.00
63 Ukuran 3 x 40 M2 160,000.00
64 Ukuran 3 x 50 M2 155,000.00
65 Ukuran 5 x 30 M2 75,000.00
66 Ukuran 5 x 40 M2 92,000.00
Batu Alam Profil
67 Ukuran 5 x 30 M2 98,000.00
68 Ukuran 3 x 50 M2 53,000.00
69 Ukuran 4 x 50 M2 53,000.00
70 Ukuran 5 x 50 M2 81,000.00
71 Ukuran 3 x 40 M2 62,000.00
72 Ukuran 4 x 40 M2 76,000.00
73 Ukuran 5 x 40 M2 83,000.00
Batu Candi
74 Ukuran 10 x 20 M2 104,000.00
75 Ukuran 15 x 30 M2 111,000.00
76 Ukuran 20 x 40 M2 117,000.00
Koral
77 Koral Pancawarna M2 104,000.00
78 Koral bengkulu hitam M2 104,000.00
79 Koral Flores hijau M2 104,000.00
80 Koral Orange Bali M2 104,000.00
81 Koral Hitam Garut M2 104,000.00
82 Batu Sikat M2 104,000.00
Basaltu Bandung
83 Ukuran 10 x 20 M2 207,000.00
84 Ukuran 10 x 30 M2 219,000.00
85 Ukuran 15 x 30 M2 230,000.00
86 Ukuran 20 x 40 M2 242,000.00
87 Ukuran 30 x 60 M2 265,000.00
Batu Curi Subang
Halaman 16
1 2 3 4 5
88 Ukuran 10 x 20 M2 104,000.00
89 Ukuran 10 x 30 M2 109,000.00
90 Ukuran 15 x 30 M2 121,000.00
91 Ukuran 20 x 40 M2 127,000.00
92 Ukuran 30 x 30 M2 138,000.00
93 Ukuran 30 x 60 M2 161,000.00
Batu Bilik Gelombang
94 Ukuran 15 x 30 M2 121,000.00
G. BAHAN KACA
1 Kaca polos 3 mm M2 98,000.00
2 Kaca polos 5 mm M2 144,000.00
3 Kaca polos 8 mm M2 145,000.00
4 Kaca polos 10 mm M2 244,000.00
5 Kaca polos 12 mm M2 549,000.00
6 Kaca rayband 3 mm M2 118,000.00
7 Kaca rayband 5 mm M2 175,000.00
8 Kaca Tempered 8 mm M2 550,000.00
11 Kaca Patri M2 2,990,000.00
12 Kaca Es t. 5 mm M2 170,000.00
13 Kaca Es random t. 5 mm M2 208,000.00
14 Kaca Pasta M2 536,000.00
15 Kaca Grafir t. 8 mm M2 1,725,000.00
16 Kaca Grafir corak t. 5 mm M2 1,942,000.00
17 Glass Block 20 x 20 cm Bh 27,000.00
18 Jendela naco + Rangka Daun 62,000.00
19 Pintu besi M2 310,000.00
20 Jendela besi / tralis M2 253,000.00
21 Skrup Kg 26,000.00
22 Sealant Tube 14,000.00
H. BAHAN FINISHING, LABURAN, PENGISI

DAN ALATNYA
1 Plamir tembok Kg 23,000.00
2 Plamir kayu Kg 51,000.00
3 Roll cat tembok Bh 34,000.00
4 Plincote Kg 59,000.00
5 Kuwas 3" Bh 12,000.00
6 Oker Kg 18,000.00
7 Spirtus Ltr 14,000.00
8 Dempul halus ( IMPRA) Kg 63,000.00
9 Bahan plitur (sirlak) india Kg 100,000.00
10 Melamik Ltr 90,000.00
11 Thiner Impala Ltr 35,000.00
12 Terpentin Btl 9,000.00
13 Vernis Ltr 60,000.00
14 Ampelas Lbr 8,000.00
15 Meni kayu / besi Kg 45,000.00
16 Woodfiller Kg 53,000.00
17 Woodstain muda Ltr 84,000.00
18 Woodstain tua Ltr 90,000.00
19 Sanding sealer Ltr 82,000.00
20 Cat kayu setara Glotek Kg 70,000.00
21 Cat kayu / besi setara Ftalit Kg 71,000.00
22 Cat tembok setara Metrolite Kg 46,000.00
23 Cat tembok setara Dulux Kg 66,000.00
24 Cat tembok setara Dulux Warna Kg 73,000.00
25 Cat tembok setara Mowilex Kg 97,000.00
26 Cat tembok Property Kg 41,000.00
Halaman 17
1 2 3 4 5
27 Cat tembok Vinilex Kg 56,000.00
28 Cat tembok Catilex Kg 64,000.00
29 Cat Tembok setara Jotun Jotaplast Kg 28,000.00
30 Cat Tembok setara Jotun Jotashield Antifade Kg 76,000.00
31 Cat Tembok setara Easy wipe Jotun Kg 35,000.00
32 Coating batu alam (doof) Kg 99,000.00
33 Coating batu alam (natural) Kg 96,000.00
34 Cat genteng Kg 112,000.00
35 Batu apung Kg 68,000.00
36 Residu atau ter (Solignium) Ltr 63,000.00
37 Prime coat Ltr 21,000.00
38 Teack Coat Ltr 15,000.00
39 Soda Api Kg 53,000.00
40 Bahan Plistur jadi merk Ultran - P Kg 35,000.00
41 Cat Duco Kg 99,000.00
42 Meni Besi Zingchromate Kg 63,000.00
43 Cat Besi Pollyurethane Kg 92,000.00
I. BAHAN ALAT PENGGANTUNG & KUNCI

1 Kunci tanam double slaag Bh 144,000.00
2 Kunci tanam double slaag besar Bh 226,000.00
3 Kunci Pintu Aluminium Bh 200,000.00
4 Kunci Pintu Tempered Psg 782,000.00
5 Hendel Pintu Aluminium Bh 288,000.00
6 Engsel pintu Psg 48,000.00
7 Engsel jendela Psg 32,000.00
8 Engsel koboy Psg 79,000.00
9 Floor Hing CISA (engsel tanam) Unit 2,113,000.00
10 Glass door Handel Psg 1,351,000.00
11 Bottom straightrap Psg 360,000.00
12 Top straighinge Psg 462,000.00
13 Kait angin Bh 22,000.00
14 Kunci Slot (grendel Pintu dan Jendela) Bh 33,000.00
15 Slot jendela Bh 16,000.00
16 Slot pintu 3" Bh 30,000.00
17 Slot pintu 4" Bh 31,000.00
18 Door holder Bh 180,000.00
19 Door Closer Bh 324,000.00
20 Expanolete Ps 171,000.00
J. BAHAN BAKAR & PELUMAS

1 Minyak begisting Ltr 14,000.00
2 Premium / Bensin Ltr 6,450.00
3 Solar Subsidi Ltr 5,150.00
4 Pertalite Ltr 7,650.00
5 Solar Pertamina Dex Ltr 10,200.00
6 Pertamax Ltr 9,200.00
7 Pertamax Turbo Ltr 9,900.00
8 Minyak tanah Ltr 11,220.00
9 Aspal Kg 10,000.00
10 Aspal Emulsi Ltr 14,000.00
11 Material Hotmix (HRS) Ton 1,499,000.00
12 Material Hotmix (Sandsheet) Ton 1,594,000.00
13 Material Hotmix (AC/WC) Ton 1,410,000.00
14 Material Hotmix (ATB) Ton 1,309,000.00
15 Material Hotmix (AC/BC) Ton 1,366,000.00
K. BAHAN ALAT LISTRIK

1 Titik lampu komplit Ttk 130,000.00
2 Sakelar tunggal Setara Broco Bh 20,000.00
3 Sakelar double Setara Broco Bh 23,000.00
4 Sakelar Triple Setara Broco Bh 26,000.00
Halaman 18
1 2 3 4 5
5 Stop kontak Bh 21,000.00
6 Stop kontak AC Bh 79,000.00
7 Lampu capsul 18 watt (Setara Philip) Bh 48,000.00
8 Lampu pijar 25 watt (Setara Philip) Bh 12,000.00
11 Lampu TL 2 x 20 watt + kap (setara Phillip ) Bh 403,000.00
12 Lampu TL 2 x 36 watt + kap (setara Phillip ) Inbow Bh 518,000.00
13 Lampu TL 1 x 20 watt + kap (setara Phillip) Bh 135,000.00
17 Lampu tembak 150 watt + kap (Metal Holide) (setara Phillip) Bh 140,000.00
18 Lampu tembak 300 watt + kap (setara Phillip) Bh 230,000.00
19 Lampu tembak 50 watt (LED Putih) (setara Phillip) Bh 347,000.00
22 Lampu Spiral 5 watt (setara Phillip) Bh 46,000.00
23 Lampu Spiral 8 watt (setara Phillip) Bh 48,000.00
24 Lampu Jari 5 watt (setara Phillip) Bh 32,000.00
25 Lampu Jari 8 watt (setara Phillip) Bh 37,000.00
26 Lampu LED 4 watt (setara Phillip) Bh 39,000.00
32 TL. 1 x 40 W Phillip Bh 150,000.00
33 TL. 2 x 40 W Phillip Bh 238,000.00
34 TL. 1 x 20 W Phillip Bh 149,000.00
35 TL. 2 x 20 W Phillip Bh 178,000.00
36 TL. 2 x 20 W RM Bh 345,000.00
37 TL. 2 x 40 W RM Bh 483,000.00
38 Lampu Taman Bh 161,000.00
39 Armatur Lampu Baret Bh 288,000.00
40 Dudukan Downlight Stainlesstell 4" Bh 62,000.00
41 Kabel NYY 3 x 4 mm setara Supreme M' 39,000.00
42 Kabel NYY 4 x 6 mm setara Supreme M' 69,000.00
43 Kabel NYY 3 x 2,5 mm setara Supreme M' 23,000.00
47 Kawat BC 25 mm M' 38,000.00
48 Kawat BC 16 mm M' 29,000.00
49 Kawat BC 6 mm M' 12,000.00
50 Kap Gembreng Bh 35,000.00
51 Down Light 8" Bh 121,000.00
52 Down Light 6" Bh 100,000.00
53 Down Light 4" Bh 78,000.00
54 Down Light 3" Bh 61,000.00
55 Down Light Outbow bulat 3" Bh 95,000.00
56 Down Light Outbow bulat 3,5" Bh 138,000.00
59 Down Light Outbow kotak 4" Bh 171,000.00
60 Fitting Plafond kotak Bh 17,000.00
61 Photocell 6 A Bh 191,000.00
62 MCB 1 phase 6 A Bh 75,000.00
63 Box MCB Uk. 40 x 50 cm + Dudukan Bh 434,000.00
64 Besi Arde (crum tembaga /2,40 m) Btg 138,000.00
65 Besi Arde (crum tembaga / 2 m) Btg 64,000.00
Halaman 19
1 2 3 4 5
66 Besi Arde (crum tembaga / 1,5 m) Btg 36,000.00
67 Biaya pemasangan Listrik daya 1300 Va Va 0.00
L. ALAT BANTU Set 214,000.00
1 Cangkul atau sekop Bh 87,000.00
2 Parang Bh 75,000.00
3 Pikulan dan 2 Bakul Bh 52,000.00
Catatan : Harga sudah termasuk keuntungan

Indramayu, Januari 2021
KONSULTAN PERENCANA
PT. JASA ABADI KONSULTAN
ARIF SAEFUDIN, ST
Halaman 20
DAFTAR HARGA UPAH PEKERJA
TAHUN ANGGARAN 2021
( KONTRAKTUAL )
NO. JENIS PEKERJA UPAH (RP.) SATUAN KETERANGAN
1 2 3 4 5
I UPAH
A. PEKERJA KONSTRUKSI
1 Mandor Lapangan 120,000.00 Orang / Hari
2 Kepala Tukang 105,000.00 Orang / Hari
3 Tukang Batu 96,000.00 Orang / Hari
4 Tukang Besi 96,000.00 Orang / Hari
5 Tukang Cat 96,000.00 Orang / Hari
6 Tukang Kayu 103,000.00 Orang / Hari
7 Tukang Las 103,000.00 Orang / Hari
8 Tukang Besi Konstruksi 96,000.00 Orang / Hari
9 Pembantu Tukang 75,000.00 Orang / Hari
10 Pekerja 72,000.00 Orang / Hari
11 Operator Terlatih 113,000.00 Orang / Hari
12 Operator Kurang Terlatih 105,000.00 Orang / Hari
13 Pembantu Operator 100,000.00 Orang / Hari
14 Supir Truck 120,000.00 Orang / Hari
15 Pembantu Supir 98,000.00 Orang / Hari
16 Buruh Lapangan Tak Terlatih 72,000.00 Orang / Hari
17 Buruh Lapangan Terlatih 82,000.00 Orang / Hari
B. KELOMPOK TUKANG KHUSUS

1 Tukang Alumunium 101,000.00 Orang / Hari
2 Juru Ukur 110,000.00 Orang / Hari
3 Asisten Juru Ukur 92,000.00 Orang / Hari
4 Upah Pasang Batu Templek Acak 120,000.00 Orang / Hari
5 Upah Pasang Batu Templek Motif 160,000.00 Orang / Hari
6 Upah Pasang Batu Andesit Susun Siri 160,000.00 Orang / Hari
7 Upah Pasang Batu Andesit 125,000.00 Orang / Hari
8 Upah Pasang Batu Candi 125,000.00 Orang / Hari
9 Upah Pasang Batu Palimanan/Profil 115,000.00 Orang / Hari
10 Upah Pasang Batu Koral Sikat 165,000.00 Orang / Hari
11 Upah Pasang Batu Koral Sikat Motif 185,000.00 Orang / Hari
KONSULTAN PERENCANA
ARIF SAEFUDIN, ST
ANALISA BIAYA KONSTRUKSI
BANGUNAN GEDUNG DAN PERUMAHAN
KABUPATEN INDRAMAYU TAHUN ANGGARAN 2021
( KONTRAKTUAL )
LANTAI - 1 ( DASAR )
A. PEKERJAAN PERSIAPAN
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
(KODE) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
A.1a 1 M' PENGUKURAN DAN PEMASANGAN BOUWPLANK
BAHAN
Kayu Kaso 5/7 (Albasia) 0.0120 M3 2,703,000.00 - 32,436.00 #VALUE!
Paku Biasa 2" - 5" 0.0200 Kg 20,000.00 - 400.00 #VALUE!
Kayu Papan 3/20 (Albasia) 0.0070 M3 3,334,000.00 - 23,338.00 #VALUE!
UPAH
Kepala Tukang 0.0100 Org 105,000.00 1,050.00 - #VALUE!
Pekerja 0.1000 Org 72,000.00 7,200.00 - #VALUE!
Tukang Kayu 0.1000 Org 103,000.00 10,300.00 - #VALUE!
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 19,150.00 56,174.00 #VALUE!
A.1b 1 M' PEMASANGAN DAN PENGUKURAN BOUWPLANK (ALAT UKUR)
BAHAN
Kayu Kaso 5/7 ( Albasia ) 0.0120 M3 2,703,000.00 - 32,436.00 #VALUE!
Kayu Papan 3/20 ( Albasia ) 0.0070 M3 3,334,000.00 - 23,338.00 #VALUE!
Alat Ukur (Theodolit & Water Pas) 1.0000 Ls 25,000.00 - 25,000.00 #VALUE!
UPAH
Juru Ukur 0.2000 Org 110,000.00 22,000.00 - #VALUE!
Asisten Juru Ukur 0.1000 Org 92,000.00 9,200.00 - #VALUE!
Tukang Batu Terampil 0.0100 Org 96,000.00 960.00 - #VALUE!
Pekerja Terampil 0.0200 Org 72,000.00 1,440.00 - #VALUE!
JUMLAH .......................... 33,600.00 81,174.00 #VALUE!
A.5 1 M2 PEMBUATAN KANTOR SEMENTARA (DIREKSI KEET) LANTAI PLESTERAN
BAHAN
Kayu Albasia, Balok 0.1800 M3 2,703,000.00 - 486,540.00 #VALUE!
Kayu Dolken d. 8 - 10 P. 4 M 1.2500 Btg 70,000.00 87,500.00 87,500.00
Seng Plat 0.0250 Lbr 40,000.00 - 1,000.00 #VALUE!
Paku Biasa 2" - 5" 0.0800 Kg 20,000.00 - 1,600.00 #VALUE!
Besi stip 0.0800 Kg 13,000.00 1,040.00 1,040.00
Play wood 4 mm 0.0600 Lbr 150,000.00 - 9,000.00 #VALUE!
Semen Portland 35.0000 Kg 1,450.00 - 50,750.00 #VALUE!
Pasir Pasang 0.1500 M3 280,000.00 - 42,000.00 #VALUE!
Pasir Beton 0.1000 M3 318,000.00 - 31,800.00 #VALUE!
Koral Beton 0.1500 M3 313,000.00 - 46,950.00 #VALUE!
Bata Merah 30.0000 Bh 970.00 - 29,100.00 #VALUE!
Jendela Nako 0.2000 Bh 62,000.00 - 12,400.00 #VALUE!
Kaca Polos 0.0800 M3 98,000.00 - 7,840.00 #VALUE!
Kunci Tanam 0.1500 Bh 144,000.00 - 21,600.00 #VALUE!
UPAH
Pekerja 2.0000 OH 72,000.00 144,000.00 - #VALUE!
Tukang Kayu 2.0000 OH 103,000.00 206,000.00 206,000.00
Tukang batu 1.0000 OH 96,000.00 96,000.00 96,000.00
Kepala Tukang 0.3000 OH 105,000.00 31,500.00 31,500.00
Mandor 0.0500 OH 120,000.00 6,000.00 6,000.00
JUMLAH .......................... 483,500.00 829,120.00 #VALUE!
A.8 1 M2 MEMBERSIHKAN LAPANGAN DAN PERATAAN
UPAH
Mandor 0.0500 Org 120,000.00 6,000.00 - #VALUE!
JUMLAH .......................... 13,200.00 - #VALUE!
A.9 1 TITIK CERUCUK BAMBU Ø 8 CM - 10 CM, Uk. P. 1 M - 1,5 M
BAHAN
Bambu Ø 8 - 10 (600) cm 0.2000 Btg 28,000.00 - 5,600.00 #VALUE!
UPAH
Halaman 22
1 2 3
4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Pekerja 0.0120
Org 72,000.00 864.00 - #VALUE!
Mandor 0.0016
Org 120,000.00 192.00 - #VALUE!
JUMLAH .......................... 1,056.00 5,600.00 #VALUE!
A.10 1 BUAH PEMBUATAN KOTAK ADUKAN UKURAN 40 X 50 X 25 CM
BAHAN
Papan Terentang ( Albasia ) 0.0360 M3 3,334,000.00 - 120,024.00 #VALUE!
Kayu Kaso 5/7 ( Borneo ) 0.0140 M3 4,637,000.00 - 64,918.00 #VALUE!
UPAH
Tukang Kayu 0.3000 OH 103,000.00 30,900.00 - #VALUE!
Kepala Tukang 0.0300 OH 120,000.00 3,600.00 - #VALUE!
JUMLAH .......................... 34,500.00 186,542.00 #VALUE!
Halaman 23
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
A.11 1 M2 PEMBUATAN STEGER/PERANCA DARI BAMBU
BAHAN
Bambu Ø 6 - 8 (600) cm 1.2500 Btg 23,000.00 - 28,750.00 #VALUE!
UPAH
Pekerja 1.0000 OH 72,000.00 72,000.00 - #VALUE!
Mandor 0.0500 OH 120,000.00 6,000.00 - #VALUE!
JUMLAH .......................... 305,000.00 28,750.00 #VALUE!
A.11a.Rob 1 M2 PEMBUATAN PAPAN NAMA PROYEK DIGITAL PRINTING
BAHAN
Cetak nama digital 1.0000 M2 35,000.00 - 35,000.00 #VALUE!
Kayu Reng 2/3 (Kruing) 0.0060 M3 7,517,000.00 - 45,102.00 #VALUE!
Kayu Kaso 5/7 (Kruing) 0.0280 M3 6,780,000.00 - 189,840.00 #VALUE!
UPAH
Disain Cetak Digital 1.0000 Ls 30,000.00 30,000.00 - #VALUE!
Ongkos Pasang 1.0000 Ls 25,000.00 25,000.00 - #VALUE!
JUMLAH .......................... 55,000.00 273,942.00 #VALUE!
A.11b 1 M' PEMBUATAN PAGAR SEMENTARA DARI SENG GELOMBANG TINGGI 2 METER
BAHAN
Seng Gelombang BJLS 28 (80 x 180 cm) 1.2000 Lbr 77,000.00 - 92,400.00 #VALUE!
Kayu Dolken d. 8 - 10 P. 4 M 1.2500 Btg 70,000.00 - 87,500.00 #VALUE!
Semen portland 2.5000 Kg 1,450.00 - 3,625.00 #VALUE!
Meni Besi 0.4500 Kg 63,000.00 - 28,350.00 #VALUE!
UPAH
Pekerja 0.2000 OH 72,000.00 14,400.00 - #VALUE!
Mandor 0.0200 OH 120,000.00 2,400.00 - #VALUE!
JUMLAH .......................... 60,100.00 564,546.00 #VALUE!
A.11c 1 M2 PASANGAN STOOT WERK
BAHAN
Kayu Stoot (dinding 2 x pakai) 50% 9.0000 Btg 18,000.00 - 81,000.00 #VALUE!
Papan Terentang ( Albasia ) 0.0160 M3 3,334,000.00 - 53,344.00 #VALUE!
UPAH
Mandor 0.0170 Org 120,000.00 2,040.00 - #VALUE!
JUMLAH .......................... 54,440.00 144,344.00 #VALUE!
A.13 1 M3 BONGKARAN BETON BERTULANG
UPAH
Mandor 0.6660 Org 120,000.00 79,920.00 - #VALUE!
JUMLAH .......................... 1,039,968.00 - #VALUE!
A.14 1 M3 BONGKARAN DINDING TEMBOK BATA
UPAH
Mandor 0.3330 Org 120,000.00 39,960.00 - #VALUE!
JUMLAH .......................... 519,984.00 - #VALUE!
B. PEKERJAAN TANAH
B.1 1 M3 GALIAN TANAH BIASA SEDALAM 1 METER
UPAH
Mandor 0.0250 Org 120,000.00 3,000.00 - #VALUE!
JUMLAH .......................... 57,000.00 - #VALUE!
UPAH
Mandor 0.0450 Org 120,000.00 5,400.00 - #VALUE!
Halaman 24
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
JUMLAH .......................... 70,200.00 - #VALUE!
UPAH
Mandor 0.0730 Org 120,000.00 8,760.00 - #VALUE!
JUMLAH .......................... 61,680.00 - #VALUE!
B.4 1 M3 GALIAN TANAH KERAS SEDALAM 1 METER
UPAH
Mandor 0.0320 Org 120,000.00 3,840.00 - #VALUE!
JUMLAH .......................... 75,840.00 - #VALUE!
Halaman 25
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
B.4a 1 M3 URUGAN TANAH PENINGGIAN BANGUNAN DIPADATKAN
BAHAN
Beli Tanah + Angkut Max 10 km 1.2000 M3 74,000.00 - 88,800.00 #VALUE!
UPAH
Pek. Galian 0.6000 M3 #VALUE! #VALUE! - #VALUE!
Pek. Galian tanah berbatu 0.6000 M3 #VALUE! #VALUE! - #VALUE!
Pek. Grading Plant 6.0000 M2 200.00 600.00 - #VALUE!
JUMLAH .......................... #VALUE! 88,800.00 #VALUE!
B.5 1 M3 GALIAN TANAH CADAS SEDALAM 1 METER
UPAH
Mandor 0.0600 Org 120,000.00 7,200.00 - #VALUE!
JUMLAH .......................... 115,200.00 - #VALUE!
B.6 1 M3 GALIAN TANAH LUMPUR SEDALAM 1 METER
UPAH
Mandor 0.0450 Org 120,000.00 5,400.00 - #VALUE!
JUMLAH .......................... 91,800.00 - #VALUE!
B.7 1 M2 PEKERJAAN STRIPING TANAH TEBING SETINGGI 1 METER
UPAH
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 4,200.00 - #VALUE!
B.8 1 M3 PEMBUANGAN TANAH SEJAUH 30 METER
UPAH
Mandor 0.0100 Org 120,000.00 1,200.00 - #VALUE!
JUMLAH .......................... 24,960.00 - #VALUE!
B.9 1 M3 URUGAN KEMBALI GALIAN TANAH
UPAH
Mandor 0.0500 Org 120,000.00 6,000.00 - #VALUE!
JUMLAH .......................... 42,000.00 - #VALUE!
B.10 1 M3 PEMADATAN TANAH PER 20 CM
UPAH
Mandor 0.0500 Org 120,000.00 6,000.00 - #VALUE!
JUMLAH .......................... 42,000.00 - #VALUE!
B.11 1 M3 URUGAN PASIR
BAHAN
Pasir Urug 1.2000 M3 209,000.00 - 250,800.00 #VALUE!
UPAH
Mandor 0.0100 Org 120,000.00 1,200.00 - #VALUE!
JUMLAH .......................... 22,800.00 250,800.00 #VALUE!
B.11a 1 M3 URUGAN TANAH MERAH
BAHAN
Tanah Merah 1.2000 M3 215,000.00 - 258,000.00 #VALUE!
UPAH
Mandor 0.0100 Org 120,000.00 1,200.00 - #VALUE!
JUMLAH .......................... 22,800.00 258,000.00 #VALUE!
B.11a 1 M3 URUGAN TANAH LOKAL

BAHAN
Tanah Merah 1.2000 M3 74,000.00 - 88,800.00 #VALUE!
UPAH
Mandor 0.0100 Org 120,000.00 1,200.00 - #VALUE!
JUMLAH .......................... 22,800.00 88,800.00 #VALUE!
B.15 1 M3 URUGAN SIRTU

BAHAN
Sirtu 1.2000 M3 254,000.00 - 304,800.00 #VALUE!
Halaman 26
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
UPAH
Mandor 0.0250 Org 120,000.00 3,000.00 - #VALUE!
JUMLAH .......................... 21,000.00 304,800.00 #VALUE!
B.16 1 M2 PEMBUATAN JALAN SEMENTARA
BAHAN
Batu belah 0.1500 M3 307,000.00 - 46,050.00 #VALUE!
Batu Pecah 0.0900 M3 422,000.00
Pasir Pasang 0.0100 M3 280,000.00
UPAH
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 72,600.00 46,050.00 #VALUE!
Halaman 27
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
C. PEKERJAAN PONDASI
C.2 1 M3 PASANG PONDASI BATU KALI 1 Pc : 2 Ps
BAHAN
Batu Belah 15 cm / 20 cm 1.2000 M3 307,000.00 - 368,400.00 #VALUE!
UPAH
Tukang Batu 0.7500 Org 96,000.00 72,000.00 - #VALUE!
Mandor 0.0750 Org 120,000.00 9,000.00 - #VALUE!
JUMLAH .......................... 196,875.00 875,110.00 #VALUE!
BAHAN
UPAH
Mandor 0.0750 Org 120,000.00 9,000.00 - #VALUE!
JUMLAH .......................... 196,875.00 797,100.00 #VALUE!
C.4a 1 M3 PASANG PONDASI BATU LAMA 1 PC : 3 PS
BAHAN
UPAH
Mandor 0.0750 Org 120,000.00 9,000.00 - #VALUE!
JUMLAH .......................... 196,875.00 428,700.00 #VALUE!
BAHAN
UPAH
Mandor 0.0750 Org 120,000.00 9,000.00 - #VALUE!
JUMLAH .......................... 196,875.00 750,350.00 #VALUE!
BAHAN
UPAH
Mandor 0.0750 Org 120,000.00 9,000.00 - #VALUE!
JUMLAH .......................... 196,875.00 717,920.00 #VALUE!
C.6a 1 M3 PASANG PONDASI BATU LAMA
BAHAN
UPAH 0.00
Mandor 0.0750 Org 120,000.00 9,000.00 - #VALUE!
JUMLAH .......................... 196,875.00 349,520.00 #VALUE!
C.14 1 M3 PASANG BATU KOSONG (AANSTAMPING)
Halaman 28
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
BAHAN
UPAH
Mandor 0.0390 Org 120,000.00 4,680.00 - #VALUE!
JUMLAH .......................... 102,375.00 458,688.00 #VALUE!
Halaman 29
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
C.15 1 M3 PASANG PONDASI SIKLOP 60% BETON CAMPURAN 1 PC : 2 PB : 3 KR DAN 40% BATU BELAH
BAHAN
Besi Beton 126.0000 Kg 14,000.00 - 1,764,000.00 #VALUE!
Kawat Beton 1.8000 Kg 33,000.00 - 59,400.00 #VALUE!
UPAH
Mandor 0.1700 Org 120,000.00 20,400.00 - #VALUE!
JUMLAH .......................... 355,725.00 2,497,760.00 #VALUE!
C.16 1 M3 PASANG PONDASI SUMURAN DIAMETER 100 CM
BAHAN
UPAH
Mandor 0.1190 Org 120,000.00 14,280.00 - #VALUE!
JUMLAH .......................... 272,280.00 665,150.00 #VALUE!
D. PEKERJAAN DINDING
D.10 1 M2 PASANG BATA MERAH TEBAL 1/2 BATA, 1 Pc : 3 PP
BAHAN
UPAH
Pekerja 0.3000
Org 72,000.00 21,600.00 - #VALUE!
Tukang Batu 0.1000
Org 96,000.00 9,600.00 - #VALUE!
Kepala Tukang 0.0100
Org 105,000.00 1,050.00 - #VALUE!
Mandor 0.0150
Org 120,000.00 1,800.00 - #VALUE!
JUMLAH .......................... 34,050.00 99,936.50 #VALUE!
BAHAN
UPAH
Mandor 0.0150 Org 120,000.00 1,800.00 - #VALUE!
JUMLAH .......................... 34,050.00 96,615.00 #VALUE!
BAHAN
UPAH 0.00
Mandor 0.0150 Org 120,000.00 1,800.00 - #VALUE!
JUMLAH .......................... 34,050.00 94,536.00 #VALUE!
D.12.Rob 1 M2 PASANG DINDING TERAWANG (ROSTER) UK. 12 X 11 X 24 cm, 1 PC : 4 PP
BAHAN
Roster terawang 30.0000 Bh 17,000.00 - 510,000.00 #VALUE!
UPAH 0.00
Halaman 30
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Mandor 0.0150 Org 120,000.00 1,800.00 - #VALUE!
JUMLAH .......................... 34,050.00 535,750.00 #VALUE!
Halaman 31
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
D.12.a 1 M2 PASANG BATA MERAH TEBAL 1 BATA, 1 Pc : 5 PP
BAHAN
UPAH
Mandor 0.0300 Org 120,000.00 3,600.00 - #VALUE!
JUMLAH .......................... 68,100.00 196,550.00 #VALUE!
D.13 1 M2 PASANG BATA RINGAN TEBAL 15 CM
BAHAN
Bata Ringan 8.0000 Bh 11,000.00 - 88,000.00 #VALUE!
Semen Perekat Bata Ringan ( PM - 110 ) 4.1400 Kg 4,600.00 - 19,044.00 #VALUE!
Alat Bantu 1.0000 Ls 10,000.00 - 10,000.00 #VALUE!
UPAH
Pekerja 0.3000
Org 72,000.00 21,600.00 - #VALUE!
Tukang Batu 0.1000
Org 96,000.00 9,600.00 - #VALUE!
Org 105,000.00 1,050.00 - #VALUE!
Mandor 0.0150
Org 120,000.00 1,800.00 - #VALUE!
JUMLAH .......................... 34,050.00 117,044.00 #VALUE!
D.22 1 M2 PASANG DINDING ROSTER CETAK UKURAN. 12 x 11 x 24 CM, 1 PC : 3 PP
BAHAN
Roster 30.0000 Bh 17,000.00 - 510,000.00 #VALUE!
UPAH 0.00
Mandor 0.0150 Org 120,000.00 1,800.00 - #VALUE!
JUMLAH .......................... 34,050.00 539,260.00 #VALUE!
D.23 1 M2 PASANG DINDING HOLLOW BLOCK / CONCREATE BLOCK 10, 1 PC : 4 PP
BAHAN
HB / CB 10 12.5000 Bh 16,000.00 - 200,000.00 #VALUE!
Besi Angkur d. 8 mm 0.2800 Kg 14,000.00 - 3,920.00 #VALUE!
UPAH
Mandor 0.1500 Org 120,000.00 18,000.00 - #VALUE!
JUMLAH .......................... 50,250.00 330,148.50 380,398.50
D.24 1 M2 PASANG DINDING BILIK RANGKA KAYU BORNEO
BAHAN
Bilik Bambu 1.5000 M2 22,000.00 - 33,000.00 #VALUE!
List Kayu 2/4 0.0030 M' 7,600.00 - 22.80 #VALUE!
UPAH
Kepala Tukang 0.0050 Org 105,000.00 525.00 - #VALUE!
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 13,125.00 98,180.80 #VALUE!
D.26 1 M2 MEMBUAT DINDING LAMBRIZERING DARI PAPAN BORNEO
BAHAN
Papan Kayu Borneo 0.0070 M3 7,590,000.00 - 53,130.00 #VALUE!
Paku 2" - 5" 0.1000 Kg 20,000.00 - 2,000.00 #VALUE!
Paku Skrup 0.1500 Kg 30,000.00 - 4,500.00 #VALUE!
UPAH
Mandor 0.0300 Org 120,000.00 3,600.00 - #VALUE!
Halaman 32
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
JUMLAH .......................... 251,100.00 59,630.00 #VALUE!
Halaman 33
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
D.27 1 M2 MEMBUAT DINDING LAMBRIZERING PLYWOOD UK. 120 X 240 cm
BAHAN
Playwood t. 4mm 0.4000 Lbr 150,000.00 - 60,000.00 #VALUE!
Paku 1/2" - 1" 0.0500 Kg 24,000.00 - 1,200.00 #VALUE!
UPAH
Mandor 0.0010 Org 120,000.00 120.00 - #VALUE!
JUMLAH .......................... 10,485.00 61,200.00 #VALUE!
D.28 1 M2 PARTISI MULTIPLEK LAPIS HPL DOUBLE MUKA
BAHAN
Bockboard 24 mm 0.4714 Lbr 244,000.00 - 115,021.60 #VALUE!
Multiplek 9 mm 0.7867 Lbr 169,000.00 - 132,952.30 #VALUE!
HPL Act Form Pure Lunch 0.7867 Lbr 275,000.00 - 216,342.50 #VALUE!
Lis Straineiss 6.0000 M' 46,000.00 - 276,000.00 #VALUE!
Lem Aibon 0.6000 Kg 63,000.00 - 37,800.00 #VALUE!
Alat Bantu (Paku tembak dan lainnya) 1.0000 Ls 24,000.00 - 24,000.00 #VALUE!
UPAH
Mandor 0.1500 Org 120,000.00 18,000.00 - #VALUE!
JUMLAH .......................... 456,450.00 802,116.40 #VALUE!
D.29 1 M2 PARTISI MULTIPLEK LAPIS HPL SATU MUKA
BAHAN
Bockboard 24 mm 0.4714 Lbr 244,000.00 - 115,021.60 #VALUE!
HPL Act Form Pure Lunch 0.3929 Lbr 275,000.00 - 108,047.50 #VALUE!
Lis Straineiss 3.0000 M' 46,000.00 - 138,000.00 #VALUE!
Lem Aibon 0.3000 Kg 63,000.00 - 18,900.00 #VALUE!
Alat Bantu (Paku tembak dan lainnya) 1.0000 Ls 24,000.00 - 24,000.00 #VALUE!
UPAH
Mandor 0.1100 Org 120,000.00 13,200.00 - #VALUE!
JUMLAH .......................... 334,730.00 470,369.20 #VALUE!
E. PEKERJAAN PLESTERAN
E.1 1 M2 PLESTERAN, 1Pc : 3PP, TEBAL 20 mm
BAHAN
UPAH
Mandor 0.0130 Org 120,000.00 1,560.00 - #VALUE!
JUMLAH .......................... 41,580.00 23,713.60 #VALUE!
BAHAN
UPAH
Mandor 0.0220 Org 120,000.00 2,640.00 - #VALUE!
JUMLAH .......................... 52,740.00 21,024.00 #VALUE!
BAHAN
UPAH
Halaman 34
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Mandor 0.0220 Org 120,000.00 2,640.00 - #VALUE!
JUMLAH .......................... 52,740.00 19,822.40 #VALUE!
E.3.a 1 M2 PLESTERAN DINDING BATA RINGAN
BAHAN
Semen Plesteran (PM-200) Premium Plester 20.0000 Kg 3,500.00 - 70,000.00 #VALUE!
UPAH
Mandor 0.0220 Org 120,000.00 2,640.00 - #VALUE!
JUMLAH .......................... 52,740.00 70,000.00 #VALUE!
E.4 1 M2 ACIAN
BAHAN
UPAH
Pekerja 0.2000
Org 72,000.00 14,400.00 - #VALUE!
Tukang Batu 0.1000
Org 96,000.00 9,600.00 - #VALUE!
Org 105,000.00 1,050.00 - #VALUE!
Mandor 0.0100
Org 120,000.00 1,200.00 - #VALUE!
JUMLAH .......................... 26,250.00 4,712.50 #VALUE!
E.4.a 1 M2 ACIAN DINDING BATA RINGAN (FINE COAT-PM 300)
BAHAN
Semen Acian (PM-300) Fine Coat 4.0000 Kg 5,300.00 - 21,200.00 #VALUE!
UPAH
Mandor 0.0100 Org 120,000.00 1,200.00 - #VALUE!
JUMLAH .......................... 26,250.00 21,200.00 #VALUE!
E.5 1 M2 KAMPROTAN 1Pc : 2PP
BAHAN
UPAH
Mandor 0.0150 Org 120,000.00 1,800.00 - #VALUE!
JUMLAH .......................... 34,050.00 7,944.00 #VALUE!
Halaman 35
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
E.6 1 M2 PLESTERAN SIAR ADUKAN 1Pc : 2PP
BAHAN
UPAH
Mandor 0.0150 Org 120,000.00 1,800.00 - #VALUE!
JUMLAH .......................... 39,375.00 12,553.00 #VALUE!
F. PEKERJAAN KAYU
F.2 1 M3 PASANG KUSEN PINTU DAN JENDELA KAYU KAMPER
BAHAN
Kayu Kamper, Balok 1.1000 M3 11,500,000.00 - 12,650,000.00 #VALUE!
Paku 10 cm 1.2500 Kg 20,000.00 - 25,000.00 #VALUE!
Lem Kayu 1.0000 Kg 26,000.00 - 26,000.00 #VALUE!
UPAH
Pekerja 7.0000
Org 72,000.00 504,000.00 - #VALUE!
Tukang Kayu 21.0000
Org 103,000.00 2,163,000.00 - #VALUE!
Org 105,000.00 220,500.00 - #VALUE!
Mandor 0.3500
Org 120,000.00 42,000.00 - #VALUE!
JUMLAH .......................... 2,929,500.00 12,701,000.00 #VALUE!
F.3 1 M3 PASANG KUSEN PINTU DAN JENDELA KAYU BORNEO
BAHAN
Kayu Borneo, Balok 1.1000 M3 5,175,000.00 - 5,692,500.00 #VALUE!
Paku 10 cm 1.2500 Kg 20,000.00 - 25,000.00 #VALUE!
Lem Kayu 1.0000 Kg 26,000.00 - 26,000.00 #VALUE!
UPAH
Tukang Kayu 21.0000 Org 103,000.00 2,163,000.00 - #VALUE!
Mandor 0.3500 Org 120,000.00 42,000.00 - #VALUE!
JUMLAH .......................... 2,929,500.00 5,743,500.00 #VALUE!
F.4 1 M3 PASANG KUSEN PINTU DAN JENDELA KAYU KRUING
BAHAN
Kayu Kruing, Balok 1.1000 M3 8,778,000.00 - 9,655,800.00 #VALUE!
Paku 10 cm 1.2500 Kg 20,000.00 - 25,000.00 #VALUE!
Lem Kayu 1.0000 Kg 26,000.00 - 26,000.00 #VALUE!
UPAH
Mandor 0.3500 Org 120,000.00 42,000.00 - #VALUE!
JUMLAH .......................... 2,929,500.00 9,706,800.00 #VALUE!
F.5 1 M' PASANG KUSEN ALLUMUNIUM STANDAR NATURAL 4"
BAHAN
Profil Alumunium 4" 1.1000 M' 112,000.00 - 123,200.00 #VALUE!
Sealant 0.0600 Tube 14,000.00 - 840.00 #VALUE!
Skrup fixer 2.0000 Bh 1,000.00 - 2,000.00 #VALUE!
UPAH
Tukang Almunium 0.0430 Org 101,000.00 4,343.00 - #VALUE!
Mandor 0.0021 Org 120,000.00 252.00 - #VALUE!
JUMLAH .......................... 8,142.50 126,040.00 #VALUE!
F.5a 1 M' PASANG KUSEN ALLUMUNIUM STANDAR NATURAL 3"
BAHAN
Kusen Alumunium 3" 1.1000 M' 90,000.00 - 99,000.00 #VALUE!
Sealant 0.0600 Tube 14,000.00 - 840.00 #VALUE!
UPAH
Mandor 0.0021 Org 120,000.00 252.00 - #VALUE!
JUMLAH .......................... 8,142.50 101,840.00 #VALUE!
Halaman 36
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
F.5b 1 M' PASANG KUSEN ALLUMUNIUM WARNA 4"
BAHAN
Kusen Alumunium Warna 4" 1.1000 M' 127,000.00 - 139,700.00 #VALUE!
Sealant 1.0000 Tube 14,000.00 - 14,000.00 #VALUE!
UPAH
Mandor 0.0021 Org 120,000.00 252.00 - #VALUE!
JUMLAH .......................... 8,142.50 155,700.00 #VALUE!
Halaman 37
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
F.5c 1 M' PASANG KUSEN ALLUMUNIUM WARNA 3"
BAHAN
Kusen Alumunium Warna 3" 1.1000 M' 112,000.00 - 123,200.00 #VALUE!
UPAH
Mandor 0.0021 Org 120,000.00 252.00 - #VALUE!
JUMLAH .......................... 8,142.50 139,200.00 #VALUE!
F.5d 1 M' PASANG KUSEN ALLUMUNIUM WARNA DOFT 4"
BAHAN
Kusen Alumunium Warna Doft 4" 1.1000 M' 117,000.00 - 128,700.00 #VALUE!
UPAH
Mandor 0.0021 Org 120,000.00 252.00 - #VALUE!
JUMLAH .......................... 8,142.50 144,700.00 #VALUE!
F.5e 1 M' PASANG KUSEN ALLUMUNIUM WARNA DOFT 3"
BAHAN
Kusen Alumunium Warna Doft 3" 1.1000 M' 104,000.00 - 114,400.00 #VALUE!
UPAH
Mandor 0.0021 Org 120,000.00 252.00 - #VALUE!
JUMLAH .......................... 8,142.50 130,400.00 #VALUE!
F.6 1 M2 PASANG RANGKA BESI HOLLOW 1 X 40.40.2 MM, MODUL 60 X 120 CM UNTUK PARTISI
BAHAN
Rangka metal hollow 40.40.2 mm 3.5000 M' 26,666.67 - 93,333.33 #VALUE!
Acesories (perkuatan, las dll.) 1.0000 Ls #VALUE! - #VALUE! #VALUE!
UPAH
Tukang Besi 0.2500 Org 96,000.00 24,000.00 - #VALUE!
Mandor 0.0130 Org 120,000.00 1,560.00 - #VALUE!
JUMLAH .......................... 46,185.00 #VALUE! #VALUE!
F.6a 1 M2 PASANG RANGKA BESI HOLLOW 1 X 40.40.2 MM, MODUL 60 X 60 CM UNTUK PLAFOND
BAHAN
Rangka metal hollow 40.40.2 mm 4.0000 M' 26,666.67 - 106,666.67 #VALUE!
Acesories (perkuatan, las dll.) 1.0000 Ls #VALUE! - #VALUE! #VALUE!
UPAH
Mandor 0.0180 Org 120,000.00 2,160.00 - #VALUE!
F.8 1 M2 PASANG PINTU PANEL KAYU KAMPER
BAHAN
Kayu Kamper, Papan 0.0400 M3 13,225,000.00 - 529,000.00 #VALUE!
Lem Kayu 0.5000 Kg 26,000.00 - 13,000.00 #VALUE!
UPAH
Mandor 0.0500 Org 120,000.00 6,000.00 - #VALUE!
JUMLAH .......................... 390,150.00 542,000.00 #VALUE!
F.8b 1 M2 PASANG PINTU PANEL KAYU KRUING
BAHAN
Kayu Kruing, Papan 0.0400 M3 9,789,000.00 - 391,560.00 #VALUE!
Lem Kayu 0.5000 Kg 26,000.00 - 13,000.00 #VALUE!
Halaman 38
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
UPAH
Mandor 0.0500 Org 120,000.00 6,000.00 - #VALUE!
JUMLAH .......................... 390,150.00 404,560.00 #VALUE!
Halaman 39
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
F.9 1 M2 PASANG PINTU PANEL KAYU JATI JABAR
BAHAN
Kayu Jati Jabar, Papan 0.0400 M3 17,538,000.00 - 701,520.00 #VALUE!
Lem Kayu 0.5000 Kg 26,000.00 - 13,000.00 #VALUE!
UPAH
Mandor 0.0500 Org 120,000.00 6,000.00 - #VALUE!
JUMLAH .......................... 390,150.00 714,520.00 #VALUE!
F.10 1 M2 PASANG PINTU DAN JENDELA KACA KAYU KAMPER
BAHAN
Lem Kayu 0.5000 Kg 26,000.00 - 13,000.00 #VALUE!
UPAH
Mandor 0.0500 Org 120,000.00 6,000.00 - #VALUE!
JUMLAH .......................... 390,150.00 475,875.00 #VALUE!
F.11a 1 M2 PASANG PINTU DAN JENDELA KACA KAYU KRUING
BAHAN
Lem Kayu 0.5000 Kg 26,000.00 - 13,000.00 #VALUE!
UPAH
Mandor 0.0500 Org 120,000.00 6,000.00 - #VALUE!
JUMLAH .......................... 390,150.00 355,615.00 #VALUE!
F.17 1 M2 PASANG JALUSI MATI KUSEN KAYU KAMPER
BAHAN
UPAH
Mandor 0.3350 Org 120,000.00 40,200.00 - #VALUE!
JUMLAH .......................... 315,440.00 796,500.00 #VALUE!
F.17b 1 M2 PASANG JALUSI MATI KUSEN KAYU KRUING
BAHAN
UPAH
Mandor 0.3350 Org 120,000.00 40,200.00 - #VALUE!
JUMLAH .......................... 315,440.00 590,340.00 #VALUE!
F.20 1 M2 PASANG PINTU TEACKWOOD RANGKAP, RANGKA KAYU KAMPER
BAHAN
Paku Biasa 1/2" - 1" 0.0300 Kg 24,000.00 - 720.00 #VALUE!
Lem Kayu 0.5000 Kg 26,000.00 - 13,000.00 #VALUE!
Teackwood 4' x 8' x 4 mm 1.0000 Lbr 150,000.00 - 150,000.00 #VALUE!
UPAH
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
JUMLAH .......................... 292,950.00 494,345.00 #VALUE!
F.20a 1 M2 PASANG PINTU PANEL MULTIPLEX, RANGKA KAYU KAMPER
BAHAN
Lem Kayu 0.5000 Kg 26,000.00 - 13,000.00 #VALUE!
Halaman 40
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Multiplex 9 mm 1.0000 Lbr 169,000.00 - 169,000.00 #VALUE!
UPAH
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
JUMLAH .......................... 292,950.00 513,345.00 #VALUE!
Halaman 41
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
F.20b 1 M2 PASANG PINTU TEACKWOOD RANGKAP, RANGKA KAYU KRUING
BAHAN
Lem Kayu 0.5000 Kg 26,000.00 - 13,000.00 #VALUE!
UPAH
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
JUMLAH .......................... 292,950.00 408,445.00 #VALUE!
F.20b.Rob 1 M2 PASANG TEACKWOOD
BAHAN
Lem Kuning (Aibon) 0.5000 Kg 63,000.00 - 31,500.00 #VALUE!
UPAH
Mandor 0.0150 Org 120,000.00 1,800.00 - #VALUE!
JUMLAH .......................... 136,900.00 84,000.00 220,900.00
F.20b.Rob1 1 M2 PASANG PELAPIS TIMBAL TEBAL 3 mm
BAHAN
Paku Biasa 1/2" - 1" 0.3000 Kg 24,000.00 - 7,200.00 #VALUE!
Timbal t. 3 mm 0.1000 Lbr 17,250,000.00 - 1,725,000.00 #VALUE!
UPAH
Pekerja 0.3000
Org 72,000.00 21,600.00 - #VALUE!
Tukang Kayu 1.0000
Org 103,000.00 103,000.00 - #VALUE!
Org 105,000.00 10,500.00 - #VALUE!
Mandor 0.0150
Org 120,000.00 1,800.00 - #VALUE!
JUMLAH .......................... 136,900.00 1,732,200.00 1,869,100.00
F.20c 1 M2 PASANG PINTU DOUBLE TRIPLEK , RANGKA KAYU KRUING
BAHAN
Lem Kayu 0.5000 Kg 26,000.00 - 13,000.00 #VALUE!
Triplek 3 mm 1.0000 Lbr 67,000.00 - 67,000.00 #VALUE!
UPAH 0.00
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
JUMLAH .......................... 292,950.00 325,445.00 #VALUE!
F.20c Rob 1 M2 PASANG PINTU TRIPLEK , RANGKA KAYU KRUING LAPIS SENG
BAHAN
Lem Kayu 0.5000 Kg 26,000.00 - 13,000.00 #VALUE!
Seng BJLS 28 2.8000 M2 40,000.00 - 112,000.00 #VALUE!
UPAH 0.00
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
JUMLAH .......................... 292,950.00 437,445.00 #VALUE!
F.28 1 M3 PASANG KONSTRUKSI KUDA-KUDA KAYU KAMPER
BAHAN
Besi Strip 15.0000 Kg 13,000.00 - 195,000.00 #VALUE!
UPAH
Mandor 0.2000 Org 120,000.00 24,000.00 - #VALUE!
Halaman 42
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
JUMLAH .......................... 1,674,000.00 12,957,000.00 #VALUE!
F.28.a 1 M3 PASANG GORDING KAYU KAMPER
BAHAN
Besi strip 15.0000 Kg 13,000.00
UPAH
Mandor 0.1200 Org 120,000.00 14,400.00 - #VALUE!
JUMLAH .......................... 1,004,400.00 12,710,000.00 #VALUE!
Halaman 43
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
F.29 1 M3 PASANG KONSTRUKSI KUDA-KUDA KAYU BORNEO
BAHAN
UPAH
Mandor 0.2000 Org 120,000.00 24,000.00 - #VALUE!
JUMLAH .......................... 1,674,000.00 5,999,500.00 #VALUE!
F.29.a 1 M3 PASANG GORDING KAYU BORNEO
BAHAN
UPAH
Mandor 0.1200 Org 120,000.00 14,400.00 - #VALUE!
JUMLAH .......................... 1,004,400.00 5,947,500.00 #VALUE!
F.30 1 M3 PASANG KONSTRUKSI KUDA-KUDA KAYU KRUING
BAHAN
UPAH
Mandor 0.2000 Org 120,000.00 24,000.00 - #VALUE!
JUMLAH .......................... 1,674,000.00 9,962,800.00 #VALUE!
F.30.a 1 M3 PASANG GORDING KAYU KRUING
BAHAN
UPAH
Mandor 0.1200 Org 120,000.00 14,400.00 - #VALUE!
JUMLAH .......................... 1,004,400.00 9,910,800.00 #VALUE!
F.30.Rob 1 M3 PASANG KONSTRUKSI KUDA-KUDA KAYU LAMA
BAHAN
UPAH
Mandor 0.2000 Org 120,000.00 24,000.00 - #VALUE!
JUMLAH .......................... 1,674,000.00 307,000.00 #VALUE!
F.31 1 M3 PASANG RANGKA KASO KAYU KRUING UNTUK DINDING PARTISI
BAHAN
Kayu kaso kayu kruing 1.1000 M3 6,780,000.00 - 7,458,000.00 #VALUE!
UPAH
Mandor 0.2000 Org 120,000.00 24,000.00 - #VALUE!
JUMLAH .......................... 1,674,000.00 7,765,000.00 #VALUE!
F.32 1 M2 PASANG KASO + RENG GENTENG PALENTONG KAYU BORNEO
BAHAN
Halaman 44
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Kayu Reng 2/3 ( Borneo ) 0.0030 M3 5,854,000.00 - 17,562.00 #VALUE!
UPAH
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 19,150.00 76,206.00 #VALUE!
F.32a 1 M3 PASANG KASO + RENG GENTENG PALENTONG KAYU KRUING
BAHAN
Kayu Kaso 5/7 ( Kruing ) 0.0120 M3 6,780,000.00 - 81,360.00 #VALUE!
Kayu Reng 2/3 ( Kruing ) 0.0030 M3 7,517,000.00 - 22,551.00 #VALUE!
UPAH
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 19,150.00 106,911.00 #VALUE!
Halaman 45
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
F.32a.Rob 1 M3 PASANG RANGKA ATAP KASO LAMA, RENG KAYU KRUING
BAHAN
UPAH
Pekerja 0.1000
Org 72,000.00 7,200.00 - #VALUE!
Tukang Kayu 0.1000
Org 103,000.00 10,300.00 - #VALUE!
Org 105,000.00 1,050.00 - #VALUE!
Mandor 0.0050
Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 19,150.00 25,551.00 #VALUE!
F.32b 1 M3 PASANG KASO + RENG GENTENG PALENTONG KAYU DOLKEN
BAHAN
Kayu Kaso Dolken d. 6 cm 1.0000 Btg 18,000.00 - 18,000.00 #VALUE!
Kayu Reng Dolken d. 2-3 cm 1.5000 Btg 18,000.00 - 27,000.00 #VALUE!
UPAH
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 19,150.00 48,000.00 #VALUE!
F.32b.Rob 1 M3 PASANG KASO DOLKEN + RENG BAMBU, ATAP IJUK
BAHAN
Kayu Kaso Dolken d. 6 cm 1.0000 Btg 18,000.00 - 18,000.00 #VALUE!
Bambu d. 6 cm 1.5000 Btg 5,750.00 - 8,625.00 #VALUE!
UPAH
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 19,150.00 29,625.00 #VALUE!
F.32.c 1 M2 PASANG KASO DOLKEN + RENG KAYU BORNEO, GENTENG PALENTONG
BAHAN
Kayu Kaso Dolken 6 cm 1.0000 Btg 18,000.00 - 18,000.00 #VALUE!
UPAH
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 19,150.00 38,562.00 #VALUE!
F.32c.Rob 1 M3 PASANG RANGKA ATAP KASO LAMA, RENG KAYU BORNEO
BAHAN
UPAH
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 19,150.00 20,562.00 #VALUE!
F.35 1 M2 PASANG KASO + RENG GENTENG MORANDO KAYU BORNEO
BAHAN
UPAH
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 19,150.00 76,206.00 #VALUE!
F.35b 1 M2 PASANG KASO + RENG GENTENG MORANDO KAYU KRUING
BAHAN
Kayu Kaso 5/7 ( Kruing ) 0.0140 M3 6,780,000.00 - 94,920.00 #VALUE!
Halaman 46
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
UPAH
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 19,150.00 120,471.00 #VALUE!
Halaman 47
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
F.35.Rob 1 M2 PASANG RANGKA ATAP GENTENG TEGOLA KAYU BORNEO
BAHAN
UPAH
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 19,150.00 58,644.00 #VALUE!
F.40 1 M2 PASANG RANGKA LANGIT-LANGIT (1.00 x 1.00) m, KAYU BORNEO
BAHAN
Kayu Borneo, Balok 0.0120 M3 5,175,000.00 - 62,100.00 #VALUE!
UPAH
Mandor 0.0750 Org 120,000.00 9,000.00 - #VALUE!
JUMLAH .......................... 48,175.00 64,100.00 #VALUE!
F.40a 1 M2 PASANG RANGKA LANGIT-LANGIT (1.00 x 1.00) m, KAYU KRUING
BAHAN
Kayu Kruing, Balok 0.0120 M3 8,778,000.00 - 105,336.00 #VALUE!
UPAH
Mandor 0.0750 Org 120,000.00 9,000.00 - #VALUE!
JUMLAH .......................... 48,175.00 107,336.00 #VALUE!
F.48 1 M' PASANG LISTPLANK (3 x 20) cm, KAYU KAMPER
BAHAN
UPAH
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 30,500.00 144,830.00 #VALUE!
F.48b 1 M' PASANG LISTPLANK (3 x 20) cm, KAYU KRUING
BAHAN
UPAH 0.00
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 30,500.00 107,721.20 #VALUE!
F.48c 1 M' PASANG LISTPLANK (3 x 5) cm, KAYU BORNEO
BAHAN
Kayu Borneo, Papan 0.0108 M3 7,590,000.00 - 81,972.00 #VALUE!
UPAH 0.00
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 30,500.00 83,972.00 #VALUE!
F.49 1 M' PASANG LISTPLANK (2 x 20) cm, KAYU KRUING
BAHAN
UPAH 0.00
Halaman 48
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 30,500.00 72,480.80 #VALUE!
F.50 1 M' PASANG LISTPLANK (3 x 30) cm, KAYU KAMPER
BAHAN
UPAH
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 30,500.00 147,475.00 #VALUE!
F.50b 1 M' PASANG LISTPLANK (3 x 30) cm, KAYU KRUING
BAHAN
UPAH 0.00
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 30,500.00 109,679.00 #VALUE!
F.51 1 M' PASANG LISTPLANK 2(3 x 20) cm, KAYU KAMPER
BAHAN
UPAH
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 30,500.00 287,660.00 #VALUE!
F.51b 1 M' PASANG LISTPLANK 2(3 x 20) cm, KAYU KRUING
BAHAN
Kayu Kruing, Papan 0.0216 M3
9,789,000.00 - 211,442.40 #VALUE!
UPAH 0.00
Pekerja 0.1000
Org 72,000.00 7,200.00 - #VALUE!
Tukang Kayu 0.2000
Org 103,000.00 20,600.00 - #VALUE!
Org 105,000.00 2,100.00 - #VALUE!
Mandor 0.0050
Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 30,500.00 213,442.40 #VALUE!
F.51b.Rob 1 M' PASANG LISTPLANK GRC TUMPANGSARI (1/20 +1/10) CM
BAHAN
GRC Lebar 20 cm 0.4167 Lbr 73,000.00 - 30,416.67 #VALUE!
UPAH 0.00
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 30,500.00 55,783.33 #VALUE!
F.51c.Rob 1 M' PASANG LISTPLANK GRC TUMPANGSARI (1/30 +1/10) CM
BAHAN
UPAH
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 30,500.00 67,450.00 #VALUE!
F.51d 1 M' PASANG LISTPLANK GRC 1/30 CM
BAHAN
Halaman 49
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
UPAH
Pekerja 0.1000
Org 72,000.00 7,200.00 - #VALUE!
Tukang Kayu 0.2000
Org 103,000.00 20,600.00 - #VALUE!
Org 105,000.00 2,100.00 - #VALUE!
Mandor 0.0050
Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 30,500.00 43,283.33 #VALUE!
F.54 1 M2 PASANG RANGKA DINDING PEMISAH KAYU KAMPER
BAHAN
Kayu Kamper, Balok 0.0280 M3 11,500,000.00 - 322,000.00 #VALUE!
UPAH
Mandor 0.0080 Org 120,000.00 960.00 - #VALUE!
JUMLAH .......................... 62,835.00 417,575.00 #VALUE!
Halaman 50
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
F.55 1 M2 PASANG RANGKA DINDING PEMISAH KAYU BORNEO
BAHAN
UPAH
Mandor 0.0080 Org 120,000.00 960.00 - #VALUE!
JUMLAH .......................... 62,835.00 201,030.00 #VALUE!
F.55a 1 M2 PASANG RANGKA DINDING PEMISAH KAYU KRUING
BAHAN
UPAH
Mandor 0.0080 Org 120,000.00 960.00 - #VALUE!
JUMLAH .......................... 62,835.00 317,307.00 #VALUE!
F.55a.Rob 1 M2 PASANG RANGKA DINDING TRIPLEK 6 MM KAYU BORNEO
BAHAN
Kayu Broneo, Balok 0.0280 M3 5,175,000.00 - 144,900.00 #VALUE!
Lem Kayu 0.5600 Kg 26,000.00 - 14,560.00 #VALUE!
UPAH
Mandor 0.0010 Org 120,000.00 120.00 - #VALUE!
JUMLAH .......................... 82,620.00 258,780.00 #VALUE!
F.56 1 M2 PASANG DINDING PEMISAH TEAKWOOD RANGKAP, RANGKA KAYU KAMPER
BAHAN
Kayu Kamper, Balok 0.0280 M3 11,500,000.00 - 322,000.00 #VALUE!
Lem Kayu 0.5600 Kg 26,000.00 - 14,560.00 #VALUE!
Teackwood 4 mm 0.8600 Lbr 150,000.00 - 129,000.00 #VALUE!
UPAH
Mandor 0.0080 Org 120,000.00 960.00 - #VALUE!
JUMLAH .......................... 62,835.00 561,135.00 623,970.00
F.57 1 M2 PASANG DINDING PEMISAH TEAKWOOD RANGKAP, RANGKA KAYU BORNEO
BAHAN
Lem Kayu 0.5600 Kg 26,000.00 - 14,560.00 #VALUE!
Teackwood 4 mm 0.8600 Lbr 150,000.00 - 129,000.00 #VALUE!
UPAH
Mandor 0.0080 Org 120,000.00 960.00 - #VALUE!
JUMLAH .......................... 62,835.00 344,590.00 #VALUE!
F.57.Rob 1 M2 PASANG DINDING PEMISAH MULTIPLEK 9 MM, RANGKA KAYU KRUING
BAHAN
Lem Kayu 0.5600 Kg 26,000.00 - 14,560.00 #VALUE!
Halaman 51
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
UPAH
Mandor 0.0080 Org 120,000.00 960.00 - #VALUE!
JUMLAH .......................... 62,835.00 477,207.00 #VALUE!
Halaman 52
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
F.57a 1 M2 PASANG DINDING PEMISAH TRIPLEK 3 MM, RANGKA KAYU BORNEO
BAHAN
Lem Kayu 0.5600 Kg 26,000.00 - 14,560.00 #VALUE!
UPAH
Mandor 0.0080 Org 120,000.00 960.00 - #VALUE!
JUMLAH .......................... 62,835.00 273,210.00 #VALUE!
F.57b 1 M2 PASANG DINDING PEMISAH TEAKWOOD RANGKAP, RANGKA KAYU KRUING
BAHAN
Lem Kayu 0.5600 Kg 26,000.00 - 14,560.00 #VALUE!
Teakwood 4 mm 0.8600 Lbr 150,000.00 - 129,000.00 #VALUE!
UPAH
Mandor 0.0080 Org 120,000.00 960.00 - #VALUE!
JUMLAH .......................... 62,835.00 460,867.00 #VALUE!
F.57Rob 1 M2 PASANG DINDING PEMISAH MULTIPLEK 9 MM, RANGKA KAYU KRUING
BAHAN
Lem Kayu 0.5600 Kg 26,000.00 - 14,560.00 #VALUE!
UPAH
Mandor 0.0080 Org 120,000.00 960.00 - #VALUE!
JUMLAH .......................... 62,835.00 477,207.00 #VALUE!
F.57c 1 M2 PASANG PARTISI RANGKA MULTIPLEK 9 MM LAPIS HPL
BAHAN
Rangka Kayu Kaso Borneo 5/7 0.0195 M3 4,637,000.00 - 90,421.50 #VALUE!
Multiplek 9 mm 0.6944 M2 169,000.00 - 117,353.60 #VALUE!
Lapisan HPL 0.6944 M2 190,000.00 - 131,936.00 #VALUE!
List Stainless T 4.0000 M' 46,000.00 - 184,000.00 #VALUE!
Lem kayu 2.0000 Kg 26,000.00 - 52,000.00 #VALUE!
UPAH
Mandor 0.0360 Org 120,000.00 4,320.00 - #VALUE!
JUMLAH .......................... 201,440.00 575,711.10 #VALUE!
F.57c.Rob 1 M2 PASANG PARTISI RANGKA BLOCK BOARD LAPIS HPL
BAHAN
Rangka Partisi Block Board 18 mm 0.3472 M2 102,083.33 - 35,443.33 #VALUE!
Multiplek 9 mm 0.6944 M2 169,000.00 - 117,353.60 #VALUE!
List Stainless T 4.0000 M' 46,000.00 - 184,000.00 #VALUE!
Lem kayu 2.0000 Kg 26,000.00 - 52,000.00 #VALUE!
UPAH
Mandor 0.0360 Org 120,000.00 4,320.00 - #VALUE!
JUMLAH .......................... 201,440.00 520,732.93 #VALUE!
Halaman 53
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
F.57d 1 M2 PASANG PINTU RANGKA BLOCK BOARD 24 MM LAPIS HPL (SWING)
BAHAN
Rangka BB 24 mm 0.3472 M2 350,000.00 - 121,520.00 #VALUE!
Rangka Multiplek 9 mm 0.6944 M2 169,000.00 - 117,353.60 #VALUE!
Edging 4,2 cm 3.1000 M' 20,000.00 - 62,000.00 #VALUE!
Lem kayu 2.0000 M' 26,000.00 - 52,000.00 #VALUE!
Kaca 5 mm 0.1800 M2 144,000.00 25,920.00 25,920.00
Engsel Ecoline 1.0000 bh 26,000.00 26,000.00 26,000.00
Kunci Dekson 1.0000 bh 190,000.00 190,000.00 190,000.00
Handle Tanam 1.0000 bh 288,000.00 288,000.00 288,000.00
Door Closer Dekson 1.0000 bh 324,000.00 324,000.00 324,000.00
UPAH
Mandor 0.0360 Org 120,000.00 4,320.00 - #VALUE!
JUMLAH .......................... 201,440.00 1,338,729.60 #VALUE!
F.57e 1 M2 PASANG PLAFOND RANGKA MULTIPLEKS 9 MM FIN. HPL
BAHAN
Rangka Multiplek 18 mm 0.3472 M2 4,637,000.00 - 1,609,966.40 #VALUE!
Rangka Multiplek 9 mm 0.3472 M2 169,000.00 - 58,676.80 #VALUE!
Lem kayu 1.0000 M' 26,000.00 - 26,000.00 #VALUE!
UPAH
Mandor 0.0360 Org 120,000.00 4,320.00 - #VALUE!
JUMLAH .......................... 201,440.00 1,760,611.20 #VALUE!
F.59 1 M2 PASANG TEACKWOOD TEBAL 4 MM UNTUK DINDING
BAHAN
Teakwood 4' x 8' x 4 mm 0.3472 Lbr 150,000.00 - 52,080.00 #VALUE!
UPAH
Mandor 0.0013 Org 120,000.00 156.00 - #VALUE!
JUMLAH .......................... 10,468.50 53,280.00 #VALUE!
F.60 1 M' PASANG LIST PLAFOND - KAYU PROFIL
BAHAN
Kayu Profil 1.0500 M' 7,600.00 - 7,980.00 #VALUE!
Paku 1/2. s.d. 1" 0.0100 Kg 24,000.00 - 240.00 #VALUE!
UPAH
Mandor 0.0030 Org 120,000.00 360.00 - #VALUE!
JUMLAH .......................... 9,635.00 8,220.00 #VALUE!
F.61 1 M' PASANG LIST PLAFOND GYPSUM PROFIL 10 cm
BAHAN
Gypsum Profil 10 cm 1.0500 M' 20,000.00 - 21,000.00 #VALUE!
Tepung Gypsum / Semen adhesive 0.1500 Kg 5,000.00 - 750.00 #VALUE!
UPAH
Mandor 0.0030 Org 120,000.00 360.00 - #VALUE!
JUMLAH .......................... 11,490.00 21,750.00 #VALUE!
G. PEKERJAAN BETON
G.1 1 M3 MEMBUAT BETON TUMBUK, 1Pc : 3Ps : 5Kr
BAHAN
Halaman 54
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
UPAH
Mandor 0.0800 Org 120,000.00 9,600.00 - #VALUE!
JUMLAH .......................... 155,025.00 753,770.00 #VALUE!
Halaman 55
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
G.4a 1 M3 COR BETON SITE MIX K. 175
BAHAN
Split pecah mesin 2/3 0.8300 M3 336,000.00 - 278,880.00 #VALUE!
UPAH
Mandor 0.0100 Org 120,000.00 1,200.00 - #VALUE!
Peralatan 0.0750 Lot 50,000.00 3,750.00 - #VALUE!
JUMLAH .......................... 166,200.00 943,600.00 1,109,800.00
G.4b 1 M3 COR BETON SITE MIX K. 225
BAHAN
Split pecah mesin 2/3 0.8100 M3 336,000.00 - 272,160.00 #VALUE!
UPAH
Mandor 0.0100 Org 120,000.00 1,200.00 - #VALUE!
JUMLAH .......................... 165,950.00 999,280.00 #VALUE!
G.4b.Rob 1 M3 COR BETON 1 PC : 2 PS : 3 SCREENING
BAHAN
Split pecah mesin 0,5 - 1 0.8100 M3 348,000.00 - 281,880.00 #VALUE!
UPAH
Mandor 0.0100 Org 120,000.00 1,200.00 - #VALUE!
JUMLAH .......................... 165,950.00 1,009,000.00 #VALUE!
G.4c 1 M2 MEMASANG FLOOR HARDENER
BAHAN
Floor Hardener 5.0000 Kg 7,900.00 - 39,500.00 #VALUE!
UPAH
Mandor 0.0060 Org 120,000.00 720.00 - #VALUE!
JUMLAH .......................... 22,140.00 39,500.00 #VALUE!
G.4e 1 M3 COR BETON K. 225 READY MIX
BAHAN
Adukan K. 225 Ready Mix 1.0000 M3 1,024,000.00 - 1,024,000.00 #VALUE!
UPAH
Mandor 0.0100 Org 120,000.00 1,200.00 - #VALUE!
Alat bantu (Vibrator) 0.0450 Lot 25,000.00 1,125.00 - #VALUE!
JUMLAH .......................... 216,825.00 1,024,000.00 #VALUE!
G.4f 1 M3 COR BETON K. 250 READY MIX
BAHAN
UPAH
Mandor 0.0100 Org 120,000.00 1,200.00 - #VALUE!
JUMLAH .......................... 216,825.00 1,063,000.00 #VALUE!
G.4g 1 M3 COR BETON K. 300 READY MIX
BAHAN
Halaman 56
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
UPAH
Mandor 0.0100 Org 120,000.00 1,200.00 - #VALUE!
JUMLAH .......................... 216,825.00 1,084,000.00 #VALUE!
Halaman 57
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
G.4h 1 M3 COR BETON K. 350 READY MIX
BAHAN
UPAH
Mandor 0.0100 Org 120,000.00 1,200.00 - #VALUE!
JUMLAH .......................... 216,825.00 1,159,000.00 #VALUE!
G.4i 1 M3 COR BETON K. 400 READY MIX
BAHAN
UPAH
Mandor 0.0100 Org 120,000.00 1,200.00 - #VALUE!
JUMLAH .......................... 216,825.00 1,201,000.00 #VALUE!
G.4i.1 1 M3 COR BETON K. 450 READY MIX
BAHAN
UPAH
Mandor 0.0100 Org 120,000.00 1,200.00 - #VALUE!
JUMLAH .......................... 216,825.00 1,265,000.00 #VALUE!
G.4i.2 1 M3 COR BETON K. 500 READY MIX
BAHAN
UPAH
Mandor 0.0100 Org 120,000.00 1,200.00 - #VALUE!
JUMLAH .......................... 216,825.00 1,354,000.00 #VALUE!
G.4j 1 KG GANTUNGAN PLAFOND BESI D. 10 mm
BAHAN
Besi beton rata-rata 1.0500 Kg 14,000.00 - 14,700.00 #VALUE!
Kawat Beton 0.0100 Kg 33,000.00 - 330.00 #VALUE!
UPAH
Tukang Besi 50% 0.0400 Org 96,000.00 1,920.00 - #VALUE!
Kepala Tukang 50% 0.0100 Org 105,000.00 525.00 - #VALUE!
Mandor 50 % 0.0050 Org 120,000.00 300.00 - #VALUE!
Peralatan, spenser 50% 0.0200 Lot 10,000.00 100.00 - #VALUE!
JUMLAH .......................... 2,845.00 15,030.00 #VALUE!
G.4p 1 M2 BEGISTING MULTIPLEX 9 MM
BAHAN
Kaso 5/7 Borneo Super (2x pakai) 50% 0.0170 M3 4,637,000.00 - 39,414.50 #VALUE!
Multiplex 9 mm (3x pakai) 75% 0.3470 Lbr 169,000.00 - 43,982.25 #VALUE!
UPAH
Pembantu Tukang 0.1200 Org 75,000.00 9,000.00 - #VALUE!
Mandor 0.0500 Org 120,000.00 6,000.00 - #VALUE!
JUMLAH .......................... 54,840.00 91,396.75 #VALUE!
G.4p.Rob 1 M2 PASANG MULTIPLEX 9 MM
BAHAN
Multiplex 9 mm 0.3472 Lbr 169,000.00 - 58,676.80 #VALUE!
Paku Biasa 1/2" -1" 0.0100 Kg 24,000.00 - 240.00 #VALUE!
UPAH
Halaman 58
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Mandor 0.0250 Org 120,000.00 3,000.00 - #VALUE!
JUMLAH .......................... 15,045.00 58,916.80 73,961.80
Halaman 59
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
G.4q 1 M2 BEGISTING MULTIPLEX 12 MM
BAHAN
Kaso 5/7 Borneo Super (2x pakai) 50% 0.0170 M3 4,637,000.00 - 39,414.50 #VALUE!
Multiplex 12 mm (3x pakai) 75% 0.3470 Lbr 223,000.00 - 58,035.75 #VALUE!
UPAH
Mandor 0.0500 Org 120,000.00 6,000.00 - #VALUE!
JUMLAH .......................... 54,840.00 105,450.25 #VALUE!
G.25a 1 KG PEMBESIAN DENGAN BESI POLOS ATAU BESI ULIR
BAHAN
Besi Beton (polos / ulir) 1.0500 Kg 14,000.00 - 14,700.00 #VALUE!
UPAH
Pekerja 0.0070 Org 72,000.00 504.00 - #VALUE!
Tukang Besi 0.0070 Org 96,000.00 672.00 - #VALUE!
Mandor 0.0004 Org 120,000.00 48.00 - #VALUE!
JUMLAH .......................... 1,297.50 15,195.00 #VALUE!
G.25a.1 PEMBESIAN SLOOF 15/20 166.67 Kg / M3 216,254.33 2,532,550.65 2,748,804.98
G.25a.5 PEMBESIAN KOLOM PRAKTIS 12/12 235.42 Kg / M3 305,457.45 3,577,206.90 3,882,664.35
G.25a.6 PEMBESIAN KOLOM 20/20 200.00 Kg / M3 259,500.00 3,039,000.00 3,298,500.00
G.25a.13 PEMBESIAN RINGBALK 15/20 166.67 Kg / M3 216,254.33 2,532,550.65 2,748,804.98
G.25a.14 PEMBESIAN BALOK 15/25 163.47 Kg / M3 212,102.33 2,483,926.65 2,696,028.98
G.25a.16 PEMBESIAN BALOK LATEI 10/10 320.00 Kg / M3 415,200.00 4,862,400.00 5,277,600.00
G.25a.17 PEMBESIAN PLAT DAK BETON T. 12 CM 152.42 Kg / M3 197,764.95 2,316,021.90 2,513,786.85
G.25a.17a PEMBESIAN PLAT DAK BETON T. 10 CM 119.10 Kg / M3 154,532.25 1,809,724.50 1,964,256.75
G.25a.22 PEMBESIAN PONDASI POOR 105.00 Kg / M3 136,237.50 1,595,475.00 1,731,712.50
G.25a.23 PEMBESIAN PONDASI FOOT PLAT T.20 CM 166.00 Kg / M3 215,385.00 2,522,370.00 2,737,755.00
G.25a.39 PEMBESIAN PLAT LISTPLANK, KANOPI T. 8 CM 83.13 Kg / M3 107,861.18 1,263,160.35 1,371,021.53
Halaman 60
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
G.29 1 M2 PASANG BEGISTING PAPAN
BAHAN
Kaso 5/7 Borneo (2x Pakai) 50% 0.0170 M3 4,637,000.00 - 39,414.50 #VALUE!
Papan Terentang (3x Pakai) 75% 0.0240 M3 3,334,000.00 - 60,012.00 #VALUE!
UPAH
Mandor 0.0500 Org 120,000.00 6,000.00 - #VALUE!
JUMLAH .......................... 54,840.00 107,426.50 #VALUE!
Halaman 61
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
H. PEKERJAAN PENUTUP ATAP

H.1 1 M2 PASANG ATAP GENTENG PALENTONG KECIL
BAHAN
Genteng Palentong 25.0000 Bh 2,000.00 - 50,000.00 #VALUE!
UPAH
Mandor 0.0080 Org 120,000.00 960.00 - #VALUE!
JUMLAH .......................... 20,272.50 50,000.00 #VALUE!
H.2 1 M2 PASANG ATAP GENTENG KODOK GLAZUUR
BAHAN
Genteng Kodok Glazuur 25.0000 Bh 4,000.00 - 100,000.00 #VALUE!
UPAH
Mandor 0.0080 Org 120,000.00 960.00 - #VALUE!
JUMLAH .......................... 20,272.50 100,000.00 #VALUE!
H.2a 1 M2 PASANG ATAP GENTENG KODOK NATURAL
BAHAN
Genteng Kodok Natural 25.0000 Bh 4,000.00 - 100,000.00 #VALUE!
UPAH
Mandor 0.0080 Org 120,000.00 960.00 - #VALUE!
JUMLAH .......................... 20,272.50 100,000.00 #VALUE!
H.2c 1 M2 PASANG ATAP GENTENG MORANDO NATURAL
BAHAN
Genteng Morando Natural 18.0000 Bh 4,000.00 - 72,000.00 #VALUE!
UPAH
Mandor 0.0080 Org 120,000.00 960.00 - #VALUE!
JUMLAH .......................... 20,272.50 72,000.00 #VALUE!
H.2d 1 M2 PASANG ATAP GENTENG MORANDO TRANSPARANT
BAHAN
Genteng Morando Transparant 18.0000 Bh 4,500.00 - 81,000.00 #VALUE!
UPAH
Mandor 0.0080 Org 120,000.00 960.00 - #VALUE!
JUMLAH .......................... 20,272.50 81,000.00 #VALUE!
H.2e 1 M2 PASANG ATAP GENTENG MORANDO WARNA
BAHAN
Genteng Morando Warna 18.0000 Bh 5,000.00 - 90,000.00 #VALUE!
UPAH
Mandor 0.0080 Org 120,000.00 960.00 - #VALUE!
JUMLAH .......................... 20,272.50 90,000.00 #VALUE!
H.2f 1 M2 PASANG PENUTUP ATAP GENTENG LAMA
UPAH
Mandor 0.0080 Org 120,000.00 960.00 - #VALUE!
JUMLAH .......................... 20,272.50 - #VALUE!
H.3 1 M2 PASANG ATAP GENTENG PALENTONG SUPER / BESAR
BAHAN
Genteng Palentong Super 12.0000 Bh 3,000.00 - 36,000.00 #VALUE!
Halaman 62
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
UPAH
Mandor 0.0080 Org 120,000.00 960.00 - #VALUE!
JUMLAH .......................... 20,272.50 36,000.00 #VALUE!
Halaman 63
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
H.4 1 M' PASANG GENTENG BUBUNG PALENTONG
BAHAN
Genteng Bubung Palentong 5.0000 Bh 6,000.00 - 30,000.00 #VALUE!
UPAH
Mandor 0.0020 Org 120,000.00 240.00 - #VALUE!
JUMLAH .......................... 51,740.00 50,560.00 #VALUE!
H.5 1 M' PASANG BUBUNG GENTENG KODOK GLAZUUR
BAHAN
Genteng Bubung Kodok 5.0000 Bh 8,000.00 - 40,000.00 #VALUE!
UPAH
Mandor 0.0020 Org 120,000.00 240.00 - #VALUE!
JUMLAH .......................... 51,740.00 60,560.00 #VALUE!
H.5a 1 M' PASANG BUBUNG GENTENG KODOK / ALTO NATURAL
BAHAN
Genteng Bubung Kodok / Alto Natural 5.0000 Bh 6,000.00 - 30,000.00 #VALUE!
UPAH
Mandor 0.0020 Org 120,000.00 240.00 - #VALUE!
JUMLAH .......................... 51,740.00 50,560.00 #VALUE!
H.5c 1 M' PASANG BUBUNG GENTENG MORANDO NATURAL
BAHAN
Genteng Bubung Morando Natural 4.0000 Bh 7,000.00 - 28,000.00 #VALUE!
UPAH
Mandor 0.0020 Org 120,000.00 240.00 - #VALUE!
JUMLAH .......................... 51,740.00 48,560.00 #VALUE!
H.5d 1 M' PASANG BUBUNG GENTENG MORANDO TRANSPARANT
BAHAN
Genteng Bubung Morando Transparant 4.0000 Bh 8,000.00 - 32,000.00 #VALUE!
UPAH
Mandor 0.0020 Org 120,000.00 240.00 - #VALUE!
JUMLAH .......................... 51,740.00 52,560.00 #VALUE!
H.5e 1 M' PASANG BUBUNG GENTENG MORANDO WARNA
BAHAN
Genteng Bubung Morando Warna 4.0000 Bh 9,000.00 - 36,000.00 #VALUE!
UPAH
Mandor 0.0020 Org 120,000.00 240.00 - #VALUE!
JUMLAH .......................... 51,740.00 56,560.00 #VALUE!
H.6 1 M' PASANG BUBUNG GENTENG PALENTONG BESAR
Halaman 64
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
BAHAN
Genteng Bubung Palentong Besar 4.0000 Bh 6,000.00 - 24,000.00 #VALUE!
UPAH 0.00
Mandor 0.0020 Org 120,000.00 240.00 - #VALUE!
JUMLAH .......................... 51,740.00 44,560.00 #VALUE!
Halaman 65
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
H.8 1 M2 PASANG ATAP ASBES GELOMBANG (2,50 x 0,92) x 5 mm
BAHAN
Asbes Gelombang 0.5000 Lbr 89,000.00 - 44,500.00 #VALUE!
Paku Pancing 60 x 230 6.0000 Bh 2,000.00 - 12,000.00 #VALUE!
UPAH
Mandor 0.0080 Org 120,000.00 960.00 - #VALUE!
JUMLAH .......................... 19,605.00 56,500.00 #VALUE!
H.8a 1 M2 PASANG ATAP ASBES GELOMBANG (2,50 x 0,92) x 4 mm
BAHAN
UPAH
Mandor 0.0080 Org 120,000.00 960.00 - #VALUE!
JUMLAH .......................... 19,605.00 55,500.00 75,105.00
H.9 1 M2 PASANG ATAP ASBES GELOMBANG (2,25 x 0,92) x 5 mm (GORDING CANAL)
BAHAN
UPAH
Mandor 0.0080 Org 120,000.00 960.00 - #VALUE!
JUMLAH .......................... 19,605.00 60,600.00 #VALUE!
H.9a 1 M2 PASANG ATAP ASBES GELOMBANG (2,25 x 0,92) x 4 mm
BAHAN
UPAH
Mandor 0.0080 Org 120,000.00 960.00 - #VALUE!
JUMLAH .......................... 19,605.00 58,200.00 #VALUE!
H.9b 1 M2 PASANG ATAP SENG GELOMBANG BJLS 28
BAHAN
Seng Gelombang BJLS 28 ( 80 x 180 cm ) 0.7000 Lbr 60,000.00 - 42,000.00 #VALUE!
UPAH 0.00
Mandor 0.0060 Org 120,000.00 720.00 - #VALUE!
JUMLAH .......................... 16,170.00 54,000.00 #VALUE!
H.9.Rob 1 M2 PASANG ATAP ASBES GELOMBANG LAMA
BAHAN
Paku Pancing 6.0000 Bh 2,000.00 - 12,000.00 #VALUE!
UPAH 0.00
Mandor 0.0080 Org 120,000.00 960.00 - #VALUE!
JUMLAH .......................... 19,605.00 12,000.00 31,605.00
H.10 1 M2 PASANG ATAP ASBES GELOMBANG (2,25 x 0,92) x 5 mm (GORDING KAYU)
BAHAN
Paku Payung asbes 6.0000 Bh 650.00 - 3,900.00 #VALUE!
UPAH
Halaman 66
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Mandor 0.0080 Org 120,000.00 960.00 - #VALUE!
JUMLAH .......................... 19,605.00 52,500.00 #VALUE!
H.10.Rob 1 M2 PASANG ATAP ASBES GELOMBANG LAMA
BAHAN
Paku Payung asbes 6.0000 Bh 650.00 - 3,900.00 #VALUE!
UPAH
Mandor 0.0080 Org 120,000.00 960.00 - #VALUE!
JUMLAH .......................... 19,605.00 3,900.00 23,505.00
Halaman 67
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
H.22 1 M' PASANG BUBUNG STEL GELOMBANG 0.92 M
BAHAN
Bubung Stel Gelombang 2.4000 M' 49,000.00 - 117,600.00 #VALUE!
Paku Sekrup 6.0000 Bh 2.25 - 13.50 #VALUE!
UPAH
Mandor 0.0040 Org 120,000.00 480.00 - #VALUE!
JUMLAH .......................... 20,768.00 117,613.50 #VALUE!
H.30 1 M2 PASANG ATAP GENTENG BETON
BAHAN
Genteng Beton 11.0000 Bh 6,000.00 - 66,000.00 #VALUE!
UPAH
Mandor 0.0100 Org 120,000.00 1,200.00 - #VALUE!
JUMLAH .......................... 26,950.00 66,600.00 #VALUE!
H.32 1 M2 PASANG ATAP GENTENG METAL BERPASIR
BAHAN
Genteng Metal Berpasir 1.0200 Lbr 143,000.00 - 145,860.00 #VALUE!
UPAH
Mandor 0.0100 Org 120,000.00 1,200.00 - #VALUE!
JUMLAH .......................... 26,950.00 146,260.00 #VALUE!
H.34 1 M' PASANG NOK GENTENG BETON
BAHAN
Nok Genteng beton 3.5000 Bh 7,000.00 - 24,500.00 #VALUE!
Semen Warna 1.0000 Kg 18,600.00 - 18,600.00 #VALUE!
UPAH
Mandor 0.0200 Org 120,000.00 2,400.00 - #VALUE!
JUMLAH .......................... 53,900.00 68,720.00 #VALUE!
H.36 1 M' PASANG NOK GENTENG METAL
BAHAN
Genteng Decra Bond 1.1000 M' 52,000.00 - 57,200.00 #VALUE!
UPAH
Mandor 0.0130 Org 120,000.00 1,560.00 - #VALUE!
JUMLAH .......................... 36,585.00 58,400.00 #VALUE!
H.38 1 M2 PASANG ATAP SENG GELOMBANG
BAHAN
Seng Gelombang 3" x 6" BJLS 28 0.7000 Lbr 60,000.00 - 42,000.00 #VALUE!
UPAH
Mandor 0.0060 Org 120,000.00 720.00 - #VALUE!
JUMLAH .......................... 16,170.00 42,480.00 #VALUE!
H.39 1 M' PASANG NOK SENG
BAHAN
Seng Plat BJLS 28 0.3000 Lbr 58,000.00 - 17,400.00 #VALUE!
Halaman 68
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
UPAH 0.00
Mandor 0.0060 Org 120,000.00 720.00 - #VALUE!
JUMLAH .......................... 19,570.00 18,360.00 #VALUE!
Halaman 69
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
H.40 1 M2 PASANG GENTENG BITUMEN BERGELOMBANG T. 3 MM
BAHAN
Genteng Bitumen Bergelombang t. 3 mm 0.7230 Lbr 178,000.00 - 128,694.00 #VALUE!
Paku Payung Sekrup 11.7650 Bh 1,300.00 - 15,294.50 #VALUE!
UPAH 0.00
Mandor 0.0070 Org 120,000.00 840.00 - #VALUE!
JUMLAH .......................... 18,865.00 143,988.50 #VALUE!
H.41 1 M2 PASANG ATAP BITUMEN BERGELOMBANG T. 3 MM
BAHAN
Atap Bitumen Bergelombang t.3 mm 0.7480 Lbr 187,000.00 - 139,876.00 #VALUE!
UPAH 0.00
Mandor 0.0070 Org 120,000.00 840.00 - #VALUE!
JUMLAH .......................... 18,865.00 151,771.00 #VALUE!
H.42 PEMASANGAN 1 M PANJANG NOK BITUMEN
BAHAN
Nok / Ridge Bitumen 1.4380 Lbr 94,000.00 - 135,172.00 #VALUE!
UPAH 0.00
Mandor 0.0040 Org 120,000.00 480.00 - #VALUE!
JUMLAH .......................... 20,768.00 148,172.00 #VALUE!
I. PEKERJAAN LANGIT-LANGIT
I.2 1 M2 LANGIT-LANGIT ASBES (1,00 X 1,00) M, TEBAL 5 mm
BAHAN
Plat asbes tebal 5 mm 1.1000 Lbr 73,000.00 - 80,300.00 #VALUE!
UPAH
Mandor 0.0040 Org 120,000.00 480.00 - #VALUE!
JUMLAH .......................... 10,585.00 80,540.00 #VALUE!
I.3 1 M2 LANGIT-LANGIT ASBES (1,00 X 1,00) M, TEBAL 4 mm
BAHAN
Plat asbes tebal 4 mm 1.1000 Lbr 27,000.00 - 29,700.00 #VALUE!
UPAH
Mandor 0.0040 Org 120,000.00 480.00 - #VALUE!
JUMLAH .......................... 10,585.00 29,940.00 #VALUE!
I.20 1 M2 LANGIT-LANGIT ASBES (1,00x1,00) m, TEBAL 4 mm, RANGKA BORNEO
BAHAN
Asbes 1,00 x 1,00 m 1.1000 Lbr 27,000.00 - 29,700.00 #VALUE!
UPAH
Mandor 0.0040 Org 120,000.00 480.00 - #VALUE!
JUMLAH .......................... 10,585.00 92,040.00 #VALUE!
I.20a 1 M2 LANGIT-LANGIT ASBES (1,00x1,00) m, TEBAL 4 mm, RANGKA KRUING
BAHAN
Asbes 1,00 x 1,00 m 1.1000 Lbr 27,000.00 - 29,700.00 #VALUE!
Halaman 70
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
UPAH
Mandor 0.0040 Org 120,000.00 480.00 - #VALUE!
JUMLAH .......................... 10,585.00 136,476.00 #VALUE!
Halaman 71
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
I.20.Rob 1 M2 LANGIT-LANGIT ASBES (1,00x1,00) m, TEBAL 4 mm, RANGKA KAYU LAMA
BAHAN
Asbes 1,00 x 1,00 m t. 4 mm 1.1000 Lbr 27,000.00 - 29,700.00 #VALUE!
UPAH
Mandor 0.0040 Org 120,000.00 480.00 - #VALUE!
JUMLAH .......................... 10,585.00 31,140.00 #VALUE!
I.20c 1 M2 LANGIT-LANGIT GRC, RANGKA KAYU BORNEO
BAHAN
Plafond GRC 0.3472 Lbr 73,000.00 - 25,347.22 #VALUE!
Cotton Plaster 0.0720 Bh 23,000.00 - 1,656.00 #VALUE!
Compoun 0.1250 Zak 85,000.00 - 10,625.00 #VALUE!
UPAH
Mandor 0.0040 Org 120,000.00 480.00 - #VALUE!
JUMLAH .......................... 10,585.00 101,168.22 #VALUE!
I.20c.Rob 1 M2 LANGIT-LANGIT GRC, RANGKA KAYU LAMA
BAHAN
UPAH
Mandor 0.0040 Org 120,000.00 480.00 - #VALUE!
JUMLAH .......................... 10,585.00 39,068.22 #VALUE!
I.20d 1 M2 LANGIT-LANGIT GRC, RANGKA KAYU KRUING
BAHAN
Kayu Kruing. Balok 0.0120 M3 8,778,000.00 - 105,336.00 #VALUE!
UPAH
Mandor 0.0040 Org 120,000.00 480.00 - #VALUE!
JUMLAH .......................... 10,585.00 144,404.22 #VALUE!
I.20e 1 M2 LANGIT-LANGIT GRC + RANGKA HOLLOW
BAHAN
Hollow 4/4 zincromate 0.4150 Btg 180,000.00 - 74,700.00 #VALUE!
Ramset/dina bolt 4.0000 Bh 7,000.00 - 28,000.00 #VALUE!
UPAH
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 13,475.00 168,228.22 #VALUE!
I.20f 1 M2 LANGIT-LANGIT GYPSUM BOARD Tbl = 9 mm, RANGKA HOLLOW
BAHAN
Plafond Gypsum 0.3472 Lbr 89,000.00 - 30,902.78 #VALUE!
Halaman 72
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Dina bolt 4.0000 Bh 7,000.00 - 28,000.00 #VALUE!
UPAH
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 13,475.00 173,783.78 #VALUE!
Halaman 73
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
I.20g 1 M2 LANGIT-LANGIT AKUISTIK (60 X 120) Cm, RANGKA ALUMUNIUM
BAHAN
Profil Almunium T 3.6000 M' 46,000.00 - 165,600.00 #VALUE!
Kawat F 4 mm 0.1500 Btg 2,000.00 - 300.00 #VALUE!
Ramset/dina bolt 1.0500 Bh 7,000.00 - 7,350.00 #VALUE!
Plafond Akustik 60 x 120 cm 1.5000 Lbr 142,000.00 - 213,000.00 #VALUE!
UPAH
Mandor 0.0090 Org 120,000.00 1,080.00 - #VALUE!
JUMLAH .......................... 50,360.00 386,250.00 #VALUE!
I.21 1 M2 LANGIT-LANGIT TRIPLEK 6 mm, RANGKA BORNEO
BAHAN
UPAH
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 19,150.00 104,820.00 #VALUE!
I.21.Rob 1 M2 LANGIT-LANGIT LAMBERSERING KAYU 9 CM
BAHAN
Lambersering 1.0000 M2 200,000.00 - 200,000.00 #VALUE!
UPAH
Mandor 0.0400 Org 120,000.00 4,800.00 - #VALUE!
JUMLAH .......................... 153,200.00 201,920.00 #VALUE!
I.22 1 M2 LANGIT-LANGIT TRIPLEK 6 mm, KAYU LAMA
BAHAN
UPAH
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 19,150.00 1,920.00 #VALUE!
I.24 1 M2 LANGIT-LANGIT GYPSUM BOARD, TEBAL 9 mm, TANPA RANGKA
BAHAN
Gypsum Board (120 x 240 x 9) mm 0.3640 Lbr 89,000.00 - 32,396.00 #VALUE!
Paku Sekrup gypsum 0.1100 Kg 36,000.00 - 3,960.00 #VALUE!
UPAH
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 13,475.00 48,637.00 #VALUE!
I.24a 1 M2 LANGIT-LANGIT GYPSUM BOARD TEBAL 9 mm, RANGKA BORNEO
BAHAN
UPAH
Halaman 74
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Mandor 0.0090 Org 120,000.00 1,080.00 - #VALUE!
JUMLAH .......................... 50,360.00 111,937.00 #VALUE!
Halaman 75
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
I.24a.Rob 1 M2 LANGIT-LANGIT GRC, RANGKA BORNEO
BAHAN
Paku Biasa 0.1700 Kg 20,000.00 - 3,400.00 #VALUE!
Plafond G R C 0.3640 Lbr 73,000.00 - 26,572.00 #VALUE!
UPAH
Pekerja 0.1800
Org 72,000.00 12,960.00 - #VALUE!
Tukang Kayu 0.3200
Org 103,000.00 32,960.00 - #VALUE!
Org 105,000.00 3,360.00 - #VALUE!
Mandor 0.0090
Org 120,000.00 1,080.00 - #VALUE!
JUMLAH .......................... 50,360.00 104,353.00 #VALUE!
I.24b 1 M2 LANGIT-LANGIT GYPSUM BOARD TEBAL 9 mm, RANGKA KRUING
BAHAN
UPAH
Mandor 0.0090 Org 120,000.00 1,080.00 - #VALUE!
JUMLAH .......................... 50,360.00 155,173.00 #VALUE!
I.24c 1 M2 PLAFOND SPANDRELL
BAHAN
Rangka Hollow 40x40x0,8 mm 2.0000 M' 60,000.00 - 120,000.00 #VALUE!
Rangka Hollow 40x20x0,8 mm 2.0000 M' 49,000.00 - 98,000.00 #VALUE!
Spandrell CA 2.0000 Lbr 116,000.00 - 232,000.00 #VALUE!
Siku Alumunium 2.0000 M' 35,000.00 - 70,000.00 #VALUE!
Paku Sekrup 0.1100 Kg 26,000.00 - 2,860.00 #VALUE!
Alat Bantu 0.2000 Kg 30,000.00 - 6,000.00 #VALUE!
UPAH
Tukang Alumunium 1.0240 Org #REF! #REF! - #VALUE!
Mandor 0.0288 Org 120,000.00 3,456.00 - #VALUE!
JUMLAH .......................... #REF! 528,860.00 #VALUE!
J. PEKERJAAN SANITASI
J.1 MEMASANG 1 BUAH KLOSET DUDUK / MONOBLOK (SETARA INA)
BAHAN
Kloset duduk / monoblok 1.0000 Bh 1,793,000.00 - 1,793,000.00 #VALUE!
Perlengkapan (6% Harga Closet duduk) 1.0000 Ls 107,580.00 - 107,580.00 #VALUE!
UPAH
Pekerja 3.3000
Org 72,000.00 237,600.00 - #VALUE!
Tukang Batu 1.1000
Org 96,000.00 105,600.00 - #VALUE!
Org 105,000.00 105.00 - #VALUE!
Mandor 0.1600
Org 120,000.00 19,200.00 - #VALUE!
JUMLAH .......................... 362,505.00 1,900,580.00 #VALUE!
J.2 MEMASANG 1 BUAH KLOSET DUDUK / MONOBLOK (SETARA TOTO)
BAHAN
Kloset duduk / monoblok 1.0000 Bh 2,450,000.00 - 2,450,000.00 #VALUE!
Perlengkapan (6% Harga Closet duduk) 1.0000 Ls 147,000.00 - 147,000.00 #VALUE!
UPAH
Mandor 0.1600 Org 120,000.00 19,200.00 - #VALUE!
JUMLAH .......................... 362,505.00 2,597,000.00 #VALUE!
J.3 MEMASANG 1 BUAH KLOSET JONGKOK PORSELEN
BAHAN
Kloset Jongkok Porselen 1.0000 Bh 221,000.00 - 221,000.00 #VALUE!
Halaman 76
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
UPAH
Mandor 0.1600 Org 120,000.00 19,200.00 - #VALUE!
JUMLAH .......................... 250,950.00 232,500.00 #VALUE!
Halaman 77
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
J.4 MEMASANG 1 BUAH URINOIR
BAHAN
Urinoir 1.0000 Bh 2,070,000.00 - 2,070,000.00 #VALUE!
Perlengkapan (30% Harga Urinoir) 1.0000 Ls 621,000.00 - 621,000.00 #VALUE!
UPAH
Mandor 0.0500 Org 120,000.00 6,000.00 - #VALUE!
JUMLAH .......................... 184,500.00 2,702,500.00 #VALUE!
J.5 MEMASANG 1 BUAH WASHTAFEL
BAHAN
Washtafel 1.0000 Bh 1,338,000.00 - 1,338,000.00 #VALUE!
Perlengkapan (12% Harga Washtafel) 1.0000 Ls 160,560.00 - 160,560.00 #VALUE!
UPAH
Mandor 0.0600 Org 120,000.00 7,200.00 - #VALUE!
JUMLAH .......................... 248,550.00 1,535,260.00 #VALUE!
J.6 MEMASANG 1 BUAH BATHTUB
BAHAN
Bathtub 1.0000 Bh 4,066,000.00 - 4,066,000.00 #VALUE!
Perlengkapan (20% Harga Bathtub) 1.0000 Ls 813,200.00 - 813,200.00 #VALUE!
UPAH
Mandor 0.0030 Org 120,000.00 360.00 - #VALUE!
JUMLAH .......................... 85,635.00 4,879,200.00 #VALUE!
J.8 MEMASANG 1 BUAH BAK MANDI BATU BATA LAPIS KERAMIK VOLUME 0,3 M3
BAHAN
Batu Bata 150.0000 Bh 970.00 - 145,500.00 #VALUE!
Keramik Dinding 20 x 25 cm 3.7900 M2 69,000.00 - 261,510.00 #VALUE!
Semen Nat 6.0000 Kg 18,600.00 - 111,600.00 #VALUE!
UPAH
Mandor 0.0300 Org 120,000.00 3,600.00 - #VALUE!
JUMLAH .......................... 755,100.00 776,610.00 #VALUE!
J.16 MEMASANG 1 BUAH BAK KONTROL PASANGAN BATU BATA (30 x 30) cm, T = 35 cm
BAHAN
Batu Kerikil 0.0700 M3 313,000.00 - 21,910.00 #VALUE!
Baja Tulangan 1.6000 Kg 14,000.00 - 22,400.00 #VALUE!
UPAH
Mandor 0.0110 Org 120,000.00 1,320.00 - #VALUE!
JUMLAH .......................... 233,520.00 185,590.00 #VALUE!
J.17 MEMASANG 1 BUAH BAK KONTROL PASANGAN BATU BATA (45 x 45) cm, T = 50 cm
BAHAN
Batu Kerikil 0.0200 M3 313,000.00 - 6,260.00 #VALUE!
Halaman 78
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Baja Tulangan 2.6000 Kg 14,000.00 - 36,400.00 #VALUE!
UPAH
Mandor 0.0160 Org 120,000.00 1,920.00 - #VALUE!
JUMLAH .......................... 343,875.00 287,230.00 #VALUE!
Halaman 79
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
J.19 MEMASANG 1 M' PIPA GALVANIS DIAMETER 1/2"
BAHAN
Pipa Galvanis d. 1/2" 1.2000 M' 27,000.00 - 32,400.00 #VALUE!
Perlengkapan 35% dari harga pipa 1.0000 Ls 9,450.00 - 9,450.00 #VALUE!
UPAH
Mandor 0.0270 Org 120,000.00 3,240.00 - #VALUE!
JUMLAH .......................... 16,713.00 41,850.00 #VALUE!
J.20 MEMASANG 1 M' PIPA GALVANIS DIAMETER 3/4"
BAHAN
Pipa Galvanis d. 3/4" 1.2000 M' 38,000.00 - 45,600.00 #VALUE!
UPAH
Mandor 0.0270 Org 120,000.00 3,240.00 - #VALUE!
JUMLAH .......................... 16,713.00 58,900.00 #VALUE!
J.25 MEMASANG 1 M' PIPA PVC TIPE AW d. 1/2"
BAHAN
Pipa PVC d. 1/2" 1.2000 M' 7,000.00 - 8,400.00 #VALUE!
UPAH
Mandor 0.0020 Org 120,000.00 240.00 - #VALUE!
JUMLAH .......................... 9,222.00 10,850.00 #VALUE!
J.26 MEMASANG 1 M' PIPA PVC TIPE AW d. 3/4"
BAHAN
Pipa PVC d. 3/4" 1.2000 M' 9,000.00 - 10,800.00 #VALUE!
UPAH
Mandor 0.0020 Org 120,000.00 240.00 - #VALUE!
JUMLAH .......................... 9,222.00 13,950.00 #VALUE!
J.27 MEMASANG 1 M' PIPA PVC TIPE AW d. 1"
BAHAN
Pipa PVC d. 1" 1.2000 M' 15,000.00 - 18,000.00 #VALUE!
UPAH
Mandor 0.0020 Org 120,000.00 240.00 - #VALUE!
JUMLAH .......................... 9,222.00 23,250.00 #VALUE!
J.28 MEMASANG 1 M' PIPA PVC TIPE AW d. 1 1/2"
BAHAN
Pipa PVC d. 1 1/2" 1.2000 M' 30,000.00 - 36,000.00 #VALUE!
UPAH
Mandor 0.0030 Org 120,000.00 360.00 - #VALUE!
JUMLAH .......................... 13,833.00 46,500.00 #VALUE!
BAHAN
Pipa PVC d. 3" 1.2000 M' 51,000.00 - 61,200.00 #VALUE!
UPAH
Halaman 80
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Mandor 0.0040 Org 120,000.00 480.00 - #VALUE!
JUMLAH .......................... 20,689.50 79,050.00 #VALUE!
BAHAN
Pipa PVC d. 4" 1.2000 M' 73,000.00 - 87,600.00 #VALUE!
UPAH
Mandor 0.0040 Org 120,000.00 480.00 - #VALUE!
JUMLAH .......................... 20,689.50 113,150.00 #VALUE!
J.32.a MEMASANG 1 M' PIPA PVC TIPE AW d. 6"
BAHAN
Pipa PVC d. 6" 1.2000 M' 147,000.00 - 176,400.00 #VALUE!
UPAH
Pekerja 0.0810
Org 72,000.00 5,832.00 - #VALUE!
Tukang Batu 0.1350
Org 96,000.00 12,960.00 - #VALUE!
Org 105,000.00 1,417.50 - #VALUE!
Mandor 0.0040
Org 120,000.00 480.00 - #VALUE!
JUMLAH .......................... 20,689.50 227,850.00 #VALUE!
J.33 MEMASANG 1 BUAH BAK CUCI PIRING STAINLESS STEEL
BAHAN
Bak cuci stainless steel 1.0000 Bh 376,000.00 - 376,000.00 #VALUE!
Water drain + accessories 1.0000 Set 82,000.00 - 82,000.00 #VALUE!
UPAH
Mandor 0.0015 Org 120,000.00 180.00 - #VALUE!
JUMLAH .......................... 34,290.00 458,000.00 #VALUE!
J.35 MEMASANG 1 BUAH KRAN d. 3/4" ATAU d. 1/2"
BAHAN
Kran Air 1.0000 Bh 93,000.00 - 93,000.00 #VALUE!
Seal Tape 0.0250 Bh 4,000.00 - 100.00 #VALUE!
UPAH
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 43,920.00 93,100.00 #VALUE!
J.36 MEMASANG 1 BUAH FLOOR DRAIN PLASTIK
BAHAN
Floor Drain Plastik 1.0000 Bh 12,000.00 - 12,000.00 #VALUE!
UPAH
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 11,970.00 12,000.00 #VALUE!
J.36.Rob MEMASANG 1 BUAH FLOOR DRAIN STAINLESS
BAHAN
Floor Drain Stainless 1.0000 Bh 157,000.00 - 157,000.00 #VALUE!
UPAH
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 11,970.00 157,000.00 #VALUE!
J.36a MEMASANG 1 UNIT SEPTIKTANK 2.5 x 1.5 x 2 + REMBESAN (KANTOR TIPE BESAR)
Galian Tanah 7.5000 M3 #VALUE! #VALUE! - #VALUE!
Pasir Urug 0.3570 M3 #VALUE! 8,139.60 89,535.60 97,675.20
Lantai Kerja 3.7500 M3 #VALUE! 581,343.75 2,826,637.50 3,407,981.25
Pas. Bata 1 : 3 25.0000 M2 #VALUE! 851,250.00 2,498,412.50 3,349,662.50
Plesteran 1 Ps : 3 Pc 25.0000 M2 #VALUE! 1,039,500.00 592,840.00 1,632,340.00
Halaman 81
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Acian 25.0000
M2 #VALUE! 656,250.00 117,812.50 774,062.50
Plat Beton Penutup + Balok 0.5000
M3 #VALUE! 164,450.59 1,157,093.43 1,321,544.01
Pipa PVC 4" + Sambungan 9.0000
M' #VALUE! 186,205.50 1,018,350.00 1,204,555.50
Pipa GI. 1 1/2" 2.0000
M' #VALUE! 33,426.00 117,800.00 151,226.00
Galian Tanah untuk rembesan 5.6250
M3 #VALUE! #VALUE! - #VALUE!
Pasangan ijuk 9.0000
Kg 40,000.00 - 360,000.00 #VALUE!
Urugan Kerikil 1.7500
M3 313,000.00 - 547,750.00 #VALUE!
Urugan Kembali perataan tanah 1.8750
M3 #VALUE! #VALUE! - #VALUE!
Tambahan Upah 0.0850
Ls 60,000.00 5,100.00 - #VALUE!
JUMLAH .......................... #VALUE! 9,326,231.53 #VALUE!
J.36b MEMASANG 1 UNIT SEPTIKTANK 2.5 x 1.5 x 1.5 + REMBESAN (KANTOR TIPE KECIL)
Lantai Kerja 2.2500 M3 #VALUE! 348,806.25 1,695,982.50 2,044,788.75
Pas. Bata 1 : 3 15.0000 M2 #VALUE! 510,750.00 1,499,047.50 2,009,797.50
Plesteran 1 Ps : 3 Pc 15.0000 M2 #VALUE! 623,700.00 355,704.00 979,404.00
Acian 15.0000 M2 #VALUE! 393,750.00 70,687.50 464,437.50
Plat Beton Penutup + Balok 0.3000 M3 #VALUE! 98,670.35 694,256.06 792,926.41
Pipa PVC 4" + Sambungan 5.4000 M' #VALUE! 111,723.30 611,010.00 722,733.30
Pipa GI. 1 1/2" 1.2000 M' #VALUE! 20,055.60 70,680.00 90,735.60
Galian Tanah untuk rembesan 3.3750 M3 #VALUE! #VALUE! - #VALUE!
Pasangan ijuk 5.4000 Kg 40,000.00 - 216,000.00 #VALUE!
Urugan Kerikil 1.0500 M3 313,000.00 - 328,650.00 #VALUE!
Urugan Kembali perataan tanah 1.1250 M3 #VALUE! #VALUE! - #VALUE!
Tambahan Upah 0.0920 Ls 60,000.00 5,520.00 - #VALUE!
J.36c MEMASANG 1 UNIT SEPTIKTANK 1.5 x 1 x 1.5 + REMBESAN (RUMAH TIPE KECIL)
Lantai Kerja 1.1250 M3 #VALUE! 174,403.13 847,991.25 1,022,394.38
Pas. Bata 1 : 3 7.5000 M2 #VALUE! 255,375.00 749,523.75 1,004,898.75
Acian 7.5000 M2 #VALUE! 196,875.00 35,343.75 232,218.75
Plat Beton Penutup + balok 0.1500 M3 #VALUE! 49,335.18 347,128.03 396,463.20
Pipa PVC 4" + Sambungan 9.0000 M' #VALUE! 186,205.50 1,018,350.00 1,204,555.50
Pipa GI. 1 1/2" 0.6000 M' #VALUE! 10,027.80 35,340.00 45,367.80
Galian Tanah untuk rembesan 0.1680 M3 #VALUE! #VALUE! - #VALUE!
Pasangan ijuk 2.7000 Kg 40,000.00 - 108,000.00 #VALUE!
Urugan Kerikil 3.5 cm 0.5250 M3 313,000.00 - 164,325.00 #VALUE!
Urugan Kembali perataan tanah 0.5620 M3 #VALUE! #VALUE! - #VALUE!
Tambahan Upah 0.0650 Ls 60,000.00 3,900.00 - #VALUE!
J.37 1 M' SALURAN GREVEL BETON 1/2 d. 20 CM + PASANGAN
Grevel Beton 20 cm 1.0000 Bh 61,000.00 - 61,000.00 #VALUE!
Pas. Bata 1 : 3 1.0000 M2 #VALUE! 34,050.00 99,936.50 133,986.50
Acian 1.0000 M2 #VALUE! 26,250.00 4,712.50 30,962.50
Upah Kerja 0.3500 Ls 5,000.00 1,750.00 - #VALUE!
J.38 1 M' SALURAN GREVEL BETON 1/2 d. 30 CM + PASANGAN
Grevel Beton 30 cm 1.0000 Bh 83,000.00 - 83,000.00 #VALUE!
Pas. Bata 1 : 3 1.0000 M' #VALUE! 34,050.00 99,936.50 133,986.50
Plesteran 1 Ps : 3 Pc 1.0000 M' #VALUE! 41,580.00 23,713.60 65,293.60
Acian 1.0000 M' #VALUE! 26,250.00 4,712.50 30,962.50
Upah Kerja 0.1500 Ls 5,000.00 750.00 - #VALUE!
J.38.a 1 M' SALURAN AIR LIMBAH BUIS BETON D = 30 Cm
BAHAN
Buis Beton Ø 30 cm 1.1000 Bh 139,000.00 - 152,900.00 #VALUE!
Semen PC 10.3000 Kg 1,450.00 - 14,935.00 #VALUE!
UPAH
Halaman 82
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Mandor 0.0190 Org 120,000.00 2,280.00 - #VALUE!
JUMLAH .......................... 49,875.00 223,586.00 #VALUE!
J.38.b 1 M' SALURAN AIR LIMBAH BUIS BETON D = 60 Cm
BAHAN
Buis Beton Ø 60 cm 1.1000 Bh 184,000.00 - 202,400.00 #VALUE!
Semen PC 0.2060 Kg 1,450.00 - 298.70 #VALUE!
UPAH
Mandor 0.0190 Org 120,000.00 2,280.00 - #VALUE!
JUMLAH .......................... 49,875.00 258,449.70 #VALUE!
J.38.c 1 BUAH TANGKI AIR FIBREGLASS VOLUME 1 M3
BAHAN
Bak Fibreglass Kapasitas 1 M3 1.0000 Bh 2,633,000.00 - 2,633,000.00 #VALUE!
Perlengkapan 6% harga bak 0.0600 Lot 157,980.00 - 9,478.80 #VALUE!
UPAH
Mandor 0.1600 Org 120,000.00 19,200.00 - #VALUE!
JUMLAH .......................... 362,505.00 2,642,478.80 #VALUE!
Halaman 83
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
J.39 1 M2 PASANGAN PAVING BLOCK WARNA TEBAL 6 CM
BAHAN
Paving Block Warna 6 cm 1.0100 M2 69,000.00 - 69,690.00 #VALUE!
UPAH
Pekerja 0.2500 OH 72,000.00 18,000.00 - #VALUE!
Tukang Batu 0.5000 OH 96,000.00 48,000.00 - #VALUE!
Mandor 0.0013 OH 120,000.00 156.00 - #VALUE!
JUMLAH .......................... 76,406.00 80,140.00 #VALUE!
J.40 1 M2 PASANGAN PAVING BLOCK WARNA TEBAL 8 CM
BAHAN
Paving Block Warna 8 cm 1.0100 M2 78,000.00 - 78,780.00 #VALUE!
UPAH
Pekerja 0.2500 OH 72,000.00 18,000.00 - #VALUE!
Mandor 0.0013 OH 120,000.00 156.00 - #VALUE!
JUMLAH .......................... 76,406.00 93,410.00 #VALUE!
J.41 1 M2 PASANGAN PAVING BLOCK NATURAL TEBAL 6 CM
BAHAN
Paving Block Natural 6 cm 1.0100 M2 60,000.00 - 60,600.00 #VALUE!
UPAH
Pekerja 0.2500 OH 72,000.00 18,000.00 - #VALUE!
Mandor 0.0030 OH 120,000.00 360.00 - #VALUE!
JUMLAH .......................... 73,985.00 71,050.00 #VALUE!
J.42 1 M2 PASANGAN PAVING BLOCK NATURAL TEBAL 8 CM
BAHAN
Paving Block Natural 8 cm 1.0100 M2 71,000.00 - 71,710.00 #VALUE!
UPAH
Pekerja 0.2500 OH 72,000.00 18,000.00 - #VALUE!
Mandor 0.0013 OH 120,000.00 156.00 - #VALUE!
JUMLAH .......................... 76,406.00 86,340.00 #VALUE!
J.43 1 M2 PASANGAN PAVING BLOCK LAMA
BAHAN
UPAH
Pekerja 0.2500 OH 72,000.00 18,000.00 - #VALUE!
Mandor 0.0013 OH 120,000.00 156.00 - #VALUE!
JUMLAH .......................... 76,406.00 20,900.00 #VALUE!
J.44 1 M2 PASANGAN PAVING TON NATURAL TEBAL 6 CM
BAHAN
Paving Ton Natural 6 cm 1.0100 M2 254,000.00 - 256,540.00 #VALUE!
UPAH
Pekerja 0.2500 OH 72,000.00 18,000.00 - #VALUE!
Mandor 0.0030 OH 120,000.00 360.00 - #VALUE!
JUMLAH .......................... 73,985.00 277,440.00 #VALUE!
J.45 1 M2 PASANGAN PAVING TON NATURAL TEBAL 8 CM
BAHAN
Halaman 84
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
UPAH
Pekerja 0.2500 OH 72,000.00 18,000.00 - #VALUE!
Mandor 0.0030 OH 120,000.00 360.00 - #VALUE!
JUMLAH .......................... 73,985.00 319,860.00 #VALUE!
Halaman 85
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
J.45.Rob 1 M2 PASANGAN PAVING TON NATURAL T. 10 CM
BAHAN
UPAH
Pekerja 0.2500 OH 72,000.00 18,000.00 - #VALUE!
Mandor 0.0030 OH 120,000.00 360.00 - #VALUE!
JUMLAH .......................... 73,985.00 311,780.00 #VALUE!
J.46 1 M2 PASANGAN PAVING TON WARNA T. 6 CM
BAHAN
Paving Ton Warna 6 cm 1.0100 M2 278,000.00 - 280,780.00 #VALUE!
UPAH
Pekerja 0.2500 OH 72,000.00 18,000.00 - #VALUE!
Mandor 0.0030 OH 120,000.00 360.00 - #VALUE!
JUMLAH .......................... 73,985.00 301,680.00 #VALUE!
J.47 1 M2 PASANGAN PAVING TON WARNA T. 8 CM
BAHAN
Paving Ton Warna 8 cm 1.0100 M2 318,000.00 - 321,180.00 #VALUE!
UPAH
Pekerja 0.2500
OH 72,000.00 18,000.00 - #VALUE!
Tukang Batu 0.5000
OH 96,000.00 48,000.00 - #VALUE!
OH 105,000.00 2,625.00 - #VALUE!
Mandor 0.0030
OH 120,000.00 360.00 - #VALUE!
Peralatan 1.0000
Lot 5,000.00 5,000.00 - #VALUE!
JUMLAH .......................... 73,985.00 342,080.00 #VALUE!
J.48 1 M2 PASANGAN PAVING BLOCK NATURAL UK. 20 X 10 T. 6 CM
BAHAN
Paving Block Natural Uk. 20 x 10 t. 6 cm 1.0100 M2 81,000.00 - 81,810.00 #VALUE!
UPAH
Pekerja 0.2500 OH 72,000.00 18,000.00 - #VALUE!
Mandor 0.0030 OH 120,000.00 360.00 - #VALUE!
JUMLAH .......................... 73,985.00 102,710.00 #VALUE!
J.49 1 M2 PASANGAN PAVING BLOCK WARNA UK. 20 X 10 T. 6 CM
BAHAN
Paving Block warna Uk. 20 x 10 t. 6 cm 1.0100 M2 86,000.00 - 86,860.00 #VALUE!
UPAH
Pekerja 0.2500 OH 72,000.00 18,000.00 - #VALUE!
Mandor 0.0030 OH 120,000.00 360.00 - #VALUE!
JUMLAH .......................... 73,985.00 107,760.00 #VALUE!
K. PEKERJAAN BAJA
K.1 1 KG PEK. BAJA IWF EX. DN
BAHAN
Besi IWF 1.1500 Kg 17,700.00 - 20,355.00 #VALUE!
UPAH
Tukang Las Konstruksi 0.0600 Org 103,000.00 6,180.00 - #VALUE!
Mandor 0.0030 Org 120,000.00 360.00 - #VALUE!
JUMLAH .......................... 11,490.00 20,355.00 #VALUE!
K.2 1 KG PEK. BAJA SIKU / PROFIL EX. DN
BAHAN
Halaman 86
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Baja Siku / profil ex. DN SII 1.1500 Kg 16,000.00 - 18,400.00 #VALUE!
UPAH
Tukang Las Konstruksi 0.0600 Org 103,000.00 6,180.00 - #VALUE!
Mandor 0.0030 Org 120,000.00 360.00 - #VALUE!
JUMLAH .......................... 11,490.00 18,400.00 #VALUE!
Halaman 87
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
K.3 1 CM PEK. PENGELASAN LAS LISTRIK TEBAL KAWAT 4 MM
BAHAN
Kawat Las Listrik 0.0040 Kg 35,000.00 - 140.00 #VALUE!
Bahan Bakar Solar 0.0300 Ltr 5,150.00 - 154.50 #VALUE!
Pelumas 0.0040 Ltr 14,000.00 - 56.00 #VALUE!
UPAH
Tukang Las 0.0020 Org 103,000.00 206.00 - #VALUE!
Mandor 0.0020 Org 120,000.00 240.00 - #VALUE!
Alat bantu 0.1700 Lot 10,000.00 1,700.00 - #VALUE!
JUMLAH .......................... 2,644.00 350.50 #VALUE!
K.4 1 TITIK MELOBANG KONSTRUKSI BESI DENGAN BETON
UPAH
Tukang Las 0.0200 Org 103,000.00 2,060.00 - #VALUE!
Mandor 0.0010 Org 120,000.00 120.00 - #VALUE!
Alat bantu 0.2500 Lot 10,000.00 2,500.00 - #VALUE!
JUMLAH .......................... 8,595.00 - #VALUE!
K.5 1 Kg PEKERJAAN PERAKITAN BAJA
BAHAN
Solar 0.0100 Ltr 5,150.00 - 51.50 #VALUE!
Minayk Pelumas 0.0010 Ltr 14,000.00 - 14.00 #VALUE!
UPAH
Tukang besi konstruksi 0.0010 Org 96,000.00 96.00 - #VALUE!
Mandor 0.00005 Org 120,000.00 6.00 - #VALUE!
Alat bantu 0.0080 Lot 10,000.00 80.00 - #VALUE!
JUMLAH .......................... 255.05 65.50 #VALUE!
K.6 1 Kg PEKERJAAN PEMBESIAN 1 M2 WIREMESH M-10
BAHAN
Wiramesh M-10 1.0500 M2 121,000.00 - 127,050.00 #VALUE!
UPAH
Mandor 0.00500 Org 120,000.00 600.00 - #VALUE!
Peralatan, spenser 0.0200 Lot 8,000.00 160.00 - #VALUE!
JUMLAH .......................... 5,650.00 127,380.00 #VALUE!
K.8 1 M2 PASANG ROLLING DOOR ALLUMINIUM
BAHAN
Rolling Door 1.0000 M2 511,000.00 - 511,000.00 #VALUE!
UPAH
Tukang Alluminium 1.0000 Org 101,000.00 101,000.00 - #VALUE!
Mandor 0.0500 Org 120,000.00 6,000.00 - #VALUE!
JUMLAH .......................... 189,500.00 511,000.00 #VALUE!
K.9 1 M2 PEKERJAAN PINTU BESI PLAT BAJA TEBAL. 2 mm RANGKAP, RANGKA BAJA SIKU
BAHAN
Besi Siku L. 30.30.3 15.0000 Kg 13,000.00 - 195,000.00 #VALUE!
Besi Plat Baja 32.8000 Kg 13,000.00 - 426,400.00 #VALUE!
Kawat Las 0.0500 Kg 35,000.00 - 1,750.00 #VALUE!
UPAH
Mandor 0.0520 Org 120,000.00 6,240.00 - #VALUE!
JUMLAH .......................... 201,015.00 623,150.00 #VALUE!
K.10 1 M' PASANG PAGAR BETON PRACETAK (5 x40 x 240) CM, TINGGI 2 M
BAHAN
Panel Beton Pracetak 2.0833 Lbr 175,000.00 - 364,577.50 #VALUE!
UPAH
Halaman 88
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Mandor 0.0190 Org 120,000.00 2,280.00 - #VALUE!
JUMLAH .......................... 42,540.00 364,577.50 #VALUE!
Halaman 89
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
K.10.a 1 BTG PASANG TIANG PAGAR PRACETAK TINGGI 3 M
BAHAN
Kolom Beton Pracetak Panjang 3 M' 1.0000 Btg 495,000.00 - 495,000.00 #VALUE!
Batu Pecah mesin 2/3 0.1460 M3 336,000.00 - 49,056.00 #VALUE!
UPAH
Mandor 0.0190 Org 120,000.00 2,280.00 - #VALUE!
JUMLAH .......................... 42,540.00 632,838.00 #VALUE!
K.11 1 M2 PAGAR BRC LENGKAP DENGAN TIANG t. 120 cm P. 240 cm
BAHAN
Pagar BRC 0.4340 Lbr 303,000.00 - 131,502.00 #VALUE!
Pipa GI Ø 2" 1.7000 M' 125,000.00 - 212,500.00 #VALUE!
Kawat Duri 2.5000 M' 18,000.00 - 45,000.00 #VALUE!
Batu Pecah mesin 2/3 0.0090 M3 336,000.00 - 3,024.00 #VALUE!
UPAH
Mandor 0.0190 Org 120,000.00 2,280.00 - #VALUE!
JUMLAH .......................... 42,540.00 396,516.00 #VALUE!
K.12 1 M2 PASANGAN TRALIS BESI STRIP (2 x 3 mm)
BAHAN
Pengelasan 27.0800 cm #VALUE! - #VALUE! #VALUE!
UPAH
Mandor 0.0830 Org 120,000.00 9,960.00 - #VALUE!
K.13 1 M2 PASANGAN KAWAT HARMONIKA
BAHAN
Kawat harmonika 1.1000 M2 34,000.00 - 37,400.00 #VALUE!
UPAH
Mandor 0.0005 Org 120,000.00 60.00 - #VALUE!
JUMLAH .......................... 18,610.00 61,685.00 #VALUE!
K.14 1 M2 PASANGAN KAWAT NYAMUK (KAYU)
BAHAN
Kawat Nyamuk 1.1000 M2 27,000.00 - 29,700.00 #VALUE!
UPAH
Mandor 0.0005 Org 120,000.00 60.00 - #VALUE!
JUMLAH .......................... 18,610.00 53,985.00 #VALUE!
K.15 1 M2 PASANGAN KAWAT NYAMUK (BESI)
BAHAN
Kawat Nyamuk 1.1000 M2 27,000.00 - 29,700.00 #VALUE!
Pengelasan 11.1100 cm #VALUE! - #VALUE! #VALUE!
Baja Strip (0,2 x 2) cm 1.7160 Kg 13,000.00 - 22,308.00 #VALUE!
UPAH
Halaman 90
1 2 3
4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Mandor 0.0005
Org 120,000.00 60.00 - #VALUE!
K.18 1 M2 PASANGAN TALANG DATAR / JUREY SENG BJLS 28 L. 90 cm
BAHAN
Seng Plat 3" x 6", BJLS 28 1.0500 Lbr 40,000.00 - 42,000.00 #VALUE!
UPAH
Mandor 0.0100 Org 120,000.00 1,200.00 - #VALUE!
JUMLAH .......................... 59,425.00 186,570.00 #VALUE!
K.19 1 M' PASANG TALANG MIRING, SENG BJLS 28
BAHAN
Seng Plat 3" x 6" BJLS 28 0.5000 Lbr 40,000.00 - 20,000.00 #VALUE!
Plincote 0.3000 Kg 59,000.00 - 17,700.00 #VALUE!
UPAH
Mandor 0.0100 Org 120,000.00 1,200.00 - #VALUE!
JUMLAH .......................... 59,425.00 182,270.00 #VALUE!
L. PEKERJAAN KUNCI DAN KACA
L.2 1 BH PASANG KUNCI TANAM DOUBLE SLAAG
BAHAN
Kunci Tanam Double Slaag 1.0000 Bh 144,000.00 - 144,000.00 #VALUE!
UPAH
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 53,870.00 144,000.00 #VALUE!
L.2.Rob 1 BH PASANG KUNCI TANAM DOUBLE SLAAG BESAR
BAHAN
Kunci Tanam Double Slaag Besar 1.0000 Bh 226,000.00 - 226,000.00 #VALUE!
UPAH
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 53,870.00 226,000.00 #VALUE!
L.5 1 BH PASANG ENGSEL PINTU
BAHAN
Engsel Pintu 1.0000 Bh 48,000.00 - 48,000.00 #VALUE!
UPAH
Mandor 0.0008 Org 120,000.00 90.00 - #VALUE!
JUMLAH .......................... 18,195.00 48,000.00 #VALUE!
L.6 1 BH PASANG ENGSEL JENDELA KUPU-KUPU
BAHAN
Engsel Jendela 1.0000 Bh 32,000.00 - 32,000.00 #VALUE!
UPAH
Mandor 0.0005 Org 120,000.00 60.00 - #VALUE!
JUMLAH .......................... 12,130.00 32,000.00 #VALUE!
L.9 1 BH PASANG KAIT ANGIN
BAHAN
Kait Angin 1.0000 Bh 22,000.00 - 22,000.00 #VALUE!
UPAH
Halaman 91
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Mandor 0.0008 Org 120,000.00 90.00 - #VALUE!
JUMLAH .......................... 18,195.00 22,000.00 #VALUE!
L.11 1 BH PASANG KUNCI SELOT
BAHAN
Kunci Selot 1.0000 Bh 16,000.00 - 16,000.00 #VALUE!
UPAH
Mandor 0.0005 Org 120,000.00 60.00 - #VALUE!
JUMLAH .......................... 12,130.00 16,000.00 #VALUE!
L.12 1 BH PASANG PEGANGAN PINTU / DOOR HOLDER
BAHAN
Door Holder 1.0000 Bh 180,000.00 - 180,000.00 #VALUE!
UPAH
Mandor 0.0025 Org 120,000.00 300.00 - #VALUE!
JUMLAH .......................... 60,650.00 180,000.00 #VALUE!
Halaman 92
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
L.17 1 M2 PASANG KACA POLOS, TEBAL 5 mm
BAHAN
Kaca Polos t. 5 mm 1.1000 M2 144,000.00 - 158,400.00 #VALUE!
UPAH
Mandor 0.0008 Org 120,000.00 96.00 - #VALUE!
JUMLAH .......................... 18,201.00 158,400.00 #VALUE!
L.17a 1 M2 PASANG KACA RAYBAND, TEBAL 5 mm
BAHAN
Kaca Rayband t. 5 mm 1.1000 M2 175,000.00 - 192,500.00 #VALUE!
UPAH
Mandor 0.0008 Org 120,000.00 96.00 - #VALUE!
JUMLAH .......................... 18,201.00 192,500.00 #VALUE!
L.17b 1 M2 PASANG KACA, TEBAL 10 mm
BAHAN
Kaca 10 mm 1.1000 M' 244,000.00 - 268,400.00 #VALUE!
Sealant 4.0000 M' 14,000.00 - 56,000.00 #VALUE!
UPAH
Tukang Aluminium 0.4950 Org 68,000.00 33,660.00 - #VALUE!
Mandor 0.0024 Org 120,000.00 288.00 - #VALUE!
JUMLAH .......................... 42,798.00 324,400.00 #VALUE!
L.17b.Rob 1 M2 PASANG KACA, TEBAL 12 mm
BAHAN
Kaca 12 mm 1.1000 M' 549,000.00 - 603,900.00 #VALUE!
Sealant 4.0000 M' 14,000.00 - 56,000.00 #VALUE!
UPAH
Tukang Aluminium 0.5940 Org 68,000.00 40,392.00 - #VALUE!
Mandor 0.0029 Org 120,000.00 345.60 - #VALUE!
JUMLAH .......................... 51,251.40 659,900.00 #VALUE!
L.18 1 M2 PASANG CURTAIN WALL (DINDING KACA)
BAHAN
Rangka Holow 20/40/4 2.0000 M' 31,000.00 - 62,000.00 #VALUE!
Profil 6023 3.0000 M' 150,000.00 - 450,000.00 #VALUE!
Profil 4135 3.0000 M' 140,000.00 - 420,000.00 #VALUE!
Kaca Polos 8 mm 1.0000 M2 145,000.00 - 145,000.00 #VALUE!
Sealant 4.0000 M' 14,000.00 - 56,000.00 #VALUE!
Skrup 0.0500 Kg 26,000.00 - 1,300.00 #VALUE!
Alat Bantu 1.0000 Lot 30,000.00 - 30,000.00 #VALUE!
UPAH
Mandor 0.0060 Org 120,000.00 720.00 - #VALUE!
JUMLAH .......................... 132,670.00 1,164,300.00 #VALUE!
L.20 1 UNIT PINTU KACA TEMPERED 12 mm TYPE PU ; Uk. 0,9 M x 2,1 M
BAHAN
Kaca Tempered 12 mm 1.8900 M2 868,000.00 - 1,640,520.00 #VALUE!
Floor Hing CISA (Engsel Tanam) 1.0000 unit 2,113,000.00 - 2,113,000.00 #VALUE!
Glass door Handel 1.0000 psg 1,351,000.00 - 1,351,000.00 #VALUE!
Kunci Pintu Tempered 1.0000 psg 782,000.00 - 782,000.00 #VALUE!
Bottom straightrap 1.0000 psg 360,000.00 - 360,000.00 #VALUE!
Top straighinge 1.0000 psg 462,000.00 - 462,000.00 #VALUE!
UPAH
Pemasangan 1.0000 unit 500,000.00 500,000.00 - #VALUE!
JUMLAH .......................... 500,000.00 6,708,520.00 #VALUE!
L.21 1 UNIT PINTU KACA TEMPERED 12 mm TYPE PU ; Uk. 1,8 M x 2 M
BAHAN
Halaman 93
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
UPAH
JUMLAH .......................... 500,000.00 12,478,800.00 #VALUE!
Halaman 94
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
BAHAN
UPAH
JUMLAH .......................... 500,000.00 12,131,600.00 #VALUE!
BAHAN
UPAH
JUMLAH .......................... 500,000.00 11,784,400.00 #VALUE!
BAHAN
UPAH
JUMLAH .......................... 500,000.00 11,437,200.00 #VALUE!
L.25 1 M2 PASANG PINTU KACA RANGKA ALLUMINIUM
BAHAN
Pintu Alluminium 4.4000 M' 112,000.00 - 492,800.00 #VALUE!
Profil Kaca 4.5000 M' 35,000.00 - 157,500.00 #VALUE!
UPAH
Tukang Alluminium 0.0850 Org 105,000.00 8,925.00 - #VALUE!
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 16,320.00 654,080.00 #VALUE!
M. PEKERJAAN PENUTUP LANTAI DAN DINDING
M.4 1 M2 PASANG LANTAI TEGEL BADAK WARNA 30 X 30 CM
BAHAN
Tegel Badak Warna 30 x 30 cm 11.8700 Bh 7,000.00 - 83,090.00 #VALUE!
Semen Warna 0.0130 Kg 18,600.00 - 241.80 #VALUE!
UPAH
Mandor 0.0130 Org 120,000.00 1,560.00 - #VALUE!
JUMLAH .......................... 34,125.00 110,431.80 #VALUE!
M.4a 1 M2 PASANG LANTAI TEGEL BADAK LAMA
BAHAN
Semen Warna 0.0130 Kg 18,600.00 - 241.80 #VALUE!
UPAH
Mandor 0.0130 Org 120,000.00 1,560.00 - #VALUE!
Halaman 95
1 2 34 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
JUMLAH .......................... 34,125.00 27,341.80 #VALUE!
M.5a 1 M2 PASANG LANTAI KERAMIK PUTIH UKURAN 30 x 30 cm
BAHAN
Keramik Putih 30 x 30 cm 1.1870 M2 53,000.00 - 62,911.00 #VALUE!
UPAH
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
JUMLAH .......................... 91,875.00 117,911.00 #VALUE!
M.5a.Rob 1 M2 PASANG LANTAI KERAMIK ESSENZA 40 x 40 cm
BAHAN
Keramik Essenza 40 x 40 cm 1.1870 M2 252,000.00 - 299,124.00 #VALUE!
UPAH
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
JUMLAH .......................... 91,875.00 354,124.00 #VALUE!
M.5b 1 M2 PASANG LANTAI KERAMIK WARNA UKURAN 30 x 30 cm
BAHAN
Keramik Warna 30 x 30 cm 1.1870 M2 58,000.00 - 68,846.00 #VALUE!
UPAH
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
JUMLAH .......................... 91,875.00 123,846.00 #VALUE!
M.5b.Rob 1 M2 PASANG LANTAI GRANIT TILE UKURAN 40 x 40 cm
BAHAN
Granit Tile 40 x 40 cm 1.1870 M2 240,000.00 - 284,880.00 #VALUE!
UPAH
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
JUMLAH .......................... 91,875.00 339,880.00 #VALUE!
M.5b.1 1 M2 PASANG LANTAI MARMER
BAHAN
Marmer 1.0600 M2 1,623,000.00 - 1,720,380.00 #VALUE!
UPAH
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
JUMLAH .......................... 91,875.00 1,756,945.50 1,848,820.50
M.5b.2 1 M2 PASANG LANTAI GRANIT SLAB DN
BAHAN
Granit slab DN 1.1870 M2 1,765,000.00 - 2,095,055.00 #VALUE!
Halaman 96
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
UPAH 0.00
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
Upah poles + bahan poles 1.0000 Ls 35,000.00 35,000.00 - #VALUE!
JUMLAH .......................... 126,875.00 2,150,055.00 2,276,930.00
M.5c 1 M2 PASANG LANTAI KERAMIK WARNA UKURAN 40 x 40 cm
BAHAN
UPAH 0.00
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
JUMLAH .......................... 91,875.00 132,155.00 #VALUE!
Halaman 97
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
M.5c.Rob 1 M2 PASANG LANTAI GRANIT TILE UKURAN 60 x 60 cm
BAHAN
UPAH
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
JUMLAH .......................... 91,875.00 361,246.00 #VALUE!
M.5c.Rob.a 1 M2 PASANG LANTAI GRANIT TILE UKURAN 60 x 60 cm (setara indogress)
BAHAN
Granit Tile 60 x 60 cm (setara Indogress) 1.1870 M2 156,000.00 - 185,172.00 #VALUE!
UPAH
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
JUMLAH .......................... 91,875.00 240,172.00 #VALUE!
M.5c.Rob.b 1 M2 PASANG LANTAI GRANIT TILE UKURAN 60 x 60 cm (Ex. Cina)
BAHAN
Granit Tile 60 x 60 cm (setara Ex. Cina) 1.1870 M2 114,000.00 - 135,318.00 #VALUE!
UPAH
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
JUMLAH .......................... 91,875.00 190,318.00 #VALUE!
M.5c.Rob1 1 M2 PASANG LANTAI GRANIT TILE UKURAN 80 x 80 cm
BAHAN
UPAH
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
JUMLAH .......................... 91,875.00 570,158.00 #VALUE!
M.5c.Rob1.a 1 M2 PASANG LANTAI GRANIT TILE UKURAN 80 x 80 cm (setara Indogress)
BAHAN
Granit Tile 80 x 80 cm (setara Indogress) 1.1870 M2 316,000.00 - 375,092.00 #VALUE!
UPAH
Pekerja 0.7000
Org 72,000.00 50,400.00 - #VALUE!
Tukang Batu 0.3500
Org 96,000.00 33,600.00 - #VALUE!
Org 105,000.00 3,675.00 - #VALUE!
Mandor 0.0350
Org 120,000.00 4,200.00 - #VALUE!
JUMLAH .......................... 91,875.00 430,092.00 #VALUE!
M.5c.Rob1.b 1 M2 PASANG LANTAI GRANIT TILE UKURAN 80 x 80 cm (setara marco)
BAHAN
Granit Tile 80 x 80 cm (setara marco) 1.1870 M2 302,000.00 - 358,474.00 #VALUE!
UPAH
Halaman 98
1 2 34 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Pekerja 0.7000
Org 72,000.00 50,400.00 - #VALUE!
Tukang Batu 0.3500
Org 96,000.00 33,600.00 - #VALUE!
Org 105,000.00 3,675.00 - #VALUE!
Mandor 0.0350
Org 120,000.00 4,200.00 - #VALUE!
JUMLAH .......................... 91,875.00 413,474.00 #VALUE!
M.5c.Rob2 1 M2 PASANG LANTAI GRANIT TILE 3D UKURAN 60 x 60 cm
BAHAN
Granit Tile 3D 60 x 60 cm 1.1870 M2 405,000.00 - 480,735.00 #VALUE!
UPAH
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
JUMLAH .......................... 91,875.00 535,735.00 #VALUE!
M.5d 1 M2 PASANG LANTAI KERAMIK WARNA UKURAN 33 x 33 cm
BAHAN
Keramik setara Roman Grace Warna 33 x 33 c 1.1870 M2 123,000.00 - 146,001.00 #VALUE!
UPAH 0.00
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
JUMLAH .......................... 91,875.00 201,001.00 #VALUE!
M.5e 1 M2 PASANG LANTAI KERAMIK PUTIH UKURAN 40 x 40 cm
BAHAN
Keramik Putih 40 x 40 cm 1.1870 M2 63,000.00 - 74,781.00 #VALUE!
UPAH 0.00
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
JUMLAH .......................... 91,875.00 129,781.00 #VALUE!
M.5f 1 M2 PASANG LANTAI KERAMIK WARNA UKURAN 50 x 50 cm
BAHAN
UPAH 0.00
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
JUMLAH .......................... 91,875.00 176,074.00 #VALUE!
Halaman 99
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
M.68 1 M2 PASANG DINDING KERAMIK WARNA 20 x 25 cm
BAHAN
Semen Abu-abu 10.0000 Kg 1,450.00 - 14,500.00 #VALUE!
UPAH
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
JUMLAH .......................... 91,875.00 136,903.00 #VALUE!
M.68a 1 M2 PASANG LANTAI KERAMIK WARNA 20 x 20 cm, ANTI SLIP KM/WC
BAHAN
Keramik Warna 20 x 20 cm, anti slip 1.1870 M2 73,000.00 - 86,651.00 #VALUE!
UPAH
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
JUMLAH .......................... 91,875.00 141,651.00 #VALUE!
M.68b 1 M2 PASANG LANTAI KERAMIK WARNA 30 x 30 cm, ANTI SLIP KM/WC
BAHAN
Keramik Warna 30 x 30 cm, anti slip 1.1870 M2 81,000.00 - 96,147.00 #VALUE!
UPAH
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
JUMLAH .......................... 91,875.00 151,147.00 #VALUE!
M.68d 1 M2 PASANG LANTAI PARQUET JATI
BAHAN
Parquet Jati 1.0500 M2 256,000.00 - 268,800.00 #VALUE!
Lem Vynil 0.6000 Kg 80,500.00 - 48,300.00 #VALUE!
UPAH
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
JUMLAH .......................... 94,325.00 317,100.00 #VALUE!
M.68d.1 1 M2 PASANG LANTAI KAYU (GYMFLOOR)
BAHAN
Gymfloor 1.0500 M2 - 0.00 #VALUE!
UPAH
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
JUMLAH .......................... 94,325.00 48,300.00 #VALUE!
M.68d.2 1 M2 PASANG LANTAI KARPET
BAHAN
Karpet 1.0500 M2 - 0.00 #VALUE!
UPAH
Mandor 0.0090 Org 120,000.00 1,080.00 - #VALUE!
JUMLAH .......................... 32,615.00 28,175.00 #VALUE!
M.68e 1 M2 PASANG WALL PAPER L. 50 cm
Halaman 100
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
BAHAN
Wall Paper 2.2000 M2 71,000.00 - 156,200.00 #VALUE!
Lem Adhesive Wall Paper 0.2500 Kg 26,000.00 - 6,500.00 #VALUE!
UPAH
Pemasangan Wall paper 1.0000 Ls 20,000.00 20,000.00 - #VALUE!
JUMLAH .......................... 20,000.00 162,700.00 #VALUE!
Halaman 101
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
M.68f 1 M2 PASANG FLOOR HARDENER
BAHAN
Floor Hardener 5.0000 Kg 7,900.00 - 39,500.00 #VALUE!
UPAH
Mandor 0.0060 Org 120,000.00 720.00 - #VALUE!
JUMLAH .......................... 15,900.00 39,500.00 #VALUE!
M.68g 1 M' PASANG PLIN KAYU BORNEO T. 2 cm L.10 cm
BAHAN
Papan Kayu Borneo 0.0030 Kg 7,590,000.00 - 22,770.00 #VALUE!
Paku 2" - 5" 0.0500 Kg 20,000.00 - 1,000.00 #VALUE!
UPAH
Mandor 0.0060 Org 120,000.00 720.00 - #VALUE!
JUMLAH .......................... 16,740.00 23,770.00 #VALUE!
M.68.Rob 1 M2 PASANG DINDING KERAMIK WARNA 25 x 33 cm
BAHAN
UPAH
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
JUMLAH .......................... 91,875.00 149,960.00 241,835.00
M.68.Rob1 1 M2 PASANG DINDING MARMER UK. 1 X 1 m
BAHAN
Marmer 1.0600 M2 1,623,000.00 - 1,720,380.00 #VALUE!
Paku 2" - 5" 3.0000 Bh 400.00 - 1,200.00 #VALUE!
UPAH
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
Alat Bantu 1.0000 Lot 50,000.00 50,000.00 - #VALUE!
JUMLAH .......................... 175,265.00 1,758,708.00 1,933,973.00
M.68.Rob2 1 M2 PASANG DINDING KERAMIK WARNA 25 x 40 cm
BAHAN
UPAH
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
JUMLAH .......................... 91,875.00 158,269.00 250,144.00
M.69a.1 1 M2 PASANG BATU ANDESIT ALUR UK. 10 X 20 CM
BAHAN
Batu Andesit Alur Uk. 10 x 20 cm 1.0100 M2 134,000.00 - 135,340.00 #VALUE!
UPAH
Pemasangan Batu andesit 1.0000 Ls 125,000.00 125,000.00 - #VALUE!
JUMLAH .......................... 125,000.00 155,340.00 #VALUE!
BAHAN
Halaman 102
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
UPAH
JUMLAH .......................... 125,000.00 176,550.00 #VALUE!
Halaman 103
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
BAHAN
UPAH
JUMLAH .......................... 125,000.00 176,550.00 #VALUE!
M.69b.1 1 M2 PASANG BATU ANDESIT BAKAR POLOS UK. 10 X 20 CM
BAHAN
Batu Andesit Bakar Polos Uk.10x20 cm 1.0100 M2 130,000.00 - 131,300.00 #VALUE!
UPAH
JUMLAH .......................... 125,000.00 151,300.00 #VALUE!
BAHAN
UPAH
JUMLAH .......................... 125,000.00 160,390.00 #VALUE!
BAHAN
UPAH
JUMLAH .......................... 125,000.00 176,550.00 #VALUE!
BAHAN
UPAH
JUMLAH .......................... 125,000.00 174,530.00 #VALUE!
BAHAN
UPAH
JUMLAH .......................... 125,000.00 194,730.00 #VALUE!
BAHAN
UPAH
JUMLAH .......................... 125,000.00 176,550.00 #VALUE!
BAHAN
UPAH
JUMLAH .......................... 125,000.00 203,820.00 #VALUE!
BAHAN
Halaman 104
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
UPAH
Pemasangan Batu andesit 1.0000
Ls 125,000.00 125,000.00 - #VALUE!
JUMLAH .......................... 125,000.00 217,960.00 #VALUE!
M.69c.1 1 M2 PASANG BATU ANDESIT BAKAR TEBAL 10 CM UK. 10 X 10 CM
BAHAN
Batu Andesit Bakar t.10 cm Uk. 10 x 10 cm 1.0100 M2 86,000.00 - 86,860.00 #VALUE!
UPAH
JUMLAH .......................... 125,000.00 106,860.00 #VALUE!
M.69c.2 1 M2 PASANG BATU ANDESIT BAKAR BINTIK Uk.10 X 30 CM
BAHAN
Batu Andesit Bakar Bintik 1.0100 M2 98,000.00 - 98,980.00 #VALUE!
UPAH
JUMLAH .......................... 125,000.00 118,980.00 #VALUE!
M.69c.3 1 M2 PASANG BATU ANDESIT BAKAR BINTIK UK. 30 X 30 CM
BAHAN
Batu Andesit Bakar Bintik Uk. 30 x 30 cm 1.0100 M2 132,000.00 - 133,320.00 #VALUE!
UPAH
JUMLAH .......................... 125,000.00 153,320.00 #VALUE!
M.69d.1 1 M2 PASANG BATU ANDESIT BAKAR TEBAL 5 CM UK. 10 X 10 CM
BAHAN
Batu Andesit Bakar t. 5 cm Uk. 10 x 10 cm 1.0100 M2 254,000.00 - 256,540.00 #VALUE!
UPAH
JUMLAH .......................... 125,000.00 276,540.00 #VALUE!
BAHAN
Batu Andesit Bakar t.5 cm 1.0100 M2 359,000.00 - 362,590.00 #VALUE!
UPAH
JUMLAH .......................... 125,000.00 382,590.00 #VALUE!
BAHAN
UPAH
JUMLAH .......................... 125,000.00 422,990.00 #VALUE!
M.69e.1 1 M2 PASANG BATU ANDESIT BAKAR TEBAL 3 CM UK. 10 X 10 CM
BAHAN
UPAH
JUMLAH .......................... 125,000.00 210,890.00 #VALUE!
M.69e.2 1 M2 PASANG BATU ANDESIT BAKAR TEBAL 3 CM UK. 15 X 15 CM, 15 x 30 CM, 20 X 20 CM
BAHAN
Batu Andesit Bakar t.3 cm 1.0100 M2 268,000.00 - 270,680.00 #VALUE!
UPAH
Halaman 105
1 2 3
4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Pemasangan Batu andesit 1.0000
Ls 125,000.00 125,000.00 - #VALUE!
JUMLAH .......................... 125,000.00 290,680.00 #VALUE!
M.69e.3 1 M2 PASANG BATU ANDESIT BAKAR TEBAL 3 CM UK. 30 X 30 CM
BAHAN
UPAH
JUMLAH .......................... 125,000.00 315,930.00 #VALUE!
M.69f.1 1 M2 PASANG BATU TEMPLEK ACAK
BAHAN
Batu Templek Acak 1.0100 M2 97,000.00 - 97,970.00 #VALUE!
UPAH
Pemasangan Batu Templek Acak 1.0000 Ls 120,000.00 120,000.00 - #VALUE!
JUMLAH .......................... 120,000.00 117,970.00 #VALUE!
M.69f.2 1 M2 PASANG BATU TEMPLEK MOTIF
BAHAN
Batu Templek Acak 1.0100 M2 97,000.00 - 97,970.00 #VALUE!
UPAH
Pemasangan Batu Templek Motif 1.0000 Ls 160,000.00 160,000.00 - #VALUE!
JUMLAH .......................... 160,000.00 117,970.00 #VALUE!
M.69g.1 1 M2 PASANG BATU TEMPLEK UK. 10 X 20 CM
BAHAN
Batu Templek UK. 10 X 20 CM 1.0100 M2 97,000.00 - 97,970.00 #VALUE!
UPAH
Pemasangan Batu Templek 1.0000 Ls 120,000.00 120,000.00 - #VALUE!
JUMLAH .......................... 120,000.00 117,970.00 #VALUE!
BAHAN
UPAH
JUMLAH .......................... 120,000.00 126,050.00 #VALUE!
BAHAN
UPAH
Pemasangan Batu Templek 1.0000
Ls 120,000.00 120,000.00 - #VALUE!
JUMLAH .......................... 120,000.00 132,110.00 #VALUE!
M.69g.4 1 M2 PASANG BATU TEMPLEK UK. 20 X 40 CM, & 30 X 30 CM
BAHAN
Batu Templek UK. 20 X 40 CM & 30 X 30 CM 1.0100 M2 168,000.00 - 169,680.00 #VALUE!
UPAH
JUMLAH .......................... 120,000.00 189,680.00 #VALUE!
BAHAN
UPAH
JUMLAH .......................... 120,000.00 133,537.50 #VALUE!
Halaman 106
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
M.69g.6 1 M2 PASANG BATU TEMPLEK 10 X 30 CM
BAHAN
Batu Templek UK. 10 x 30 CM 1.0100 M2 105,000.00 - 106,050.00 #VALUE!
UPAH
Pemasangan Batu Templek 1.0000
Ls 120,000.00 120,000.00 - #VALUE!
JUMLAH .......................... 120,000.00 126,050.00 #VALUE!
M.69g.7 1 M2 PASANG BATU BOBOS PALIMANAN CORAK UK. 10 X 20 CM
BAHAN
Batu Bobos Palimanan Corak UK. 10 X 20 CM 1.0100 M2 69,000.00 - 69,690.00 #VALUE!
UPAH
JUMLAH .......................... 120,000.00 89,690.00 #VALUE!
M.69h.2 1 M2 PASANG BATU BOBOS PALIMANAN CORAK UK. 20 X 20 CM
BAHAN
UPAH
Pemasangan Batu Bobos Palimanan corak 1.0000 Ls 115,000.00 115,000.00 - #VALUE!
JUMLAH .......................... 115,000.00 89,690.00 #VALUE!
BAHAN
UPAH
Pemasangan 1.0000 Ls 115,000.00 115,000.00 - #VALUE!
JUMLAH .......................... 115,000.00 106,860.00 #VALUE!
BAHAN
UPAH
Pemasangan Batu 1.0000 Ls 115,000.00 115,000.00 - #VALUE!
JUMLAH .......................... 115,000.00 95,750.00 #VALUE!
M.69i.1 1 M2 PASANG BATU ANDESIT SUSUN SIRI UK. 3 X 20 CM
BAHAN
Batu Andesit Susun Sirih UK. 3 X 20 CM 1.0100 M2 131,000.00 - 132,310.00 #VALUE!
UPAH
Pemasangan Batu Andesit Susun Siri 1.0000 Ls 160,000.00 160,000.00 - #VALUE!
JUMLAH .......................... 160,000.00 152,310.00 #VALUE!
BAHAN
UPAH
JUMLAH .......................... 160,000.00 164,430.00 #VALUE!
BAHAN
UPAH
JUMLAH .......................... 160,000.00 181,600.00 #VALUE!
BAHAN
Halaman 107
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
UPAH
Pemasangan Batu Andesit Susun Siri 1.0000
Ls 160,000.00 160,000.00 - #VALUE!
JUMLAH .......................... 160,000.00 176,550.00 #VALUE!
BAHAN
UPAH
JUMLAH .......................... 160,000.00 95,750.00 #VALUE!
M.69j 1 M2 PASANG BATU PROFIL UK. 3 X 50 CM, 4 x 50 CM & 5 X 50 CM
BAHAN
Batu Profil 1.0100 M2 53,000.00 - 53,530.00 #VALUE!
UPAH
Pemasangan Batu Profil 1.0000 Ls 115,000.00 115,000.00 - #VALUE!
JUMLAH .......................... 115,000.00 73,530.00 #VALUE!
M.69k.1 1 M2 PASANG BATU CANDI UK. 10 X 20 CM
BAHAN
Batu Batu Candi Uk. 10 x 20 CM 1.0100 M2 104,000.00 - 105,040.00 #VALUE!
UPAH
Pemasangan Batu Candi 1.0000 Ls 125,000.00 125,000.00 - #VALUE!
JUMLAH .......................... 125,000.00 125,040.00 #VALUE!
BAHAN
Batu Candi Uk. 15 x 30 CM 1.0100 M2 111,000.00 - 112,110.00 #VALUE!
UPAH
JUMLAH .......................... 125,000.00 132,110.00 #VALUE!
BAHAN
Batu Candi Uk. 20 x 40 CM 1.0100 M2 117,000.00 - 118,170.00 #VALUE!
UPAH
JUMLAH .......................... 125,000.00 138,170.00 #VALUE!
BAHAN
Batu Pancawarna 1.0100 M2 104,000.00 - 105,040.00 #VALUE!
UPAH
Pemasangan Batu Koral Motif 1.0000 Ls 185,000.00 185,000.00 - #VALUE!
JUMLAH .......................... 185,000.00 125,040.00 #VALUE!
Halaman 108
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
M.69l.2 1 M2 PASANG BATU KORAL BENGKULU HITAM
BAHAN
Batu Bengkulu Hitam 1.0100 M2 104,000.00 - 105,040.00 #VALUE!
UPAH
Pemasangan Batu Koral 1.0000 Ls 165,000.00 165,000.00 - #VALUE!
JUMLAH .......................... 165,000.00 125,040.00 #VALUE!
M.69l.3 1 M2 PASANG BATU KORAL FLORES HIJAU
BAHAN
Batu Flores Hijau 1.0100 M2 104,000.00 - 105,040.00 #VALUE!
UPAH
JUMLAH .......................... 165,000.00 125,040.00 #VALUE!
M.69l.4 1 M2 PASANG BATU KORAL ORANGE BALI
BAHAN
Batu Orange Bali 1.0100 M2 104,000.00 - 105,040.00 #VALUE!
UPAH
JUMLAH .......................... 165,000.00 125,040.00 #VALUE!
M.69l.5 1 M2 PASANG BATU KORAL HITAM GARUT
BAHAN
Batu Hitam Garut 1.0100 M2 104,000.00 - 105,040.00 #VALUE!
UPAH
JUMLAH .......................... 165,000.00 125,040.00 #VALUE!
M.69m.1 1 M2 PASANG BATU SIKAT
BAHAN
Batu Sikat 1.0100 M2 104,000.00 - 105,040.00 #VALUE!
UPAH
Pemasangan Batu Sikat 1.0000 Ls 165,000.00 165,000.00 - #VALUE!
JUMLAH .......................... 165,000.00 125,040.00 #VALUE!
M.69m.2 1 M2 PASANG BATU SIKAT MOTIF
BAHAN
Batu Sikat 1.0100 M2 104,000.00 - 105,040.00 #VALUE!
UPAH
Pemasangan Batu Sikat Motif 1.0000
Ls 185,000.00 185,000.00 - #VALUE!
JUMLAH .......................... 185,000.00 125,040.00 #VALUE!
M.70 1 M2 PASANG DINDING ALUMUNIUM COMPOSIT PANEL + RANGKA HOLOW 40X40X0,4
BAHAN
Rangka Holow 40/40/4 4.0000 M' 30,000.00 - 120,000.00 #VALUE!
Plat Alumunium Composit Panel 1.1000 M2 329,000.00 - 361,900.00 #VALUE!
Sealant 4.0000 M' 14,000.00 - 56,000.00 #VALUE!
Skrup 0.2000 Kg 26,000.00 - 5,200.00 #VALUE!
Alat Bantu 1.0000 Lot 125,000.00 - 125,000.00 #VALUE!
UPAH
JUMLAH .......................... 250,000.00 668,100.00 #VALUE!
N. PEKERJAAN PENGECATAN
N.1 1 M2 MENGIKIS / MENGEROK PERMUKAAN CAT DINDING LAMA
BAHAN
Soda Api 0.0500 Kg 53,000.00 - 2,650.00 #VALUE!
UPAH
Mandor 0.0030 Org 120,000.00 360.00 - #VALUE!
JUMLAH .......................... 11,160.00 2,650.00 #VALUE!
Halaman 109
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
N.6 1 M2 MENDEMPUL DAN MENGGOSOK KAYU
BAHAN
Dempul Jadi 0.0800 Kg 63,000.00 - 5,040.00 #VALUE!
Minyak Cat 0.0200 Ltr 35,000.00 - 700.00 #VALUE!
Batu Apung 0.0100 Kg 68,000.00 - 680.00 #VALUE!
Ampelas 0.5000 Lbr 8,000.00 - 4,000.00 #VALUE!
UPAH
Tukang Cat 0.0400 Org 96,000.00 3,840.00 - #VALUE!
Mandor 0.0025 Org 120,000.00 300.00 - #VALUE!
JUMLAH .......................... 7,440.00 10,420.00 #VALUE!
Halaman 110
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
N.7 1 M2 PENGECATAN BIDANG KAYU LAMA
BAHAN
Plamir 0.1500 Kg 51,000.00 - 7,650.00 #VALUE!
Cat Dasar 0.1700 Kg 70,000.00 - 11,900.00 #VALUE!
Cat Penutup 0.1700 Kg 70,000.00 - 11,900.00 #VALUE!
Minyak Cat 0.1000 Ltr 35,000.00 - 3,500.00 #VALUE!
Kuas 0.0330 Bh 12,000.00 - 396.00 #VALUE!
UPAH
Mandor 0.0025 Org 120,000.00 300.00 - #VALUE!
JUMLAH .......................... 13,327.50 37,479.60 #VALUE!
N.8 1 M2 PENGECATAN BID. KAYU BARU (1 LAPIS PLAMIR),
1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP
BAHAN
Cat Meni 0.2000 Kg 45,000.00 - 9,000.00 #VALUE!
Plamir 0.1500 Kg 51,000.00 - 7,650.00 #VALUE!
Cat Penutup 2 x 0.2600 Kg 70,000.00 - 18,200.00 #VALUE!
Ampelas 0.0200 Lbr 8,000.00 - 160.00 #VALUE!
Kuas 0.0100 Bh 12,000.00 - 120.00 #VALUE!
UPAH
Tukang Cat 0.0090 Org 96,000.00 864.00 - #VALUE!
Mandor 0.0030 Org 120,000.00 360.00 - #VALUE!
JUMLAH .......................... 6,894.00 48,080.00 #VALUE!
N.8a 1 M2 PENGECATAN KANSTIN
BAHAN
Kuas 0.0500 Bh 12,000.00 - 600.00 #VALUE!
UPAH
Tukang Cat 0.0090 Org 96,000.00 864.00 - #VALUE!
Mandor 0.0025 Org 120,000.00 300.00 - #VALUE!
JUMLAH .......................... 6,834.00 24,050.00 #VALUE!
N.9 1 M2 PENGECATAN BIDANG KAYU BARU (1 LAPIS PLAMIR),
BAHAN
Cat Meni 0.2000 Kg 45,000.00 - 9,000.00 #VALUE!
Plamir 0.1500 Kg 51,000.00 - 7,650.00 #VALUE!
Kuas 0.0100 Bh 12,000.00 - 120.00 #VALUE!
UPAH
Mandor 0.0030 Org 120,000.00 360.00 - #VALUE!
JUMLAH .......................... 15,900.00 54,380.00 #VALUE!
N.9.a M' PENGECATAN KUSEN PINTU/JENDELA KAYU
BAHAN
Cat Meni 0.1000 Kg 45,000.00 - 4,500.00 #VALUE!
Plamir 0.0750 Kg 51,000.00 - 3,825.00 #VALUE!
Minyak Cat 0.0150 Ltr 35,000.00 - 525.00 #VALUE!
Kuas 0.0050 Bh 12,000.00 - 60.00 #VALUE!
Halaman 111
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
UPAH
Mandor 0.0015 Org 120,000.00 180.00 - #VALUE!
JUMLAH .......................... 7,950.00 27,190.00 #VALUE!
N.9.b 1 M2 PENGECATAN BIDANG KAYU DENGAN MELAMIK
BAHAN
Wood Filler 0.1500 Kg 53,000.00 - 7,950.00 #VALUE!
Woodstain 0.2500 Ltr 90,000.00 - 22,500.00 #VALUE!
Sending sealer 0.3500 Ltr 82,000.00 - 28,700.00 #VALUE!
Melamic 0.2500 Ltr 90,000.00 - 22,500.00 #VALUE!
Minyak Cat / Thiner 0.5000 Ltr 35,000.00 - 17,500.00 #VALUE!
Alat Bantu (Alat semprot, dll) 1.0000 Ls 30,000.00 - 30,000.00 #VALUE!
UPAH
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 89,850.00 133,150.00 #VALUE!
N.9.c M' PENGECATAN KUSEN PINTU/JENDELA KAYU DENGAN MELAMIK
BAHAN
Wood Filler 0.0750 Kg 53,000.00 - 3,975.00 #VALUE!
Woodstain 0.1250 Ltr 90,000.00 - 11,250.00 #VALUE!
Sending sealer 0.1750 Ltr 82,000.00 - 14,350.00 #VALUE!
Melamic 0.1250 Ltr 90,000.00 - 11,250.00 #VALUE!
Minyak Cat / Thiner 0.2500 Ltr 35,000.00 - 8,750.00 #VALUE!
Alat Bantu (Alat semprot, dll) 0.5000 Ls 30,000.00 - 15,000.00 #VALUE!
UPAH
Mandor 0.0025 Org 120,000.00 300.00 - #VALUE!
JUMLAH .......................... 44,925.00 66,575.00 #VALUE!
N.11 1 M2 PELABURAN BIDANG KAYU DENGAN POLITUR
BAHAN
Politur 0.1500 Ltr 100,000.00 - 15,000.00 #VALUE!
Politur Jadi 0.3720 Ltr 35,000.00 - 13,020.00 #VALUE!
Spirtus 0.2000 Ltr 14,000.00 - 2,800.00 #VALUE!
Kuas 3" 0.0100 Bh 12,000.00 - 120.00 #VALUE!
UPAH
Mandor 0.0030 Org 120,000.00 360.00 - #VALUE!
JUMLAH .......................... 10,680.00 46,940.00 #VALUE!
N.12 1 M2 PELABURAN BIDANG KAYU DENGAN CAT RESIDU DAN TER
BAHAN
Residu atau Ter 0.3500 Ltr 63,000.00 - 22,050.00 #VALUE!
UPAH
Mandor 0.0060 Org 120,000.00 720.00 - #VALUE!
JUMLAH .......................... 7,920.00 22,050.00 #VALUE!
Halaman 112
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
N.14 1 M2 PENGECATAN TEMBOK BARU 1 LAPIS PLAMIR,
BAHAN
Plamir 0.1000 Kg 23,000.00 - 2,300.00 #VALUE!
Cat Penutup 2x 0.2600 Kg 46,000.00 - 11,960.00 #VALUE!
Roll Cat 0.0100 Bh 34,000.00 - 340.00 #VALUE!
UPAH
Mandor 0.0030 Org 120,000.00 360.00 - #VALUE!
JUMLAH .......................... 8,509.50 23,200.00 #VALUE!
N.14.a 1 M2 PENGECATAN TEMBOK BARU 1 LAPIS PLAMIR,
1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP DULUX
BAHAN
Plamir 0.1000 Kg 23,000.00 - 2,300.00 #VALUE!
Cat Dasar Dulux 0.1000 Kg 66,000.00 - 6,600.00 #VALUE!
Cat Penutup 2x Dulux 0.2600 Kg 66,000.00 - 17,160.00 #VALUE!
Roll Cat 0.0100 Bh 34,000.00 - 340.00 #VALUE!
UPAH
Mandor 0.0025 Org 120,000.00 300.00 - #VALUE!
JUMLAH .......................... 8,449.50 30,400.00 #VALUE!
N.15 1 M2 PENGECATAN TEMBOK LAMA 1 LAPIS CAT DASAR,
2 LAPIS CAT PENUTUP
BAHAN
Cat Penutup 2x 0.1800 Kg 46,000.00 - 8,280.00 #VALUE!
Roll Cat 0.0100 Bh 34,000.00 - 340.00 #VALUE!
UPAH
Mandor 0.0030 Org 120,000.00 360.00 - #VALUE!
JUMLAH .......................... 6,849.00 18,140.00 #VALUE!
N.15.a 1 M2 PENGECATAN TEMBOK LAMA 1 LAPIS CAT DASAR,
2 LAPIS CAT PENUTUP DULUX
BAHAN
Cat Dasar Dulux 0.1200 Kg 66,000.00 - 7,920.00 #VALUE!
Cat Penutup 2x Dulux 0.1800 Kg 66,000.00 - 11,880.00 #VALUE!
Roll Cat 0.0100 Bh 34,000.00 - 340.00 #VALUE!
UPAH
Mandor 0.0025 Org 120,000.00 300.00 - #VALUE!
JUMLAH .......................... 6,789.00 24,140.00 #VALUE!
N.20 1 M2 MENGECAT PERMUKAAN BAJA DENGAN MENI BESI
BAHAN
Kuas 0.0100 Kg 12,000.00 - 120.00 #VALUE!
UPAH
Mandor 0.0025 Org 120,000.00 300.00 - #VALUE!
JUMLAH .......................... 23,040.00 4,620.00 #VALUE!
N.20.a 1 M2 MENGECAT PERMUKAAN BAJA DENGAN MENI BESI ZINGCHROMATE
BAHAN
Meni Besi Zingchromate 0.1000 Kg 63,000.00 - 6,300.00 #VALUE!
Halaman 113
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Kuas 0.0100 Kg 12,000.00 - 120.00 #VALUE!
UPAH
Mandor 0.0100 Org 120,000.00 1,200.00 - #VALUE!
JUMLAH .......................... 23,940.00 6,420.00 #VALUE!
Halaman 114
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
N.20.b 1 M2 MENGECAT DENGAN CAT DUCO
BAHAN
Cat Duco 0.1000 Kg 99,000.00 - 9,900.00 #VALUE!
Kuas 0.0100 Kg 12,000.00 - 120.00 #VALUE!
UPAH
Mandor 0.0100 Org 120,000.00 1,200.00 - #VALUE!
JUMLAH .......................... 23,940.00 10,020.00 #VALUE!
N.21 1 M2 MENGECAT BESI ( 3x )
BAHAN
Cat Besi 0.2000 Kg 71,000.00 - 14,200.00 #VALUE!
Ampelas Besi 0.4000 Lbr 8,000.00 - 3,200.00 #VALUE!
Minyak Cat Thiner 0.1500 Ltr 35,000.00 - 5,250.00 #VALUE!
Kuas 0.0500 Bh 12,000.00 - 600.00 #VALUE!
UPAH
Mandor 0.0100 Org 120,000.00 1,200.00 - #VALUE!
JUMLAH .......................... 47,550.00 30,765.00 #VALUE!
N.21.a 1 M2 MENGECAT BESI ( 3x ) POLLY URETHANE
BAHAN
Meni Besi Zingchromate 0.1670 Kg 63,000.00 - 10,521.00 #VALUE!
Cat Besi Pollyurethane 0.2000 Kg 92,000.00 - 18,400.00 #VALUE!
Kuas 0.0500 Bh 12,000.00 - 600.00 #VALUE!
UPAH
Mandor 0.0100 Org 120,000.00 1,200.00 - #VALUE!
JUMLAH .......................... 47,550.00 37,971.00 #VALUE!
N.21.b 1 M2 MENGECAT BESI Lama ( 3x )
BAHAN
Cat Besi 0.2000 Kg 71,000.00 - 14,200.00 #VALUE!
Kuas 0.0500 Bh 12,000.00 - 600.00 #VALUE!
UPAH
Mandor 0.0020 Org 120,000.00 240.00 - #VALUE!
JUMLAH .......................... 34,050.00 23,250.00 #VALUE!

0.00
KONSULTAN PERENCANA
ARIF SAEFUDIN, ST
Halaman 115
DAFTAR HARGA SATUAN PEKERJAAN
DAFTAR
TAHUNHARGA SATUAN
ANGGARAN PEKERJAAN
2021
TAHUN ANGGARAN 2013
(KONTRAKTUAL)
( KONTRAKTUAL )
LANTAI
LANTAI - 1- 1(DASAR)
( DASAR )
KODE HARGA SATUAN (RP.) JUMLAH

No URAIAN PEKERJAAN
ANALISA UPAH BAHAN ALAT (Rp)
1 2 3 4 5 6 7 = (4+5)
A. PEKERJAAN PERSIAPAN A
1 1 M' PENGUKURAN DAN PEMASANGAN BOUWPLANK A.1a 19,150.00 56,174.00 - 75,324.00
2 1 M' PEMASANGAN DAN PENGUKURAN BOUWPLANK (ALAT UKUR) A.1b 33,600.00 81,174.00 - 114,774.00
3 1 M2 PEMBUATAN KANTOR SEMENTARA (DIREKSI KEET) LANTAI PLESTERAN A.5 483,500.00 829,120.00 - 1,312,620.00
4 1 M2 MEMBERSIHKAN LAPANGAN DAN PERATAAN A.8 13,200.00 - - #VALUE!
5 1 TITIK CERUCUK BAMBU Ø 8 CM - 10 CM, Uk. P. 1 M - 1,5 M A.9 1,056.00 5,600.00 - 6,656.00
6 1 M2 PEMBUATAN STEGER/PERANCA DARI BAMBU A.11 305,000.00 28,750.00 - 333,750.00
7 1 BUAH PEMBUATAN KOTAK ADUKAN UKURAN 40 X 50 X 25 CM A.10 34,500.00 186,542.00 - 221,042.00
8 1 M2 PEMBUATAN PAPAN NAMA PROYEK DIGITAL PRINTING A.11a.Rob 55,000.00 273,942.00 - 328,942.00
9 1 M' PEMBUATAN PAGAR SEMENTARA DARI SENG GELOMBANG TINGGI 2 METER A.11b 60,100.00 564,546.00 - 624,646.00
10 1 M2 PASANGAN STOOT WERK A.11c 54,440.00 144,344.00 - 198,784.00
11 1 M3 BONGKARAN BETON BERTULANG A.13 1,039,968.00 - - #VALUE!
12 1 M3 BONGKARAN DINDING TEMBOK BATA A.14 519,984.00 - - #VALUE!
B. PEKERJAAN TANAH B
1 1 M3 GALIAN TANAH BIASA SEDALAM 1 METER B.1 57,000.00 - - #VALUE!
4 1 M3 GALIAN TANAH KERAS SEDALAM 1 METER B.4 75,840.00 - - #VALUE!
5 1 M3 URUGAN TANAH PENINGGIAN BANGUNAN DIPADATKAN B.4a #VALUE! 88,800.00 - #VALUE!
6 1 M3 GALIAN TANAH CADAS SEDALAM 1 METER B.5 115,200.00 - - #VALUE!
7 1 M3 GALIAN TANAH LUMPUR SEDALAM 1 METER B.6 91,800.00 - - #VALUE!
8 1 M2 PEKERJAAN STRIPING TANAH TEBING SETINGGI 1 METER B.7 4,200.00 - - #VALUE!
9 1 M3 PEMBUANGAN TANAH SEJAUH 30 METER B.8 24,960.00 - - #VALUE!
10 1 M3 URUGAN KEMBALI GALIAN TANAH B.9 42,000.00 - - #VALUE!
11 1 M3 PEMADATAN TANAH PER 20 CM B.10 42,000.00 - - #VALUE!
12 1 M3 URUGAN PASIR B.11 22,800.00 250,800.00 - 273,600.00
13 1 M3 URUGAN TANAH MERAH B.11a 22,800.00 258,000.00 - 280,800.00
14 1 M3 URUGAN SIRTU B.15 21,000.00 304,800.00 - 325,800.00
15 1 M2 PEMBUATAN JALAN SEMENTARA B.16 72,600.00 46,050.00 - 118,650.00
C. PEKERJAAN PONDASI C
1 1 M3 PASANG PONDASI BATU KALI 1 Pc : 2 Ps C.2 196,875.00 875,110.00 - 1,071,985.00
2 1 M3 PASANG PONDASI BATU KALI 1 Pc : 3 Ps C.4 196,875.00 797,100.00 - 993,975.00
3 1 M3 PASANG PONDASI BATU LAMA 1 PC : 3 PS C.4a 196,875.00 428,700.00 - 625,575.00
6 1 M3 PASANG PONDASI BATU LAMA C.6a 196,875.00 349,520.00 - 546,395.00
7 1 M3 PASANG BATU KOSONG (AANSTAMPING) C.14 102,375.00 458,688.00 - 561,063.00
8 1 M3 PASANG PONDASI SIKLOP 60% BETON CAMPURAN 1 PC : 2 PB : 3 KR DAN 40% BATU BELAH C.15 355,725.00 2,497,760.00 - 2,853,485.00
9 1 M3 PASANG PONDASI SUMURAN DIAMETER 100 CM C.16 272,280.00 665,150.00 - 937,430.00
D. PEKERJAAN DINDING D
1 1 M2 PASANG BATA MERAH TEBAL 1/2 BATA, 1 Pc : 3 PP D.10 34,050.00 99,936.50 - 133,986.50
4 1 M2 PASANG DINDING TERAWANG (ROSTER) UK. 12 X 11 X 24 cm, 1 PC : 4 PP D.12.Rob 34,050.00 535,750.00 - 569,800.00
5 1 M2 PASANG BATA MERAH TEBAL 1 BATA, 1 Pc : 5 PP D.12.a 68,100.00 196,550.00 - 264,650.00
6 1 M2 PASANG BATA RINGAN TEBAL 15 CM D.13 34,050.00 117,044.00 151,094.00
7 1 M2 PASANG DINDING ROSTER CETAK UKURAN. 12 x 11 x 24 CM, 1 PC : 3 PP D.22 34,050.00 539,260.00 - 573,310.00
8 1 M2 PASANG DINDING HOLLOW BLOCK / CONCREATE BLOCK 10, 1 PC : 4 PP D.23 50,250.00 330,148.50 - 380,398.50
9 1 M2 PASANG DINDING BILIK RANGKA KAYU BORNEO D.24 13,125.00 98,180.80 - 111,305.80
10 1 M2 MEMBUAT DINDING LAMBRIZERING DARI PAPAN BORNEO D.26 251,100.00 59,630.00 - 310,730.00
11 1 M2 MEMBUAT DINDING LAMBRIZERING PLYWOOD UK. 120 X 240 cm D.27 10,485.00 61,200.00 - 71,685.00
12 1 M2 PARTISI MULTIPLEK LAPIS HPL DOUBLE MUKA D.28 456,450.00 802,116.40 - 1,258,566.40
13 1 M2 PARTISI MULTIPLEK LAPIS HPL SATU MUKA D.29 334,730.00 470,369.20 - 805,099.20
Halaman 116
No URAIAN PEKERJAAN
1 2 3 4 5 6 7 = (4+5)
E. PEKERJAAN PLESTERAN E
1 1 M2 PLESTERAN, 1Pc : 3PP, TEBAL 20 mm E.1 41,580.00 23,713.60 - 65,293.60
4 1 M2 PLESTERAN DINDING BATA RINGAN E.3.a 52,740.00 70,000.00 122,740.00
5 1 M2 ACIAN E.4 26,250.00 4,712.50 - 30,962.50
6 1 M2 ACIAN DINDING BATA RINGAN (FINE COAT-PM 300) E.4.a 26,250.00 21,200.00 47,450.00
7 1 M2 KAMPROTAN 1Pc : 2PP E.5 34,050.00 7,944.00 - 41,994.00
8 1 M2 PLESTERAN SIAR ADUKAN 1Pc : 2PP E.6 39,375.00 12,553.00 - 51,928.00
Halaman 117
No URAIAN PEKERJAAN
1 2 3 4 5 6 7 = (4+5)
F. PEKERJAAN KAYU DAN ALUMINIUM F

1 1 M3 PASANG KUSEN PINTU DAN JENDELA KAYU KAMPER F.2 2,929,500.00 12,701,000.00 - 15,630,500.00
2 1 M3 PASANG KUSEN PINTU DAN JENDELA KAYU BORNEO F.3 2,929,500.00 5,743,500.00 - 8,673,000.00
3 1 M3 PASANG KUSEN PINTU DAN JENDELA KAYU KRUING F.4 2,929,500.00 9,706,800.00 - 12,636,300.00
4 1 M' PASANG KUSEN ALLUMUNIUM STANDAR NATURAL 4" F.5 8,142.50 126,040.00 - 134,182.50
5 1 M' PASANG KUSEN ALLUMUNIUM STANDAR NATURAL 3" F.5a 8,142.50 101,840.00 - 109,982.50
6 1 M' PASANG KUSEN ALLUMUNIUM WARNA 4" F.5b 8,142.50 155,700.00 - 163,842.50
7 1 M' PASANG KUSEN ALLUMUNIUM WARNA 3" F.5c 8,142.50 139,200.00 - 147,342.50
8 1 M' PASANG KUSEN ALLUMUNIUM WARNA DOFT 4" F.5d 8,142.50 144,700.00 - 152,842.50
9 1 M' PASANG KUSEN ALLUMUNIUM WARNA DOFT 3" F.5e 8,142.50 #VALUE! - #VALUE!
10 1 M2 PASANG RANGKA BESI HOLLOW 1 X 40.40.2 MM, MODUL 60 X 120 CM UNTUK PARTISI F.6 46,185.00 #VALUE! - #VALUE!
11 1 M2 PASANG RANGKA BESI HOLLOW 1 X 40.40.2 MM, MODUL 60 X 60 CM UNTUK PLAFOND F.6a 64,635.00 #VALUE! - #VALUE!
12 1 M2 PASANG PINTU PANEL KAYU KAMPER F.8 390,150.00 542,000.00 - 932,150.00
13 1 M2 PASANG PINTU PANEL KAYU KRUING F.8b 390,150.00 404,560.00 - 794,710.00
14 1 M2 PASANG PINTU DAN JENDELA KACA KAYU KAMPER F.10 390,150.00 475,875.00 - 866,025.00
15 1 M2 PASANG PINTU DAN JENDELA KACA KAYU KRUING F.11a 390,150.00 355,615.00 - 745,765.00
16 1 M2 PASANG JALUSI MATI KUSEN KAYU KAMPER F.17 315,440.00 796,500.00 - 1,111,940.00
17 1 M2 PASANG JALUSI MATI KUSEN KAYU KRUING F.17b 315,440.00 590,340.00 - 905,780.00
18 1 M2 PASANG PINTU TEACKWOOD RANGKAP, RANGKA KAYU KAMPER F.20 292,950.00 494,345.00 - 787,295.00
19 1 M2 PASANG PINTU PANEL MULTIPLEX, RANGKA KAYU KAMPER F.20a 292,950.00 513,345.00 - 806,295.00
20 1 M2 PASANG PINTU TEACKWOOD RANGKAP, RANGKA KAYU KRUING F.20b 292,950.00 408,445.00 - 701,395.00
21 1 M2 PASANG TEACKWOOD F.20b.Rob 136,900.00 84,000.00 - 220,900.00
22 1 M2 PASANG PELAPIS TIMBAL TEBAL 3 mm F.20b.Rob1 136,900.00 1,732,200.00 - 1,869,100.00
23 1 M2 PASANG PINTU DOUBLE TRIPLEK , RANGKA KAYU KRUING F.20c 292,950.00 325,445.00 - 618,395.00
24 1 M2 PASANG PINTU TRIPLEK , RANGKA KAYU KRUING LAPIS SENG F.20c Rob 292,950.00 437,445.00 - 730,395.00
25 1 M3 PASANG KONSTRUKSI KUDA-KUDA KAYU KAMPER F.28 1,674,000.00 12,957,000.00 - 14,631,000.00
26 1 M3 PASANG GORDING KAYU KAMPER F.28.a 1,004,400.00 12,710,000.00 - 13,714,400.00
27 1 M3 PASANG KONSTRUKSI KUDA-KUDA KAYU BORNEO F.29 1,674,000.00 5,999,500.00 - 7,673,500.00
28 1 M3 PASANG GORDING KAYU BORNEO F.29.a 1,004,400.00 5,947,500.00 - 6,951,900.00
29 1 M3 PASANG KONSTRUKSI KUDA-KUDA KAYU KRUING F.30 1,674,000.00 9,962,800.00 - 11,636,800.00
30 1 M3 PASANG KONSTRUKSI KUDA-KUDA KAYU LAMA F.30.Rob 1,674,000.00 307,000.00 - 1,981,000.00
31 1 M3 PASANG GORDING KAYU KRUING F.30.a 1,004,400.00 9,910,800.00 - 10,915,200.00
32 1 M3 PASANG RANGKA KASO KAYU KRUING UNTUK DINDING PARTISI F.31 1,674,000.00 7,765,000.00 - 9,439,000.00
33 1 M2 PASANG KASO + RENG GENTENG PALENTONG KAYU BORNEO F.32 19,150.00 76,206.00 - 95,356.00
34 1 M3 PASANG KASO + RENG GENTENG PALENTONG KAYU KRUING F.32a 19,150.00 106,911.00 - 126,061.00
35 1 M3 PASANG RANGKA ATAP KASO LAMA, RENG KAYU KRUING F.32a.Rob 19,150.00 25,551.00 - 44,701.00
36 1 M3 PASANG KASO + RENG GENTENG PALENTONG KAYU DOLKEN F.32b 19,150.00 48,000.00 - 67,150.00
37 1 M3 PASANG KASO DOLKEN + RENG BAMBU, ATAP IJUK F.32b.Rob 19,150.00 29,625.00 - 48,775.00
38 1 M2 PASANG KASO DOLKEN + RENG KAYU BORNEO, GENTENG PALENTONG F.32.c 19,150.00 38,562.00 - 57,712.00
39 1 M3 PASANG RANGKA ATAP KASO LAMA, RENG KAYU BORNEO F.32c.Rob 19,150.00 20,562.00 - 39,712.00
40 1 M2 PASANG KASO + RENG GENTENG MORANDO KAYU BORNEO F.35 19,150.00 76,206.00 - 95,356.00
41 1 M2 PASANG RANGKA ATAP GENTENG TEGOLA KAYU BORNEO F.35.Rob 19,150.00 58,644.00 - 77,794.00
42 1 M2 PASANG KASO + RENG GENTENG MORANDO KAYU KRUING F.35b 19,150.00 120,471.00 - 139,621.00
43 1 M2 PASANG RANGKA LANGIT-LANGIT (1.00 x 1.00) m, KAYU BORNEO F.40 48,175.00 64,100.00 - 112,275.00
44 1 M2 PASANG RANGKA LANGIT-LANGIT (1.00 x 1.00) m, KAYU KRUING F.40a 48,175.00 107,336.00 - 155,511.00
45 1 M' PASANG LISTPLANK (3 x 20) cm, KAYU KAMPER F.48 30,500.00 144,830.00 - 175,330.00
46 1 M' PASANG LISTPLANK (3 x 20) cm, KAYU KRUING F.48b 30,500.00 107,721.20 - 138,221.20
47 1 M' PASANG LISTPLANK (3 x 5) cm, KAYU BORNEO F.48c 30,500.00 83,972.00 - 114,472.00
48 1 M' PASANG LISTPLANK (3 x 30) cm, KAYU KAMPER F.50 30,500.00 147,475.00 - 177,975.00
49 1 M' PASANG LISTPLANK (3 x 30) cm, KAYU KRUING F.50b 30,500.00 109,679.00 - 140,179.00
50 1 M' PASANG LISTPLANK 2(3 x 20) cm, KAYU KAMPER F.51 30,500.00 287,660.00 - 318,160.00
51 1 M' PASANG LISTPLANK 2(3 x 20) cm, KAYU KRUING F.51b 30,500.00 213,442.40 - 243,942.40
52 1 M' PASANG LISTPLANK GRC TUMPANGSARI (1/20 +1/10) CM F.51b.Rob 30,500.00 55,783.33 - 86,283.33
53 1 M' PASANG LISTPLANK GRC TUMPANGSARI (1/30 +1/10) CM F.51c.Rob 30,500.00 67,450.00 - 97,950.00
54 1 M' PASANG LISTPLANK GRC 1/30 CM F.51d 30,500.00 43,283.33 - 73,783.33
55 1 M2 PASANG RANGKA DINDING PEMISAH KAYU KAMPER F.54 62,835.00 417,575.00 - 480,410.00
56 1 M2 PASANG RANGKA DINDING PEMISAH KAYU BORNEO F.55 62,835.00 201,030.00 - 263,865.00
57 1 M2 PASANG RANGKA DINDING PEMISAH KAYU KRUING F.55a 62,835.00 317,307.00 - 380,142.00
58 1 M2 PASANG RANGKA DINDING TRIPLEK 6 MM KAYU BORNEO F.55a.Rob 82,620.00 258,780.00 - 341,400.00
59 1 M2 PASANG DINDING PEMISAH TEAKWOOD RANGKAP, RANGKA KAYU KAMPER F.56 62,835.00 561,135.00 - 623,970.00
60 1 M2 PASANG DINDING PEMISAH TEAKWOOD RANGKAP, RANGKA KAYU BORNEO F.57 62,835.00 344,590.00 - 407,425.00
61 1 M2 PASANG DINDING PEMISAH MULTIPLEK 9 MM, RANGKA KAYU KRUING F.57.Rob 62,835.00 477,207.00 - 540,042.00
62 1 M2 PASANG DINDING PEMISAH TRIPLEK 3 MM, RANGKA KAYU BORNEO F.57a 62,835.00 273,210.00 - 336,045.00
63 1 M2 PASANG DINDING PEMISAH TEAKWOOD RANGKAP, RANGKA KAYU KRUING F.57b 62,835.00 460,867.00 - 523,702.00
64 1 M2 PASANG PARTISI RANGKA MULTIPLEK 9 MM LAPIS HPL F.57c 201,440.00 575,711.10 777,151.10
65 1 M2 PASANG PARTISI RANGKA BLOCK BOARD LAPIS HPL F.57c.Rob 201,440.00 520,732.93 722,172.93
66 1 M2 PASANG PINTU RANGKA BLOCK BOARD 24 MM LAPIS HPL (SWING) F.57d 201,440.00 1,338,729.60 1,540,169.60
67 1 M2 PASANG PLAFOND RANGKA MULTIPLEKS 9 MM FIN. HPL F.57e 201,440.00 1,760,611.20 1,962,051.20
68 1 M2 PASANG TEACKWOOD TEBAL 4 MM UNTUK DINDING F.59 10,468.50 53,280.00 - 63,748.50
69 1 M' PASANG LIST PLAFOND - KAYU PROFIL F.60 9,635.00 8,220.00 - 17,855.00
70 1 M' PASANG LIST PLAFOND GYPSUM PROFIL 10 cm F.61 11,490.00 21,750.00 - 33,240.00
Halaman 118
No URAIAN PEKERJAAN
1 2 3 4 5 6 7 = (4+5)
G. PEKERJAAN BETON G
1 1 M3 MEMBUAT BETON TUMBUK, 1Pc : 3Ps : 5Kr G.1 155,025.00 753,770.00 - 908,795.00
2 1 M3 COR BETON SITE MIX K. 175 G.4a 166,200.00 943,600.00 - 1,109,800.00
3 1 M3 COR BETON SITE MIX K. 225 G.4b 165,950.00 999,280.00 - 1,165,230.00
4 1 M3 COR BETON 1 PC : 2 PS : 3 SCREENING G.4b.Rob 165,950.00 1,009,000.00 - 1,174,950.00
5 1 M2 MEMASANG FLOOR HARDENER G.4c 22,140.00 39,500.00 - 61,640.00
6 1 M3 COR BETON K. 225 READY MIX G.4e 216,825.00 1,024,000.00 - 1,240,825.00
7 1 M3 COR BETON K. 250 READY MIX G.4f 216,825.00 1,063,000.00 - #VALUE!
8 1 M3 COR BETON K. 300 READY MIX G.4g 216,825.00 1,084,000.00 - 1,300,825.00
9 1 M3 COR BETON K. 350 READY MIX G.4h 216,825.00 1,159,000.00 - 1,375,825.00
10 1 M3 COR BETON K. 400 READY MIX G.4i 216,825.00 1,201,000.00 - 1,417,825.00
11 1 M3 COR BETON K. 450 READY MIX G.4i.1 216,825.00 1,265,000.00 - 1,481,825.00
12 1 M3 COR BETON K. 500 READY MIX G.4i.2 216,825.00 1,354,000.00 - 1,570,825.00
13 1 KG GANTUNGAN PLAFOND BESI D. 10 mm G.4j 2,845.00 15,030.00 - 17,875.00
14 1 M2 BEGISTING MULTIPLEX 9 MM G.4p 54,840.00 91,396.75 - 146,236.75
15 1 M2 PASANG MULTIPLEX 9 MM G.4p.Rob 15,045.00 58,916.80 - 73,961.80
16 1 M2 BEGISTING MULTIPLEX 12 MM G.4q 54,840.00 105,450.25 - 160,290.25
17 1 KG PEMBESIAN DENGAN BESI POLOS ATAU BESI ULIR G.25a 1,297.50 15,195.00 - 16,492.50
18 1 M2 PASANG BEGISTING PAPAN G.29 54,840.00 107,426.50 162,266.50
PEMBESIAN MUTU BETON
1 PEMBESIAN SLOOF 15/20 G.25a.1 216,254.33 2,532,550.65 - 2,748,804.98
5 PEMBESIAN KOLOM PRAKTIS 12/12 G.25a.5 305,457.45 3,577,206.90 - 3,882,664.35
6 PEMBESIAN KOLOM 20/20 G.25a.6 259,500.00 3,039,000.00 - 3,298,500.00
13 PEMBESIAN RINGBALK 15/20 G.25a.13 216,254.33 2,532,550.65 - 2,748,804.98
14 PEMBESIAN BALOK 15/25 G.25a.14 212,102.33 2,483,926.65 - 2,696,028.98
16 PEMBESIAN BALOK LATEI 10/10 G.25a.16 415,200.00 4,862,400.00 - 5,277,600.00
17 PEMBESIAN PLAT DAK BETON T. 12 CM G.25a.17 197,764.95 2,316,021.90 - 2,513,786.85
18 PEMBESIAN PLAT DAK BETON T. 10 CM G.25a.17a 154,532.25 1,809,724.50 - 1,964,256.75
23 PEMBESIAN PONDASI POOR G.25a.22 136,237.50 1,595,475.00 - 1,731,712.50
24 PEMBESIAN PONDASI FOOT PLAT T.20 CM G.25a.23 215,385.00 2,522,370.00 - 2,737,755.00
40 PEMBESIAN PLAT LISTPLANK, KANOPI T. 8 CM G.25a.39 107,861.18 1,263,160.35 - 1,371,021.53
PEKERJAAN PENUTUP ATAP H

1 1 M2 PASANG ATAP GENTENG PALENTONG KECIL H.1 20,272.50 50,000.00 - 70,272.50
2 1 M2 PASANG ATAP GENTENG KODOK GLAZUUR H.2 20,272.50 100,000.00 - 120,272.50
3 1 M2 PASANG ATAP GENTENG KODOK NATURAL H.2a 20,272.50 100,000.00 - 120,272.50
4 1 M2 PASANG ATAP GENTENG MORANDO NATURAL H.2c 20,272.50 72,000.00 - 92,272.50
5 1 M2 PASANG ATAP GENTENG MORANDO TRANSPARANT H.2d 20,272.50 81,000.00 - 101,272.50
6 1 M2 PASANG ATAP GENTENG MORANDO WARNA H.2e 20,272.50 90,000.00 - 110,272.50
Halaman 119
No URAIAN PEKERJAAN
1 2 3 4 5 6 7 = (4+5)
7 1 M2 PASANG PENUTUP ATAP GENTENG LAMA H.2f 20,272.50 - - #VALUE!
8 1 M2 PASANG ATAP GENTENG PALENTONG SUPER / BESAR H.3 20,272.50 36,000.00 - 56,272.50
9 1 M' PASANG GENTENG BUBUNG PALENTONG H.4 51,740.00 50,560.00 - 102,300.00
10 1 M' PASANG BUBUNG GENTENG KODOK GLAZUUR H.5 51,740.00 60,560.00 - 112,300.00
11 1 M' PASANG BUBUNG GENTENG KODOK / ALTO NATURAL H.5a 51,740.00 50,560.00 - 102,300.00
12 1 M' PASANG BUBUNG GENTENG MORANDO NATURAL H.5c 51,740.00 48,560.00 - 100,300.00
13 1 M' PASANG BUBUNG GENTENG MORANDO TRANSPARANT H.5d 51,740.00 52,560.00 - 104,300.00
14 1 M' PASANG BUBUNG GENTENG MORANDO WARNA H.5e 51,740.00 56,560.00 - 108,300.00
15 1 M' PASANG BUBUNG GENTENG PALENTONG BESAR H.6 51,740.00 44,560.00 - 96,300.00
16 1 M2 PASANG ATAP ASBES GELOMBANG (2,50 x 0,92) x 5 mm H.8 19,605.00 56,500.00 - 76,105.00
17 1 M2 PASANG ATAP ASBES GELOMBANG (2,50 x 0,92) x 4 mm H.8a 19,605.00 55,500.00 - 75,105.00
18 1 M2 PASANG ATAP ASBES GELOMBANG (2,25 x 0,92) x 5 mm (GORDING CANAL) H.9 19,605.00 60,600.00 - 80,205.00
19 1 M2 PASANG ATAP ASBES GELOMBANG LAMA H.9.Rob 19,605.00 12,000.00 - 31,605.00
20 1 M2 PASANG ATAP ASBES GELOMBANG (2,25 x 0,92) x 4 mm H.9a 19,605.00 58,200.00 - 77,805.00
21 1 M2 PASANG ATAP SENG GELOMBANG BJLS 28 H.9b 16,170.00 54,000.00 - 70,170.00
22 1 M2 PASANG ATAP ASBES GELOMBANG (2,25 x 0,92) x 5 mm (GORDING KAYU) H.10 19,605.00 52,500.00 - 72,105.00
23 1 M2 PASANG ATAP ASBES GELOMBANG LAMA H.10.Rob 19,605.00 3,900.00 - 23,505.00
24 1 M' PASANG BUBUNG STEL GELOMBANG 0.92 M H.22 20,768.00 117,613.50 - 138,381.50
25 1 M2 PASANG ATAP GENTENG BETON H.30 26,950.00 66,600.00 - 93,550.00
26 1 M2 PASANG ATAP GENTENG METAL BERPASIR H.32 26,950.00 146,260.00 - 173,210.00
27 1 M' PASANG NOK GENTENG BETON H.34 53,900.00 68,720.00 - 122,620.00
28 1 M' PASANG NOK GENTENG METAL H.36 36,585.00 58,400.00 - 94,985.00
29 1 M2 PASANG ATAP SENG GELOMBANG H.38 16,170.00 42,480.00 - 58,650.00
30 1 M' PASANG NOK SENG H.39 19,570.00 18,360.00 - 37,930.00
31 1 M2 PASANG GENTENG BITUMEN BERGELOMBANG T. 3 MM H.40 18,865.00 143,988.50 - 162,853.50
32 1 M2 PASANG ATAP BITUMEN BERGELOMBANG T. 3 MM H.41 18,865.00 151,771.00 - 170,636.00
33 PEMASANGAN 1 M PANJANG NOK BITUMEN H.42 20,768.00 148,172.00 - 168,940.00
Halaman 120
No URAIAN PEKERJAAN
1 2 3 4 5 6 7 = (4+5)
PEKERJAAN LANGIT-LANGIT I
1 1 M2 LANGIT-LANGIT ASBES (1,00 X 1,00) M, TEBAL 5 mm I.2 10,585.00 80,540.00 - 91,125.00
2 1 M2 LANGIT-LANGIT ASBES (1,00 X 1,00) M, TEBAL 4 mm I.3 10,585.00 29,940.00 - 40,525.00
3 1 M2 LANGIT-LANGIT ASBES (1,00x1,00) m, TEBAL 4 mm, RANGKA BORNEO I.20 10,585.00 92,040.00 - 102,625.00
4 1 M2 LANGIT-LANGIT ASBES (1,00x1,00) m, TEBAL 4 mm, RANGKA KAYU LAMA I.20.Rob 10,585.00 31,140.00 - 41,725.00
5 1 M2 LANGIT-LANGIT ASBES (1,00x1,00) m, TEBAL 4 mm, RANGKA KRUING I.20a 10,585.00 136,476.00 - 147,061.00
6 1 M2 LANGIT-LANGIT GRC, RANGKA KAYU BORNEO I.20c 10,585.00 101,168.22 - 111,753.22
7 1 M2 LANGIT-LANGIT GRC, RANGKA KAYU LAMA I.20c.Rob 10,585.00 39,068.22 - 49,653.22
8 1 M2 LANGIT-LANGIT GRC, RANGKA KAYU KRUING I.20d 10,585.00 144,404.22 - 154,989.22
9 1 M2 LANGIT-LANGIT GRC + RANGKA HOLLOW I.20e 13,475.00 168,228.22 - 181,703.22
10 1 M2 LANGIT-LANGIT GYPSUM BOARD Tbl = 9 mm, RANGKA HOLLOW I.20f 13,475.00 173,783.78 - 187,258.78
11 1 M2 LANGIT-LANGIT AKUISTIK (60 X 120) Cm, RANGKA ALUMUNIUM I.20g 50,360.00 386,250.00 - 436,610.00
12 1 M2 LANGIT-LANGIT TRIPLEK 6 mm, RANGKA BORNEO I.21 19,150.00 104,820.00 - 123,970.00
13 1 M2 LANGIT-LANGIT LAMBERSERING KAYU 9 CM I.21.Rob 153,200.00 201,920.00 - 355,120.00
14 1 M2 LANGIT-LANGIT TRIPLEK 6 mm, KAYU LAMA I.22 19,150.00 1,920.00 - 21,070.00
15 1 M2 LANGIT-LANGIT GYPSUM BOARD, TEBAL 9 mm, TANPA RANGKA I.24 13,475.00 48,637.00 - 62,112.00
16 1 M2 LANGIT-LANGIT GYPSUM BOARD TEBAL 9 mm, RANGKA BORNEO I.24a 50,360.00 111,937.00 - 162,297.00
17 1 M2 LANGIT-LANGIT GRC, RANGKA BORNEO I.24a.Rob 50,360.00 104,353.00 - 154,713.00
18 1 M2 LANGIT-LANGIT GYPSUM BOARD TEBAL 9 mm, RANGKA KRUING I.24b 50,360.00 155,173.00 - 205,533.00
PEKERJAAN SANITASI J
1 MEMASANG 1 BUAH KLOSET DUDUK / MONOBLOK (SETARA INA) J.1 362,505.00 1,900,580.00 - 2,263,085.00
2 MEMASANG 1 BUAH KLOSET DUDUK / MONOBLOK (SETARA TOTO) J.2 362,505.00 2,597,000.00 - 2,959,505.00
3 MEMASANG 1 BUAH KLOSET JONGKOK PORSELEN J.3 250,950.00 232,500.00 - 483,450.00
4 MEMASANG 1 BUAH URINOIR J.4 184,500.00 2,702,500.00 - 2,887,000.00
5 MEMASANG 1 BUAH WASHTAFEL J.5 248,550.00 1,535,260.00 - 1,783,810.00
6 MEMASANG 1 BUAH BATHTUB J.6 85,635.00 4,879,200.00 - 4,964,835.00
7 MEMASANG 1 BUAH BAK MANDI BATU BATA LAPIS KERAMIK VOLUME 0,3 M3 J.8 755,100.00 776,610.00 - 1,531,710.00
8 MEMASANG 1 BUAH BAK KONTROL PASANGAN BATU BATA (30 x 30) cm, T = 35 cm J.16 233,520.00 185,590.00 - 419,110.00
9 MEMASANG 1 BUAH BAK KONTROL PASANGAN BATU BATA (45 x 45) cm, T = 50 cm J.17 343,875.00 287,230.00 - 631,105.00
10 MEMASANG 1 M' PIPA GALVANIS DIAMETER 1/2" J.19 16,713.00 41,850.00 - 58,563.00
11 MEMASANG 1 M' PIPA GALVANIS DIAMETER 3/4" J.20 16,713.00 58,900.00 - 75,613.00
12 MEMASANG 1 M' PIPA PVC TIPE AW d. 1/2" J.25 9,222.00 10,850.00 - 20,072.00
13 MEMASANG 1 M' PIPA PVC TIPE AW d. 3/4" J.26 9,222.00 13,950.00 - 23,172.00
14 MEMASANG 1 M' PIPA PVC TIPE AW d. 1" J.27 9,222.00 23,250.00 - 32,472.00
15 MEMASANG 1 M' PIPA PVC TIPE AW d. 1 1/2" J.28 13,833.00 46,500.00 - 60,333.00
18 MEMASANG 1 M' PIPA PVC TIPE AW d. 6" J.32.a 20,689.50 227,850.00 - 248,539.50
19 MEMASANG 1 BUAH BAK CUCI PIRING STAINLESS STEEL J.33 34,290.00 458,000.00 - 492,290.00
20 MEMASANG 1 BUAH KRAN d. 3/4" ATAU d. 1/2" J.35 43,920.00 93,100.00 - 137,020.00
21 MEMASANG 1 BUAH FLOOR DRAIN PLASTIK J.36 11,970.00 12,000.00 - 23,970.00
22 MEMASANG 1 BUAH FLOOR DRAIN STAINLESS J.36.Rob 11,970.00 157,000.00 - 168,970.00
23 MEMASANG 1 UNIT SEPTIKTANK 2.5 x 1.5 x 2 + REMBESAN (KANTOR TIPE BESAR) J.36a #VALUE! 9,326,231.53 - #VALUE!
24 MEMASANG 1 UNIT SEPTIKTANK 2.5 x 1.5 x 1.5 + REMBESAN (KANTOR TIPE KECIL) J.36b #VALUE! 5,595,688.76 - #VALUE!
25 MEMASANG 1 UNIT SEPTIKTANK 1.5 x 1 x 1.5 + REMBESAN (RUMAH TIPE KECIL) J.36c #VALUE! 3,510,689.38 - #VALUE!
26 1 M' SALURAN GREVEL BETON 1/2 d. 20 CM + PASANGAN J.37 #VALUE! 207,229.00 - #VALUE!
27 1 M' SALURAN GREVEL BETON 1/2 d. 30 CM + PASANGAN J.38 #VALUE! 211,362.60 - #VALUE!
28 1 M' SALURAN AIR LIMBAH BUIS BETON D = 30 Cm J.38.a 49,875.00 223,586.00 - 273,461.00
29 1 M' SALURAN AIR LIMBAH BUIS BETON D = 60 Cm J.38.b 49,875.00 258,449.70 - 308,324.70
30 1 BUAH TANGKI AIR FIBREGLASS VOLUME 1 M3 J.38.c 362,505.00 2,642,478.80 - 3,004,983.80
31 1 M2 PASANGAN PAVING BLOCK WARNA TEBAL 6 CM J.39 76,406.00 80,140.00 - 156,546.00
32 1 M2 PASANGAN PAVING BLOCK WARNA TEBAL 8 CM J.40 76,406.00 93,410.00 - 169,816.00
33 1 M2 PASANGAN PAVING BLOCK NATURAL TEBAL 6 CM J.41 73,985.00 71,050.00 - 145,035.00
34 1 M2 PASANGAN PAVING BLOCK NATURAL TEBAL 8 CM J.42 76,406.00 86,340.00 - 162,746.00
35 1 M2 PASANGAN PAVING BLOCK LAMA J.43 76,406.00 20,900.00 - 97,306.00
36 1 M2 PASANGAN PAVING TON NATURAL TEBAL 6 CM J.44 73,985.00 277,440.00 - #VALUE!
37 1 M2 PASANGAN PAVING TON NATURAL TEBAL 8 CM J.45 73,985.00 319,860.00 - #VALUE!
38 1 M2 PASANGAN PAVING TON NATURAL T. 10 CM J.45.Rob 73,985.00 311,780.00 - #VALUE!
39 1 M2 PASANGAN PAVING TON WARNA T. 6 CM J.46 73,985.00 301,680.00 - #VALUE!
40 1 M2 PASANGAN PAVING TON WARNA T. 8 CM J.47 73,985.00 342,080.00 - #VALUE!
PEKERJAAN BESI K
1 1 KG PEK. BAJA IWF EX. DN K.1 11,490.00 20,355.00 - 31,845.00
2 1 KG PEK. BAJA SIKU / PROFIL EX. DN K.2 11,490.00 18,400.00 - 29,890.00
3 1 CM PEK. PENGELASAN LAS LISTRIK TEBAL KAWAT 4 MM K.3 2,644.00 350.50 - 2,994.50
4 1 TITIK MELOBANG KONSTRUKSI BESI DENGAN BETON K.4 8,595.00 - - #VALUE!
5 1 Kg PEKERJAAN PERAKITAN BAJA K.5 255.05 65.50 - 320.55
Halaman 121
No URAIAN PEKERJAAN
1 2 3 4 5 6 7 = (4+5)
6 1 Kg PEKERJAAN PEMBESIAN 1 M2 WIREMESH M-10 K.6 5,650.00 127,380.00 - 133,030.00
7 1 M2 PASANG ROLLING DOOR ALLUMINIUM K.8 189,500.00 511,000.00 - 700,500.00
8 1 M2 PEKERJAAN PINTU BESI PLAT BAJA TEBAL. 2 mm RANGKAP, RANGKA BAJA SIKU K.9 201,015.00 623,150.00 - 824,165.00
9 1 M' PASANG PAGAR BETON PRACETAK (5 x40 x 240) CM, TINGGI 2 M K.10 42,540.00 364,577.50 - 407,117.50
10 1 BTG PASANG TIANG PAGAR PRACETAK TINGGI 3 M K.10.a 42,540.00 632,838.00 - 675,378.00
11 1 M2 PAGAR BRC LENGKAP DENGAN TIANG t. 120 cm P. 240 cm K.11 42,540.00 396,516.00 - 439,056.00
12 1 M2 PASANGAN TRALIS BESI STRIP (2 x 3 mm) K.12 319,745.00 #VALUE! - #VALUE!
13 1 M2 PASANGAN KAWAT HARMONIKA K.13 18,610.00 61,685.00 - 80,295.00
14 1 M2 PASANGAN KAWAT NYAMUK (KAYU) K.14 18,610.00 53,985.00 - 72,595.00
15 1 M2 PASANGAN KAWAT NYAMUK (BESI) K.15 18,610.00 #VALUE! - #VALUE!
16 1 M2 PASANGAN TALANG DATAR / JUREY SENG BJLS 28 L. 90 cm K.18 59,425.00 186,570.00 - 245,995.00
17 1 M' PASANG TALANG MIRING, SENG BJLS 28 K.19 59,425.00 182,270.00 - 241,695.00
Halaman 122
No URAIAN PEKERJAAN
1 2 3 4 5 6 7 = (4+5)
PEKERJAAN KUNCI DAN KACA L

1 1 BH PASANG KUNCI TANAM DOUBLE SLAAG L.2 53,870.00 144,000.00 - 197,870.00
2 1 BH PASANG KUNCI TANAM DOUBLE SLAAG BESAR L.2.Rob 53,870.00 226,000.00 - 279,870.00
3 1 BH PASANG ENGSEL PINTU L.5 18,195.00 48,000.00 - 66,195.00
4 1 BH PASANG ENGSEL JENDELA KUPU-KUPU L.6 12,130.00 32,000.00 - 44,130.00
5 1 BH PASANG KAIT ANGIN L.9 18,195.00 22,000.00 - 40,195.00
6 1 BH PASANG KUNCI SELOT L.11 12,130.00 16,000.00 - 28,130.00
7 1 BH PASANG PEGANGAN PINTU / DOOR HOLDER L.12 60,650.00 180,000.00 - 240,650.00
8 1 M2 PASANG KACA POLOS, TEBAL 5 mm L.17 18,201.00 158,400.00 - 176,601.00
9 1 M2 PASANG KACA RAYBAND, TEBAL 5 mm L.17a 18,201.00 192,500.00 - 210,701.00
10 1 M2 PASANG KACA, TEBAL 10 mm L.17b 42,798.00 324,400.00 - 367,198.00
11 1 M2 PASANG KACA, TEBAL 12 mm L.17b.Rob 51,251.40 659,900.00 - 711,151.40
12 1 M2 PASANG CURTAIN WALL (DINDING KACA) L.18 132,670.00 1,164,300.00 - 1,296,970.00
13 1 UNIT PINTU KACA TEMPERED 12 mm TYPE PU ; Uk. 0,9 M x 2,1 M L.20 500,000.00 6,708,520.00 - 7,208,520.00
14 1 UNIT PINTU KACA TEMPERED 12 mm TYPE PU ; Uk. 1,8 M x 2 M L.21 500,000.00 12,478,800.00 - 12,978,800.00
18 1 M2 PASANG PINTU KACA RANGKA ALLUMINIUM L.25 16,320.00 654,080.00 - 670,400.00
PEKERJAAN PENUTUP LANTAI DAN DINDING M

1 1 M2 PASANG LANTAI TEGEL BADAK WARNA 30 X 30 CM M.4 34,125.00 110,431.80 - 144,556.80
2 1 M2 PASANG LANTAI TEGEL BADAK LAMA M.4a 34,125.00 27,341.80 - 61,466.80
3 1 M2 PASANG LANTAI KERAMIK PUTIH UKURAN 30 x 30 cm M.5a 91,875.00 117,911.00 - 209,786.00
4 1 M2 PASANG LANTAI KERAMIK ESSENZA 40 x 40 cm M.5a.Rob 91,875.00 354,124.00 - 445,999.00
5 1 M2 PASANG LANTAI KERAMIK WARNA UKURAN 30 x 30 cm M.5b 91,875.00 123,846.00 - 215,721.00
6 1 M2 PASANG LANTAI MARMER M.5b.1 91,875.00 1,756,945.50 - 1,848,820.50
7 1 M2 PASANG LANTAI GRANIT SLAB DN M.5b.2 126,875.00 2,150,055.00 - 2,276,930.00
8 1 M2 PASANG LANTAI GRANIT TILE UKURAN 40 x 40 cm M.5b.Rob 91,875.00 339,880.00 - 431,755.00
9 1 M2 PASANG LANTAI KERAMIK WARNA UKURAN 40 x 40 cm M.5c 91,875.00 132,155.00 - 224,030.00
10 1 M2 PASANG LANTAI GRANIT TILE UKURAN 60 x 60 cm M.5c.Rob 91,875.00 361,246.00 - 453,121.00
11 1 M2 PASANG LANTAI GRANIT TILE UKURAN 60 x 60 cm (setara indogress) M.5c.Rob.a 91,875.00 240,172.00 - 332,047.00
12 1 M2 PASANG LANTAI GRANIT TILE UKURAN 60 x 60 cm (Ex. Cina) M.5c.Rob.b 91,875.00 190,318.00 - 282,193.00
13 1 M2 PASANG LANTAI GRANIT TILE UKURAN 80 x 80 cm M.5c.Rob1 91,875.00 570,158.00 - 662,033.00
14 1 M2 PASANG LANTAI GRANIT TILE UKURAN 80 x 80 cm (setara Indogress) M.5c.Rob1.a 91,875.00 430,092.00 - 521,967.00
15 1 M2 PASANG LANTAI GRANIT TILE UKURAN 80 x 80 cm (setara marco) M.5c.Rob1.b 91,875.00 413,474.00 - 505,349.00
16 1 M2 PASANG LANTAI GRANIT TILE 3D UKURAN 60 x 60 cm M.5c.Rob2 91,875.00 535,735.00 - 627,610.00
17 1 M2 PASANG LANTAI KERAMIK WARNA UKURAN 33 x 33 cm M.5d 91,875.00 201,001.00 - 292,876.00
18 1 M2 PASANG LANTAI KERAMIK PUTIH UKURAN 40 x 40 cm M.5e 91,875.00 129,781.00 - 221,656.00
19 1 M2 PASANG LANTAI KERAMIK WARNA UKURAN 50 x 50 cm M.5f 91,875.00 176,074.00 267,949.00
20 1 M2 PASANG DINDING KERAMIK WARNA 20 x 25 cm M.68 91,875.00 136,903.00 - 228,778.00
21 1 M2 PASANG DINDING KERAMIK WARNA 25 x 33 cm M.68.Rob 91,875.00 149,960.00 - 241,835.00
22 1 M2 PASANG DINDING MARMER UK. 1 X 1 m M.68.Rob1 175,265.00 1,758,708.00 - 1,933,973.00
23 1 M2 PASANG DINDING KERAMIK WARNA 25 x 40 cm M.68.Rob2 91,875.00 158,269.00 - 250,144.00
24 1 M2 PASANG LANTAI KERAMIK WARNA 20 x 20 cm, ANTI SLIP KM/WC M.68a 91,875.00 141,651.00 - 233,526.00
25 1 M2 PASANG LANTAI KERAMIK WARNA 30 x 30 cm, ANTI SLIP KM/WC M.68b 91,875.00 151,147.00 - 243,022.00
26 1 M2 PASANG LANTAI PARQUET JATI M.68d 94,325.00 317,100.00 - 411,425.00
27 1 M2 PASANG LANTAI KAYU (GYMFLOOR) M.68d.1 94,325.00 48,300.00 - 142,625.00
28 1 M2 PASANG LANTAI KARPET M.68d.2 32,615.00 28,175.00 - 60,790.00
29 1 M2 PASANG WALL PAPER L. 50 cm M.68e 20,000.00 162,700.00 - 182,700.00
30 1 M2 PASANG FLOOR HARDENER M.68f 15,900.00 39,500.00 - 55,400.00
31 1 M' PASANG PLIN KAYU BORNEO T. 2 cm L.10 cm M.68g 16,740.00 23,770.00 - 40,510.00
32 1 M2 PASANG BATU ANDESIT ALUR UK. 10 X 20 CM M.69a.1 125,000.00 155,340.00 - 280,340.00
35 1 M2 PASANG BATU ANDESIT BAKAR POLOS UK. 10 X 20 CM M.69b.1 125,000.00 151,300.00 - 276,300.00
43 1 M2 PASANG BATU ANDESIT BAKAR TEBAL 10 CM UK. 10 X 10 CM M.69c.1 125,000.00 106,860.00 - 231,860.00
44 1 M2 PASANG BATU ANDESIT BAKAR BINTIK Uk.10 X 30 CM M.69c.2 125,000.00 118,980.00 - 243,980.00
45 1 M2 PASANG BATU ANDESIT BAKAR BINTIK UK. 30 X 30 CM M.69c.3 125,000.00 153,320.00 - 278,320.00
46 1 M2 PASANG BATU ANDESIT BAKAR TEBAL 5 CM UK. 10 X 10 CM M.69d.1 125,000.00 276,540.00 - 401,540.00
49 1 M2 PASANG BATU ANDESIT BAKAR TEBAL 3 CM UK. 10 X 10 CM M.69e.1 125,000.00 210,890.00 - 335,890.00
Halaman 123
No URAIAN PEKERJAAN
1 2 3 4 5 6 7 = (4+5)
50 1 M2 PASANG BATU ANDESIT BAKAR TEBAL 3 CM UK. 15 X 15 CM, 15 x 30 CM, 20 X 20 CM M.69e.2 125,000.00 290,680.00 - 415,680.00
51 1 M2 PASANG BATU ANDESIT BAKAR TEBAL 3 CM UK. 30 X 30 CM M.69e.3 125,000.00 315,930.00 - 440,930.00
52 1 M2 PASANG BATU TEMPLEK ACAK M.69f.1 120,000.00 117,970.00 - 237,970.00
53 1 M2 PASANG BATU TEMPLEK MOTIF M.69f.2 160,000.00 117,970.00 - 277,970.00
54 1 M2 PASANG BATU TEMPLEK UK. 10 X 20 CM M.69g.1 120,000.00 117,970.00 - 237,970.00
57 1 M2 PASANG BATU TEMPLEK UK. 20 X 40 CM, & 30 X 30 CM M.69g.4 120,000.00 189,680.00 - 309,680.00
59 1 M2 PASANG BATU TEMPLEK 10 X 30 CM M.69g.6 120,000.00 126,050.00 - 246,050.00
60 1 M2 PASANG BATU BOBOS PALIMANAN CORAK UK. 10 X 20 CM M.69g.7 120,000.00 89,690.00 - 209,690.00
61 1 M2 PASANG BATU BOBOS PALIMANAN CORAK UK. 20 X 20 CM M.69h.2 115,000.00 89,690.00 - 204,690.00
64 1 M2 PASANG BATU ANDESIT SUSUN SIRI UK. 3 X 20 CM M.69i.1 160,000.00 152,310.00 - 312,310.00
69 1 M2 PASANG BATU PROFIL UK. 3 X 50 CM, 4 x 50 CM & 5 X 50 CM M.69j 115,000.00 73,530.00 - 188,530.00
70 1 M2 PASANG BATU CANDI UK. 10 X 20 CM M.69k.1 125,000.00 125,040.00 - 250,040.00
73 1 M2 PASANG BATU KORAL BENGKULU HITAM M.69l.2 165,000.00 125,040.00 - 290,040.00
74 1 M2 PASANG BATU KORAL FLORES HIJAU M.69l.3 165,000.00 125,040.00 - 290,040.00
75 1 M2 PASANG BATU KORAL ORANGE BALI M.69l.4 165,000.00 125,040.00 - 290,040.00
76 1 M2 PASANG BATU KORAL HITAM GARUT M.69l.5 165,000.00 125,040.00 - 290,040.00
77 1 M2 PASANG BATU SIKAT M.69m.1 165,000.00 125,040.00 - 290,040.00
78 1 M2 PASANG BATU SIKAT MOTIF M.69m.2 185,000.00 125,040.00 - 310,040.00
79 1 M2 PASANG DINDING ALUMUNIUM COMPOSIT PANEL + RANGKA HOLOW 40X40X0,4 M.70 250,000.00 668,100.00 - 918,100.00
PEKERJAAN PENGECATAN N
1 1 M2 MENGIKIS / MENGEROK PERMUKAAN CAT DINDING LAMA N.1 11,160.00 2,650.00 - 13,810.00
2 1 M2 MENDEMPUL DAN MENGGOSOK KAYU N.6 7,440.00 10,420.00 - 17,860.00
3 1 M2 PENGECATAN BIDANG KAYU LAMA N.7 13,327.50 37,479.60 - 50,807.10
4 1 M2 PENGECATAN BID. KAYU BARU (1 LAPIS PLAMIR), N.8 6,894.00 48,080.00 - 54,974.00
5 1 M2 PENGECATAN KANSTIN N.8a 6,834.00 24,050.00 - 30,884.00
6 1 M2 PENGECATAN BIDANG KAYU BARU (1 LAPIS PLAMIR), N.9 15,900.00 54,380.00 - 70,280.00
7 M' PENGECATAN KUSEN PINTU/JENDELA KAYU N.9.a 7,950.00 27,190.00 - 35,140.00
8 1 M2 PENGECATAN BIDANG KAYU DENGAN MELAMIK N.9.b 89,850.00 133,150.00 - 223,000.00
9 M' PENGECATAN KUSEN PINTU/JENDELA KAYU DENGAN MELAMIK N.9.c 44,925.00 66,575.00 - 111,500.00
10 1 M2 PELABURAN BIDANG KAYU DENGAN POLITUR N.11 10,680.00 46,940.00 - 57,620.00
11 1 M2 PELABURAN BIDANG KAYU DENGAN CAT RESIDU DAN TER N.12 7,920.00 22,050.00 - 29,970.00
12 1 M2 PENGECATAN TEMBOK BARU 1 LAPIS PLAMIR, N.14 8,509.50 23,200.00 - 31,709.50
13 1 M2 PENGECATAN TEMBOK BARU 1 LAPIS PLAMIR, N.14.a 8,449.50 30,400.00 - 38,849.50
1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP DULUX
14 1 M2 PENGECATAN TEMBOK LAMA 1 LAPIS CAT DASAR, N.15 6,849.00 18,140.00 - 24,989.00
2 LAPIS CAT PENUTUP
15 1 M2 PENGECATAN TEMBOK LAMA 1 LAPIS CAT DASAR, N.15.a 6,789.00 24,140.00 - 30,929.00
2 LAPIS CAT PENUTUP DULUX
16 1 M2 MENGECAT PERMUKAAN BAJA DENGAN MENI BESI N.20 23,040.00 4,620.00 - 27,660.00
17 1 M2 MENGECAT PERMUKAAN BAJA DENGAN MENI BESI ZINGCHROMATE N.20.a 23,940.00 6,420.00 - 30,360.00
18 1 M2 MENGECAT DENGAN CAT DUCO N.20.b 23,940.00 10,020.00 - 33,960.00
19 1 M2 MENGECAT BESI ( 3x ) N.21 47,550.00 30,765.00 - 78,315.00
20 1 M2 MENGECAT BESI ( 3x ) POLLY URETHANE N.21.a 47,550.00 37,971.00 - 85,521.00
KONSULTAN PERENCANA
ARIF SAEFUDIN, ST
Halaman 124
No URAIAN PEKERJAAN
1 2 3 4 5 6 7 = (4+5)
Halaman 125
BESI BETON POLOS
Diameter Berat Besi

No
mm Kg/m
### 6.0 0.22 2.644
### 8.0 0.39 4.716
### 10.0 0.62 7.440
### 12.0 0.89 10.644
### 14.0 1.21 14.500
### 16.0 1.58 18.960
### 19.0 2.25 27.000
PERHITUNGAN KEBUTUHAN BESI & BEKISTING BETON BERTULANG
Sub Volume
No Ukuran Perhitungan Kebutuhan Besi Beton & Bekisting
Komponen Beton (m3)
### Sloof 15/25 1.00 - Panjang Sloof 1 m3 = 41.67 m

0.12 4.00 - Isi 4 btg besi d. 12 mm = 103.33 Kg 0.07
0.20 - Besi Begel d. 8 mm jarak 15 cm = 53.95 Kg 0.15
- 1 m3 sloof memerlukan besi = 157.28 Kg
- 1 m3 sloof memerlukan bekisting = 16.67 m2

- Besi Begel d. 8 mm jarak 15 cm = 46.81 Kg


### Kolom 12/12 1.00 - Panjang kolom 1 m3 = 69.44 m

- 1 m3 kolom memerlukan besi = 235.45 Kg
- 1 m3 kolom memerlukan bekisting = 16.67 m2



0.20 4.00 - Isi 4 btg besi d. 10 mm = 62.00 0.15
Sub Volume
No Komponen Ukuran Perhitungan Kebutuhan Besi Beton & Bekisting
Beton (m3)

0.20 4.00 - Isi 4btg besi d. 12 mm = 88.70 Kg 0.15



Lt I 0.25 8.00 - Isi 4 btg besi d. 16 mm = 168.53 Kg 0.20

Lt II 0.25 8.00 - Isi 4 btg besi d. 12 mm = 94.61 Kg 0.20

Lt II 0.30 8.00 - Isi 8 btg besi d. 12 mm = 78.84 Kg 0.25



Sub Volume
Beton (m3)
### Ringbalk 15/25 1.00 - Panjang ringbalk 1 m3 = 26.67 m

- 1 m3 ringbalk memerlukan besi = 187.33 Kg
- 1 m3 ringbalk memerlukan bekisting = 13.33 m2
### Ringbalk 15/20 1.00 - Panjang ringbalk 1 m3 = 33.33 m

- 1 m3 ringbalk memerlukan besi = 166.67 Kg
- 1 m3 ringbalk memerlukan bekisting = 13.33 m2
### Konsol 15/20 1.00 - Panjang konsol 1 m3 = 33.33 m

- 1 m3 konsol memerlukan besi = 225.87 Kg
- 1 m3 konsol memerlukan bekisting = 13.33 m2
### Balok 15/30 1.00 - Panjang balok 1 m3 = 22.22 m

- 1 m3 balok memerlukan besi = 201.36 Kg
- 1 m3 balok memerlukan bekisting = 13.33 m2


0.12 4.00 - Isi 4 btg besi d. 12 mm = 246.39 Kg
0.12 - Besi Begel d. 8 mm jarak 15 cm = 87.33 Kg
### Plat Dak 12 1.00 - Panjang plat 1 m3 = 8.33 m

0.12 - Isi 2. d. 10 mm x (15 cm) = 77.16 Kg
- Isi 2. d. 10 mm y (15 cm) = 69.88 Kg
- 1 m3 plat memerlukan besi = 147.04 Kg
- 1 m3 plat memerlukan bekisting = 2.24 m2
- 1 m3 plat memerlukan stoot werk = 8.33 m2
### Plat Dak 10 1.00 - Panjang plat 1 m3 = 10.00 m

0.10 - Isi 2. d. 10 mm x (15 cm) = 90.93 Kg
- Isi 2. d. 10 mm y (15 cm) = 83.49 Kg
### Plat Kanopi 8 1.00 - Panjang plat 1 m3 = 12.50 m

0.08 - Isi d. 10 mm x (15 cm) = 51.67 Kg
- Isi d. 10 mm y (15 cm) = 51.67 Kg
Sub Volume
No Ukuran Perhitungan Kebutuhan Besi Beton & Bekisting
Komponen Beton (m3)
### Plat Kanopi 6 1.00 - Panjang plat 1 m3 = 16.67 m
0.06 - Isi d. 10 mm x (15 cm) = 68.89 Kg
- Isi d. 10 mm y (15 cm) = 68.89 Kg




### Pondasi Plat 120/20 1.00 - Jumlah pondasi 1 m3 = 2.78 m

0.36 - Isi d. 12 mm x (8) = 98.31 Kg
0.20 - Isi d. 12 mm y (8) = 98.31 Kg
- 1 m3 pondasi memerlukan besi = 196.62 Kg
- 1 m3 pondasi memerlukan bekisting = 2.22 m2

0.25 - Isi d. 12 mm x (6) = 51.09 Kg
0.20 - Isi d. 12 mm y (6) = 51.09 Kg

0.12 - Isi d. 12 mm x (5) = 69.30 Kg
0.15 - Isi d. 12 mm y (5) = 69.30 Kg
0.07 - Isi d. 12 mm x (4) = 77.81 Kg
0.15 - Isi d. 12 mm y (4) = 77.81 Kg
Sub Volume
Beton (m3)

0.30 - Besi Begel d. 8 mm jarak 15 cm = 61.13 Kg




### Sunwerring 10/40 1.00 - Panjang balok 1 m3 = 25.00 m

### Sunwerring 8/35 1.00 - Panjang balok 1 m3 = 35.71 m

0.35 - Isi 2 btg besi d. 12 mm = 0.00 Kg

CK
166.67
163.47
140.40
125.00
235.42
211.56
226.00
200.00
200.00
180.80
192.64
200.53
172.44
179.43
180.50
163.47
166.67
200.89
152.42
119.10
83.13
190.00
213.25
192.80
190.56
166.00
6.67
166.00
208.87
208.87
226.00
RENCANA ANGGARAN BIAYA (RAB)
KEGIATAN : PENGELOLAAN PENDIDIKAN SEKOLAH MENENGAH ATAS
TAHUN ANGGARAN 2021
PEKERJAAN : PEMBANGUNAN RUANG KEPALA SEKOLAH

NAMA SEKOLAH : SMAN 1 GANTAR
KECAMATAN : GANTAR
KABUPATEN : INDRAMAYU
PROVINSI : JAWA BARAT
HARGA JUMLAH
NO. URAIAN PEKERJAAN VOL SAT ANALISA SATUAN HARGA
(Rp) (Rp)
1 2 3 4 5 6
I. PEKERJAAN PERSIAPAN
1 Pek. Papan Nama Proyek Digital Printing 1.00 Ls - 200,000.00 200,000.00
2 Pek. Prasasti 1.00 Ls - 300,000.00 300,000.00
3 Biaya Penyelenggaraan Sistem Manajemen Keselamatan dan kesehatan kerja
(SMK3)
- Papan Informasi K3 / Bener 1.00 Bh 100,000.00 100,000.00
- Topi Pelindung (Safety Helmet) 7.00 Bh 75,000.00 525,000.00
- Sarung tangan (Safety Gloves) 7.00 Psg 5,000.00 35,000.00
- Sepatu Keselamatan (Safety Shoes) 5.00 Psg 200,000.00 1,000,000.00
- Rompi Keselamatan ( Safety Vest) 7.00 Bh 25,000.00 175,000.00
- Peralatan P3K (Kotak P3K,Obat Luka,Perban,dll) 1.00 Ls 250,000.00 250,000.00
- Pengadaan masker 30.00 Bh 5,000.00 150,000.00
- Sabun Cuci tangan 3.00 Bh 300,000.00 900,000.00
- Tempat Cuci tangan 1.00 Unit 500,000.00 500,000.00
- Thermo Gun Digital 1.00 Bh 500,000.00 500,000.00
- Hand sanitizer 3.00 Bh 30,000.00 90,000.00
SUB TOTAL ( I ) 4,725,000.00
II. PEKERJAAN PONDASI DAN LANTAI
1 Pek. Pengukuran dan Pas. Bowplank 8.00 M' A.1a 75,324.00 602,592.00
2 Pek. Galian tanah pondasi 17.85 M3 B.1 #VALUE! #VALUE!
3 Urg. Kembali bekas galian 4.46 M3 B.9 #VALUE! #VALUE!
4 Pek. Urg. Pasir alas pondasi 1.52 M3 B.11 273,600.00 416,556.00
5 Urg. Tanah Lokal T.30 cm 23.40 M3 B.11a #VALUE! #VALUE!
6 Urg. Pasir T. 5 cm 3.90 M3 B.11 273,600.00 1,067,040.00
7 Pas. Lantai Keramik Putih 30/30 cm 74.25 M2 M.5a 209,786.00 15,576,610.50
8 Pas. Lantai Keramik Anti Slip 25/25 cm 3.75 M2 M.68a 233,526.00 875,722.50
9 Pas. Keramik Dinding 25/40 cm Bagian KM/WC + Pantry 9.57 M2 M.68.Rob2 250,144.00 2,393,878.08
10 Pas. Anstamping batu belah ( batu kali ) 4.25 M3 C.14 561,063.00 2,385,920.41
11 Pek. Pondasi batu belah 1Pc : 5 Ps ( batu kali ) 10.37 M3 C.6 914,795.00 9,488,711.14
SUB TOTAL ( II ) #VALUE!
III. PEKERJAAN BETON
1 Pek. Sloof 12/20 (157.28 kg/m3)
a Beton 1.14 M3 G.4a 1,109,800.00 1,265,172.00
b Besi 179.30 Kg G.25a 16,492.50 2,957,092.06
c Bekisting 19.00 M2 G.4p 146,236.75 2,778,498.25
2 Pek. Kolom Utama 20/20 (131.93 kg/m3)
a Beton 1.60 M3 G.4a 1,109,800.00 1,775,680.00
b Besi 211.09 Kg G.25a 16,492.50 3,481,368.84
c Bekisting 16.00 M2 G.4p 146,236.75 2,339,788.00
3 Pek. Kolom Praktis 12/12 (235.45 kg/m3)
a Beton 0.27 M3 G.4a 1,109,800.00 303,641.28
b Besi 64.42 Kg G.25a 16,492.50 1,062,432.34
c Bekisting 6.30 M2 G.4p 146,236.75 921,291.53
4 Pek. Ringbalk 12/20 Dan Balok Gantung Teras 12/20 (157.28 kg/m3)
a Beton 1.31 M3 G.4a 1,109,800.00 1,451,618.40
b Besi 205.72 Kg G.25a 16,492.50 3,392,874.04
c Bekisting 22.64 M2 G.4p 146,236.75 3,310,800.02
5 Pek. Balok Litel 12/12 (235.45 kg/m3)
a Beton 0.17 M3 G.4a 1,109,800.00 189,376.27
b Besi 40.18 Kg G.25a 16,492.50 662,622.27
c Bekisting 4.87 M2 G.4p 146,236.75 712,465.45
6 Pek. Meja Beton (103.33 kg/m3)
a Beton 0.08 M3 G.4a 1,109,800.00 89,893.80
HARGA JUMLAH
(Rp) (Rp)
1 2 3 4 5 6
b Besi 8.37 Kg G.25a 16,492.50 138,037.77
c Bekisting 0.81 M2 G.4p 146,236.75 118,451.77
SUB TOTAL ( II ) 26,951,104.08
IV. PEKERJAAN DINDING

1 Pas. 1/2 Bata dinding 1 Pc : 5 Ps 131.36 M2 D.12 128,586.00 16,891,056.96
2 Plesteran dinding 1Pc : 5 Ps 253.96 M2 E.3 72,562.40 18,427,947.10
3 Pek Acian 253.96 M2 E.4 30,962.50 7,863,236.50
4 Pek.Partisi GRC Rangka Baja Ringan t. 215 Cm 10.47 M2 - 250,000.00 2,617,500.00
5 Pek. Cat dinding 255.48 M2 N.14 31,709.50 8,100,984.51
SUB TOTAL ( IV ) 53,900,725.08
V. PEKERJAAN KUSEN PINTU DAN JENDELA

1 Pek. Kusen Pintu dan Jendela Almunium Standar Natural 4'' 66.10 M3 F.5 134,182.50 8,869,463.25
2 Pek. Daun Pintu Almunium Plus Asesoris dan Kaca 3.00 Bh - 1,500,000.00 4,500,000.00
3 Pek. Pintu KM/WC Vinyl 1.00 Bh - 400,000.00 400,000.00
4 Pek. Daun Jendela Almunium Plus Asesoris Tanpa Kaca 8.00 Bh - 400,000.00 3,200,000.00
5 Pek. Kaca Polos 5 mm 11.51 M2 L.17 176,601.00 2,032,465.59
SUB TOTAL ( V ) 19,001,928.84
VI. PEKERJAAN ATAP/ PENUTUP ATAP

1 Pek. Rangka atap baja ringan 139.16 M2 - 175,000.00 24,352,781.25
2 Pek. Atap Metal Polos 139.16 M2 - 90,000.00 12,524,287.50
3 Pas. Bubungan Genteng Metal Polos 38.90 M' - 60,000.00 2,334,000.00
4 Pas. Talang Galvalume 7.60 M' - 60,000.00 456,000.00
SUB TOTAL ( VI ) 39,667,068.75

VII. PEKERJAAN PLAFOND
1 Pek. Plafond GRC + Rangka Kayu Borneo 124.00 M2 I.20c 111,753.22 13,857,399.56
2 Pek. Cat plafond 124.00 M2 N.14 31,709.50 3,931,978.00
3 Pek. Papan listplank GRC 42.00 M' F.51d 73,783.33 3,098,900.00
SUB TOTAL ( VII ) 20,888,277.56
VIII. PEKERJAAN INSTALASI LISTRIK
1 Pek. Instalasi lampu 15.00 Titik - 130,000.00 1,950,000.00
2 Pek. Pemas. Lampu LED 13 Watt + Dudukan 8.00 Bh - 78,000.00 624,000.00
3 Pek. Pemas. Lampu PL 5 Watt + Dudukan 1.00 Bh - 42,000.00 42,000.00
4 Pek. Pemas. Saklar ganda 2.00 Bh - 65,000.00 130,000.00
5 Pek. Pemas. Saklar Tunggal 4.00 Bh - 55,000.00 220,000.00
6 Pek. Pemas. Stof kontak 6.00 Bh - 39,000.00 234,000.00
SUB TOTAL ( VIII ) 3,200,000.00
IX. PEKERJAAN SANITASI
1 Pek. Pas. Kloset Duduk 1.00 Bh - 1,000,000.00 1,000,000.00
2 Pek. Pas. Pipa PVC 1/2" 8.00 M' J.25 20,072.00 160,576.00
3 Pek. Pas. Pipa PVC 3" 8.00 M' J.31 99,739.50 797,916.00
4 Pek. Pas. Pipa PVC 4" 8.00 M' J.32 133,839.50 1,070,716.00
5 Pek. Floor Drain 1.00 Bh J.36 23,970.00 23,970.00
6 Pek. Pas. Wastafel 1.00 Bh - 600,000.00 600,000.00
7 Pek. Pemasangan Kran Air 1.00 Bh - 55,000.00 55,000.00
8 Pek. Pembuatan Septicktank + Rembesan 1.00 Bh - 1,000,000.00 1,000,000.00
SUB TOTAL ( IX ) 4,708,178.00
HARGA JUMLAH
(Rp) (Rp)
1 2 3 4 5 6
REKAP ITULASI
I. PEKERJAAN PERSIAPAN .................................................................. 4,725,000.00

II. PEKERJAAN PONDASI DAN LANTAI .................................................................. #VALUE!
III. PEKERJAAN BETON .................................................................. 26,951,104.08
IV. PEKERJAAN DINDING .................................................................. 53,900,725.08
V. PEKERJAAN KUSEN PINTU DAN JENDELA .................................................................. 19,001,928.84
VI. PEKERJAAN ATAP/ PENUTUP ATAP .................................................................. 39,667,068.75
VII. PEKERJAAN PLAFOND .................................................................. 20,888,277.56
VIII. PEKERJAAN INSTALASI LISTRIK .................................................................. 3,200,000.00
IX. PEKERJAAN SANITASI .................................................................. 4,708,178.00
TOTAL FISIK .................................................................. #VALUE!
PPN 10% .................................................................. #VALUE!
JUMLAH .................................................................. #VALUE!
DIBULATKAN .................................................................. #VALUE!
Terbilang
Dua Ratus Tiga Puluh Juta Enam Ratus Tiga Puluh Tiga Ribu Rupiah
DISETUJUI DI BUAT
PEJABAT PELAKSANA TEKNIS KEGIATAN KONSULTAN PERENCANA
( PPTK) PT. ANDRAXI MANDIRI INDONESIA
DINAS PENDIDIKAN
PROV. JAWA BARAT
AGUNG AMINUDIN, SE ENDRA MAULANA, ST

Direktur
MENGETAHUI
PEJABAT PEMBUAT KOMITMEN
(PPK)
DINAS PENDIDIKAN
PROV. JAWA BARAT
DEDE RUDIAWAN, SE
NIP. 19661110 198903 1 010
TAHUN ANGGARAN 2021
PEKERJAAN : PEMBANGUNAN RUANG TATA USAHA

NAMA SEKOLAH : SMAN 1 GANTAR
KECAMATAN : GANTAR
HARGA JUMLAH
(Rp) (Rp)
1 2 3 4 5 6
2 Pek. Prasasti 1.00 Ls - 300,000.00 300,000.00
(SMK3)
SUB TOTAL ( I ) 4,725,000.00
6 Urg. Pasir T. 5 cm 3.90 M3 B.11 273,600.00 1,067,040.00
7 Pas. Lantai Keramik Warna 40/40 cm 74.25 M2 M.5c 224,030.00 16,634,227.50
1 Pek. Sloof 12/20 (157.28 kg/m3)
a Beton 1.14 M3 G.4a 1,109,800.00 1,265,172.00
b Besi 179.30 Kg G.25a 16,492.50 2,957,092.06
c Bekisting 19.00 M2 G.4p 146,236.75 2,778,498.25
a Beton 1.60 M3 G.4a 1,109,800.00 1,775,680.00
b Besi 211.09 Kg G.25a 16,492.50 3,481,368.84
c Bekisting 16.00 M2 G.4p 146,236.75 2,339,788.00
a Beton 0.27 M3 G.4a 1,109,800.00 303,641.28
b Besi 64.42 Kg G.25a 16,492.50 1,062,432.34
c Bekisting 6.30 M2 G.4p 146,236.75 921,291.53
a Beton 1.31 M3 G.4a 1,109,800.00 1,451,618.40
b Besi 205.72 Kg G.25a 16,492.50 3,392,874.04
c Bekisting 22.64 M2 G.4p 146,236.75 3,310,800.02
a Beton 0.17 M3 G.4a 1,109,800.00 189,376.27
b Besi 40.18 Kg G.25a 16,492.50 662,622.27
c Bekisting 4.87 M2 G.4p 146,236.75 712,465.45
a Beton 0.08 M3 G.4a 1,109,800.00 89,893.80
b Besi 8.37 Kg G.25a 16,492.50 138,037.77
HARGA JUMLAH
(Rp) (Rp)
1 2 3 4 5 6
c Bekisting 0.81 M2 G.4p 146,236.75 118,451.77
SUB TOTAL ( II ) 26,951,104.08

3 Pek Acian 258.13 M2 E.4 30,962.50 7,992,226.28
4 Pek.Partisi GRC Rangka Baja Ringan 15.17 M2 - 250,000.00 3,792,500.00
SUB TOTAL ( IV ) 56,072,923.75

3 Pek. Pintu Almunium KM/WC Plus Asesoris 1.00 Bh - 1,300,000.00 1,300,000.00
SUB TOTAL ( V ) 20,120,169.99

SUB TOTAL ( VI ) 39,667,068.75

1 Pek. Plafond GRC + Rangka Kayu Borneo 124.00 M2 I.20e 111,753.22 13,857,399.56
SUB TOTAL ( VII ) 20,888,277.56
SUB TOTAL ( VIII ) 3,398,000.00
SUB TOTAL ( IX ) 4,708,178.00
HARGA JUMLAH
(Rp) (Rp)
1 2 3 4 5 6
REKAP ITULASI

PPN 10% .................................................................. #VALUE!
JUMLAH .................................................................. #VALUE!
Terbilang
Dua Ratus Tiga Puluh Lima Juta Enam Ratus Tiga Puluh Tiga Ribu Rupiah
DISETUJUI DI BUAT
DINAS PENDIDIKAN
PROV. JAWA BARAT

Direktur
MENGETAHUI
(PPK)
DINAS PENDIDIKAN
PROV. JAWA BARAT
DEDE RUDIAWAN, SE
NIP. 19661110 198903 1 010
TAHUN ANGGARAN 2021
PEKERJAAN : PEMBANGUNAN RUANG KEPALA SEKOLAH

NAMA SEKOLAH : SMAN 1 LOHBENER
KECAMATAN : LOHBENER
HARGA JUMLAH
(Rp) (Rp)
1 2 3 4 5 6
2 Pek. Prasasti 1.00 Ls - 300,000.00 300,000.00
(SMK3)
SUB TOTAL ( I ) 4,725,000.00
6 Urg. Pasir T. 5 cm 3.90 M3 B.11 273,600.00 1,067,040.00
7 Pas. Lantai Keramik Putih 30/30 cm 74.25 M2 M.5a 209,786.00 15,576,610.50
1 Pek. Sloof 12/20 (157.28 kg/m3)
a Beton 1.14 M3 G.4a 1,109,800.00 1,265,172.00
b Besi 179.30 Kg G.25a 16,492.50 2,957,092.06
c Bekisting 19.00 M2 G.4p 146,236.75 2,778,498.25
a Beton 1.60 M3 G.4a 1,109,800.00 1,775,680.00
b Besi 211.09 Kg G.25a 16,492.50 3,481,368.84
c Bekisting 16.00 M2 G.4p 146,236.75 2,339,788.00
a Beton 0.27 M3 G.4a 1,109,800.00 303,641.28
b Besi 64.42 Kg G.25a 16,492.50 1,062,432.34
c Bekisting 6.30 M2 G.4p 146,236.75 921,291.53
a Beton 1.31 M3 G.4a 1,109,800.00 1,451,618.40
b Besi 205.72 Kg G.25a 16,492.50 3,392,874.04
c Bekisting 22.64 M2 G.4p 146,236.75 3,310,800.02
a Beton 0.17 M3 G.4a 1,109,800.00 189,376.27
b Besi 40.18 Kg G.25a 16,492.50 662,622.27
c Bekisting 4.87 M2 G.4p 146,236.75 712,465.45
a Beton 0.08 M3 G.4a 1,109,800.00 89,893.80
b Besi 8.37 Kg G.25a 16,492.50 138,037.77
c Bekisting 0.81 M2 G.4p 146,236.75 118,451.77
SUB TOTAL ( II ) 26,951,104.08
HARGA JUMLAH
(Rp) (Rp)
1 2 3 4 5 6

3 Pek Acian 256.88 M2 E.4 30,962.50 7,953,647.00
SUB TOTAL ( IV ) 56,365,293.04

SUB TOTAL ( V ) 19,220,169.99

SUB TOTAL ( VI ) 36,419,643.75

SUB TOTAL ( VII ) 20,601,352.11
SUB TOTAL ( VIII ) 3,200,000.00
SUB TOTAL ( IX ) 4,708,178.00
HARGA JUMLAH
(Rp) (Rp)
1 2 3 4 5 6
REKAP ITULASI

PPN 10% .................................................................. #VALUE!
JUMLAH .................................................................. #VALUE!
Terbilang
Dua Ratus Tiga Puluh Juta Enam Ratus Tiga Puluh Tiga Ribu Rupiah
DISETUJUI DI BUAT
DINAS PENDIDIKAN
PROV. JAWA BARAT

Direktur
MENGETAHUI
(PPK)
DINAS PENDIDIKAN
PROV. JAWA BARAT
DEDE RUDIAWAN, SE
NIP. 19661110 198903 1 010
TAHUN ANGGARAN 2021
PEKERJAAN : PEMBANGUNAN RUANG TATA USAHA

HARGA JUMLAH
(Rp) (Rp)
1 2 3 4 5 6
2 Pek. Prasasti 1.00 Ls - 300,000.00 300,000.00
(SMK3)
SUB TOTAL ( I ) 4,725,000.00
6 Urg. Pasir T. 5 cm 3.90 M3 B.11 273,600.00 1,067,040.00
7 Pas. Lantai Keramik Putih 40/40 cm 76.65 M2 M.5e 221,656.00 16,989,932.40
1 Pek. Sloof 12/20 (157.28 kg/m3)
a Beton 1.14 M3 G.4a 1,109,800.00 1,265,172.00
b Besi 179.30 Kg G.25a 16,492.50 2,957,092.06
c Bekisting 19.00 M2 G.4p 146,236.75 2,778,498.25
a Beton 1.60 M3 G.4a 1,109,800.00 1,775,680.00
b Besi 211.09 Kg G.25a 16,492.50 3,481,368.84
c Bekisting 16.00 M2 G.4p 146,236.75 2,339,788.00
a Beton 0.27 M3 G.4a 1,109,800.00 303,641.28
b Besi 64.42 Kg G.25a 16,492.50 1,062,432.34
c Bekisting 6.30 M2 G.4p 146,236.75 921,291.53
a Beton 1.31 M3 G.4a 1,109,800.00 1,451,618.40
b Besi 205.72 Kg G.25a 16,492.50 3,392,874.04
c Bekisting 22.64 M2 G.4p 146,236.75 3,310,800.02
a Beton 0.17 M3 G.4a 1,109,800.00 189,376.27
b Besi 40.18 Kg G.25a 16,492.50 662,622.27
c Bekisting 4.87 M2 G.4p 146,236.75 712,465.45
a Beton 0.08 M3 G.4a 1,109,800.00 89,893.80
b Besi 8.37 Kg G.25a 16,492.50 138,037.77
HARGA JUMLAH
(Rp) (Rp)
1 2 3 4 5 6
c Bekisting 0.81 M2 G.4p 146,236.75 118,451.77
SUB TOTAL ( II ) 26,951,104.08

3 Pek Acian 254.89 M2 E.4 30,962.50 7,892,031.63
SUB TOTAL ( IV ) 55,574,259.70

SUB TOTAL ( V ) 19,491,218.64

SUB TOTAL ( VI ) 39,580,143.75

SUB TOTAL ( VII ) 20,888,277.56
SUB TOTAL ( VIII ) 3,398,000.00
SUB TOTAL ( IX ) 4,708,178.00
HARGA JUMLAH
(Rp) (Rp)
1 2 3 4 5 6
REKAP ITULASI

PPN 10% .................................................................. #VALUE!
JUMLAH .................................................................. #VALUE!
Terbilang
Dua Ratus Tiga Puluh Lima Juta Enam Ratus Tiga Puluh Tiga Ribu Rupiah
DISETUJUI DI BUAT
DINAS PENDIDIKAN
PROV. JAWA BARAT

Direktur
MENGETAHUI
(PPK)
DINAS PENDIDIKAN
PROV. JAWA BARAT
DEDE RUDIAWAN, SE
NIP. 19661110 198903 1 010
TAHUN ANGGARAN 2021
PEKERJAAN : PEMBANGUNAN RUANG GURU

NAMA SEKOLAH : SMAN 1 JUNTINYUAT
KECAMATAN : JUNTINYUAT
HARGA JUMLAH
(Rp) (Rp)
1 2 3 4 5 6
1 Pek. Papan Nama Proyek Digital Printing 1.00 Ls A.11a.Rob 328,942.00 328,942.00
2 Pek. Prasasti 1.00 Ls - 300,000.00 300,000.00
3 Pek. Pengadaan Air Kerja dan Listrik 1.00 Ls - 500,000.00 500,000.00
4 Biaya Penyelenggaraan Sistem Manajemen Keselamatan dan
kesehatan kerja (SMK3)
- Sabun Cuci tangan 5.00 Bh 300,000.00 1,500,000.00
SUB TOTAL ( I ) 7,578,942.00
1 Pek. Pengukuran dan Pas. Bowplank 64.00 M' A.1a 75,324.00 4,820,736.00
5 Pek. Crucuk Bambu P. 1 m 232.00 Btg A.9 6,656.00 1,544,192.00
6 Urg. Tanah Merah T.40 cm 72.00 M3 B.11a 280,800.00 20,217,600.00
7 Urg. Pasir Alas Lantai T. 5 cm 9.00 M3 B.11 273,600.00 2,462,400.00
9 Pas. Lantai Keramik Anti Slip 25/25 cm 4.76 M2 M.68a 233,526.00 1,111,583.76
11 Pas. Anstamping batu belah 11.66 M3 C.14 561,063.00 6,544,238.83
12 Pek. Pondasi batu belah 1Pc : 5 Ps 23.88 M3 C.6 914,795.00 21,848,048.99
1 Pek. Pondasi Plat 60/15 (155.61 kg/m3)
a Beton 0.86 M3 G.4a 1,109,800.00 950,876.64
b Besi 133.33 Kg G.25a 16,492.50 2,198,889.74
c Bekisting 7.51 M2 G.4p 146,236.75 1,098,842.83
2 Pek. Sloof 15/20 (166.67 kg/m3)
a Beton 2.86 M3 G.4a 1,109,800.00 3,172,918.20
b Besi 476.51 Kg G.25a 16,492.50 7,858,833.42
c Bekisting 38.12 M2 G.4p 146,236.75 5,574,544.91
a Beton 2.74 M3 G.4a 1,109,800.00 3,045,291.20
b Besi 530.36 Kg G.25a 16,492.50 8,746,967.58
c Bekisting 54.88 M2 G.4p 146,236.75 8,025,472.84
a Beton 0.48 M3 G.4a 1,109,800.00 532,171.30
b Besi 112.90 Kg G.25a 16,492.50 1,862,052.46
c Bekisting 6.30 M2 G.4p 146,236.75 921,291.53
5 Pek. Kolom Selasar 15/20 (166.67 kg/m3)
a Beton 0.84 M3 G.4a 1,109,800.00 932,232.00
b Besi 140.00 Kg G.25a 16,492.50 2,308,996.18
HARGA JUMLAH
(Rp) (Rp)
1 2 3 4 5 6
c Bekisting 19.60 M2 G.4p 146,236.75 2,866,240.30
6 Pek. Ringbalk 15/20 (166,67 kg/m3)
a Beton 2.68 M3 G.4a 1,109,800.00 2,973,154.20
b Besi 446.51 Kg G.25a 16,492.50 7,364,048.53
c Bekisting 35.72 M2 G.4p 146,236.75 5,223,576.71
a Beton 0.47 M3 G.4a 1,109,800.00 521,783.57
b Besi 110.70 Kg G.25a 16,492.50 1,825,706.09
c Bekisting 6.72 M2 G.4p 146,236.75 982,710.96
8 Pek. Balok Gantung 15/25 (163.68 kg/m3)
a Beton 0.83 M3 G.4a 1,109,800.00 915,585.00
b Besi 135.04 Kg G.25a 16,492.50 2,227,081.23
c Bekisting 14.30 M2 G.4p 146,236.75 2,091,185.53
a Beton 0.18 M3 G.4a 1,109,800.00 199,764.00
b Besi 18.60 Kg G.25a 16,492.50 306,750.60
c Bekisting 2.10 M2 G.4p 146,236.75 307,097.18
d Stoot werk 1.80 M2 A.11c 198,784.00 357,811.20
10 Pek. Lantai Kerja Pondasi Plat 0.25 M3 G.1 908,795.00 229,016.34
11 Pek. Rabat Beton T.5 cm 2.34 M3 G.1 908,795.00 2,122,945.12
12 Pek. Cor Opritan t. 5 cm 0.14 M3 G.1 908,795.00 127,231.30
SUB TOTAL ( II ) 77,871,068.68

3 Pek Acian 424.23 M2 E.4 30,962.50 13,135,221.38
SUB TOTAL ( IV ) 85,619,116.06

4 Pek. Daun Jendela Almunium Plus Asesoris Lengkap Tanpa Kaca 36.00 Bh - 400,000.00 14,400,000.00
6 Pek. Railing Besi Hollo 2.00 M2 - 400,000.00 800,000.00
SUB TOTAL ( V ) 49,036,005.21

2 Pek. Atap Metal Berpasir 280.49 M2 H.32 173,210.00 48,583,326.48
3 Pas. Bubungan Genteng Metal Berpasir 36.24 M' H.36 94,985.00 3,442,256.40
SUB TOTAL ( VI ) 101,110,982.88
1 Pek. Plafond Gifsum + Rangka Hollow 175.24 M2 I.20f 187,258.78 32,815,228.22
2 Pek. Plafond GRC + Rangka Hollow 64.76 M2 I.20e 181,703.22 11,767,100.67
4 Pek. Papan listplank GRC 0.9/30 cm 60.00 M' F.51d 73,783.33 4,427,000.00
SUB TOTAL ( VII ) 56,619,608.89
2 Pek. Pemas. Lampu LED 13 Watt 8.00 Bh - 78,000.00 624,000.00
3 Pek. Pemas. Lampu PL 5 Watt 2.00 Bh - 42,000.00 84,000.00
4 Pek. Pemas. Lampu TL 20 Watt 11.00 Bh - 162,000.00 1,782,000.00
HARGA JUMLAH
(Rp) (Rp)
1 2 3 4 5 6
SUB TOTAL ( VIII ) 6,997,000.00
1 Pek. Pas. Kloset Jongkok 2.00 Bh J.3 483,450.00 966,900.00
6 Pek. Pas. Wastafel 1.00 Bh - 1,100,000.00 1,100,000.00
7 Pek. Pemasangan Bak Cuci Piring Stenlis Steel 1.00 Bh - 400,000.00 400,000.00
8 Pek. Pemasangan Kran Air 2.00 Bh J.35 137,020.00 274,040.00
9 Pek. Pemasangan Kran Air Leher Angsa 1.00 Bh - 250,000.00 250,000.00
SUB TOTAL ( IX ) 8,839,240.00
REKAP ITULASI
I. PEKERJAAN PERSIAPAN ................................................................ 7,578,942.00

II. PEKERJAAN PONDASI DAN LANTAI ................................................................ #VALUE!
III. PEKERJAAN BETON ................................................................ 77,871,068.68
IV. PEKERJAAN DINDING ................................................................ 85,619,116.06
V. PEKERJAAN KUSEN PINTU DAN JENDELA ................................................................ 49,036,005.21
VI. PEKERJAAN ATAP/ PENUTUP ATAP ................................................................ 101,110,982.88
VII. PEKERJAAN PLAFOND ................................................................ 56,619,608.89
VIII. PEKERJAAN INSTALASI LISTRIK ................................................................ 6,997,000.00
IX. PEKERJAAN SANITASI ................................................................ 8,839,240.00
TOTAL FISIK ................................................................ #VALUE!
PPN 10% ................................................................ #VALUE!
JUMLAH ................................................................ #VALUE!
DIBULATKAN ................................................................ #VALUE!
Terbilang
Lima Ratus Empat Puluh Delapan Juta Sembilan Ratus Dua Puluh Tiga Ribu Rupiah
DISETUJUI DI BUAT
DINAS PENDIDIKAN
PROV. JAWA BARAT

Direktur
MENGETAHUI
(PPK)
DINAS PENDIDIKAN
PROV. JAWA BARAT
DEDE RUDIAWAN, SE
NIP. 19661110 198903 1 010
TAHUN ANGGARAN 2021
PEKERJAAN : PEMBANGUNAN RUANG GURU

HARGA JUMLAH
(Rp) (Rp)
1 2 3 4 5 6
1 Pek. Papan Nama Proyek Digital Printing 1.00 Ls A.11a.Rob 328,942.00 328,942.00
2 Pek. Prasasti 1.00 Ls - 300,000.00 300,000.00
3 Pek. Pengadaan Air Kerja dan Listrik 1.00 Ls - 500,000.00 500,000.00
4 Biaya Penyelenggaraan Sistem Manajemen Keselamatan dan
kesehatan kerja (SMK3)
- Sabun Cuci tangan 5.00 Bh 300,000.00 1,500,000.00
SUB TOTAL ( I ) 7,578,942.00
1 Pek. Pengukuran dan Pas. Bowplank 64.00 M' A.1a 75,324.00 4,820,736.00
5 Pek. Crucuk Bambu P. 1 m 232.00 Btg A.9 6,656.00 1,544,192.00
6 Urg. Tanah Merah T.40 cm 72.00 M3 B.11a 280,800.00 20,217,600.00
7 Urg. Pasir Alas Lantai T. 5 cm 9.00 M3 B.11 273,600.00 2,462,400.00
9 Pas. Lantai Keramik Anti Slip 25/25 cm 4.76 M2 M.68a 233,526.00 1,111,583.76
11 Pas. Aanstamping batu belah 11.66 M3 C.14 561,063.00 6,544,238.83
12 Pek. Pondasi batu belah 1Pc : 5 Ps 23.88 M3 C.6 914,795.00 21,848,048.99
1 Pek. Pondasi Plat 60/15 (155.61 kg/m3)
a Beton 0.86 M3 G.4a 1,109,800.00 950,876.64
b Besi 133.33 Kg G.25a 16,492.50 2,198,889.74
c Bekisting 7.51 M2 G.4p 146,236.75 1,098,842.83
2 Pek. Sloof 15/20 (166.67 kg/m3)
a Beton 2.86 M3 G.4a 1,109,800.00 3,172,918.20
b Besi 476.51 Kg G.25a 16,492.50 7,858,833.42
c Bekisting 38.12 M2 G.4p 146,236.75 5,574,544.91
a Beton 2.74 M3 G.4a 1,109,800.00 3,045,291.20
b Besi 530.36 Kg G.25a 16,492.50 8,746,967.58
c Bekisting 54.88 M2 G.4p 146,236.75 8,025,472.84
a Beton 0.48 M3 G.4a 1,109,800.00 532,171.30
b Besi 112.90 Kg G.25a 16,492.50 1,862,052.46
c Bekisting 6.30 M2 G.4p 146,236.75 921,291.53
5 Pek. Kolom Selasar 15/20 (166.67 kg/m3)
a Beton 0.84 M3 G.4a 1,109,800.00 932,232.00
b Besi 140.00 Kg G.25a 16,492.50 2,308,996.18
HARGA JUMLAH
(Rp) (Rp)
1 2 3 4 5 6
c Bekisting 19.60 M2 G.4p 146,236.75 2,866,240.30
6 Pek. Ringbalk 15/20 (166,67 kg/m3)
a Beton 2.68 M3 G.4a 1,109,800.00 2,973,154.20
b Besi 446.51 Kg G.25a 16,492.50 7,364,048.53
c Bekisting 35.72 M2 G.4p 146,236.75 5,223,576.71
a Beton 0.47 M3 G.4a 1,109,800.00 521,783.57
b Besi 110.70 Kg G.25a 16,492.50 1,825,706.09
c Bekisting 6.72 M2 G.4p 146,236.75 982,710.96
8 Pek. Balok Gantung 15/25 (163.68 kg/m3)
a Beton 0.83 M3 G.4a 1,109,800.00 915,585.00
b Besi 135.04 Kg G.25a 16,492.50 2,227,081.23
c Bekisting 14.30 M2 G.4p 146,236.75 2,091,185.53
a Beton 0.18 M3 G.4a 1,109,800.00 199,764.00
b Besi 18.60 Kg G.25a 16,492.50 306,750.60
c Bekisting 2.10 M2 G.4p 146,236.75 307,097.18
d Stoot werk 1.80 M2 A.11c 198,784.00 357,811.20
10 Pek. Lantai Kerja Pondasi Plat 0.25 M3 G.1 908,795.00 229,016.34
11 Pek. Rabat Beton T.5 cm 2.34 M3 G.1 908,795.00 2,122,945.12
12 Pek. Cor Opritan t. 5 cm 0.14 M3 G.1 908,795.00 127,231.30
SUB TOTAL ( II ) 77,871,068.68

3 Pek Acian 424.23 M2 E.4 30,962.50 13,135,221.38
SUB TOTAL ( IV ) 85,619,116.06

4 Pek. Daun Jendela Almunium Plus Asesoris Lengkap Tanpa Kaca 36.00 Bh - 400,000.00 14,400,000.00
6 Pek. Railing Besi Hollo 2.00 M2 - 400,000.00 800,000.00
SUB TOTAL ( V ) 49,036,005.21

2 Pek. Atap Metal Berpasir 280.49 M2 H.32 173,210.00 48,583,326.48
3 Pas. Bubungan Genteng Metal Berpasir 36.24 M' H.36 94,985.00 3,442,256.40
SUB TOTAL ( VI ) 101,110,982.88
1 Pek. Plafond Gypsum + Rangka Hollow 175.24 M2 I.20f 187,258.78 32,815,228.22
2 Pek. Plafond GRC + Rangka Hollow 64.76 M2 I.20e 181,703.22 11,767,100.67
4 Pek. Papan listplank GRC 0.9/30 cm 60.00 M' F.51d 73,783.33 4,427,000.00
SUB TOTAL ( VII ) 56,619,608.89
2 Pek. Pemas. Lampu LED 13 Watt 8.00 Bh - 78,000.00 624,000.00
3 Pek. Pemas. Lampu PL 5 Watt 2.00 Bh - 42,000.00 84,000.00
4 Pek. Pemas. Lampu TL 20 Watt 11.00 Bh - 162,000.00 1,782,000.00
HARGA JUMLAH
(Rp) (Rp)
1 2 3 4 5 6
SUB TOTAL ( VIII ) 6,997,000.00
1 Pek. Pas. Kloset Jongkok 2.00 Bh J.3 483,450.00 966,900.00
6 Pek. Pas. Wastafel 1.00 Bh - 1,100,000.00 1,100,000.00
7 Pek. Pemasangan Bak Cuci Piring Stenlis Steel 1.00 Bh - 400,000.00 400,000.00
8 Pek. Pemasangan Kran Air 2.00 Bh J.35 137,020.00 274,040.00
9 Pek. Pemasangan Kran Air Leher Angsa 1.00 Bh - 250,000.00 250,000.00
SUB TOTAL ( IX ) 8,839,240.00
REKAP ITULASI
I. PEKERJAAN PERSIAPAN ................................................................ 7,578,942.00

II. PEKERJAAN PONDASI DAN LANTAI ................................................................ #VALUE!
III. PEKERJAAN BETON ................................................................ 77,871,068.68
IV. PEKERJAAN DINDING ................................................................ 85,619,116.06
V. PEKERJAAN KUSEN PINTU DAN JENDELA ................................................................ 49,036,005.21
VI. PEKERJAAN ATAP/ PENUTUP ATAP ................................................................ 101,110,982.88
VII. PEKERJAAN PLAFOND ................................................................ 56,619,608.89
VIII. PEKERJAAN INSTALASI LISTRIK ................................................................ 6,997,000.00
IX. PEKERJAAN SANITASI ................................................................ 8,839,240.00
TOTAL FISIK ................................................................ #VALUE!
PPN 10% ................................................................ #VALUE!
JUMLAH ................................................................ #VALUE!
DIBULATKAN ................................................................ #VALUE!
Terbilang
Lima Ratus Empat Puluh Delapan Juta Sembilan Ratus Dua Puluh Tiga Ribu Rupiah
DISETUJUI DI BUAT
DINAS PENDIDIKAN
PROV. JAWA BARAT

Direktur
MENGETAHUI
(PPK)
DINAS PENDIDIKAN
PROV. JAWA BARAT
DEDE RUDIAWAN, SE
NIP. 19661110 198903 1 010

Analisa Im 2021

Hochgeladen von

Dokumentinformationen

Copyright

Verfügbare Formate

Dieses Dokument teilen

Dokument teilen oder einbetten

Freigabeoptionen

Stufen Sie dieses Dokument als nützlich ein?

Sind diese Inhalte unangemessen?

Copyright:

Verfügbare Formate

Analisa Im 2021

Hochgeladen von

Copyright:

Verfügbare Formate

DAFTAR HARGA BAHAN BANGUNAN

TAHUN ANGGARAN 2021

NO. JENIS BAHAN SATUAN BAHAN (RP.) KETERANGAN

B. BAHAN KAYU BERIKUT BAHAN JADINYA

C. BAHAN LOGAM DAN BAHAN JADINYA

1 Pintu Angkat Type I.B = 0,30 m M' 1,751,000.00

D. BAHAN PERPIPAAN, RIOLERING, SANITARY DAN PERTAMANAN

E. BAHAN PENUTUP ATAP, PLAFOND & RANGKANYA

F. BAHAN LANTAI & PELAPIS DINDING

H. BAHAN FINISHING, LABURAN, PENGISI

I. BAHAN ALAT PENGGANTUNG & KUNCI

J. BAHAN BAKAR & PELUMAS

K. BAHAN ALAT LISTRIK

Catatan : Harga sudah termasuk keuntungan

NO. JENIS PEKERJA UPAH (RP.) SATUAN KETERANGAN

B. KELOMPOK TUKANG KHUSUS

Indramayu, Januari 2021

B.11a 1 M3 URUGAN TANAH LOKAL

B.15 1 M3 URUGAN SIRTU

H. PEKERJAAN PENUTUP ATAP

Indramayu, Januari 2021

KODE HARGA SATUAN (RP.) JUMLAH

F. PEKERJAAN KAYU DAN ALUMINIUM F

PEKERJAAN PENUTUP ATAP H

PEKERJAAN KUNCI DAN KACA L

PEKERJAAN PENUTUP LANTAI DAN DINDING M

Indramayu, Januari 2021

Diameter Berat Besi

PERHITUNGAN KEBUTUHAN BESI & BEKISTING BETON BERTULANG

### Sloof 15/25 1.00 - Panjang Sloof 1 m3 = 41.67 m

### Sloof 15/25 1.00 - Panjang Sloof 1 m3 = 26.67 m

### Sloof 20/25 1.00 - Panjang Sloof 1 m3 = 20.00 m

### Sloof 20/30 1.00 - Panjang Sloof 1 m3 = 16.67 m

### Kolom 12/12 1.00 - Panjang kolom 1 m3 = 69.44 m

### Kolom 15/15 1.00 - Panjang kolom 1 m3 = 44.44 m

### Kolom 15/20 1.00 - Panjang kolom 1 m3 = 33.33 m

### Kolom 20/20 1.00 - Panjang kolom 1 m3 = 25.00 m

### Kolom 20/20 1.00 - Panjang kolom 1 m3 = 25.00 m

### Kolom 20/25 1.00 - Panjang kolom 1 m3 = 20.00 m

### Kolom 25/25 1.00 - Panjang kolom 1 m3 = 16.00 m

### Kolom 25/30 1.00 - Panjang kolom 1 m3 = 13.33 m

### Kolom 25/30 1.00 - Panjang kolom 1 m3 = 13.33 m

### Kolom 30/30 1.00 - Panjang kolom 1 m3 = 11.11 m

### Kolom 30/35 1.00 - Panjang kolom 1 m3 = 9.52 m

### Kolom 30/40 1.00 - Panjang kolom 1 m3 = 8.33 m

### Kolom 40/40 1.00 - Panjang kolom 1 m3 = 6.25 m

### Ringbalk 15/25 1.00 - Panjang ringbalk 1 m3 = 26.67 m

### Ringbalk 15/20 1.00 - Panjang ringbalk 1 m3 = 33.33 m

### Konsol 15/20 1.00 - Panjang konsol 1 m3 = 33.33 m

### Balok 15/30 1.00 - Panjang balok 1 m3 = 22.22 m

### Balok 15/15 1.00 - Panjang balok 1 m3 = 44.44 m

### Balok 12/12 1.00 - Panjang balok 1 m3 = 69.44 m

### Plat Dak 12 1.00 - Panjang plat 1 m3 = 8.33 m

### Plat Dak 10 1.00 - Panjang plat 1 m3 = 10.00 m

### Plat Kanopi 8 1.00 - Panjang plat 1 m3 = 12.50 m

### Balok 20/30 1.00 - Panjang balok 1 m3 = 16.67 m

### Balok 20/40 1.00 - Panjang balok 1 m3 = 12.50 m

### Balok 25/50 1.00 - Panjang balok 1 m3 = 8.00 m

### Balok 30/60 1.00 - Panjang balok 1 m3 = 5.56 m

### Pondasi Plat 120/20 1.00 - Jumlah pondasi 1 m3 = 2.78 m

### Pondasi Plat 100/20 1.00 - Jumlah pondasi 1 m3 = 4.00 m

### Pondasi Plat 80/15 1.00 - Jumlah pondasi 1 m3 = 8.22 m

### Balok 12/30 1.00 - Panjang balok 1 m3 = 27.78 m

### Balok 20/60 1.00 - Panjang balok 1 m3 = 8.33 m