PROJECT: PROPOSED GAS STATION

OWNER: LENIN Q. PALO

LOCATION:
MABALAS RD. PUROK 1 PANIPUNAN SAN
FERNANDO,PAMPANGA
BILL OF MATERIALS

TOTAL MATERIAL
ITEM BILL OF MATERIALS QTY. UNIT MATERIAL COST LABOR COST TOTAL LABOR COST TOTAL
COST
1 O.S
Permits (occupancy, building permits, 1.00 lot

2 General Requirements
a. Mobilization/Demobilization 1.00 lot 60,000.00 60,000.00
b.Temporary Facilities 1.00 lot 20,000.00 20,000.00
c. Electrical/Water Supply 12.00 mo. 5,000.00 60,000.00
d. Demolition 1.00 lot

3 Earthworks
a. Excavation 63.00 cu.m. 300.00 - 18,900.00 18,900.00
b. Backfilling 45.00 cu.m. 200.00 - 9,000.00 9,000.00
c. Earthfill 40.00 cu.m. 200.00 - 8,000.00 8,000.00
d. Gravel Bedding 2.00 cu.m. 1,200.00 100.00 2,400.00 200.00 2,600.00

4 Concrete Works 3000psi

a. Column footing 9.00 cu.m. 2,000.00 600.00 18,000.00 5,400.00 23,400.00
b. Column 10.00 cu.m. 2,000.00 600.00 20,000.00 6,000.00 26,000.00
c. Wall footing 8.00 cu.m. 2,000.00 600.00 16,000.00 4,800.00 20,800.00
d. Beams 4.00 cu.m. 2,000.00 600.00 8,000.00 2,400.00 10,400.00
e.Slab 20.00 cu.m. 1,000.00 600.00 20,000.00 12,000.00 32,000.00
f. Oil & water separator 2.00 cu.m. 1,500.00 600.00 3,000.00 1,200.00 4,200.00

5 Steel Reinforcement 1,696.00 kg. 25.00 6.50 42,400.00 11,024.00 53,424.00

6 Formworks
a. Column 331.00 sq.m. 300.00 200.00 99,300.00 66,200.00 165,500.00
b.Beams 331.00 sq.m. 300.00 200.00 99,300.00 66,200.00 165,500.00

7 Masonry Works
a. 6" CHB 335.00 sq.m. 600.00 200.00 201,000.00 67,000.00 268,000.00

8 Plastering 470.00 sq.m. 200.00 200.00 94,000.00 94,000.00 188,000.00

 9 Roofing
a. Steel Trusses, purlins and fascia framing 1.00 lot 90,000.00 50,000.00 90,000.00 50,000.00 140,000.00
b. 0.60mm Thk. Corrugated Type roofing w/ stainless
guttter.and insulation 211.00 sq.m. 500.00 70.00 105,500.00 14,770.00 120,270.00
c. Fascia board 1 25.00 lm 130.00 150.00 3,250.00 3,750.00 7,000.00

10 Electrical
a. Lighting Fixtures 5.00 pc(s) 1,000.00 550.00 5,000.00 2,750.00 7,750.00
b. Switches 4.00 pc(s) 200.00 400.00 800.00 1,600.00 2,400.00
c. electrical outlet 4.00 pc(s) 200.00 400.00 800.00 1,600.00 2,400.00
c. Panelboards 1.00 pc(s) 20,000.00 3,500.00 20,000.00 3,500.00 23,500.00
d. Service Entrance 1.00 unit 5,000.00 1,500.00 5,000.00 1,500.00 6,500.00
e. Electrical lines 1.00 lot 65,000.00 20,000.00 65,000.00 20,000.00 85,000.00

11 Plumbing
a. storm drainage 1.00 lot 3,000.00 9,000.00 25,000.00 9,000.00 34,000.00
b. waterline 1.00 lot 3,000.00 8,000.00 11,000.00 8,000.00 19,000.00
c. sewer line 1.00 3,000.00 8,000.00 24,000.00 8,000.00 32,000.00

12 Mechanical 1.00 lot 250,000.00 15,000.00 250,000.00 15,000.00 265,000.00

13 Finishing works
a. Painiting 1.00 pc 1,000.00 600.00 1,000.00 600.00 600.00
b. Tiles 3.00 pcs 1,000.00 600.00 1,000.00 1,800.00 2,800.00
c, Canopy 1.00 lot 120,000.00 80,000.00 120,000.00 80,000.00 200,000.00
d. Ceiling 1.00 lot 100,000.00 50,000.00 1,000.00 50,000.00 51,000.00

14 Miscellaneous

a.Steel swing door (.6mx2.1m) excluding accessories 1.00 set 9,100.00 7,000.00 9,100.00 7,000.00 16,100.00
b. Clearing and Hauling 30.00 trips 1,200.00 500.00 36,000.00 15,000.00 51,000.00
c. Site Supervision 6.00 mo(S) 15,000.00 90,000.00 90,000.00
2,292,044.00

Total Cost 2,292,044.00

TOTAL PROJECT COST 2,292,044.00