Pett Detailed

STEP 1 STEP 2 STEP 3 STEP 4 STEP 5 STEP
STEP
67
a d
r
TOTAL COST - NEG (1-2) QUANTITY (3/4) ###
k U
u n
### 98,807.13 45,189.81 53,617.32 1.00 53,617.32 ###
1 53,617.32
### 53,617.32
##
###
##
# 20,938.32 5,000.00 15,938.32 70.00 227.69 ###
1 227.69
### 15,938.30
##
###
##
# 14,798.70 5,000.00 9,798.70 14.00 699.91 ###
1 699.90
### 9,798.60
##
###
##
# 21,994.43 5,000.00 16,994.43 22.00 772.47 ###
1 772.47
### 16,994.34
###
## 239,729.49 45,189.81 194,539.68 1.00 194,539.68 ###
1 194,539.68
### 194,539.68
###
## 78,743.04 45,189.81 33,553.23 1.00 33,553.23 ###
1 33,553.22
### 33,553.22
###
## 1,074,821.85 45,189.81 1,029,632.04 126.00 8,171.68 ###
1 8,171.68
### 1,029,631.68
###
## 421,953.45 45,189.81 376,763.64 277.40 1,358.20 ###
1 1,358.20
### 376,764.68
###
## 80,788.49 45,189.81 35,598.68 261.00 136.39 ###
1 136.40
### 35,600.40
###
## 803,495.30 45,189.81 758,305.49 12,855.00 58.99 ###
1 58.99
### 758,316.45
###
## 473,895.83 45,189.81 428,706.02 1.00 428,706.02 ###
1 428,706.02
### 428,706.02
##
###
##
# 67,371.16 5,000.00 62,371.16 1.00 62,371.16 ###
1 62,371.16
### 62,371.16
###
## 888,881.46 45,189.81 843,691.65 1.00 843,691.65 ###
1 843,691.65
### 843,691.65
###
## 345,800.24 45,189.81 300,610.43 1.00 300,610.43 ###
1 300,610.43
### 300,610.43
##
###
##
# 24,063.83 2,500.00 21,563.83 1.00 21,563.83 ###
1 21,563.83
### 21,563.83
###
## 624,499.54 45,189.81 579,309.73 219.70 2,636.82 ###
1 2,636.83
### 579,311.55
###
## 2,220,733.05 975,055.44 1,245,677.61 1.00 1,245,677.61 ###
1 1,245,677.61
### 1,245,677.61
###
## 76,279.63 45,189.81 31,089.82 43.00 723.02 ###
1 723.02
### 31,089.86
##
###
##
# 33,656.78 5,000.00 28,656.78 4.50 6,368.17 ###
1 6,368.17
### 28,656.77
###
## 116,057.81 45,189.81 70,868.00 4.00 17,717.00 ###
1 17,717.00
### 70,868.00
###
## 107,152.09 45,189.81 61,962.28 4.00 15,490.57 ###
1 15,490.57
### 61,962.28
##
###
##
# 47,374.21 5,000.00 42,374.21 2.00 21,187.10 ###
1 21,187.10
### 42,374.20
##
###
##
# 30,639.89 5,000.00 25,639.89 1.00 25,639.89 ###
1 25,639.90
### 25,639.90
###
## 261,545.27 45,189.81 216,355.46 1.00 216,355.46 ###
1 216,355.46
### 216,355.46
###
## 788,426.89 45,189.81 743,237.08 1.00 743,237.08 ###
1 743,237.09
### 743,237.09
###
## 956,489.12 45,189.81 911,299.31 1.00 911,299.31 ###
1 911,299.31
### 911,299.31
##
###
##
# 55,113.77 5,000.00 50,113.77 1.00 50,113.77 ###
1 50,113.78
### 50,113.78
##
###
##
# 50,753.00 5,000.00 45,753.00 1.00 45,753.00 ###
1 45,753.00
### 45,753.00
###
## 629,082.89 45,189.81 583,893.08 1.00 583,893.08 ###
1 583,893.08
### 583,893.08
###
## 1,249,812.92 45,189.81 1,204,623.11 1.00 1,204,623.11 ###
1 1,204,623.11
### 1,204,623.11
###
## 872,987.39 45,189.81 827,797.58 1.00 827,797.58 ###
1 827,797.58
### 827,797.58
###
## 562,653.00 45,189.81 517,463.19 1.00 517,463.19 ###
1 517,463.20
### 517,463.20
###
## 101,288.47 45,189.81 56,098.66 1.00 56,098.66 ###
1 56,098.66
### 56,098.66
###
## 421,881.60 45,189.81 376,691.79 1.00 376,691.79 ###
1 376,691.79
### 376,691.79
###
## 98,807.13 45,189.81 53,617.32 1.00 53,617.32 ###
1 53,617.32
### 53,617.32
##
###
##
# 20,040.96 5,000.00 15,040.96 67.00 224.49 ###
1 224.49
### 15,040.83
##
###
##
# 11,627.55 5,000.00 6,627.55 11.00 602.50 ###
1 602.50
### 6,627.50
##
###
##
# 17,995.44 2,000.00 15,995.44 18.00 888.64 ###
1 888.63
### 15,995.34
###
## 174,687.03 45,189.81 129,497.22 1.00 129,497.22 ###
1 129,497.22
### 129,497.22
###
## 65,165.96 45,189.81 19,976.15 1.00 19,976.15 ###
1 19,976.15
### 19,976.15
###
## 998,048.86 45,189.81 952,859.05 117.00 8,144.09 ###
1 8,144.09
### 952,858.53
###
## 384,838.59 45,189.81 339,648.78 253.00 1,342.49 ###
1 1,342.48
### 339,647.44
##
###
##
# 74,597.81 5,000.00 69,597.81 241.00 288.79 ###
1 288.79
### 69,598.39
###
## 759,585.90 45,189.81 714,396.09 12,152.50 58.79 ###
1 58.78
### 714,323.95
###
## 377,725.83 45,189.81 332,536.02 1.00 332,536.02 ###
1 332,536.02
### 332,536.02
##
###
##
# 58,397.10 5,000.00 53,397.10 1.00 53,397.10 ###
1 53,397.11
### 53,397.11
###
## 738,382.74 45,189.81 693,192.93 1.00 693,192.93 ###
1 693,192.93
### 693,192.93
###
## 304,662.16 45,189.81 259,472.35 1.00 259,472.35 ###
1 259,472.34
### 259,472.34
##
###
##
# 24,063.83 5,000.00 19,063.83 1.00 19,063.83 ###
1 19,063.83
### 19,063.83
###
## 530,696.70 45,189.81 485,506.89 186.70 2,600.47 ###
1 2,600.46
### 485,505.88
###
## 2,029,099.78 45,189.81 1,983,909.97 1.00 1,983,909.97 ###
1 1,983,909.97
### 1,983,909.97
##
###
##
# 44,703.41 5,000.00 39,703.41 25.20 1,575.53 ###
1 1,575.53
### 39,703.36
##
###
##
# 22,437.85 5,000.00 17,437.85 3.00 5,812.62 ###
1 5,812.63
### 17,437.89
###
## 116,057.81 45,189.81 70,868.00 4.00 17,717.00 ###
1 17,717.00
### 70,868.00
###
## 107,152.09 45,189.81 61,962.28 4.00 15,490.57 ###
1 15,490.57
### 61,962.28
##
###
##
# 47,374.21 5,000.00 42,374.21 2.00 21,187.10 ###
1 21,187.10
### 42,374.20
##
###
##
# 30,639.89 5,000.00 25,639.89 1.00 25,639.89 ###
1 25,639.90
### 25,639.90
###
## 240,129.38 45,189.81 194,939.57 1.00 194,939.57 ###
1 194,939.58
### 194,939.58
###
## 510,042.71 45,189.81 464,852.90 1.00 464,852.90 ###
1 464,852.90
### 464,852.90
###
## 719,830.12 45,189.81 674,640.31 1.00 674,640.31 ###
1 674,640.30
### 674,640.30
##
###
##
# 50,351.92 5,000.00 45,351.92 1.00 45,351.92 ###
1 45,351.92
### 45,351.92
##
###
##
# 46,670.73 5,000.00 41,670.73 1.00 41,670.73 ###
1 41,670.73
### 41,670.73
###
## 611,553.12 45,189.81 566,363.31 1.00 566,363.31 ###
1 566,363.31
### 566,363.31
###
## 1,249,812.92 45,189.81 1,204,623.11 1.00 1,204,623.11 ###
1 1,204,623.11
### 1,204,623.11
###
## 532,707.36 45,189.81 487,517.55 1.00 487,517.55 ###
1 487,517.55
### 487,517.55
###
## 532,707.36 45,189.81 487,517.55 1.00 487,517.55 ###
1 487,517.55
### 487,517.55
###
## 101,288.47 45,189.81 56,098.66 1.00 56,098.66 ###
1 56,098.66
### 56,098.66
###
## 292,711.00 45,189.81 247,521.19 1.00 247,521.19 ###
1 247,521.19
### 247,521.19
###
## 948,429.30 45,189.81 903,239.49 4.00 225,809.87 ###
1 225,809.87
### 903,239.48
###
## 407,273.25 45,189.81 362,083.44 2.00 181,041.72 ###
1 181,041.72
### 362,083.44
###
## 583,788.05 45,189.81 538,598.24 2.00 269,299.12 ###
1 269,299.12
### 538,598.24
###
## 2,197,348.77 45,189.81 2,152,158.96 1.00 2,152,158.96 ###
1 2,152,158.96
### 2,152,158.96
##
###
##
# 65,657.50 5,000.00 60,657.50 4.00 15,164.38 ###
1 15,164.38
### 60,657.52
## 29,989,600.59 3,298,856.13 ### 26,690,684.80
3,298,915.79 26,690,684.81
## 3,298,926.73 3,298,856.13
PETT WIN
45,189.81 32,988,561.30
SOLAR POWERED COMFORT ROOM MANILA BAY
JUNE 22 2021 29,989,540.94
120 CALENDAR DAYS
3,298,856.06 59.65
3,298,856.06
26,050.00 362,874.17 0.07
0.07
5,535.71 26,690,744.53 29,989,600.59
3,627.83
3,497.83 3,497.83
###
3,497.83
53,617.32
15,938.30
9,798.60
16,994.34
194,539.68
33,553.22
1,029,631.68
376,764.68
35,600.40
758,316.45
428,706.02
62,371.16
843,691.65
300,610.43
21,563.83
579,311.55
1,245,677.61
31,089.86
28,656.77
70,868.00
61,962.28
42,374.20
25,639.90
216,355.46
743,237.09
911,299.31
50,113.78
45,753.00
583,893.08
1,204,623.11
827,797.58
517,463.20
56,098.66
376,691.79
53,617.32
15,040.83
6,627.50
15,995.34
129,497.22
19,976.15
952,858.53
339,647.44
69,598.39
714,323.95
332,536.02
53,397.11
693,192.93
259,472.34
19,063.83
485,505.88
1,983,909.97
39,703.36
17,437.89
70,868.00
61,962.28
42,374.20
25,639.90
194,939.58
464,852.90
674,640.30
45,351.92
41,670.73
566,363.31
1,204,623.11
487,517.55
487,517.55
56,098.66
247,521.19
903,239.48
362,083.44
538,598.24
2,152,158.96
60,657.52
26,690,684.80
6,006,686.92
6,006,686.92
6,014,695.28
6,014,695.27
9,373,910.02
9,373,908.02
5,295,392.59
5,295,383.59
53,381,358.60
792
928
1302
459
181
6,006,686.92
6,014,695.27
9,373,908.02
5,295,383.59
26,690,673.80
PROJECT: SOLAR POWERED COMFORT ROOMS AND SHOWER FACILITIES IN BAYWALK (2 LOTS) MANILA
BAY, MANILA CITY
A. LOT 1 (NEAR PADRE FAURA / EMBASSY)

a.1 SITE CLEARING WORKS
a.1.1 Clearing /Grubbing/Demolition Work

I QTY.: 1.00 lot
II LABOR ESTIMATE
1 foreman x 1.50 /days @ P 975.00 / day P 1,462.50
6 laborers x 1.50 /days @ P 564.00 / day P 5,076.00
1 driver x 1.50 /days @ P 674.00 / day P 1,011.00
heavy equipment operator

1 x 1.50 /days @ P 790.00 / day P 1,185.00
P 8,734.50
III ESTIMATE FOR EQUIPMENT
1 DUMPTRUCK x 1.50 /days @ P 8,400.00 / day P 12,600.00
BACKHOE W/ BREAKER
1 x 1.50 /days @ P 10,200.00 / day P 15,300.00
1 GRINDER/Cutter x 1.50 /days @ P 420.00 / day P 630.00
1 Chainsaw x 1.50 /days @ P 620.00 / day P 930.00
minor tools P 942.23
P 30,402.23
IV MATERIAL ESTIMATE
P -
P -
Total Cost P 39,136.73

Direct Cost P 39,136.73
Mark Up (30%) P 11,741.02
Tax 7% P 2,739.57
BID UNIT COST P 53,617.32
a.2 EARTHWORKS
A.2.1 (103(1)A) STRUCTURE EXCAVATION (SOFT SOIL)

I QTY.: 70.00 CU.M.
II LABOR ESTIMATE
4 laborers x 0.75 /day @ P 564.00 / day P 1,692.00
1 x 0.75 /day @ P 790.00 / day P 592.50
P 2,284.50
III EQUIPMENT ESTIMATE
1 BACKHOE x 0.75 /day @ P 10,200.00 / day P 7,650.00
minor tools P 1,699.31
P 9,349.31
P -
P -

Direct Cost P 166.20
Mark Up (30%) P 49.86
Tax 7% P 11.63
BID UNIT COST P 227.69
Submitted by:
PETT BUILDERS
Contractor
BAY, MANILA CITY
A.2.2 (104B)EMBANKMENT (SELECTED BORROW)

I QTY.: 14.00 CU.M.
II LABOR ESTIMATE
1 driver x 0.75 /day @ P 674.00 / day P 505.50
P 1,774.50
1 VIBRATORY ROLLER x 0.75 /day @ P 2,300.00 / day P 1,725.00
1 WATER TRUCK x 0.75 /day @ P 4,800.00 / day P 3,600.00
minor tools P 52.84
P 5,377.84
P -
P -

Mark Up (30%) P 153.26
Tax 7% P 35.76
A.2.3 (103-3B) FOUNDATION FILL

I QTY.: 22.00 CU.M.
II LABOR ESTIMATE
2 laborers x 0.50 /day @ P 564.00 / day P 564.00
P 564.00
minor tools P 60.69
P 60.69
GRAVEL x 19.00 /CU.M. @ P 620.00 / CU.M P 11,780.00
P 11,780.00

Mark Up (30%) P 169.15
Tax 7% P 39.47
Submitted by:
PETT BUILDERS
Contractor
BAY, MANILA CITY
A2.4 POISONING
I QTY.: 1.00 LOT
II LABOR ESTIMATE
P 32,922.00
P 277.77
PESTICIDE
(SOIL POISONING) x 340.00 /LITs. @ P 320.00 / lit P 108,800.00
P 108,800.00

Mark Up (30%) P 42,599.93
Tax 7% P 9,939.98
A2.5 DAMP PROOFING

I QTY.: 1.00 LOT
II LABOR ESTIMATE
P 5,334.00
P 1,547.41
POLYETHELENE SHEET
(25X2.7M) x 3.00 /ROLLS @ P 4,520.00 / ROLL P 13,560.00
DUCT TAPE x 20.00 /ROLLS @ P 120.00 / ROLL P 2,400.00
METAL FASTENER x 100.00 /L.M. @ P 16.50 / L.M. P 1,650.00
RUGS 5.00 /KG. @ P 32.00 / kg. P 160.00
P 17,610.00

Mark Up (30%) P 7,347.42
Tax 7% P 1,714.40
Submitted by:
PETT BUILDERS
Contractor
BAY, MANILA CITY
a.3 concrete works
a.3.1 (405) structural concrete class"a" (minor structures)

I QTY.: 126.00 cu.m.
II LABOR ESTIMATE
P 126,255.00
1 concrete vibrator x 15.00 /days @ P 2,400.00 / day P 36,000.00
1 water truck x 15.00 /days @ P 4,800.00 / day P 72,000.00
P 111,020.13
ready mix concrete x 151.00 /cum @ P 2,750.00 / cum. P 415,250.00
form lumber x 1,500.00 /bdft. @ P 49.80 / bdft. P 74,700.00
plywood ordinary x 50.00 /pcs. @ P 480.00 / pc. P 24,000.00
cw nails x 5.50 /kgs. @ P 60.20 / kg. P 331.10
P 514,281.10

Mark Up (30%) P 1,789.42
Tax 7% P 417.53
a.4 masonry works
a4.1 chb wall

I QTY.: 277.40 sq.m.
II LABOR ESTIMATE
3 MASON x 10.00 /days @ P 620.00 / day P 18,600.00
P 90,390.00
1 ONE BAGGER MIXER x 10.00 /days @ P 1,900.00 / day P 19,000.00
P 22,639.96
SAND x 35.00 /CUM @ P 520.00 / CUM. P 18,200.00
CEMENT x 340.00 /BAGS @ P 51.30 / BAG P 17,442.00
FORM LUMBER x 720.00 /BDFT. @ P 49.80 / BDFT P 35,856.00
TIRE WIRE#16 x 30.00 /KGS. @ P 71.00 / KG. P 2,130.00
CW NAILS x 10.00 /KGS. @ P 60.20 / KG. P 602.00
150MM THK CHB x 4,500.00 /PCS. @ P 19.50 / PC. P 87,750.00
P 161,980.00

Mark Up (30%) P 297.42
Tax 7% P 69.40
Submitted by:
PETT BUILDERS
Contractor
BAY, MANILA CITY
A.4.2 PLASTERING
I QTY.: 261.00 SQ.M.
II LABOR ESTIMATE
P 5,860.50
P 4,669.94
IV MATERIALS ESTIMATE
SAND x 6.00 /CUM @ P 520.00 / CUM. P 3,120.00
STEEL BUCKET x 3.00 /PCS. @ P 480.00 / PC. P 1,440.00
-
P 15,454.00

Direct Cost P 99.56
Mark Up (30%) P 29.87
Tax 7% P 6.97
A.5 STEEL WORKS
A.5.1 (404 C ) REINFORCING STEEL, GRADE 40 (MINOR STRUCTURES)

I QTY.: 12,855.00 KGS.
II LABOR ESTIMATE
1 DRIVER x 3.50 /days @ P 674.00 / day P 2,359.00
P 25,511.50
1 CARGO TRUCK x 3.50 /days @ P 5,200.00 / day P 18,200.00
1 BAR CUTTER x 3.50 /days @ P 1,200.00 / day P 4,200.00
1 BAR BENDER x 3.50 /days @ P 850.00 / day P 2,975.00
minor tools / day P 4,508.66
P 29,883.66
REINF. BAR x 12,855.00 /KGS. @ P 38.50 / KG. P 494,917.50
TIE WIRE#16 x 45.00 /KGS. @ P 71.00 / KG. P 3,195.00
P 498,112.50

Direct Cost P 43.06
Mark Up (30%) P 12.92
Tax 7% P 3.01
Submitted by:
PETT BUILDERS
Contractor
BAY, MANILA CITY
A.5.2 STAINLESS STEEL GRAB BAR & RAILINGS

I QTY.: 1.00 lot
II LABOR ESTIMATE
1 welder x 7.00 /days @ P 650.00 / day P 4,550.00
P 39,011.00
1 welding machine x 7.00 /days @ P 3,200.00 / day P 22,400.00
1 bar cutter x 7.00 /days @ P 1,200.00 / day P 8,400.00
1 electric drill x 7.00 /days @ P 430.00 / day P 3,010.00
P 40,268.10
welding rod x 55.00 /kgs. @ P 91.00 / kg. P 5,005.00
rugs x 20.00 /kgs @ P 32.00 / kg. P 640.00
50mm dia x 6m 304 pipe x 19.00 /pcs. @ P 12,000.00 / pc. P 228,000.00
P 233,645.00

Mark Up (30%) P 93,877.23
Tax 7% P 21,904.69
A.5.3 TUBULAR STEEL FRAMING

I QTY.: 1.00 lot
II LABOR ESTIMATE
1 painter x 3.00 /days @ P 640.00 / day P 1,920.00
P 11,871.00
1 oxyacetylene cutting outfit x 2.00 /days @ P 520.00 / day P 1,040.00
1 generator set x 2.00 /days @ P 6,500.00 / day P 13,000.00
1 electric drill x 2.00 /days @ P 430.00 / day P 860.00
P 22,302.89
2mmx50x50mmx6m gi tubular
steel x 4.00 /pcs. @ P 980.00 / pc. P 3,920.00
m12 anchor bolt w/ nut & washer x 25.00 /pcs. @ P 150.00 / pc. P 3,750.00
epoxy primer x 1.00 /gal. @ P 720.00 / gal P 720.00
enamel paint x 1.00 /gal. @ P 585.00 / gal P 585.00
paint thinner x 1.00 /gal. @ P 230.00 / gal P 230.00
sanding paper x 15.00 /pcs. @ P 12.50 / pc. P 187.50
paint brush 4" x 4.00 /pcs @ P 35.00 / pc. P 140.00
P 11,352.50

Mark Up (30%) P 13,657.92
Tax 7% P 3,186.85
Submitted by:
PETT BUILDERS
Contractor
BAY, MANILA CITY
A.6 ROOFING
A.6.1 ROOF FRAMING

I QTY.: 1.00 lot
II LABOR ESTIMATE
P 85,153.00
1 cutting outfit x 17.00 /days @ P 400.00 / day P 6,800.00
1 mobile crane x 17.00 /days @ P 12,800.00 / day P 217,600.00
P 282,964.32
reinfcing steel deformed bars grade 40

x 130.00 /kgs. @ P 38.80 / kg. P 5,044.00
12mm dia. X 6m rebar x 90.00 /kgs. @ P 38.80 / kg. P 3,492.00
w6x12 wide flange refters x 4,050.00 /kgs. @ P 52.00 / kg. P 210,600.00
paint brush 4" x 4.00 /PCS. @ P 35.00 / PC. P 140.00
paint red lead x 20.00 /gals @ P 385.00 / gal. P 7,700.00
paint thinner x 15.00 /gals. @ P 230.00 / gal. P 3,450.00
P 247,716.00

Mark Up (30%) P 184,750.00
Tax 7% P 43,108.33
A.6.2 ROOFING SHEETS

I QTY.: 1.00 lot
II LABOR ESTIMATE
4 tin-smith x 14.00 /days @ P 648.00 / day P 36,288.00
P 97,314.00
P 1,834.67
0.55mm thk long span pre painted metal
sheet roofing x 195.00 /sqm. @ P 380.00 / sqm. P 74,100.00
prepainte ridge roll x 40.00 /l.m. @ P 170.00 / l.m. P 6,800.00
0.55mm thk stainless gutter
x 45.00 /l.m. @ P 170.00 / l.m. P 7,650.00
8mm thk wood grain finish pvc
cladding x 35.00 /pcs. 365.00 / pc. P 12,775.00
2" tekscrew x 2,000.00 /pcs. 2.50 / pc. P 5,000.00
5/32 blind rivet x 450.00 /pcs. 1.00 / pc. P 450.00
assorted concete nail x 10.00 /kgs. 90.00 / kg. P 900.00
silicon sealant x 60.00 /tubes 210.00 / tube P 12,600.00
P 120,275.00

Mark Up (30%) P 65,827.10
Tax 7% P 15,359.66
Submitted by:
PETT BUILDERS
Contractor
BAY, MANILA CITY
A.7 FINISHING WORKS
A.7.1 PAINTING WORKS (CONCRETE WALL)

I QTY.: 1.00 lot
II LABOR ESTIMATE
1 paint artist x 1.50 /days @ P 1,350.00 / day P 2,025.00
1 painter x 1.50 /days @ P 640.00 / day P 960.00
P 6,139.50
P 109.52
flat wall latex paint x 1.00 /gal @ P 580.00 / gal P 580.00
semi gloss latex paint x 1.00 /gal @ P 580.00 / gal P 580.00
patching compound x 4.00 /kgs. @ P 390.00 / kg. P 1,560.00
sanding paper x 30.00 /pcs. @ P 12.50 / pc P 375.00
paint brush x 6.00 /pcs. @ P 35.00 / pc P 210.00
brush roller x 5.00 /pcs. @ P 68.00 / pc P 340.00
rugs x 5.00 /kgs. @ P 32.00 / kg. P 160.00
assorted tinting color x 9.00 /pint @ P 188.00 / pint P 1,692.00
form lumber x 60.00 /bdft. @ P 49.80 / bdft P 2,988.00
paleta x 1.00 pair @ P 65.00 / pair P 65.00
concrete neutralizer x 1.00 /can @ P 640.00 / can P 640.00
P 9,491.00

Mark Up (30%) P 4,722.01
Tax 7% P 1,101.80
A.7.2 CEILING WORKS
I QTY.: 219.70 sq.m.

II LABOR ESTIMATE
1 installer x 12.00 /days @ P 870.00 / day P 10,440.00
P 83,052.00
P 25,353.82
corner bead (2.4m)(28mm x28mm) x 250.00 /pcs @ P 43.00 / pc P 10,750.00
form lumber x 420.00 /bdft. @ P 49.80 / bdft. P 20,916.00
blind revits x 11.00 /box @ P 320.00 / box P 3,520.00
tekscrew x 2,600.00 /pcs. @ P 2.50 / pc P 6,500.00
wall angle (3m) x 95.00 /pcs. @ P 48.00 / pc P 4,560.00
pvc board (8mm thk) x 490.00 /pcs. @ P 420.00 / pc P 205,800.00
3/8 Ø" rod suspension hanger x 1,600.00 /pcs. @ P 18.00 / pc P 28,800.00
metal furring (19mmx50mmx.06mmx5m) x 250.00 /pcs. @ P 132.00 / pc P 33,000.00
P 314,448.00

Mark Up (30%) P 577.41
Tax 7% P 134.73
Submitted by:
PETT BUILDERS
Contractor
BAY, MANILA CITY
A.7.3 GRANITE TILES

I QTY.: 1.00 lot
II LABOR ESTIMATE
2 mason x 7.00 /days @ P 630.00 / day P 8,820.00
P 35,385.00
1 grinder/cutter x 7.00 /days @ P 420.00 / day P 2,940.00
P 50,734.73
60x60cm granite tiles x 230.00 /pcs. @ P 690.00 / pc. P 158,700.00
30x60cm granite tiles x 1,130.00 /pcs. @ P 450.00 / pc. P 508,500.00
tile adhesive x 140.00 /bags @ P 720.00 / bag P 100,800.00
cement x 130.00 /bags @ P 235.00 / bag P 30,550.00
sand x 10.00 /cu.m. @ P 520.00 / cum P 5,200.00
silicone sealant x 8.00 /tubes @ P 168.00 / tube P 1,344.00
granite sealer x 10.00 /L @ P 1,450.00 / L, P 14,500.00
diamond cutter x 6.00 /pcs. @ P 590.00 / pc. P 3,540.00
P 823,134.00

Mark Up (30%) P 272,776.12
Tax 7% P 63,647.76
BID UNIT COST P 1,245,677.61
A.7.4 FIBER CEMENT BOARD WALL CLADDING

I QTY.: 43.00 sq.m.
II LABOR ESTIMATE
1 foreman x 1.00 /days @ P 975.00 / day P 975.00
1 carpenter x 1.00 /days @ P 690.00 / day P 690.00
P 2,795.00
1 grinder/cutter x 1.00 /days @ P 420.00 / day P 420.00
P 611.30
g.i. metal trucks (0.5mmx92mmx3.00m) x 65.00 /pcs. @ P 130.00 / pc. P 8,450.00
g.i. metal trucks (0.5mmx102mmx3m) x 27.00 /pcs. @ P 140.00 / pc. P 3,780.00
wood grain fiber cement board x 10.00 /pcs. @ P 530.00 / pc. P 5,300.00
tekscrew x 330.00 /pcs @ P 2.50 / pc. P 825.00
5/32 blind rivet x 330.00 /pcs. @ P 1.00 / pc. P 330.00
P 19,287.00

Mark Up (30%) P 158.33
Tax 7% P 36.94
Submitted by:
PETT BUILDERS
Contractor
BAY, MANILA CITY
A.7.5 WPC FLUTED WOOD GRAIN PANEL

I QTY.: 4.50 sq.m.
II LABOR ESTIMATE
1 carpenter x 1.50 /days @ P 690.00 / day P 1,035.00
P 4,192.50
1 grinder/cutter x 1.50 /days @ P 420.00 / day P 630.00
minor tools P 62.61
P 692.61
g.i. metal trucks (0.5mmx92mmx3.00m)

x 45.00 /pcs. @ P 130.00 / pc. P 5,850.00
g.i. metal trucks (0.5mmx102mmx3m)

x 28.00 /pcs. @ P 140.00 / pc. P 3,920.00
wpc flutted wood grain panel x 5.00 /pcs. @ P 1,120.00 / pc. P 5,600.00
tekscrew x 4.50 /pcs. @ P 2.50 / pc. P 11.25
P 16,032.25

Mark Up (30%) P 1,394.49
Tax 7% P 325.38
A.8 FABRICATION / CARPNETRY WORKS
A.8.1 D1 (1.00X2.10M) SOLID CORE PANEL DOOR

I QTY.: 4.00 sets
II LABOR ESTIMATE
P 30,780.00
P 3,221.97
door handle lockset x 1.00 /set @ P 980.00 / set P 980.00
door jamb x 1.00 /set @ P 1,950.00 / set P 1,950.00
door hinge x 2.00 /pairs @ P 570.00 / pair P 1,140.00
flat wall enamel x 1.00 /lit @ P 195.00 / lit P 195.00
paint brush 4" x 2.00 /pcs. @ P 35.00 / pc P 70.00
solid core flush door x 2.50 /sqm @ P 5,250.00 / sqm. P 13,125.00
P 17,726.50

Mark Up (30%) P 3,879.63
Tax 7% P 905.25
Submitted by:
PETT BUILDERS
Contractor
BAY, MANILA CITY
A.8.2 D2 (0.90X2.10M) SOLID CORE PANEL DOOR

I QTY.: 4.00 sets
II LABOR ESTIMATE
P 24,000.00
P 3,501.44
P 17,726.50

Mark Up (30%) P 3,392.10
Tax 7% P 791.49
A.8.3 D3 (0.80X2.10) SOLID CORE PANEL DOOR

I QTY.: 2.00 sets
II LABOR ESTIMATE
P 11,390.00
P 1,813.58
P 17,726.50

Mark Up (30%) P 4,639.51
Tax 7% P 1,082.55
Submitted by:
PETT BUILDERS
Contractor
BAY, MANILA CITY
A.8.4 D4 (1.00X2.10M) SOLID CORE PANER DOOR W/ KICK PLATE

I QTY.: 1.00 set
II LABOR ESTIMATE
P 12,825.00
P 1,555.25
P 4,335.00

Mark Up (30%) P 5,614.58
Tax 7% P 1,310.07
A.8.5 ALUMINUM AWNING TRANSOM GLASS WINDOWS (W1,W2,W3,W4,W5,W6,W7,W8,W9)

I QTY.: 1.00 lot
II LABOR ESTIMATE
P 27,990.00
P 7,113.69
aluminum awning window (powder coated) x 17.00 /sqm. @ P 4,650.00 / sqm P 79,050.00
aluminum frame - powder coated x 15.00 /pcs. @ P 2,420.00 / pc. P 36,300.00
P 122,820.00

Mark Up (30%) P 47,377.11
Tax 7% P 11,054.66
Submitted by:
PETT BUILDERS
Contractor
BAY, MANILA CITY
A.8.6 CUBICLE PARTITION

I QTY.: 1.00 lot
II LABOR ESTIMATE
P 126,633.00
P 12,895.82
sealant x 12.00 /tubes @ P 165.00 / tube P 1,980.00
laminated board x 120.00 /sqm @ P 2,950.00 / sqm P 354,000.00
trim (2.44m) x 75.00 /pcs. @ P 195.00 / pc. P 14,625.00
nylon partition fittings x 35.00 /sets @ P 925.00 / set P 32,375.00
P 402,980.00

Mark Up (30%) P 162,752.65
Tax 7% P 37,975.62
Submitted by:
PETT BUILDERS
Contractor
BAY, MANILA CITY
A.9 PLUMBING / SANITARY WORKS
A.9.1 PLUMBING PIPES & FIXTURES

I QTY.: 1.00 lot
II LABOR ESTIMATE
5 plumber x 10.00 /days @ P 840.00 / day P 42,000.00
P 51,750.00
P 5,786.98
waste soil,ventilation, pipes
pvc 87 5deg (6mm bend x 76mm) x 25.00 /pcs @ P 52.00 / pc. P 1,300.00
pvc single branch wye (76mmx100mm) x 16.00 /pcs @ P 125.00 / pc. P 2,000.00
pvc tee (50mmØ) x 5.00 /pcs @ P 36.00 / pc. P 180.00
pvc double branch wye (76mmx100mm) x 50.00 /pcs @ P 125.00 / pc. P 6,250.00
pvc clean out w/ plug & sealing ring (100mm) x 10.00 /pcs @ P 60.00 / pc. P 600.00
pvc elbow x 10.00 /pcs @ P 22.00 / pc. P 220.00
pvc tee reducer x 15.00 /pcs @ P 49.00 / pc. P 735.00
solvent cement x 6.00 /cans @ P 192.00 / pc. P 1,152.00
pvc p-trap w/ plug & sealing ring (100mm) x 15.00 /pcs @ P 280.00 / pc. P 4,200.00
P 20,137.00
downspout
roof darin dome type x 12.00 /sets @ P 1,250.00 / pc. P 15,000.00
75mm pvc pipe x 12.00 /pcs @ P 475.00 / pc. P 5,700.00
stainless steel pipe clip x 35.00 /pcs @ P 62.00 / pc. P 2,170.00
P 22,870.00
waterline
ppr pipes (32mmØ) x 4m x 15.00 /pcs @ P 860.00 / pc. P 12,900.00
ppr elbow x 10.00 /pcs @ P 50.00 / pc. P 500.00
ppr coupling x 10.00 /pcs @ P 42.00 / pc. P 420.00
solvent x 3.00 /can @ P 192.00 / can P 576.00
gate valve 32mmØ x 6.00 /pcs @ P 452.00 / pc. P 2,712.00
ppr tee (32mmØ x 6.00 /pcs @ P 75.00 / pc. P 450.00
ppr clamp assorted x 120.00 /pcs @ P 6.00 / pc. P 720.00
P 66,823.00
plumbing fixtures
water closet flush valve x 9.00 /sets @ P 24,500.00 / set P 220,500.00
lavatory x 8.00 /sets @ P 6,800.00 / set P 54,400.00
stainless steel lavatory faucet x 12.00 /sets @ P 2,850.00 / set P 34,200.00
urinal w/ flush valve x 4.00 /sets @ P 8,750.00 / set P 35,000.00
stainless steel bedit x 12.00 /sets @ P 650.00 / set P 7,800.00
stainless steel shower faucet set x 12.00 /sets @ P 7,800.00 / set P 93,600.00
stainless steel floor drain x 10.00 /pcs. @ P 5,200.00 / pc. P 52,000.00
teflon tape x 35.00 /rolls @ P 9.00 / roll P 315.00
P 497,815.00

Mark Up (30%) P 199,554.59
Tax 7% P 46,562.74
Submitted by:
PETT BUILDERS
Contractor
BAY, MANILA CITY
A.9.2 SEPTIC TANK

I QTY.: 1.00 lot
II LABOR ESTIMATE
P 8,199.00
P 3,858.40
chb 6" x 250.00 /pcs @ P 17.50 / pc. P 4,375.00
gravel x 1.00 /cum @ P 620.00 / cum P 620.00
sand x 3.00 /cum @ P 520.00 / cum P 1,560.00
12mmØ x 6m rebar x 90.00 /kgs. @ P 39.50 / kg. P 3,555.00
tie wire#16 x 3.00 /kgs. @ P 71.00 / kg. P 213.00
P 24,522.00

Mark Up (30%) P 10,973.82
Tax 7% P 2,560.56
Submitted by:
PETT BUILDERS
Contractor
BAY, MANILA CITY
A.9.3 CATCH BASIN

I QTY.: 1.00 job
II LABOR ESTIMATE
1 laborer x 2.00 /days @ P 564.00 / day P 1,128.00
P 5,998.00
1 one bagger mixer x 2.00 /days @ P 1,900.00 / day P 3,800.00
P 8,840.35
chb 4" x 200.00 /pcs @ P 13.00 / pc. P 2,600.00
sand x 3.00 /cum @ P 520.00 / cum P 1,560.00
100mmØ pvc pipe x 3.00 /pcs. @ P 595.00 / pc. P 1,785.00
P 18,558.00

Mark Up (30%) P 10,018.91
Tax 7% P 2,337.74
Submitted by:
PETT BUILDERS
Contractor
BAY, MANILA CITY
A.10 ELECTRICAL / SOLAR POWER WORKS
A.10.1 ELECTRICAL WORKS

I QTY.: 1.00 lot
II LABOR ESTIMATE
1 electrician x 3.00 /days @ P 830.00 / day P 2,490.00
P 10,491.00
P 3,298.33
1.0hp wall mounted type acu x 5.00 /units @ P 35,000.00 / unit P 175,000.00
automatic liquid soap dispenser x 5.00 /units @ P 1,450.00 / unit P 7,250.00
hand dryer x 5.00 /units @ P 6,500.00 / unit P 32,500.00
led wall light x 20.00 /sets @ P 1,600.00 / set P 32,000.00
led pendant light x 4.00 /sets @ P 4,200.00 / set P 16,800.00
led pinlight x 55.00 /sets @ P 450.00 / set P 24,750.00
heavy duty outlet x 15.00 /pcs @ P 360.00 / pc. P 5,400.00
polarized 4prongs (acj) x 12.00 /pcs @ P 430.00 / pc. P 5,160.00
single gang switch x 8.00 /sets @ P 90.00 / set P 720.00
two gang switch x 8.00 /sets @ P 125.00 / set P 1,000.00
three gang switch x 4.00 /sets @ P 165.00 set P 660.00
3.5mm thhn wire x 1,650.00 /m @ P 25.00 / m P 41,250.00
5.5mm thhn wire x 550.00 /m @ P 90.00 / m P 49,500.00
pvc conduit pipe x 28.00 /pcs. @ P 125.00 / pc. P 3,500.00
pvc conduit elbow x 40.00 /pcs. @ P 19.00 / pc. P 760.00
octagonal junction box x 75.00 /pcs. @ P 30.00 / pc. P 2,250.00
utility box conduit #16 x 40.00 /pcs. @ P 30.00 / pc. P 1,200.00
2p circuit breaker 20at x 9.00 /sets @ P 530.00 / set P 4,770.00
2p circuit breaker 30at x 9.00 /sets @ P 530.00 / set P 4,770.00
2p circuit breaker 10at x 1.00 /set @ P 770.00 / set P 770.00
panel board x 1.00 /set @ P 1,620.00 / set P 1,620.00
electrical tape x 30.00 /pcs. @ P 26.00 / pc. P 780.00
P 412,410.00

Mark Up (30%) P 127,859.80
Tax 7% P 29,833.95
Submitted by:
PETT BUILDERS
Contractor
BAY, MANILA CITY
A.10.2 SOLAR PANEL

I QTY.: 1.00 lot
II LABOR ESTIMATE
P 108,626.00
P 101,983.94
solar panel (200w) x 20.00 /units @ P 13,800.00 / unit P 276,000.00
cable & wirings dc isolator , ac swit x 1.00 /lot @ P 185,000.00 / lot P 185,000.00
power inverter x 2.00 /units @ P 12,700.00 / unit P 25,400.00
battery bank x 7.00 /units @ P 7,500.00 / unit P 52,500.00
aluminum railings x 50.00 /pcs. @ P 1,950.00 / pc. P 97,500.00
bracket x 85.00 /pcs. @ P 180.00 / pc. P 15,300.00
splice kits x 50.00 /pcs. @ P 90.00 / pc. P 4,500.00
blind revits x 6.00 /boxes @ P 320.00 / box P 1,920.00
end clamps x 30.00 /pcs. @ P 62.00 / pc. P 1,860.00
P 668,677.00

Mark Up (30%) P 263,786.08
Tax 7% P 61,550.09
A.11 LANDSCAPING
A.11.1 VERTICAL POCKET GARDEN

I QTY.: 1.00 lot
II LABOR ESTIMATE
P 118,575.00
P 156,486.81
50x100mmx60 g.i. tubular steel x 5.00 /pcs @ P 1,115.00 / pc. P 5,575.00
50x50mmx6m g.i. tubular steel x 7.00 /pcs @ P 725.00 / pc. P 5,075.00
m12 anchor bolt w/ nut & washer x 35.00 /pcs @ P 155.00 / pc. P 5,425.00
50x50mm steel wire mesh x 10.00 /pcs @ P 2,950.00 / pc. P 29,500.00
fiber cement board x 3.00 /pcs @ P 450.00 / pc. P 1,350.00
epoxy primer x 2.00 /gals @ P 720.00 / gal P 1,440.00
rust converter x 2.00 /gals @ P 610.00 / gal P 1,220.00
enamel paint x 2.00 /gals @ P 580.00 / gal P 1,160.00
paint thinner x 2.00 /gals @ P 230.00 / gal P 460.00
paint brush 4" x 15.00 /pcs. @ P 35.00 / pc. P 525.00
boston ivy x 350.00 /pcs. @ P 340.00 / pc. P 119,000.00
assorted plants x 400.00 /pcs. @ P 360.00 / pc. P 144,000.00
P 329,170.00

Mark Up (30%) P 181,269.54
Tax 7% P 42,296.23
Submitted by:
PETT BUILDERS
Contractor
BAY, MANILA CITY
A.11.2 PAVING BLOCKS

I QTY.: 1.00 lot
II LABOR ESTIMATE
P 87,492.00
1 grinder / cutter x 12.00 /days @ P 420.00 / day P 5,040.00
1 plate compactor x 12.00 /days @ P 1,250.00 / day P 15,000.00
P 101,063.36
30x30cm tiles x 180.00 /pcs @ P 460.00 / pc. P 82,800.00
sand x 10.50 /cu.m. @ P 520.00 / cum P 5,460.00
P 189,155.00

Mark Up (30%) P 113,313.11
Tax 7% P 26,439.73
A.12 SPECIALTY WORKS/OTHERS
A.12.1 LED ACRYLIC SIGNAGE

I QTY.: 1.00 lot
II LABOR ESTIMATE
1 laborer x 0.75 /day @ P 564.00 / day P 423.00
P 423.00
minor tools P 68.13
P 68.13
led acrylic signage x 1.90 /sqm. @ P 20,200.00 / sqm P 38,380.00
silicone sealant x 5.00 /tubes @ P 168.00 / tube P 840.00
form lumber x 20.00 /bdft @ P 49.80 / bdft P 996.00
P 40,456.80

Mark Up (30%) P 12,284.38
Tax 7% P 2,866.35
Submitted by:
PETT BUILDERS
Contractor
BAY, MANILA CITY
A.12.2 MIRROR/FURNITURE/ACCESSORIES
I QTY.: 1.00 job
II LABOR ESTIMATE
P 16,605.00
P 22,917.51
heavy duty hook x 20.00 /pcs @ P 190.00 / pc. P 3,800.00
adhesive tape x 15.00 /rolls @ P 85.00 / roll P 1,275.00
mirror mastic x 18.00 /tubes @ P 575.00 / tube P 10,350.00
facial mirror x 250.00 /sq.ft @ P 480.00 / sq.ft P 120,000.00
stainless steel towel grab bar x 12.00 /sets @ P 490.00 / set P 5,880.00
cushioned bench x 8.00 /sets @ P 8,500.00 / set P 68,000.00
stainless tissue holder x 15.00 /units @ P 490.00 / unit P 7,350.00
stainless steel trash x 18.00 /units @ P 950.00 / unit P 17,100.00
P 235,435.00

Mark Up (30%) P 82,487.25
Tax 7% P 19,247.03
Submitted by:
PETT BUILDERS
Contractor
BAY, MANILA CITY
b. lot 2 (near estero de san antonio de abad)

b.1 site clearing works
b.1.1 clearing /grubbing/demolition works

I QTY.: 1.00 lot
II LABOR ESTIMATE

1 x 1.50 /days @ P 790.00 / day P 1,185.00
P 8,734.50
1 DUMPTRUCK x 1.50 /days @ P 8,400.00 / day P 12,600.00
BACKHOE W/ BREAKER
1 x 1.50 /days @ P 10,200.00 / day P 15,300.00
1 GRINDER/Cutter x 1.50 /days @ P 420.00 / day P 630.00
1 Chainsaw x 1.50 /days @ P 620.00 / day P 930.00
P 30,402.23
P -
P -

Mark Up (30%) P 11,741.02
Tax 7% P 2,739.57
b.2 earth works
b.2.1 (103(1)a) structure excavation (soft soil)

I QTY.: 67.00 cu.m.
II LABOR ESTIMATE
1 x 0.75 /day @ P 790.00 / day P 592.50
P 2,284.50
1 BACKHOE x 0.75 /day @ P 10,200.00 / day P 7,650.00
P 8,694.30
P -
P -

Mark Up (30%) P 49.16
Tax 7% P 11.47
Submitted by:
PETT BUILDERS
Contractor
BAY, MANILA CITY
b.2.2 (104b) embankment (selected borrow)

I QTY.: 11.00 cu.m.
II LABOR ESTIMATE
1 driver x 0.50 /day @ P 674.00 / day P 337.00
P 901.00
1 VIBRATORY ROLLER x 0.50 /day @ P 2,300.00 / day P 1,150.00
1 WATER TRUCK x 0.50 /day @ P 4,800.00 / day P 2,400.00
P 3,936.63
P -
P -

Mark Up (30%) P 131.94
Tax 7% P 30.78
b.2.3 (103-3b) foundation fill

I QTY.: 18.00 cu.m.
II LABOR ESTIMATE
P 449.45
minor tools P 66.06
P 66.06
GRAVEL x 18.00 /CU.M. @ P 620.00 / CU.M P 11,160.00
P 11,160.00

Mark Up (30%) P 194.59
Tax 7% P 45.40
Submitted by:
PETT BUILDERS
Contractor
BAY, MANILA CITY
b.2.4 soil poisoning

I QTY.: 1.00 lot
II LABOR ESTIMATE
P 10,974.00
P 349.52
PESTICIDE
(SOIL POISONING) x 260.00 /LITs. @ P 320.00 / kg. P 83,200.00
P 83,200.00

Mark Up (30%) P 28,357.05
Tax 7% P 6,616.65
b.2.5 damp proofing

I QTY.: 1.00 lot
II LABOR ESTIMATE
2 first aider x 1.50 /days @ P 748.00 / day P 2,244.00
P 2,244.00
minor tools P 99.63
P 99.63
POLYETHELENE SHEET
(25X2.7M) x 2.00 /ROLLS @ P 4,520.00 / ROLL P 9,040.00
DUCT TAPE x 15.00 /ROLLS @ P 120.00 / ROLL P 1,800.00
METAL FASTENER x 75.00 /L.M. @ P 16.50 / L.M. P 1,237.50
RUGS 5.00 /KG. @ P 32.00 / RUG P 160.00
P 12,237.50

Mark Up (30%) P 4,374.34
Tax 7% P 1,020.68
Submitted by:
PETT BUILDERS
Contractor
BAY, MANILA CITY
b.3 cocnrete works
b.3.1 (405) structural concete class "a" (minor structures)

I QTY.: 117.00 cu.m.
II LABOR ESTIMATE
P 94,236.00
1 concrete vibrator x 12.00 /days @ P 2,400.00 / day P 28,800.00
1 water truck x 12.00 /days @ P 4,800.00 / day P 57,600.00
P 87,331.55
ready mix concrete x 151.00 /cum @ P 2,750.00 / cum. P 415,250.00
form lumber x 1,500.00 /bdft. @ P 49.80 / bdft. P 74,700.00
P 513,950.00

Mark Up (30%) P 1,783.38
Tax 7% P 416.12
b.4 masonry works
b.4.1 chb wall

I QTY.: 253.00 sq.m.
II LABOR ESTIMATE
P 201,663.00
P 46,002.81
SAND x 35.00 /CUM @ P 520.00 / CUM. P 18,200.00
TIRE WIRE#16 x 30.00 /KGS. @ P 71.00 / KG. P 2,130.00
150MM THK CHB x 4,500.00 /PCS. @ P 19.50 / PC. P 87,750.00
P 253.00

Mark Up (30%) P 293.97
Tax 7% P 68.59
Submitted by:
PETT BUILDERS
Contractor
BAY, MANILA CITY
b.4.2 plastering
I QTY.: 241.00 sq.m.
II LABOR ESTIMATE
P 22,355.00
P 12,992.32
SAND x 6.00 /CUM @ P 520.00 / CUM. P 3,120.00
STEEL BUCKET x 3.00 /PCS. @ P 480.00 / PC. P 1,440.00
P 15,454.00

Mark Up (30%) P 63.24
Tax 7% P 14.76
b.5 steel works
b.5.1 (404c) reinforcing steel, grade 40 (minor structures)

I QTY.: 12,152.50 kgs.
II LABOR ESTIMATE
1 DRIVER x 4.00 /days @ P 674.00 / day P 2,696.00
P 20,132.00
1 CARGO TRUCK x 4.00 /days @ P 5,200.00 / day P 20,800.00
1 BAR CUTTER x 4.00 /days @ P 1,200.00 / day P 4,800.00
1 BAR BENDER x 4.00 /days @ P 850.00 / day P 3,400.00
P 30,258.75
REINF. BAR x 12,152.50 /KGS. @ P 38.50 / KG. P 467,871.25
TIE WIRE#16 x 45.00 /KGS. @ P 71.00 / cum. P 3,195.00
P 471,066.25

Direct Cost P 42.91
Mark Up (30%) P 12.87
Tax 7% P 3.00
Submitted by:
PETT BUILDERS
Contractor
BAY, MANILA CITY
b.5.2 stainless steel grab bar & railings

I QTY.: 1.00 lot
II LABOR ESTIMATE
P 13,268.00
P 22,249.02
rugs x 15.00 /kgs @ P 32.00 / kg. P 480.00
50mm dia x 6m 304 pipe x 17.00 /pcs. @ P 12,000.00 / pc. P 204,000.00
P 207,210.00

Mark Up (30%) P 72,818.11
Tax 7% P 16,990.89
Submitted by:
PETT BUILDERS
Contractor
BAY, MANILA CITY
b.5.3 tubular steel wall framing

I QTY.: 1.00 lot
II LABOR ESTIMATE
P 6,786.00
1 oxyacetylene cutting outfit x 2.00 /days @ P 520.00 / day P 1,040.00
minor tools P 29.99
P 21,329.99
2mmx50x50mmx6m gi tubular
steel x 4.00 /pcs. @ P 980.00 / pc. P 3,920.00
m12 anchor bolt w/ nut & washer x 25.00 /pcs. @ P 150.00 / pc. P 3,750.00
epoxy primer x 1.00 /gal. @ P 720.00 / gal P 720.00
enamel paint x 1.00 /gal. @ P 585.00 / gal P 585.00
paint thinner x 1.00 /gal. @ P 230.00 / gal P 230.00
paint brush 4" x 4.00 /pcs @ P 35.00 / pc. P 140.00
P 10,860.00

Mark Up (30%) P 11,692.80
Tax 7% P 2,728.32
Submitted by:
PETT BUILDERS
Contractor
BAY, MANILA CITY
b.6 roofing
b.6.1 roof framing
I QTY.: 1.00 lot
II LABOR ESTIMATE
P 60,108.00
1 cutting outfit x 12.00 /days @ P 400.00 / day P 4,800.00
1 mobile crane x 12.00 /days @ P 12,800.00 / day P 153,600.00
P 198,156.24
reinfcing steel deformed bars grade 40 x 130.00 /kgs. @ P 38.80 / kg. P 5,044.00
12mm dia. X 6m rebar x 90.00 /kgs. @ P 38.80 / kg. P 3,492.00
w6x12 wide flange refters x 4,050.00 /kgs. @ P 52.00 / kg. P 210,600.00
paint brush 4" x 4.00 /PCS. @ P 35.00 / PC. P 140.00
paint red lead x 20.00 /gals @ P 385.00 / gal. P 7,700.00
paint thinner x 15.00 /gals. @ P 230.00 / gal. P 3,450.00
P 247,716.00

Mark Up (30%) P 151,794.07
Tax 7% P 35,418.62
b.6.2 roofing sheets

I QTY.: 1.00 lot
II LABOR ESTIMATE
1 foreman x 10.00 /day @ P 975.00 / day P 9,750.00
4 tin-smith x 10.00 /day @ P 648.00 / day P 25,920.00
P 63,870.00
P 3,350.87
0.55mm thk long span pre painted metal x 200.00 /sqm. @ P 380.00 / sqm. P 76,000.00
sheet roofing
prepainted ridge roll x 40.00 /l.m. @ P 170.00 / l.m. P 6,800.00
0.55mm thk stainless gutter
x 45.00 /l.m. @ P 170.00 / l.m. P 7,650.00
8mm thk wood grain finish pvc
cladding x 35.00 /pcs. 365.00 / pc. P 12,775.00
2" tekscrew x 2,000.00 /pcs. 2.50 / pc. P 5,000.00
5/32 blind rivet x 450.00 /pcs. 1.00 / pc. P 450.00
assorted concete nail x 10.00 /kgs. 90.00 / kg. P 900.00
silicon sealant x 60.00 /tubes 210.00 / tube P 12,600.00
P 122,175.00

Mark Up (30%) P 56,818.76
Tax 7% P 13,257.71
Submitted by:
PETT BUILDERS
Contractor
BAY, MANILA CITY
b.7 finishing works
b.7.1 painting works (concrete wall)

I QTY.: 1.00 lot
II LABOR ESTIMATE
1 foreman x 1.00 /day @ P 975.00 / day P 975.00
1 paint artist x 1.00 /day @ P 1,350.00 / day P 1,350.00
1 painter x 1.00 /day @ P 640.00 / day P 640.00
P 4,093.00
P 331.21
flat wall latex paint x 1.00 /gal @ P 580.00 / gal P 580.00
semi gloss latex paint x 1.00 /gal @ P 580.00 / gal P 580.00
patching compound x 4.00 /kgs. @ P 390.00 / kg. P 1,560.00
paint brush x 6.00 /pcs. @ P 35.00 / pc P 210.00
rugs x 5.00 /kgs. @ P 32.00 / kg. P 160.00
assorted tinting color x 9.00 /pint @ P 188.00 / pint P 1,692.00
paleta x 1.00 pair @ P 65.00 / pair P 65.00
concrete neutralizer x 1.00 /can @ P 640.00 / can P 640.00
P 9,491.00

Mark Up (30%) P 4,174.56
Tax 7% P 974.06
b.7.2 ceiling works

I QTY.: 186.70 sq.m.
II LABOR ESTIMATE
P 27,990.00
P 11,946.59
corner bead (2.4m)(28mm x28mm) x 250.00 /pcs @ P 43.00 / pc P 10,750.00
blind revits x 11.00 /box @ P 320.00 / box P 3,520.00
tekscrew x 2,600.00 /pcs. @ P 2.50 / pc P 6,500.00
wall angle (3m) x 95.00 /pcs. @ P 48.00 / pc P 4,560.00
pvc board (8mm thk) x 490.00 /pcs. @ P 420.00 / pc P 205,800.00
3/8 Ø" rod suspension hanger x 1,600.00 /pcs. @ P 18.00 / pc P 28,800.00
metal furring (19mmx50mmx.06mmx5m) x 250.00 /pcs. @ P 132.00 / pc P 33,000.00
P 314,448.00

Mark Up (30%) P 569.44
Tax 7% P 132.87
Submitted by:
PETT BUILDERS
Contractor
BAY, MANILA CITY
b.7.3 granite tiles

I QTY.: 1.00 lot
II LABOR ESTIMATE
P 337,560.00
P 280,729.47
60x60cm granite tiles x 235.00 /pcs. @ P 690.00 / pc. P 162,150.00
30x60cm granite tiles x 1,130.00 /pcs. @ P 450.00 / pc. P 508,500.00
sand x 10.00 /cu.m. @ P 520.00 / cum P 5,200.00
granite sealer x 12.00 /L @ P 1,450.00 / L, P 17,400.00
P 829,820.00
Total Cost P 1,448,109.47

Direct Cost P 1,448,109.47
Mark Up (30%) P 434,432.84
Tax 7% P 101,367.66
b.7.4 fiber cement board wall cladding

I QTY.: 25.20 sq.m.
II LABOR ESTIMATE
1 Safety Officer x 4.00 /days @ P 870.00 / day P 3,480.00
P 7,380.00
P 2,313.59
wood grain fiber cement board x 10.00 /pcs. @ P 530.00 / pc. P 5,300.00
tekscrew x 330.00 /pcs @ P 2.50 / pc. P 825.00
P 19,287.00

Mark Up (30%) P 345.01
Tax 7% P 80.50
Submitted by:
PETT BUILDERS
Contractor
BAY, MANILA CITY
b.7.5 wpc fluted wood grain panel

I QTY.: 3.00 sq.m.
II LABOR ESTIMATE
1 carpenter x 0.50 /day @ P 690.00 / day P 345.00
P 1,115.00
1 grinder/cutter x 0.50 /day @ P 420.00 / day P 210.00
P 421.11
wpc flutted wood grain panel x 4.00 /pcs. @ P 1,120.00 / pc. P 4,480.00
tekscrew x 4.50 /cum. @ P 2.50 / pc. P 11.25
P 11,192.25

Mark Up (30%) P 1,272.84
Tax 7% P 297.00
b.8 fabrication & carpnetry works
b.8.1 d1 (1.00x2.10m) solid core panel door

I QTY.: 4.00 sets
II LABOR ESTIMATE
P 30,780.00
P 3,221.97
P 17,726.50

Mark Up (30%) P 3,879.63
Tax 7% P 905.25
Submitted by:
PETT BUILDERS
Contractor
BAY, MANILA CITY

I QTY.: 4.00 sets
II LABOR ESTIMATE
P 22,825.00
P 4,676.44
P 17,726.50

Mark Up (30%) P 3,392.10
Tax 7% P 791.49

I QTY.: 2.00 sets
II LABOR ESTIMATE
P 10,305.00
P 2,898.58
P 17,726.50

Mark Up (30%) P 4,639.51
Tax 7% P 1,082.55
Submitted by:
PETT BUILDERS
Contractor
BAY, MANILA CITY
b.8.4 d4 (1.00x2.10m) solid core panel door w/ kick plate

I QTY.: 1.00 set
II LABOR ESTIMATE
1 foreman x 0.75 /days @ P 975.00 / day P 731.25
1 carpenter x 0.75 /days @ P 690.00 / day P 517.50
1 painter x 0.75 /days @ P 640.00 / day P 480.00
1 laborers x 0.75 /days @ P 565.00 / day P 423.75
P 2,152.50
minor tools P 88.75
P 411.25
P 16,151.50

Mark Up (30%) P 5,614.58
Tax 7% P 1,310.07
b.8.5 aluminum awning transom glass windows (w1,w2,w3,w4,w5,w6,w7,w8,w9)

I QTY.: 1.00 lot
II LABOR ESTIMATE
P 14,865.00
P 4,606.66
aluminum awning window (powder coated) x 17.00 /sqm. @ P 4,650.00 / sqm P 79,050.00
aluminum frame - powder coated x 15.00 /pcs. @ P 2,420.00 / pc. P 36,300.00
P 122,820.00

Mark Up (30%) P 42,687.50
Tax 7% P 9,960.42
Submitted by:
PETT BUILDERS
Contractor
BAY, MANILA CITY
b.8.6 cubicle partition

I QTY.: 1.00 lot
II LABOR ESTIMATE
P 24,606.00
P 5,822.68
sealant x 12.00 /tubes @ P 165.00 / tube P 1,980.00
laminated board x 90.00 /sqm @ P 2,950.00 / sqm P 265,500.00
trim (2.44m) x 70.00 /pcs. @ P 195.00 / pc. P 13,650.00
nylon partition fittings x 30.00 /sets @ P 925.00 / set P 27,750.00
P 308,880.00

Mark Up (30%) P 101,792.61
Tax 7% P 23,751.61
Submitted by:
PETT BUILDERS
Contractor
BAY, MANILA CITY
b.9 plumbing / sanitary works
b.9.1 plumbing pipes & fixtures

I QTY.: 1.00 lot
II LABOR ESTIMATE
P 13,275.00
P 4,675.18
waste soil,ventilation, pipes
pvc 87 5deg (6mm bend x 76mm) x 25.00 /pcs @ P 52.00 / pc. P 1,300.00
pvc tee (50mmØ) x 5.00 /pcs @ P 36.00 / pc. P 180.00
pvc single branch wye (100mmx100mm) 20.00 /pcs @ P 140.00 / pc. P 2,800.00
pvc double branch wye (76mmx100mm) 25.00 /pcs @ P 125.00 / pc. P 3,125.00
pvc clean out w/ plug & sealing ring (100mm) 10.00 /pcs @ P 60.00 / pc. P 600.00
pvc elbow 10.00 /pcs @ P 22.00 / pc. P 220.00
pvc tee reducer 15.00 /pcs @ P 49.00 / pc. P 735.00
solvent cement 6.00 /cans @ P 192.00 / pc. P 1,152.00
pvc p-trap w/ plug & sealing ring (100mm) 15.00 /pcs @ P 280.00 / pc. P 4,200.00
P 16,312.00
downspout
roof drain dome type 10.00 /sets @ P 1,250.00 / pc. P 12,500.00
75mm pvc pipe 12.00 /pcs @ P 475.00 / pc. P 5,700.00
stainless steel pipe clip 35.00 /pcs @ P 62.00 / pc. P 2,170.00
P 20,370.00
waterline
ppr pipes (32mmØ) x 4m 12.00 /pcs @ P 860.00 / pc. P 10,320.00
ppr elbow 10.00 /pcs @ P 50.00 / pc. P 500.00
ppr coupling 10.00 /pcs @ P 42.00 / pc. P 420.00
solvent 3.00 /can @ P 192.00 / can P 576.00
gate valve 32mmØ 5.00 /pcs @ P 452.00 / pc. P 2,260.00
ppr tee (32mmØ 6.00 /pcs @ P 75.00 / pc. P 450.00
ppr clamp assorted 120.00 /pcs @ P 6.00 / pc. P 720.00
P 47,241.00
plumbing fixtures
water closet flush valve 7.00 /sets @ P 24,500.00 / set P 171,500.00
lavatory 7.00 /sets @ P 6,800.00 / set P 47,600.00
stainless steel lavatory faucet 9.00 /sets @ P 2,850.00 / set P 25,650.00
urinal w/ flush valve 4.00 /sets @ P 8,750.00 / set P 35,000.00
stainless steel bedit 10.00 /sets @ P 650.00 / set P 6,500.00
stainless steel shower faucet set 8.00 /sets @ P 7,800.00 / set P 62,400.00
stainless steel floor drain 8.00 /pcs. @ P 5,200.00 / pc. P 41,600.00
teflon tape 35.00 /rolls @ P 9.00 / roll P 315.00
P 390,565.00

Mark Up (30%) P 147,731.45
Tax 7% P 34,470.67
Submitted by:
PETT BUILDERS
Contractor
BAY, MANILA CITY
b.9.2 septic tank

I QTY.: 1.00 job
II LABOR ESTIMATE
P 6,309.00
P 4,015.59
chb 6" x 250.00 /pcs @ P 17.50 / pc. P 4,375.00
sand x 3.00 /cum @ P 520.00 / cum P 1,560.00
P 22,779.00

Mark Up (30%) P 9,931.08
Tax 7% P 2,317.25
b.9.3 catch basin

I QTY.: 1.00 lot
II LABOR ESTIMATE
P 4,870.00
1 one bagger mixer x 2.00 /days @ P 1,900.00 / day P 3,800.00
P 6,988.59
chb 4" x 200.00 /pcs @ P 13.00 / pc. P 2,600.00
sand x 3.00 /cum @ P 520.00 / cum P 1,560.00
100mmØ pvc pipe x 3.00 /pcs. @ P 595.00 / pc. P 1,785.00
P 18,558.00

Mark Up (30%) P 9,124.98
Tax 7% P 2,129.16
Submitted by:
PETT BUILDERS
Contractor
BAY, MANILA CITY
b.10 electrical /solar power works
b.10.1 electrical works

I QTY.: 1.00 job
II LABOR ESTIMATE
P 8,799.00
P 2,694.88
1.0hp wall mounted type acu x 5.00 /units @ P 35,000.00 / unit P 175,000.00
automatic liquid soap dispenser x 5.00 /units @ P 1,450.00 / unit P 7,250.00
hand dryer x 5.00 /units @ P 6,500.00 / unit P 32,500.00
led wall light 20.00 /sets @ P 1,600.00 / set P 32,000.00
led pendant light 4.00 /sets @ P 4,200.00 / set P 16,800.00
led pinlight 50.00 /sets @ P 450.00 / set P 22,500.00
heavy duty outlet 15.00 /pcs @ P 360.00 / pc. P 5,400.00
polarized 3prongs (acj) 12.00 /pcs @ P 430.00 / pc. P 5,160.00
single gang switch 8.00 /sets @ P 90.00 / set P 720.00
two gang switch 8.00 /sets @ P 125.00 / set P 1,000.00
three gang switch 4.00 /sets @ P 165.00 / set P 660.00
3.5mm thhn wire 1,500.00 /m @ P 25.00 / m P 37,500.00
5.5mm thhn wire 500.00 /m @ P 90.00 / m P 45,000.00
pvc conduit pipe 28.00 /pcs. @ P 125.00 / pc. P 3,500.00
pvc conduit elbow 40.00 /pcs. @ P 19.00 / pc. P 760.00
octagonal junction box 75.00 /pcs. @ P 30.00 / pc. P 2,250.00
utility box conduit #16 40.00 /pcs. @ P 30.00 / pc. P 1,200.00
2p circuit breaker 20at 9.00 /sets @ P 530.00 / set P 4,770.00
2p circuit breaker 30at 9.00 /sets @ P 530.00 / set P 4,770.00
2p circuit breaker 10at 1.00 /set @ P 770.00 / set P 770.00
panel board 1.00 /set @ P 1,620.00 / set P 1,620.00
electrical tape 30.00 /pcs. @ P 26.00 / pc. P 780.00
P 401,910.00

Mark Up (30%) P 124,021.16
Tax 7% P 28,938.27
Submitted by:
PETT BUILDERS
Contractor
BAY, MANILA CITY
b.10.2 solar panel

I QTY.: 1.00 lot
II LABOR ESTIMATE
P 108,626.00
P 100,489.94
solar panel (200w) x 20.00 /units @ P 13,800.00 / unit P 276,000.00
cable & wirings dc isolator , ac swit x 1.00 /lot @ P 185,000.00 / lot P 185,000.00
power inverter 2.00 /units @ P 12,700.00 / unit P 25,400.00
battery bank 7.00 /units @ P 7,500.00 / unit P 52,500.00
aluminum railings 50.00 /pcs. @ P 1,950.00 / pc. P 97,500.00
bracket 85.00 /pcs. @ P 180.00 / pc. P 15,300.00
splice kits 50.00 /pcs. @ P 90.00 / pc. P 4,500.00
tekscrew 250.00 /pcs. @ P 2.50 / pc. P 625.00
blind revits 6.00 /boxes @ P 320.00 / box P 1,920.00
end clamps 30.00 /pcs. @ P 62.00 / pc. P 1,860.00
form lumber 180.00 /bdft. @ P 49.80 / bdft. P 8,964.00
cw nails 10.00 /kgs. @ P 60.20 / kg. P 602.00
P 670,171.00

Mark Up (30%) P 263,786.08
Tax 7% P 61,550.09
Submitted by:
PETT BUILDERS
Contractor
BAY, MANILA CITY
b.11 landscaping
b.11.1 vertical pocket garden

I QTY.: 1.00 lot
II LABOR ESTIMATE
P 27,126.00
P 62,706.22
50x100mmx60 g.i. tubular steel x 5.00 /pcs @ P 1,115.00 / pc. P 5,575.00
m12 anchor bolt w/ nut & washer x 35.00 /pcs @ P 155.00 / pc. P 5,425.00
50x50mm steel wire mesh x 9.00 /pcs @ P 2,950.00 / pc. P 26,550.00
fiber cement board x 3.00 /pcs @ P 450.00 / pc. P 1,350.00
epoxy primer x 2.00 /gals @ P 720.00 / gal P 1,440.00
rust converter x 2.00 /gals @ P 610.00 / gal P 1,220.00
enamel paint x 2.00 /gals @ P 580.00 / gal P 1,160.00
paint thinner x 2.00 /gals @ P 230.00 / gal P 460.00
paint brush 4" x 15.00 /pcs. @ P 35.00 / pc. P 525.00
boston ivy x 300.00 /pcs. @ P 340.00 / pc. P 102,000.00
assorted plants x 280.00 /pcs. @ P 360.00 / pc. P 100,800.00
P 266,020.00

Mark Up (30%) P 106,755.67
Tax 7% P 24,909.66
Submitted by:
PETT BUILDERS
Contractor
BAY, MANILA CITY
b.11.2 paving blocks

I QTY.: 1.00 job
II LABOR ESTIMATE
P 73,997.00
1 grinder / cutter x 11.00 /days @ P 420.00 / day P 4,620.00
1 plate compactor x 11.00 /days @ P 1,250.00 / day P 13,750.00
P 92,700.22
sand x 10.50 /cu.m. @ P 520.00 / cum P 5,460.00
P 189,155.00

Mark Up (30%) P 106,755.67
Tax 7% P 24,909.66
b.12 specialty works/others
b.12.1 led acrylic signage

I QTY.: 1.00 lot
II LABOR ESTIMATE
P 564.00
P 129.13
led acrylic signage x 1.89 /sqm. @ P 20,200.00 / sqm P 38,178.00
silicone sealant x 5.00 /tubes @ P 168.00 / tube P 840.00
form lumber x 20.00 /bdft @ P 49.80 / bdft P 996.00
-
P 40,254.80

Mark Up (30%) P 12,284.38
Tax 7% P 2,866.35
Submitted by:
PETT BUILDERS
Contractor
BAY, MANILA CITY
b.12.2 mirror/furnitures/accessories
I QTY.: 1.00 lot
II LABOR ESTIMATE
P 7,686.00
P 1,327.40
silicone sealant x 8.00 /tubes @ P 168.00 / pc. P 1,344.00
heavy duty hook x 15.00 /pcs @ P 190.00 / pc. P 2,850.00
adhesive tape x 14.00 /rolls @ P 85.00 / pc. P 1,190.00
mirror mastic x 15.00 /tubes @ P 575.00 / P 8,625.00
facial mirror x 168.00 /sq.ft @ P 480.00 / P 80,640.00
stainless steel towel grab bar x 12.00 /set @ P 490.00 / P 5,880.00
cushioned bench x 6.00 /sets @ P 8,500.00 / P 51,000.00
stainless tissue holder x 12.00 /units @ P 490.00 / P 5,880.00
stainless steel trash x 15.00 /units @ P 950.00 / P 14,250.00
P 171,659.00

Mark Up (30%) P 54,201.72
Tax 7% P 12,647.07
c. miscelaneous
c.1 construction safety & health

I QTY.: 4.00 months
II LABOR ESTIMATE
2 Safety Officer x 120.00 /days @ P 870.00 / day P 208,800.00
P 505,320.00
P 178.90
helmet x 100.00 /pcs @ P 125.00 / pc. P 12,500.00
glove x 100.00 /pcs @ P 83.00 / pc. P 8,300.00
safety shoes x 100.00 /pcs @ P 310.00 / pc. P 31,000.00
lump sum traffic signgages and medical kit) @ P 102,000.00 / lot P 102,000.00
P 153,800.00

Mark Up (30%) P 49,447.42
Tax 7% P 11,537.73
Submitted by:
PETT BUILDERS
Contractor
BAY, MANILA CITY
c.2 electric connection

I QTY.: 2.00 l.s.
II LABOR ESTIMATE
1 engineer x 1.00 /day @ P 1,650.00 / day P 1,650.00
P 1,650.00
III connection processing
lump sum (meralco supplies installation fee,
processing , misc., fare @ P 262,644.48 / LOT P 262,644.48
P 262,644.48

Mark Up (30%) P 39,644.17
Tax 7% P 9,250.31
c.3 water connection

I QTY.: 2.00 l.s
II LABOR ESTIMATE
1 engineer x 1.00 /day @ P 1,650.00 / day P 1,650.00
P 1,650.00
III connection/processing
lump sum (meralco supplies installation fee,
processing , misc., fare @ P 391,487.40 / lot P 391,487.40
P 391,487.40

Mark Up (30%) P 58,970.61
Tax 7% P 13,759.81
Submitted by:
PETT BUILDERS
Contractor
BAY, MANILA CITY
d. tem;porary facilities
d.1 construction of field office/bodega & engineer's facilities

I QTY.: 1.00 l.s.
II LABOR ESTIMATE
P 547,380.00
P 995.95
CW NAILS x 10.00 /kgs. @ P 60.20 / kg P 602.00
FORM LUMBER x 120.00 /bdft. @ P 49.80 / bdft. P 5,976.00
Ga. 26x 10' Corr. G.I. SHEET
x 60.00 /pcs @ P 549.00 / pc. P 32,940.00
PLYWOOD ordinary x 70.00 /pcs @ P 480.00 / pc. P 33,600.00
ROOFING NAILS x 10.00 /kgs. @ P 42.50 / kg. P 425.00
lump sum (engineer's fac.) @ P 949,000.00 / lot P 949,000.00
P 1,022,543.00
Total Cost P 1,570,918.95

Direct Cost P 1,570,918.95
Mark Up (30%) P 471,275.68
Tax 7% P 109,964.33
d.2 billboard/signages
I QTY.: 4.00 sets
II LABOR ESTIMATE
P 1,539.00
P 736.55
lump sum (materials) @ P 42,000.00 / lot P 42,000.00
P 42,000.00

Mark Up (30%) P 3,320.67
Tax 7% P 774.82
Submitted by:
PETT BUILDERS
Contractor
FOR CHECKING
1.37
53,617.32
39,136.73
53,617.32 (0.00) 975.07

/sqm.
227.69 15,938.32
11,633.81
0.00 #REF!
227.69
/sq.m.
699.91 9,798.70
7,152.34
0.00 #REF!
699.90
772.47
12,404.69
(0.00) #REF!
/lm.
772.47
20.00
194,539.68
141,999.77
0.00 #REF!
/ 194,539.68
33,553.23
24,491.41
0.00 #REF!
33,553.22
/cum.
311.94 355.41
.
121.00
8,171.68
751,556.23
(0.00) #REF!
8,171.68
/cum.
1,358.20
275,009.96
0.00 #REF!
/ 1,358.20
136.39
25,984.44
(0.00) #REF!
/ 136.40
58.99
553,507.66
0.00 #REF!
58.99
/m.t.
428,706.02
312,924.10
(0.00) #REF!
/ 428,706.02
62,371.16
45,526.39
(0.00) #REF!
62,371.16
/lm.
843,691.65
615,833.32
(0.00) #REF!
843,691.65
/each
10,132.02
300,610.43
219,423.67
(0.00) #REF!
/ 300,610.43
4,226.00
18
5,729.82
21,563.83
15,740.02
(0.00) 22.00
/ 21,563.83
2,636.82
422,853.82
0.00 #REF!
/ 2,636.83
3.00
1,245,677.61
909,253.73
(0.00) #REF!
/ 1,245,677.61
723.02
22,693.30
0.00 #REF!
/ 723.02
6,368.17
20,917.36
0.00 #REF!
6,368.17
/sq.m.
17,717.00
51,728.47
0.00 #REF!
17,717.00
/sq.m.
15,490.57
45,227.94
0.00 #REF!
15,490.57
/sq.m.
21,187.10
30,930.08
0.00 #REF!
21,187.10
/sq.m.
25,639.89
18,715.25
(0.00) #REF!
25,639.90
/sq.m.
25,639.90
216,355.46
157,923.69
(0.00) #REF!
216,355.46
/sq.m.
743,237.08
542,508.82
(0.00) #REF!
743,237.09
/sq.m.
911,299.31
665,181.98
0.00 #REF!
911,299.31
/sq.m.
50,113.77
36,579.40
0.00 #REF!
50,113.78
/sq.m.
45,753.00
33,396.35
(0.00) #REF!
45,753.00
/sq.m.
583,893.08
426,199.33
0.00 #REF!
583,893.08
/sq.m.
1,204,623.11
879,286.94
(0.00) #REF!
1,204,623.11
/sq.m.
827,797.58
604,231.81
0.00 #REF!
827,797.58
/sq.m.
517,463.19
377,710.36
0.00 #REF!
517,463.20
/sq.m.
56,098.66
40,947.93
0.00 #REF!
56,098.66
/sq.m.
376,691.79
274,957.51
0.00 #REF!
376,691.79
/sq.m.
53,617.32
39,136.73
(0.00) #REF!
53,617.32
/sq.m.
224.49
10,978.80
(0.00) #REF!
224.49
/sq.m.
602.50
4,837.63
0.00 #REF!
602.50
/sq.m.
888.64
11,675.51
0.00 #REF!
888.63
/sq.m.
129,497.22
94,523.52
0.00 #REF!
129,497.22
/sq.m.
19,976.15
14,581.13
0.00 #REF!
19,976.15
/sq.m.
8,144.09
695,517.55
(0.00) #REF!
8,144.09
/sq.m.
1,342.49
247,918.81
(0.00) #REF!
1,342.48
/sq.m.
288.79
50,801.32
(0.00) #REF!
288.79
/sq.m.
58.79
521,457.00
(0.00) #REF!
58.78
/sq.m.
332,536.02
242,727.02
0.00 #REF!
332,536.02
/sq.m.
53,397.10
38,975.99
0.00 #REF!
53,397.11
/sq.m.
693,192.93
505,980.24
0.00 #REF!
693,192.93
/sq.m.
259,472.35
189,395.87
(0.00) #REF!
259,472.34
/sq.m.
19,063.83
13,915.21
0.00 #REF!
19,063.83
/sq.m.
2,600.47
354,384.59
0.00 #REF!
2,600.46
/sq.m.
1,983,909.97
1,448,109.47
0.00 #REF!
1,983,909.97
/sq.m.
1,575.53
28,980.59
0.00 #REF!
1,575.53
/sq.m.
5,812.62
12,728.36
0.00 #REF!
5,812.63
/sq.m.
17,717.00
51,728.47
0.00 #REF!
17,717.00
/sq.m.
15,490.57
45,227.94
0.00 #REF!
15,490.57
/sq.m.
21,187.10
30,930.08
0.00 #REF!
21,187.10
/sq.m.
25,639.89
18,715.25
(0.00) #REF!
25,639.90
/sq.m.
194,939.57
142,291.66
(0.00) #REF!
194,939.58
/sq.m.
464,852.90
339,308.68
(0.00) #REF!
464,852.90
/sq.m.
674,640.31
492,438.18
0.00 #REF!
674,640.30
/sq.m.
45,351.92
33,103.59
0.00 #REF!
45,351.92
/sq.m.
41,670.73
30,416.59
(0.00) #REF!
41,670.73
/sq.m.
566,363.31
413,403.88
0.00 #REF!
566,363.31
/sq.m.
1,204,623.11
879,286.94
(0.00) #REF!
1,204,623.11
/sq.m.
487,517.55
355,852.22
(0.00) #REF!
487,517.55
/sq.m.
487,517.55
355,852.22
(0.00) #REF!
487,517.55
/sq.m.
56,098.66
40,947.93
0.00 #REF!
56,098.66
/sq.m.
247,521.19
180,672.40
0.00 #REF!
247,521.19
/sq.m.
225,809.87
659,298.90
0.00 #REF!
/ 225,809.87
181,041.72
264,294.48
(0.00) #REF!
181,041.72
/sq.m.
269,299.12
393,137.40
0.00 #REF!
269,299.12
/sq.m.
2,152,158.96
1,570,918.95
0.00 #REF!
2,152,158.96
/sq.m.
15,164.38
44,275.55
(0.00) #REF!
15,164.38
/sq.m.

Pett Detailed

Hochgeladen von

Dokumentinformationen

Copyright

Verfügbare Formate

Dieses Dokument teilen

Dokument teilen oder einbetten

Freigabeoptionen

Stufen Sie dieses Dokument als nützlich ein?

Sind diese Inhalte unangemessen?

Copyright:

Verfügbare Formate

Pett Detailed

Hochgeladen von

Copyright:

Verfügbare Formate

STEP 1 STEP 2 STEP 3 STEP 4 STEP 5 STEP

5,535.71 26,690,744.53 29,989,600.59

A. LOT 1 (NEAR PADRE FAURA / EMBASSY)

a.1.1 Clearing /Grubbing/Demolition Work

heavy equipment operator

Total Cost P 39,136.73

A.2.1 (103(1)A) STRUCTURE EXCAVATION (SOFT SOIL)

Total Cost P 11,633.81

A.2.2 (104B)EMBANKMENT (SELECTED BORROW)

Total Cost P 7,152.34

A.2.3 (103-3B) FOUNDATION FILL

Total Cost P 12,404.69

Total Cost P 141,999.77

A2.5 DAMP PROOFING

Total Cost P 24,491.41

a.3 concrete works

a.3.1 (405) structural concrete class"a" (minor structures)

Total Cost P 751,556.23

a.4 masonry works

a4.1 chb wall

Total Cost P 275,009.96

Total Cost P 25,984.44

A.5 STEEL WORKS

A.5.1 (404 C ) REINFORCING STEEL, GRADE 40 (MINOR STRUCTURES)

Total Cost P 553,507.66

A.5.2 STAINLESS STEEL GRAB BAR & RAILINGS

Total Cost P 312,924.10

A.5.3 TUBULAR STEEL FRAMING

Total Cost P 45,526.39

A.6.1 ROOF FRAMING

reinfcing steel deformed bars grade 40

Total Cost P 615,833.32

A.6.2 ROOFING SHEETS

Total Cost P 219,423.67

A.7 FINISHING WORKS

A.7.1 PAINTING WORKS (CONCRETE WALL)

Total Cost P 15,740.02

A.7.2 CEILING WORKS

I QTY.: 219.70 sq.m.

Total Cost P 422,853.82

A.7.3 GRANITE TILES

Total Cost P 909,253.73

A.7.4 FIBER CEMENT BOARD WALL CLADDING

Total Cost P 22,693.30

A.7.5 WPC FLUTED WOOD GRAIN PANEL

g.i. metal trucks (0.5mmx92mmx3.00m)

g.i. metal trucks (0.5mmx102mmx3m)

Total Cost P 20,917.36

A.8 FABRICATION / CARPNETRY WORKS

A.8.1 D1 (1.00X2.10M) SOLID CORE PANEL DOOR

Total Cost P 51,728.47

A.8.2 D2 (0.90X2.10M) SOLID CORE PANEL DOOR

Total Cost P 45,227.94

A.8.3 D3 (0.80X2.10) SOLID CORE PANEL DOOR

Total Cost P 30,930.08

A.8.4 D4 (1.00X2.10M) SOLID CORE PANER DOOR W/ KICK PLATE

Total Cost P 18,715.25

A.8.5 ALUMINUM AWNING TRANSOM GLASS WINDOWS (W1,W2,W3,W4,W5,W6,W7,W8,W9)

Total Cost P 157,923.69

A.8.6 CUBICLE PARTITION

Total Cost P 542,508.82

A.9 PLUMBING / SANITARY WORKS

A.9.1 PLUMBING PIPES & FIXTURES

Total Cost P 665,181.98