Sie sind auf Seite 1von 64

AYAM GEPREK WOKU(BREAKCHICK WOKU) AYAM PENYET

NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN NO


1 NASI PUTIH 100 GR 14 1400 1
2 AYAM BOILER 1 POT 3500 3500 2
3 SAMBAL WOKU 1 PORSI 1000 1000 3
4 TEPUNG CRISPY 1 PORSI 500 500 4
5 0 5
6 0 6
7 0 7
8 0 8
9 0 9
10 0 10
COST 6400
SAFETY COST 640
TOTAL COST 7040
SELLING PRICE 15000
FOOD COST (%) 47%

AYAM GEPREK TELOR ASIN (BREAK CHICK MAALAT) AYAM PENYET G


NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN NO
1 NASI PUTIH 100 GR 14 1400 1
2 AYAM BOILER 1 POT 3500 3500 2
3 SAUS TELOR ASIN 1 PORSI 1000 1000 3
4 TEPUNG CRISPY 1 PORSI 500 500 4
5 0 5
6 0 6
7 0 7
8 0 8
9 0 9
10 0 10
COST 6400
SAFETY COST 640
TOTAL COST 7040
SELLING PRICE 15000
FOOD COST (%) 47%

AYAM GEPREK BLACK PAPER(BREAKCHIK PIPER NIGRAM) AYAM PENYET


NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN NO
1 NASI PUTIH 100 GR 14 1400 1
2 AYAM BOILER 1 POT 3500 3500 2
3 BLACK PAPER SAUS 1 PORSI 1000 1000 3
4 TEPUNG CRISPY 1 PORSI 500 500 4
5 0 5
6 0 6
7 0 7
8 0 8
9 0 9
10 0 10
COST 6400
SAFETY COST 640
TOTAL COST 7040
SELLING PRICE 15000
FOOD COST (%) 47%

AYAM GEPREK ASAM MANIS(BREAKCHICK ASMAS) AYAM PENY


NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN NO
1 NASI PUTIH 100 GR 14 1400 1
2 AYAM BOILER 1 POT 3500 3500 2
3 ASAM MANIS SAUS 1 PORSI 1000 1000 3
4 TEPUNG CRISPY 1 PORSI 500 500 4
5 0 5
6 0 6
7 0 7
8 0 8
9 0 9
10 0 10
COST 6400
SAFETY COST 640
TOTAL COST 7040
SELLING PRICE 15000
FOOD COST (%) 47%

AYAM GEPREK SAUS KEJU(BREAKCHICK FORMAGGIO) CHICK


NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN NO
1 NASI PUTIH 100 GR 14 1400 1
2 AYAM BOILER 1 POT 3500 3500 2
3 SAUS KEJU 1 PORSI 1000 1000 3
4 TEPUNG CRISPY 1 PORSI 500 500 4
5 0 5
6 0 6
7 0 7
8 0 8
9 0 9
10 0 10
COST 6400
SAFETY COST 640
TOTAL COST 7040
SELLING PRICE 15000
FOOD COST (%) 47%

AYAM GEPREK BARBEQUE(BREAKCHICK BBQ) CHICKE


NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN NO
1 NASI PUTIH 100 GR 14 1400 1
2 AYAM BOILER 1 POT 3500 3500 2
3 SAUS BBQ 1 PORSI 1000 1000 3
4 TEPUNG CRISPY 1 PORSI 500 500 4
5 0 5
6 0 6
7 0 7
8 0 8
9 0 9
10 0 10
COST 6400
SAFETY COST 640
TOTAL COST 7040
SELLING PRICE 15000
FOOD COST (%) 47%

AYAM GEPREK MATTAH (BREAKCHICK LEAK) CHICKEN


NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN NO
1 NASI PUTIH 100 GR 14 1400 1
2 AYAM BOILER 1 POT 3500 3500 2
3 SAMBEL MATTA 1 PORSI 1000 1000 3
4 TEPUNG CRISPY 1 PORSI 500 500 4
5 0 5
6 0 6
7 0 7
8 0 8
9 0 9
10 0 10
COST 6400
SAFETY COST 640
TOTAL COST 7040
SELLING PRICE 15000
FOOD COST (%) 47%
AYAM PENYET WOKU(PRESCHIK WOKU)
ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
NASI PUTIH 100 GR 14 1400
AYAM KUNING 1 POT 5000 5000
SAMBAL WOKU 1 PORSI 1000 1000
0
0
0
0
0
0
0
COST 7400
SAFETY COST 740
TOTAL COST 8140
SELLING PRICE 15000
FOOD COST (%) 54%

AYAM PENYET GOANG(PRESCHIK GOANG)


ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
NASI PUTIH 100 GR 14 1400
AYAM KUNING 1 POT 5000 5000
SAMBAL GOANG 1 PORSI 1000 1000
0
0
0
0
0
0
0
COST 7400
SAFETY COST 740
TOTAL COST 8140
SELLING PRICE 15000
FOOD COST (%) 54%

AYAM PENYET LEAK (PRESCHIK MATTA)


ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
NASI PUTIH 100 GR 14 1400
AYAM KUNING 1 POT 5000 5000
SAMBAL MATTA 1 PORSI 1000 1000
0
0
0
0
0
0
0
COST 7400
SAFETY COST 740
TOTAL COST 8140
SELLING PRICE 15000
FOOD COST (%) 54%

AYAM PENYET (PRESCHIK GREEN)


ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
NASI PUTIH 100 GR 14 1400
AYAM KUMNING 1 POT 5000 5000
SAMBAL HIJAU 1 PORSI 1000 1000
0
0
0
0
0
0
0
COST 7400
SAFETY COST 740
TOTAL COST 8140
SELLING PRICE 15000
FOOD COST (%) 54%

CHICKEN ROCK N ROLL


ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
AYAM FILLET DADA 100 GR 41 4100
FRENCH FRIES 60 GR 25 1500
SMOKED BEEF 20 GR 125 2500
MOZARELLA 20 GR 100 2000
TEPUNG ROTI 30 GR 20 600
TELUR 1 PCS 1400 1400
TERIGU 30 GR 10 300
MIX VEGETABLES 50 GR 20 1000
BBQ SAUCE 30 ML 35 1050
0
COST 14450
SAFETY COST 1445
TOTAL COST 15895 5000
SELLING PRICE 25000 20,000
FOOD COST (%) 64% 79%

CHICKEN PARMIGIANA
ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
AYAM FILLET DADA 100 GR 41 4100
FRENCH FIES 60 GR 25 1500
MIX VEGETABLES 50 GR 20 1000
BBQ SAUCE 30 ML 35 1050
TEPUNG ROTI 30 GR 20 600
TELUR 1 PCS 1400 1400
TERIGU 30 GR 10 300
0
0
0
COST 9950
SAFETY COST 995
TOTAL COST 10945 4000
SELLING PRICE 20000 16,000
FOOD COST (%) 55% 68%

CHICKEN PIPPER NIGRAM


ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
FILLET DADA 30 GR 41 1230
NASI PUTIH 150 GR 12 1800
BLACKPAPPER SAUCE 30 ML 35 1050
BOMBAY 5 GR 21 105
PAPRICA HUJAU 5 GR 67 335
MERAH 5 GR 67 335
0
0
0
0
COST 4855
SAFETY COST 485.5
TOTAL COST 5340.5
SELLING PRICE 12000
FOOD COST (%) 45%
BEEF ROCK n ROLL
NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
1 TENDERLOIN 60 GR 118 7080
2 FRENCH FRIES 60 GR 25 1500
3 SMOKED BEEF 20 GR 125 2500
4 MOZARELLA 20 GR 30 600
5 TEPUNG ROTI 30 GR 20 600
6 TELUR 1 PCS 1400 1400
7 TERIGU 30 GR 10 300
8 MIX VEGETABLES 50 GR 20 1000
9 BBQ SAUCE 30 ML 30 900
10 0
COST 15880
SAFETY COST 1588
TOTAL COST 17468 6000
SELLING PRICE 30000 24,000
FOOD COST (%) 58% 73%

BEEF SCALOPINI
NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
1 TENDERLOIN 60 GR 118 7080
2 BUTTER RICE 150 GR 12 1800
3 TEPUNG ROTI 30 GR 20 600
4 TELUR 1 PCS 1400 1400
5 TERIGU 30 GR 10 300
6 MIX VEGETABLES 50 GR 20 1000
7 BBQ SAUCE 30 ML 35 1050
8 0
9 0
10 0
COST 13230
SAFETY COST 1323
TOTAL COST 14553 5000
SELLING PRICE 25000 20,000
FOOD COST (%) 58% 73%

BEEF PIPPER NIGRUM


NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
1 TENDERLOIN 30 GR 118 3540
2 NASI PUTIH 150 GR 12 1800
3 BLACKPAPPER SAUCE 30 ML 35 1050
4 BOMBAY 5 GR 21 105
5 PAPRICA HUJAU 5 GR 67 335
6 MERAH 5 GR 67 335
7 0
8 0
9 0
10 0
COST 7165
SAFETY COST 716.5
TOTAL COST 7881.5 3000
SELLING PRICE 15000 12,000
FOOD COST (%) 53% 66%

BEEF PIZZAOLA
NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
1 TENDERLOIN 60 GR 118 7080
2 FRENCH FRIES 60 GR 25 1500
3 TEPUNG ROTI 30 GR 20 600
4 TELUR 1 PCS 1400 1400
5 TERIGU 30 GR 10 300
6 MIX VEGETABLES 50 GR 20 1000
7 BBQ SAUCE 30 ML 35 1050
8 MOZARELLA 20 GR 100 2000
9 SMOKED BEEF 20 GR 125 2500
10 0
COST 17430
SAFETY COST 1743
TOTAL COST 19173 5000
SELLING PRICE 25000 20,000
FOOD COST (%) 77% 96%
FRIED RICE DICTION
NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
1 NASI PUTIH 150 GR 12 1800
2 TELUR 1 PCS 1400 1400
3 AYAM SUIR 10 GR 41 410
4 PAPRICA POWDER 5 GR 100 500
5 LEMON 30 ML 30 900
6 PAPRICA RED 5 GR 67 335
7 PAPRICA GREEN 5 GR 67 335
8 SEASONING 1 500 500
9 SOSIS 1 3250 3250
10 ACAR 30 10 300
COST 9730
SAFETY COST 973
TOTAL COST 10703 3000
SELLING PRICE 15000 12,000
FOOD COST (%) 71% 89%

FRIED RICE BALAP


NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
1 NASI PUTIH 150 GR 12 1800
2 TELUR 1 PCS 1400 1400
3 DADA CRISPY 60 GR 41 2460
4 BUMBU PUTIH 30 GR 30 900
5 ACAR 30 GR 10 300
6 KERUPUK SUMBER SARI 10 GR 57 570
7 SEASONING 1 GR 500 500
8 SOSIS 1 PCS 3250 3250
9 0
10 0
COST 11180
SAFETY COST 1118
TOTAL COST 12298 4000
SELLING PRICE 20000 16,000
FOOD COST (%) 61% 77%

FRIED RICE KALANGA


NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
1 NASI PUTIH 150 GR 12 1800
2 TELUR 1 PCS 1400 1400
3 AYAM SUIR 10 GR 41 410
4 BUMBU KENCUR 30 GR 30 900
5 ACAR 30 GR 10 300
6 KERUPUK SUMBER SARI 10 GR 57 570
7 SEASONING 1 GR 500 500
8 0
9 0
10 0
COST 5880
SAFETY COST 588
TOTAL COST 6468 2600
SELLING PRICE 13000 10,400
FOOD COST (%) 50% 62%

FRIED RICE VILLAGIO


NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
1 NASI PUTIH 150 GR 12 1800
2 TELUR 1 PCS 1400 1400
3 AYAM SUIR 10 GR 41 410
4 BUMBU KAMPUNG 30 GR 40 1200
5 ACAR 30 GR 10 300
6 KERUPUK SUMBER SARI 10 GR 57 570
7 SEASONING 1 GR 500 500
8 0
9 0
10 0
COST 6180
SAFETY COST 618
TOTAL COST 6798 2600
SELLING PRICE 13000 10,400
FOOD COST (%) 52% 65%

FRIED RICE RENDANG


NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
1 NASI PUTIH 150 GR 12 1800
2 TELUR 1 PCS 1400 1400
3 AYAM SUIR 10 GR 41 410
4 BUMBU RENDANG 30 GR 80 2400
5 ACAR 30 GR 10 300
6 KERUPUK SUMBER SARI 10 GR 57 570
7 SEASONING 1 GR 500 500
8 0
9 0
10 0
COST 7380
SAFETY COST 738
TOTAL COST 8118 3000
SELLING PRICE 15000 12,000
FOOD COST (%) 54% 68%

RICE TUTUG ONCOM


NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
1 ONCOM 20 GR 50 1000
2 NASI PUTIH 150 GR 12 1800
3 AYAM KUNING 1 PCS 5000 5000
4 TEMPE 1 PCS 200 200
5 TAHU 1 PCS 500 500
6 0
7 0
8 0
9 0
10 0
COST 8500
SAFETY COST 850
TOTAL COST 9350 3400
SELLING PRICE 17000 13,600
FOOD COST (%) 55% 69%

WHITE RICE
NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
1 NASI 150 12 1800
2 0
3 0
4 0
5 0
6 0
7 0
8 0
9 0
10 0
COST 1800
SAFETY COST 180
TOTAL COST 1980 1000
SELLING PRICE 5000 4,000
FOOD COST (%) 40% 50%
ASIA TICA MIE(MIE GORENG)
NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
1 MIE TELOR 120 GR 20 2400
2 BUMBU PUTIH 60 GR 40 2400
3 SOSIN 50 GR 12 600
4 KOL PUTIH 50 GR 12 600
5 TELUR 1 PCS 1400 1400
6 AYAM SUIR 50 GR 41 2050
7 KERUPUK SUMBER SARI 20 GR 57 1140
8 SEASONING 1 GR 500 1500
9 0
10 0
COST 12090
SAFETY COST 1209
TOTAL COST 13299
SELLING PRICE 28000
FOOD COST (%) 47%

MIE TEKTEK
NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
1 MIE TELOR 120 GR 20 2400
2 BUMBU PUTIH 60 GR 40 2400
3 SOSIN 50 GR 12 600
4 KOL PUTIH 50 GR 12 600
5 TELUR 1 PCS 1400 1400
6 AYAM SUIR 50 GR 41 2050
7 KERUPUK SUMBER SARI 20 GR 57 1140
8 SEASONING 1 GR 500 1500
9 0
10 0
COST 12090
SAFETY COST 1209
TOTAL COST 13299
SELLING PRICE 28000
FOOD COST (%) 47%

JAPCHAE VERMICELLI(BIHUN GORENG)


NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
1 BIHUN 1 5000 5000
2 BUMBU PUTIH 30 GR 40 1200
3 SOSIN 30 GR 12 360
4 KOL PUTIH 30 GR 12 360
5 TELUR 1 PCS 1400 1400
6 AYAM SUIR 20 GR 41 820
7 KERUPUK SUMBER SARI 10 GR 57 570
8 SEASONING GR 1500
9 0
10 0
COST 11210
SAFETY COST 1121
TOTAL COST 12331
SELLING PRICE 26000
FOOD COST (%) 47%

CHAR KWAY TEOW(KWETIAW GORENG)


NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
1 KWETIAW 1 GR 5000 5000
2 BUMBU PUTIH 60 GR 40 2400
3 SOSIN 50 GR 12 600
4 KOL PUTIH 50 GR 12 600
5 TELUR 1 PCS 1400 1400
6 AYAM SUIR 50 GR 41 2050
7 KERUPUK SUMBER SARI 20 GR 57 1140
8 SEASONING 1 GR 500 1500
9 0
10 0
COST 14690
SAFETY COST 1469
TOTAL COST 16159
SELLING PRICE 29000
FOOD COST (%) 56%
DESSERT IN A TOAST RED BUCKET RED BURGER

BANANA SCELERSCUE OREO(BANANA COKLAT OREO)


NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN NO
1 ROTI TAWAR 1 PCS 3000 3000 1
2 ICE CREAM 60 GR 50 3000 2
3 PISANG AMBON 1 PCS 2000 2000 3
4 OREEO 2 PCS 300 600 4
5 CHOCO PASTE 5 GR 110 550 5
6 GULA TEPUNG 2 GR 20 40 6
7 WHIPED CREAM 10 GR 100 1000 7
8 0 8
9 0 9
10 0 10
COST 10190
SAFETY COST 1019
TOTAL COST 11209 5000
SELLING PRICE 25000 20,000
FOOD COST (%) 45% 56%

BUCCELLA TUM TERRA(BISCUIT LAND) F


NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN NO
1 ROTI TAWAR 1 PCS 3000 3000 1
2 ICE CREAM 60 GR 50 3000 2
3 POCKY 2 PCS 150 300 3
4 OREEO 2 PCS 400 800 4
5 WAFER 2 PCS 200 400 5
6 TRIMIT 1 GR 50 50 6
7 STRAWBERRY PASTE 5 ML 110 550 7
8 SKM 20 ML 30 600 8
9 GULA TEPUNG 2 GR 20 40 9
10 WHIPED CREAM 10 GR 100 1000 10
COST 9740
SAFETY COST 974
TOTAL COST 10714 5000
SELLING PRICE 25000 20,000
FOOD COST (%) 43% 54%

TROPICAE FRUITY(TROPICAL TOOTY FRUTY) CRAZI


NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN NO
1 ROTI TAWAR 1 PCS 3000 3000 1
2 ICE CREAM 60 GR 50 3000 2
3 STRAWBERRY 20 GR 70 1400 3
4 PISANG AMBON 1 PCS 2000 2000 4
5 NANAS 20 GR 25 500 5
6 CARAMEL PASTE 5 ML 110 550 6
7 WHIPED CREAM 10 GR 100 1000 7
8 SKM 20 ML 30 600 8
9 GULA TEPUNG 2 GR 20 40 9
10 0 10
COST 12090
SAFETY COST 1209
TOTAL COST 13299 5000
SELLING PRICE 25000 20,000
FOOD COST (%) 53% 66%

CALSSIC AMANS(STRAWBERRY LOVER) FORMAGGIO CRA


NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN NO
1 ROTI TAWAR 1 PCS 3000 3000 1
2 ICE CREAM 60 GR 50 3000 2
3 STRAWBERRY 50 GR 70 3500 3
4 TRIMIT 1 GR 50 50 4
5 STRAWBERRY PASTE 5 ML 110 550 5
6 WHIPED CREAM 10 GR 100 1000 6
7 SKM 20 ML 30 600 7
8 GULA TEPUNG 2 GR 20 40 8
9 0 9
10 0 10
COST 11740
SAFETY COST 1174
TOTAL COST 12914 5000
SELLING PRICE 25000 20,000
FOOD COST (%) 52% 65%

CASEUS CHEEZY(CHEEZY CHEESE) CRAZILY S


NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN NO
1 ROTI TAWAR 1 PCS 3000 3000 1
2 ICE CREAM 60 GR 50 3000 2
3 KEJU 30 GR 83 2490 3
4 POCKY 2 PCS 150 300 4
5 CARAMEL PASTE 5 ML 110 550 5
6 WHIPED CREAM 10 GR 100 1000 6
7 SKM 20 ML 30 600 7
8 GULA TEPUNG 2 GR 20 40 8
9 0 9
10 0 10
COST 10980
SAFETY COST 1098
TOTAL COST 12078 5000
SELLING PRICE 25000 20,000
FOOD COST (%) 48% 60%

FORMAGGIO
NO
1
2
3
4
5
6
7
8
9
10

NEWYORKER
NO
1
2
3
4
5
6
7
8
9
10
NO
1
2
3
4
5
6
7
8
9
10

POLLO FO
NO
1
2
3
4
5
6
7
8
9
10
RED BURGER RED PANCAKE

MUCCA (BEEF) COELU


ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN NO
BUN BURGER 1 PCS 2500 2500 1
PATTY 1 GR 4000 4000 2
HEAD LETUCE 1 GR 100 100 3
MAYONAISE 1 GR 200 200 4
TOMAT 1 GR 100 100 5
KYURI 1 GR 100 100 6
0 7
0 8
0 9
0 10
COST 7000
SAFETY COST 700
TOTAL COST 7700 3000
SELLING PRICE 15000 12,000
FOOD COST (%) 51% 64%

FORNAGGIO(CHEESE) PARADIS
ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN NO
BUN BURGER 1 PCS 2500 2500 1
PATTY 1 GR 4000 4000 2
HEAD LETUCE 1 GR 100 100 3
MAYONAISE 1 GR 200 200 4
TOMAT 1 GR 100 100 5
KYURI 1 GR 100 100 6
MELT SLICE CHEESE 1 LMBR 1500 1500 7
0 8
0 9
0 10
COST 8500
SAFETY COST 850
TOTAL COST 9350 3400
SELLING PRICE 17000 13,600
FOOD COST (%) 55% 69%

CRAZILY MUCCA(CRAZILY BEEF) BANANE SPIAG


ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN NO
BUN BURGER 1 PCS 2500 2500 1
PATTY 2 GR 4000 8000 2
HEAD LETUCE 1 GR 100 100 3
MAYONAISE 1 GR 200 200 4
TOMAT 1 GR 100 100 5
KYURI 1 GR 100 100 6
0 7
0 8
0 9
0 10
COST 11000
SAFETY COST 1100
TOTAL COST 12100 4000
SELLING PRICE 20000 16,000
FOOD COST (%) 61% 76%

FORMAGGIO CRAZILY MUCCA (CHEESE CRAZILY BEEF) S


ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN NO
BUN BURGER 1 PCS 2500 2500 1
PATTY 1 GR 4000 4000 2
HEAD LETUCE 1 GR 100 100 3
MAYONAISE 1 GR 200 200 4
TOMAT 1 GR 100 100 5
KYURI 1 GR 100 100 6
MELT SLICE CHEESE 2 LMBR 1500 3000 7
0 8
0 9
0 10
COST 10000
SAFETY COST 1000
TOTAL COST 11000 3800
SELLING PRICE 19000 15,200
FOOD COST (%) 58% 72%

CRAZILY SALAMI(CRAZILY SMOED BEEF)


ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
BUN BURGER 1 PCS 2500 2500
PATTY 1 GR 4000 4000
HEAD LETUCE 1 GR 100 100
MAYONAISE 1 GR 200 200
TOMAT 1 GR 100 100
KYURI 1 GR 100 100
SMOKED BEEF 20 LMBR 125 2500
0
0
0
COST 9500
SAFETY COST 950
TOTAL COST 10450 3600
SELLING PRICE 18000 14,400
FOOD COST (%) 58% 73%

FORMAGGIO SALAMI(CHESE SMOKED BEEF)


ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
BUN BURGER 1 PCS 2500 2500
PATTY 1 GR 4000 4000
HEAD LETUCE 1 GR 100 100
MAYONAISE 1 GR 200 200
TOMAT 1 GR 100 100
KYURI 1 GR 100 100
MELT SLICE CHEESE 1 LMBR 1500 1500
SMOKED BEEF 20 LMBR 125 2500
0
0
COST 11000
SAFETY COST 1100
TOTAL COST 12100 4400
SELLING PRICE 22000 17,600
FOOD COST (%) 55% 69%

NEWYORKER FORMAGGIO (CHEESE NEWYORK)


ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
BUN BURGER 1 PCS 2500 2500
PATTY 1 GR 4000 4000
HEAD LETUCE 1 GR 100 100
MAYONAISE 1 GR 200 200
TOMAT 1 GR 100 100
KYURI 1 GR 100 100
TELUR 1 PCS 1400 1400
MELT SLICE CHEESE 1 LMBR 1500 1500
0
0
COST 9900
SAFETY COST 990
TOTAL COST 10890 4000
SELLING PRICE 20000 16,000
FOOD COST (%) 54% 68%
POLLO(CHICKEN)
ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
BUN BURGER 1 2500 2500
FILLET DADA 60 41 2460
HEAD LETUCE 1 100 100
MAYONAISE 1 200 200
TOMAT 1 100 100
KYURI 1 100 100
0
0
0
0
COST 5460
SAFETY COST 546
TOTAL COST 6006 2400
SELLING PRICE 12000 9,600
FOOD COST (%) 50% 63%

POLLO FORMAGGIO(CHESE CHICKEN)


ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
BUN BURGER 1 2500 2500
FILLET DADA 60 41 2460
HEAD LETUCE 1 100 100
MAYONAISE 1 200 200
TOMAT 1 100 100
KYURI 1 100 100
MELT SLICE CHEESE 1 1500 1500
0
0
0
COST 6960
SAFETY COST 696
TOTAL COST 7656 3000
SELLING PRICE 15000 12,000
FOOD COST (%) 51% 64%
RED PANCAKE RED WAFFLE

COELUM(HEAVEN)
ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN NO
PANCAKE DOUGHT 150 GR 15 2250 1
CARAMEL 5 ML 110 550 2
ICING SUGAR 2 GR 20 40 3
VANILLA ICE CREAM 60 GR 25 1500 4
ALMOND 5 GR 220 1100 5
0 6
0 7
0 8
0 9
0 10
COST 5440
SAFETY COST 544
TOTAL COST 5984 2600
SELLING PRICE 13000 10,400
FOOD COST (%) 46% 58%

PARADISUM(PARADISE)
ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN NO
PANCAKE DOUGHT 150 GR 15 2250 1
PEANUT BUTTER 10 GR 60 600 2
CHOCO POWDER 3 GR 25 75 3
ICING SUGAR 2 GR 20 40 4
WAFER COKLAT 2 GR 200 400 5
WAFER VANILLA 2 GR 200 400 6
VANILLA ICE CREAM 60 GR 25 1500 7
0 8
0 9
0 10
COST 5265
SAFETY COST 526.5
TOTAL COST 5791.5 2600
SELLING PRICE 13000 10,400
FOOD COST (%) 45% 56%

BANANE SPIAGGIA(BANANA BEACH) B


ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN NO
DOUGHT PANCAKE 150 GR 15 2250 1
ROAST BANANA 100 GR 20 2000 2
CARAMEL PASTE 5 ML 110 550 3
COKLAT PASTE 5 ML 110 550 4
VANILLA ICE CREAM 60 GR 25 1500 5
0 6
0 7
0 8
0 9
0 10
COST 6850
SAFETY COST 685
TOTAL COST 7535 2600
SELLING PRICE 13000 10,400
FOOD COST (%) 58% 72%

SUNSET C
ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN NO
PANCAKE DOUGHT 150 GR 15 2250 1
PEACH CARAMEL 5 ML 110 550 2
ALMOND CARAMEL 5 ML 110 550 3
COKLAT PASTE 5 GR 110 550 4
ICING SUGAR 2 GR 20 40 5
COKLAT ICE CREAM 60 GR 25 1500 6
0 7
0 8
0 9
0 10
COST 5440
SAFETY COST 544
TOTAL COST 5984 2600
SELLING PRICE 13000 10,400
FOOD COST (%) 46% 58%
RED WAFFLE PIZZA

BEST MOM's M
ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN NO
WAFFLE DOUGHT 100 GR 15 1500 1
PEACH CARAMEL 3 ML 110 330 2
STRAWBERRY 1.5 GR 70 105 3
ALMOND SLICE 5 GR 220 1100 4
CHOCO POWDER 2 GR 50 100 5
ICING SUGAR 2 GR 20 40 6
VANILLA ICE CREAM 60 GR 25 1500 7
COKLAT PASTE 5 ML 110 550 8
CARAMEL PASTE 5 ML 110 550 9
0 10
COST 5775
SAFETY COST 577.5
TOTAL COST 6352.5 2600
SELLING PRICE 13000 10,400
FOOD COST (%) 49% 61%

UNCE HOW's
ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN NO
WAFFLE DOUGHT 100 GR 15 1500 1
WAFER VANILLA 1 GR 200 200 2
WAFER COKLAT 1 GR 200 200 3
PEANUT BUTTER 20 GR 60 1200 4
CARAMEL PASTE 5 ML 110 550 5
CHOCO POWDER 2 GR 50 100 6
VANILLA ICE CREAM 60 GR 25 1500 7
0 8
0 9
0 10
COST 5250
SAFETY COST 525
TOTAL COST 5775 2600
SELLING PRICE 13000 10,400
FOOD COST (%) 44% 56%

BANANE FOSTER
ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN NO
WAFFL DOUGHT 100 GR 15 1500 1
BANANA 80 GR 25 2000 2
ICING SUGAR 2 GR 20 40 3
CARAMEL PASTE 10 ML 110 1100 4
ICE CRAM VANILLA 60 GR 25 1500 5
0 6
0 7
0 8
0 9
0 10
COST 6140
SAFETY COST 614
TOTAL COST 6754 2600
SELLING PRICE 13000 10,400
FOOD COST (%) 52% 65%

CLASSIC WAFFLE S
ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN NO
WAFLE DOUGHT 100 GR 15 1500 1
MAPLE SYRUP 10 ML 110 1100 2
ICING SUGAR 2 GR 20 40 3
KEJU KRAFT 15 GR 83 1245 4
WHIPED CREAM 15 GR 100 1500 5
0 6
0 7
0 8
0 9
0 10
COST 5385
SAFETY COST 538.5
TOTAL COST 5923.5 2600
SELLING PRICE 13000 10,400
FOOD COST (%) 46% 57%
MARGHERITA
ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
DOUGH PIZZA 110 GR 19 2090
CONCASE 55 GR 19 1045
TOMAT SAUCE 85 GR 14 1190
PARMESAN 3 GR 232 696
OREGANO 0.1 GR 300 30
BASIL 0.1 GR 300 30
MOZARELLA 75 GR 30 2250
0
0
0
COST 7331
SAFETY COST 733.1
TOTAL COST 8064.1 3000
SELLING PRICE 15000 12,000
FOOD COST (%) 54% 67%

CREMOSO
ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
DOUGH PIZZA 110 GR 19 2090
CARBONARA 55 GR 20 1100
SMOKED BEEF 15 GR 125 1875
PERMESAN 3 GR 232 696
MOZARELLA 75 GR 30 2250
0
0
0
0
0
COST 8011
SAFETY COST 801.1
TOTAL COST 8812.1 3000
SELLING PRICE 15000 12,000
FOOD COST (%) 59% 73%

NEPOLITANA
ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
DOUGHT PIZZA 110 GR 19 2090
CONCASE 55 GR 19 1045
MOZARELLA 75 GR 30 2250
SOSIS 1 GR 3250 3250
PAPRICA M/K/H 30 GR 67 2010
SMOKED BEEF 20 GR 125 2500
ONION SLICE 15 GR 21 315
OREGANO 0.1 GR 300 30
BASIL 0.1 GR 300 30
PARMESAN 3 GR 232 696
COST 14216
SAFETY COST 1421.6
TOTAL COST 15637.6 5000
SELLING PRICE 25000 20,000
FOOD COST (%) 63% 78%

SPICY DICTION
ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
DOUGHT PIZZA 110 GR 19 2090
SPICY SAUCE 55 GR 19 1045
MOZARELLA 75 GR 30 2250
SMOKED BEEF 15 GR 125 1875
SOSIS 1 GR 3250 3250
OREGANO 0.1 GR 300 30
BASIL 0.1 GR 300 30
ONION SLICE 15 GR 21 315
GROUN BEEF 15 GR 102 1530
PARMESAN 3 GR 232 696
COST 13111
SAFETY COST 1311.1
TOTAL COST 14422.1 5000
SELLING PRICE 25000 20,000
FOOD COST (%) 58% 72%
MONKEY BUONO(BANAN SPLIT)
NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
1 PISANG AMBON 1 GR 2000 2000
2 ICE CREAM 60 GR 50 3000
3 TRIMIT 2 GR 25 50
4 POCKY 2 GR 150 300
5 SKM PUTIH 10 ML 30 300
6 SKM COKLAT 10 ML 30 300
7 0
8 0
9 0
10 0
COST 5950
SAFETY COST 595
TOTAL COST 6545 2400
SELLING PRICE 12000 9,600
FOOD COST (%) 55% 68%

EXOTICIS CREPITO(EXOTIC ICE CREAM)


NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
1 ICE CREAM 60 GR 50 3000
2 STRAWBERRY 20 GR 70 1400
3 NANAS 20 GR 25 500
4 MELON 20 GR 15 300
5 CARAMEL PASTE 10 ML 110 1100
6 SKM PUTIH 20 ML 30 600
7 0
8 0
9 0
10 0
COST 6900
SAFETY COST 690
TOTAL COST 7590 2600
SELLING PRICE 13000 10,400
FOOD COST (%) 58% 73%

PILANIX ALBA(SNOW WHITE BALL)


NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
1 ICE CREAM VANILLA 60 GR 75 4500
2 KEJU KRAFT 20 GR 83 1660
3 SKM PUTIH 20 GR 30 600
4 0
5 0
6 0
7 0
8 0
9 0
10 0
COST 6760
SAFETY COST 676
TOTAL COST 7436 3000
SELLING PRICE 15000 12,000
FOOD COST (%) 50% 62%

CRUSTULA(COOKIES ICE CREAM)


NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
1 ICE CREAM 60 GR 50 3000
2 WAFER 2 PCS 200 400
3 POCKY 2 PCS 150 300
4 OREO 2 PCS 400 800
5 TRIMIT 1 GR 50 50
6 CARAMEL PSATE 10 ML 110 1100
7 0
8 0
9 0
10 0
COST 5650
SAFETY COST 565
TOTAL COST 6215 2600
SELLING PRICE 13000 10,400
FOOD COST (%) 48% 60%

AMANS(ICE CREAM LOVERS)


NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
1 ICE CREAM 60 GR 75 4500
2 SKM PUTIH 10 ML 30 300
3 SKM COKLAT 10 ML 30 300
4 CARAMEL PASTE 10 ML 110 1100
5 0
6 0
7 0
8 0
9 0
10 0
COST 6200
SAFETY COST 620
TOTAL COST 6820 3000
SELLING PRICE 15000 12,000
FOOD COST (%) 45% 57%
OMELET

VEGETABLE
NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
1 TELUR 2 PCS 1400 2800
2 COOKING CREAM 30 GR 78 2340
3 VEGETABLE 20 GR 20 400
4 SEASONING 1 GR 500 500
5 FRENCH FRIES 60 GR 25 1500
6 0
7 0
8 0
9 0
10 0
COST 7540
SAFETY COST 754
TOTAL COST 8294 3000
SELLING PRICE 15000 12,000
FOOD COST (%) 55% 69%

CHICKEN
NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
1 TELUR 2 PCS 1400 2800
2 COOKING CREAM 30 GR 78 2340
3 FILLET DADA 60 GR 41 2460
4 SEASONING 1 GR 500 500
5 FRENCH FRIES 60 GR 25 1500
6 0
7 0
8 0
9 0
10 0
COST 9600
SAFETY COST 960
TOTAL COST 10560 3000
SELLING PRICE 15000 12,000
FOOD COST (%) 70% 88%

SMOKED BEEF
NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
1 TELUR 2 PCS 1400 2800
2 COOKING CREAM 30 GR 78 2340
3 SMOKED BEEF 20 GR 217 4340
4 SEASONING 1 GR 500 500
5 FRENCH FRIES 60 GR 25 1500
6 0
7 0
8 0
9 0
10 0
COST 11480
SAFETY COST 1148
TOTAL COST 12628 3400
SELLING PRICE 17000 13,600
FOOD COST (%) 74% 93%

CHEESE
NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
1 TELUR 2 PCS 1400 2800
2 COOKING CREAM 30 GR 78 2340
3 KEJU KRAFT 20 GR 85 1700
4 SEASONING 1 GR 500 500
5 FRENCH FRIES 60 GR 25 1500
6 0
7 0
8 0
9 0
10 0
COST 8840
SAFETY COST 884
TOTAL COST 9724 3000
SELLING PRICE 15000 12,000
FOOD COST (%) 65% 81%

MIX
NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
1 TELUR 2 PCS 1400 2800
2 COOKING CREAM 30 GR 78 2340
3 VEGETABLE 10 GR 20 200
4 KEJU 10 GR 85 850
5 SMOKED BEEF 10 GR 217 2170
6 SEASONING 1 GR 500 500
7 FRENCH FRIES 60 GR 25 1500
8 0
9 0
10 0
COST 10360
SAFETY COST 1036
TOTAL COST 11396 4000
SELLING PRICE 20000 16,000
FOOD COST (%) 57% 71%
FRNCH FRIES
NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
1 FRENCH FRIES 120 GR 24 2880
2 0
3 0
4 0
5 0
6 0
7 0
8 0
9 0
10 0
COST 2880
SAFETY COST 288
TOTAL COST 3168 1600
SELLING PRICE 8000 6,400
FOOD COST (%) 40% 50%

FRENCH FRIES & SAUSAGE


NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
1 FRENCH FRIES 80 GR 23 1840
2 SAUSAGE 1 PCS 3250 3250
3 0
4 0
5 0
6 0
7 0
8 0
9 0
10 0
COST 5090
SAFETY COST 509
TOTAL COST 5599 3000
SELLING PRICE 15000 12,000
FOOD COST (%) 37% 47%

SAUSAGE
NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
1 BEEF FRANK 2 PCS 3250 6500
2 0
3 0
4 0
5 0
6 0
7 0
8 0
9 0
10 0
COST 6500
SAFETY COST 650
TOTAL COST 7150 3000
SELLING PRICE 15000 12,000
FOOD COST (%) 48% 60%

BANANA KAAS(PISANG KEJU)


NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
1 PISANG TANDUK 1 PCS 3000 3000
2 KEJU KRAFT 30 GR 85 2550
3 SKM COKLAT 30 ML 30 900
4 0
5 0
6 0
7 0
8 0
9 0
10 0
COST 6450
SAFETY COST 645
TOTAL COST 7095 2400
SELLING PRICE 12000 9,600
FOOD COST (%) 59% 74%

TOFU PICCANTE(TAHU LADA GARM)


NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
1 TAHU KUNING 2 PCS 500 1000
2 TERIGU 1 GR 500 500
3 CENGEK 10 GR 50 500
4 DAUN JERUK 2 LMBR 25 50
5 SEASONING 1 GR 200 200
6 0
7 0
8 0
9 0
10 0
COST 2250
SAFETY COST 225
TOTAL COST 2475 2600
SELLING PRICE 13000 10,400
FOOD COST (%) 19% 24%

KAKIAGE(BALA BALA JEPANG)


NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
1 BOMBAY 5 GR 25 125
2 KOL PUTIH 20 GR 30 600
3 WORTEL 20 GR 30 600
4 FILLET DADA 60 GR 41 2460
5 TERIGU 50 GR 10 500
6 0
7 0
8 0
9 0
10 0
COST 4285
SAFETY COST 428.5
TOTAL COST 4713.5 2000
SELLING PRICE 10000 8,000
FOOD COST (%) 47% 59%

BANANA NUGGET
NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
1 PISANG TANDUK 1 PCS 3000 3000
2 TEPUNG ROTI 30 GR 20 600
3 TELUR 1 PCS 1400 1400
4 KEJU KRAFT 30 GR 85 2550
5 SKM COKLAT 30 ML 30 900
6 ICE CREAM 60 GR 25 1500
7 0
8 0
9 0
10 0
COST 9950
SAFETY COST 995
TOTAL COST 10945 3000
SELLING PRICE 15000 12,000
FOOD COST (%) 73% 91%
TEMPE MENDOAN
NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
1 TEMPE 1 GR 300 300
2 TERIGU 1 GR 500 500
3 SAMEL KECAP 1 GR 1000 1000
4 0
5 0
6 0
7 0
8 0
9 0
10 0
COST 1800
SAFETY COST 180
TOTAL COST 1980 2000
SELLING PRICE 10000 8,000
FOOD COST (%) 20% 25%
JUICE TEA

FRAGOLA(STRAWBERRY/MANGGA/JERUK) SWEET ICE/HOT TEA


NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN

1 STRAWBERRY 20 GR 0 1 TEA LIPTON 1 PCS 0


2 MANGGA 40 GR 0 2 WATER 100 ML 0
3 JERUK 30 GR 0 3 SYMPLE SYRUP 35 ML 0
4 SIMPLE SYRUP 30 ML 0 4 ICE TUBE 80 GR 0
5 ES BATU 50 GR 0 5 0
6 F.M DIAMOND 20 ML 0 6 0
7 0 7 0
8 0 8 #VALUE!
9 0 9 0
10 0 10 0
COST 0 COST #VALUE!
SAFETY COST 0 SAFETY COST #VALUE!
TOTAL COST 0 2600 TOTAL COST #VALUE! 1000
SELLING PRICE 13000 10,400 SELLING PRICE 5000 4,000
FOOD COST (%) 0% 0% FOOD COST (%) #VALUE! #VALUE!

AVOCOMINT LYCHEE ICE TEA


NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN

1 AVOCADO 100 GR 0 1 TEA LIPTON 1 PCS 0


2 DAUNT MINT 5 LMBR 0 2 WATER 100 ML 0
3 SKM COKLAT 20 ML 0 3 SYMPLE SYRUP 35 ML 0
4 ES BATU 80 GR 0 4 SYRUP LYCHEE 25 ML 0
5 F.M DIAMOND 20 ML 0 5 LYCHEE FRUIT 1 PCS 0
6 SMPLE SYRUP 30 ML 0 6 ICE TUBE 80 GR 0
7 0 7 0
8 0 8 0
9 0 9 0
10 0 10 0
COST 0 COST 0
SAFETY COST 0 SAFETY COST 0
TOTAL COST 0 2600 TOTAL COST 0 2000
SELLING PRICE 13000 10,400 SELLING PRICE 10000 8,000
FOOD COST (%) 0% 0% FOOD COST (%) 0% 0%

MANGLON ICE/HOT LEMON TEA


NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN

1 MANGGA 50 GR 0 1 TEA LIPTON 1 0


2 MELON 50 GR 0 2 WATER 100 0
3 F.M DIAMOND 20 ML 0 3 SYMPLE SYRUP 35 0
4 ES BATU 80 GR 0 4 LEMON 50 0
5 AIR 30 ML 0 5 ICE TUBE 80 0
6 SIMPLE SYRUP 30 ML 0 6 0
7 0 7 0
8 0 8 0
9 0 9 0
10 0 10 0
COST 0 COST 0
SAFETY COST 0 SAFETY COST 0
TOTAL COST 0 2600 TOTAL COST 0 2000
SELLING PRICE 13000 10,400 SELLING PRICE 10000 8,000
FOOD COST (%) 0% 0% FOOD COST (%) 0% 0%

BANABERY gren goblin


NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN

1 BANANA 30 GR 0 1 lemon 30 ml 0
2 STRAWBERRY 18 GR 0 2 jungle pineple 50 ml 0
3 SYMPLE SYRUP 30 ML 0 3 sawi 100 gr 0
4 ICE BATU 50 GR 0 4 simple sirup 20 ml 0
5 F.M DIAMONDD 50 ML 0 5 ice cube 80 gr 0
6 SKM COKLAT 20 ML 0 6 0
7 0 7 0
8 0 8 0
9 0 9 0
10 0 10 0
COST 0 COST 0
SAFETY COST 0 SAFETY COST 0
TOTAL COST 0 2600 TOTAL COST 0 7000
SELLING PRICE 13000 10,400 SELLING PRICE 35000 28,000
FOOD COST (%) 0% 0% FOOD COST (%) 0% 0%

CARAMBOLATO(BELIMBING/TOMAT) LITRUZ SQUASH


NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN

1 BELIMBING 50 GR 0 1 LEMON 50 GR 0
2 TOMAT 50 GR 0 2 SYMPLE SYRUP 30 ML 0
3 LECHEE SYRUP 20 ML 0 3 SODA WATER 1 BTL 0
4 ES BATU 70 GR 0 4 ICE TUBE 50 GR 0
5 SYMPLE SYRUP 20 ML 0 5 0
6 F.M. DIAMOND 30 ML 0 6 0
7 0 7 0
8 0 8 0
9 0 9 0
p 0 10 0
COST 0 COST 0
SAFETY COST 0 SAFETY COST 0
TOTAL COST 0 2200 TOTAL COST 0 2600
SELLING PRICE 11000 8,800 SELLING PRICE 13000 10,400
FOOD COST (%) 0% 0% FOOD COST (%) 0% 0%
GUAVAROT(JAMBU/TOMAT)
NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN

1 JAMBU BATU 50 GR 0 1 0
2 TOMAT 50 GR 0 2 0
3 F.M. DIAMOND 20 ML 0 3 0
4 SYMPLE SYRUP 30 ML 0 4 0
5 ES BATU 70 GR 0 5 0
6 0 6 0
7 0 7 0
8 0 8 0
9 0 9 0
10 0 10 0
COST 0 COST 0
SAFETY COST 0 SAFETY COST 0
TOTAL COST 0 2200 TOTAL COST 0 7000
SELLING PRICE 11000 8,800 SELLING PRICE 35000 28,000
FOOD COST (%) 0% 0% FOOD COST (%) 0% 0%

SIDORRY
NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN

1 SIRSAK 30 GR 0
2 AVOCADO 30 GR 0
3 STRAWBERRY 30 GR 0
4 SYMPLE SYRUP 30 ML 0
5 ES BATU 70 GR 0
6 0
7 0
8 0
9 0
10 0
COST 0
SAFETY COST 0
TOTAL COST 0 2600
SELLING PRICE 13000 10,400
FOOD COST (%) 0% 0%
MOJITOS COFFEE

VIRGIN MOJITOS americano


NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN

1 LEMON 30 GR 0 1 kopi 30 0
2 SIMPLE SYRUP 30 ML 0 2 hot water 0
3 MOJITON SYRUP 20 ML 0 3 0
4 SODA WATER 1 BTL 0 4 0
5 ICE TUBE 50 GR 0 5 0
6 MINT LEAF 5 LMBR 0 6 0
7 0 7 0
8 0 8 0
9 0 9 0
10 0 10 0
COST 0 COST 0
SAFETY COST 0 SAFETY COST 0
TOTAL COST 0 3000 TOTAL COST 0 7000
SELLING PRICE 15000 12,000 SELLING PRICE 35000 28,000
FOOD COST (%) 0% 0% FOOD COST (%) 0% 0%

STRAWBERRY MOJITOS cappucinta


NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN

1 LEMON 30 GR 0 1 freshmilk 150 ml 0


2 SIMPLE SYRUP 30 ML 0 2 kopi 30 gr 0
3 MOJITO SYRUP 20 ML 0 3 0
4 SODA WATER 1 BTL 0 4 0
5 ICE TUBE 50 GR 0 5 0
6 MINT LEAF 5 LMBR 0 6 0
7 STRAWBERRY 10 GR 0 7 0
8 0 8 0
9 0 9 0
10 0 10 0
COST 0 COST 0
SAFETY COST 0 SAFETY COST 0
TOTAL COST 0 3400 TOTAL COST 0 7000
SELLING PRICE 17000 13,600 SELLING PRICE 35000 28,000
FOOD COST (%) 0% 0% FOOD COST (%) 0% 0%

LYCHEE MOJITOS avogato


NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN

1 LEMON 30 GR 0 1 ice cream vanila 100 0


2 SIMPLE SYRUP 30 ML 0 2 espresso 30 0
3 MOJITO SYRUP 20 ML 0 3 0
4 SODA WATER 1 BTL 0 4 0
5 ICE TUBE 50 GR 0 5 0
6 MINT LEAF 5 LMBR 0 6 0
7 LYCHEE 1 PCS 0 7 0
8 LYCHEE SYRUP 20 ML 0 8 0
9 0 9 0
10 0 10 0
COST 0 COST 0
SAFETY COST 0 SAFETY COST 0
TOTAL COST 0 3400 TOTAL COST 0 7000
SELLING PRICE 17000 13,600 SELLING PRICE 35000 28,000
FOOD COST (%) 0% 0% FOOD COST (%) 0% 0%

ORANGE SQUASH
NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN latte

1 JERUK PERAS 50 GR 0 NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN

2 SYMPLE SYRUP 30 ML 0 1 fresh mlk 100 ml 0


3 SODA WATER 1 BTL 0 2 coffe 30 gr 0
4 ICE TUBE 50 GR 0 3 0
5 0 4 0
6 0 5 0
7 0 6 0
8 0 7 0
9 0 8 0
10 0 9 0
COST 0 10 0
SAFETY COST 0 COST 0
TOTAL COST 0 2600 SAFETY COST 0
SELLING PRICE 13000 10,400 TOTAL COST 0 7000
FOOD COST (%) 0% 0% SELLING PRICE 35000 28,000
FOOD COST (%) 0% 0%
MILK SHAKE

chocrush'O
NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN

1 freshmilk 50 ml 0
2 MILO 30 gram 0
3 simple sirup 20 ml 0
4 oreo 1 pcs 0
5 ice cube 50 gram 0
6 ice cream vanlla 50 grm 0
7 0
8 0
9 0
10 0
COST 0
SAFETY COST 0
TOTAL COST 0 2600
SELLING PRICE 13000 10,400
FOOD COST (%) 0% 0%

pink berry
NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN

1 freshmilk 50 0
2 youghert 50 0
3 sirup strawberry 20 0
4 jungle pineple 30 0
5 ice cube 50 0
6 0
7 0
8 0
9 0
10 0
COST 0
SAFETY COST 0
TOTAL COST 0 7000
SELLING PRICE 35000 28,000
FOOD COST (%) 0% 0%

violete frappe
NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN

1 fresh milk 50 ml 0
2 serbuk taro 60 gr 0
3 ice cube 80 gr 0
4 simple sirup 20 ml 0
5 0
6 0
7 0
8 0
9 0
10 0
COST 0
SAFETY COST 0
TOTAL COST 0 7000
SELLING PRICE 35000 28,000
FOOD COST (%) 0% 0%

mint paradise
NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN

1 permen polo 50 gr 0
2 pepsi blue 50 ml 0
3 fresh milk 50 ml 0
4 ice cube 50 gr 0
5 ice cream vanila 50 gr 0
6 0
7 0
8 0
9 0
10 0
COST 0
SAFETY COST 0
TOTAL COST 0 7000
SELLING PRICE 35000 28,000
FOOD COST (%) 0% 0%
TERIYAKI SAUCE BARBEQUE SAUCE BOLOGNAISE
NO ITEM QTY UNIT NO ITEM QTY UNIT NO ITEM QTY UNIT

1 BAWANG PUTIH 50 GR 1 BAWANG BOMBAY 150 GR 1 GROUND BEEF 1000 GR


2 BAWANG BOMBAY 50 GR 2 BAWANG PUTIH 100 GR 2 WORTEL 1000 GR
3 NANAS 0.5 GR 3 JAHE 100 GR 3 BAWANG BOMBAY 150 GR
4 JAHE 10 GR 4 L&P SC 50 ML 4 BAWANG PUTIH 5 GR
5 KIKOMAN 350 ML 5 GULA MERAH 150 GR 5 SAUS TOMAT 1000 GR
6 MIRIN 10 ML 6 TOMATO KETHUP 500 GR 6 SELEDRY 50 GR
7 GULA PASIR 250 GR 7 BAYLEAF 2 LMBR 7 MAGGIE BLOK 5 GR
8 WORTEL 50 GR 8 8L&P 15 ML
9 AIR 1L 9 9 TOMATO PASTE 170 GR
10 KECAP HITAM 10 ML 10 10 ORIGANO 1 GR
11 TARAGON 1 GR
12 BAY LEAVES 4 LMBR
MUSHROOM SAUCE BLACK PAPER SAUCE 13 GARAM 1 GR
NO ITEM QTY UNIT NO ITEM QTY UNIT 14 GULA 1.5 SDT
1 DEMIGLACE 1000 GR 1 SAUS TOMAT 400 GR 15 MSG 0.5 SDT
2 BAWANG PUTIH 100 GR 2 MAGGIE CAIR 50 ML 16 MERICA 0.25 SDT
3 JAMUR KANCING 150 GR 3L&P 50 ML
4 JAMUR SHITAKE 50 GR 4 GULA PASIR 200 GR
5 COOKING CREAM 100 ML 5 MSG 50 GR
6 BUTTER 100 GR 6 LADA HITAM 40 GR PATTY BURGER
7 MAIZENA 30 GR 7 MARGARIN 40 GR NO ITEM QTY UNIT

8 BAYLEAF 2 LMBR 8 BAWANG PUTIH 10 GR 1 GROUND BEEF 500 GR


9 9 BAWANG BOMBAY 30 GR 2 BUTTER 50 GR
10 10 3 CHOPPED ONION 100 GR
4 CHOPPED GARLIC 60 GR
5 HERBS 5 GR
6 BLACK PAPPER 5 GR
7 EGG YOLK 180 GR
8 SALT 10 GR
9 MAIZENA 50 GR
10 BREAD CRUMP 100 GR
SAMBEL MENDOAN SAMBEL WOKU SAMBEL MATTAH
NO ITEM QTY UNIT NO ITEM QTY UNIT NO ITEM QTY UNIT

1 BAWANG PUTIH GR 1 CABE MERAH KRITING 250 GR 1 BAWANG PUTIH GR


2 BAWANG MERAH GR 2 CABE MERAH TANJUNG 250 GR 2 SEREH BTG
3 SEREH BTG 3 CABE RAWIT DOMBA 100 GR 3 KECOMBRANG BTG
4 DAUN JERUK LMBR 4 BAWANG MERAH 50 GR 4 CENGEK DOMBA GR
5 CENGEK DOMBA GR 5 BAWANG PUTIH 50 GR 5 DAUN JERUK LMBR
6 KECAP MANIS ML 6 KUNYIT 50 GR 6 CABE MERAH GR
7 7 SEREH 2 GR 7 JERUK LIMO PCS
8 8 DAUN JERUK 4 LMBR 8 TARASI JUEX PCS
9 9 KEMANGI 1 SCKP 9 MASAKO GR
10 10 10

SAMBEL HIJAU SAMBEL GOANG KEMANGI ASAM MANIS SAUCE


NO ITEM QTY UNIT NO ITEM QTY UNIT NO ITEM QTY UNIT

1 CABE HIJAU 250 GR 1 BAWANG PUTIH 200 GR 1 RICE VINEGAR 420 ML


2 RAWIT HIJAU 100 GR 2 JAHE 200 GR 2L&P 50 ML
3 CABE KRITING HIJAU 250 GR 3 CENGEK DOMBA 100 GR 3 SAUS TOMAT 400 GR
4 TOMAT HIJAU 100 GR 4 KEMANGI 1 SCKP 4 GULA PASIR 400 GR
5 BAWANG PUTIH 10 GR 5 5 GARAM 50 GR
6 DAUN JERUK 4 LMBR 6 6 AIR 1L
7 7 7
8 8 8
9 9 9
10 10 10
SAUS TELUR ASIN BUMBU PUTIH BUMBU NASGOR KENCUR
NO ITEM QTY UNIT NO ITEM QTY UNIT NO ITEM QTY UNIT

1 KUNING TELUR ASIN 4 PCS 1 BAWANG MERAH 150 1 BAWANG MERAH 150
2 FRESH MILK 100 ML 2 BAWANG PUTIH 150 2 BAWANG PUTIH 150
3 BUTTER 10 GR 3 KEMIRI 150 3 KEMIRI 150
4 DAUN KARI 1 BTG 4 4 KENCUR 250
5 BAWANG PUTIH 5 GR 5 5 KUNYIT 50
6 ROYCO 0.5 GR 6 6
7 MERICA 1 GR 7 7
8 GULA PASIR 1 GR 8 8
9 MAEZINA 1 GR 9 9
10 10 10

BUMBU NASGOR KAMPUNG BUMBU NASGOR RENDANG


NO ITEM QTY UNIT NO ITEM QTY UNIIT

1 BAWANG MERAH 150 1 BAWANG MERAH 150


2 BAWANG PUTIH 150 2 BAWANG PUTIH 150
3 KEMIRI 150 3 KEMIRI 150
4 CABE MERAH TANJUNG 500 4 CABE MERAH TANJUNG 300
5 TERASI 50 5 BUMBU RENDANG IND 5
6 6 SANTAN 100
7 7
8 8
9 9
10 10
PANCAKE PIZZA CONCASE
NO ITEM QTY UNIT NO ITEM QTY UNIT NO ITEM QTY UNIT

1 TERIGU SEGITIGA 400 1 TERIGU SEGITIGA 1000 1 TOMAT FRESH 2000 GR


2 BAKING POWDER 10 2 PERNIFAN 11 2 SAUS TOMAT 350 GR
3 GULA PASIR 100 3 OLIVE OIL 100 3 BAWANG PUTIH 50 GR
4 GARAM 5 4 TELUR 1 4 TOMATO PASTE 170 GR
5 TELUR (KUNING) 6 5 GARAM 5 5 THYME 15 GR
6 BUTTER 200 6 AIR HANGAT 450 6 BAY LEAVES 6 LMBR
7 FRESH MILK 500 7 7 MAGGIE BLOK 7 PCS
8 8 8 GARAM 1 SDT
9 9 9 BOMBAY 50 GR
10 10 10 SALAD OIL 100 ML
11 AIR 2L

WAFLE
NO ITEM QTY UNIT

1 TERIGU SEGITIGA 350


2 BAKING POWDER 10
3 GULA PASIR 100
4 GARAM 5
5 TELUR (KUNING) 4
6 BUTTER 200
7 FRESH MILK 450
8
9
10
TERIYAKI SAUCE SAMBEL WOKU
NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN

1 BAWANG PUTIH 50 GR 0 1 CABE MERAH KRITING 0.25 GR 0


2 BAWANG BOMBAY 50 GR 0 2 CABE MERAH TANJUNG 0.25 GR 0
3 NANAS 0.5 GR 0 3 CABE RAWIT DOMBA 100 GR 0
4 JAHE 10 GR 0 4 BAWANG MERAH 50 GR 0
5 KIKOMAN 350 ML 0 5 BAWANG PUTIH 50 GR 0
6 MIRIN 10 ML 0 6 KUNYIT 50 GR 0
7 GULA PASIR 250 GR 0 7 SEREH 2 BTG 0
8 WORTEL 50 GR 0 8 DAUN JERUK 4 LMBR 0
9 AIR 1L 0 9 KEMANGI 1 SCKP 0
10 KECAP HITAM 10 ML 0 10 0
COST 0 COST 0
SAFETY COST 0 SAFETY COST 0
TOTAL COST 0 TOTAL COST 0
TOTAL ITEM 2500 ML TOTAL ITEM 2000
HARGA/UNIT 0 /ML HARGA/UNIT 0

MUSHROOM SAUCE SAMBEL HIJAU


NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN

1 DEMIGLACE 1000 ML 16.28 16280 1 CABE HIJAU 0.25 GR 0


2 BAWANG PUTIH 100 GR 38 3800 2 RAWIT HIJAU 100 GR 0
3 JAMUR KANCING 150 GR 30 4500 3 CABE KRITING HIJAU 0.25 GR 0
4 JAMUR SHITAKE 50 GR 100 5000 4 TOMAT HIJAU 100 GR 0
5 COOKING CREAM 100 ML 60 6000 5 BAWANG PUTIH 10 GR 0
6 BUTTER 100 GR 83 8300 6 DAUN JERUK 4 LMBR 0
7 MAIZENA 30 GR 15 450 7 0
8 BAYLEAF 2 400 800 8 0
9 0 9 0
10 0 10 0
COST 45130 COST 0
SAFETY COST 4513 SAFETY COST 0
TOTAL COST 49643 TOTAL COST 0
TOTAL ITEM 1000 ML TOTAL ITEM 2000
HARGA/UNIT 49.643 PER/ML HARGA/UNIT 0
BARBEQUE SAUCE SAMBEL GOANG KEMANGI
NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN

1 BAWANG BOMBAY 150 GR 16 2400 1 BAWANG PUTIH 200 GR 0


2 BAWANG PUTIH 100 GR 38 3800 2 JAHE 200 GR 0
3 JAHE 100 GR 13 1300 3 CENGEK DOMBA 100 GR 0
4 L&P SC 50 ML 150 7500 4 KEMANGI 1 SCKP 0
5 GULA MERAH 150 GR 16 2400 5 0
6 TOMATO KETHUP 500 GR 15 7500 6 0
7 BAYLEAF 2 400 800 7 0
8 0 8 0
9 0 9 0
10 0 10 0
COST 25700 COST 0
SAFETY COST 2570 SAFETY COST 0
TOTAL COST 28270 TOTAL COST 0
TOTAL ITEM 1000 TOTAL ITEM 2000
HARGA/UNIT 28.27 HARGA/UNIT 0

BLACK PAPER SAUCE SAMBEL MATTAH


NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN

1 SAUS TOMAT 400 GR 0 1 BAWANG PUTIH 0


2 MAGGIE CAIR 50 ML 0 2 SEREH 0
3L&P 50 ML 0 3 KECOMBRANG 0
4 GULA PASIR 200 GR 0 4 CENGEK DOMBA 0
5 MSG 50 GR 0 5 DAUN JERUK 0
6 LADA HITAM 40 GR 0 6 CABE MERAH 0
7 MARGARIN 40 GR 0 7 JERUK LIMO 0
8 BAWANG PUTIH 10 GR 0 8 TARASI JUEX 0
9 BAANG BOMBAY 30 GR 0 9 MASKO 0
10 0 10 0
COST 0 COST 0
SAFETY COST 0 SAFETY COST 0
TOTAL COST 0 TOTAL COST 0
TOTAL ITEM 2000 TOTAL ITEM 2000
HARGA/UNIT 0 HARGA/UNIT 0

BOLOGNAISE CONCASE
NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN

1 GROUND BEEF 1000 GR 0 1 TOMAT FRESH 2000 0


2 WORTEL 1000 GR 0 2 SAUS TOMAT 350 0
3 BAWANG BOMBAY 150 GR 0 3 BAWANG PUTIH 50 0
4 BAWANG PUTIH 5 GR 0 4 TOMATO PASTE 170 0
5 SAUS TOMAT 1000 L 0 5 THYME 15 0
6 SELEDRY 50 GR 0 6 BAY LEAVES 6 0
7 MAGGIE BLOK 5 PCS 0 7 MAGGIE BLOK 7 0
8L&P 15 ML 0 8 GARAM 1 0
9 TOMATO PASTE 170 GR 0 9 BOMBAY 50 0
10 ORIGANO 1 GR 0 10 SALAD OIL 100 0
11 TARAGON 1 GR 0 11 AIR 2 0
12 BAY LEAVES 4 LMBR 0 COST 0
13 GARAM 1 SDT 0 SAFETY COST 0
14 GULA 1.5 SDT 0 TOTAL COST 0
15 MSG 0.5 SDT 0 TOTAL ITEM 2000
16 MERICA 0.25 SDT 0 HARGA/UNIT 0
0
COST 0 PATTY BURGER
SAFETY COST 0 NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
TOTAL COST 0 1 GROUND BEEF 500 GR 0
TOTAL ITEM 2500 2 BUTTER 50 GR 0
HARGA/UNIT 0 3 CHOPPED ONION 100 GR 0
4 CHOPPED GARLIC 60 GR 0
ASAM MANIS SAUCE 5 HERBS 5 GR 0
NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN 6 BLACK PAPPER 5 GR 0
1 RICE VINEGAR 420 ML 10 4200 7 EGG YOLK 180 GR 0
2L&P 50 ML 100 5000 8 SALT 10 GR 0
3 SAUS TOMAT 400 GR 30 12000 9 MAIZENA 50 GR 0
4 GULA PASIR 400 GR 10 4000 10 BREAD CRUMP 100 GR 0
5 GARAM 50 GR 0 COST 0
6 AIR 1L 0 SAFETY COST 0
7 0 TOTAL COST 0
8 0 TOTAL ITEM 2000
9 0 HARGA/UNIT 0
10 0
COST 25200 SAUS TELUR ASIN
SAFETY COST 2520 NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
TOTAL COST 27720 1 KUNING TELUR ASIN 4 BTR 0
TOTAL ITEM 2500 ML 2 FRESH MILK 100 ML 0
HARGA/UNIT 11.088 /ML 3 BUTTER 10 GR 0
4 DAUN KARI 1 BTG 0
SAMBEL MENDOAN 5 BAWANG PUTIH 5 GR 0
NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN 6 ROYCO 0.5 SDT 0
1 BAWANG PUTIH 0 7 MERICA 1 GR 0
2 BAWANG MERAH 0 8 GULA PASIR 1 SDT 0
3 SEREH 0 9 MAEZINA 1 SDT 0
4 DAUN JERUK 0 10 0
5 CENGEK DOMBA 0 COST 0
6 KECAP MANIS 0 SAFETY COST 0
7 0 TOTAL COST 0
8 0 TOTAL ITEM 2000
9 0 HARGA/UNIT 0
10 0
COST 0
SAFETY COST 0
TOTAL COST 0
TOTAL ITEM 2000
HARGA/UNIT 0
BUMBU PUTIH PANCAKE
NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN NO ITEM QTY UNIT PRICE/UNIT TOTAL
1 BAWANG MERAH 150 GR 22 3300 1 TERIGU SEGITIGA 400 GR 0
2 BAWANG PUTIH 150 GR 38 5700 2 BAKING POWDER 10 GR 0
3 KEMIRI 150 GR 34 5100 3 GULA PASIR 100 GR 0
4 0 4 GARAM 5 GR 0
5 0 5 TELUR (KUNING) 6 PCS 0
6 0 6 BUTTER 200 GR 0
7 0 7 FRESH MILK 500 ML 0
8 0 8 0
9 0 9 0
10 0 10 0
COST 14100 COST 0
SAFETY COST 1410 SAFETY COST 0
TOTAL COST 15510 TOTAL COST 0
TOTAL ITEM 500 GRAM TOTAL ITEM 500
HARGA/UNIT 31.02 PER/GRAM HARGA/UNIT 0

BUMBU NASGOR KAMPUNG WAFLE


NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN NO ITEM QTY UNIT PRICE/UNIT TOTAL
1 BAWANG MERAH 150 GR 22 3300 1 TERIGU SEGITIGA 350 GR 0
2 BAWANG PUTIH 150 GR 38 5700 2 BAKING POWDER 10 GR 0
3 KEMIRI 150 GR 34 5100 3 GULA PASIR 100 GR 0
4 CABE MERAH TANJUNG 500 GR 34 17000 4 GARAM 5 GR 0
5 TERASI 50 GR 30 1500 5 TELUR (KUNING) 4 PCS 0
6 0 6 BUTTER 200 GR 0
7 0 7 FRESH MILK 450 ML 0
8 0 8 0
9 0 9 0
10 0 10 0
COST 32600 COST 0
SAFETY COST 3260 SAFETY COST 0
TOTAL COST 35860 TOTAL COST 0
TOTAL ITEM 1000 GRAM TOTAL ITEM 500
HARGA/UNIT 35.86 PER/GRAM HARGA/UNIT 0

BUMBU NASGOR KENCUR PIZZA


NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN NO ITEM QTY UNIT PRICE/UNIT TOTAL
1 BAWANG MERAH 150 GR 22 3300 1 TERIGU SEGITIGA 1000 GR 0
2 BAWANG PUTIH 150 GR 38 5700 2 PERNIFAN 11 GR 0
3 KEMIRI 150 GR 34 5100 3 OLIVE OIL 100 ML 0
4 KENCUR 250 GR 22 5500 4 TELUR 1 PCS 0
5 KUNYIT 50 GR 10 500 5 GARAM 5 GR 0
6 0 6 AIR HANGAT 450 ML 0
7 0 7 0
8 0 8 0
9 0 9 0
10 0 10 0
COST 20100 COST 0
SAFETY COST 2010 SAFETY COST 0
TOTAL COST 22110 TOTAL COST 0
TOTAL ITEM 750 GRAM TOTAL ITEM 500
HARGA/UNIT 29.48 PER/GRAM HARGA/UNIT 0

BUMBU NASGOR RENDANG


NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
1 BAWANG MERAH 150 GR 22 3300
2 BAWANG PUTIH 150 GR 38 5700
3 KEMIRI 150 GR 34 5100
4 CABE MERAH TANJUNG 300 GR 34 10200
5 BUMBU RENDANG IND 5 PACK 5000 25000
6 SANTAN 100 ML 40 4000
7 0
8 0
9 0
10 0
COST 53300
SAFETY COST 5330
TOTAL COST 58630
TOTAL ITEM 750 GRAM
HARGA/UNIT 78.17 PER/GRAM
KETERANGAN

GRAM
PER/GRAM

KETERANGAN

GRAM
PER/GRAM
KETERANGAN

GRAM
PER/GRAM
FREE SPAGHETTI NAPOLITAN
NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
1 SPAGHETTI 50 GR 20 1000 DI REBUS JADI 100 GR
2 NAPOLITAN 30 ML 21 630
3 GARLIC BREAD 1 SLICE 500 500
4 KEJU 10 GR 80 800
5 0
6 0
7 0
8 0
9 0
10 0
COST 2930
SAFETY COST 293
TOTAL COST 3223
SELLING PRICE 19000
FOOD COST (%) 17%

CHICKEN SPAGHETTI CREAM


NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
1 SPAGHETTI 50 GR 20 1000 DI REBUS JADI 100 GR
2 CREAM SAUCE 30 ML 30 900
3 FILLET DADA 30 GR 49 1470 DI PANIR, GORENG
4 TEPUNG ROTI 20 GR 22 440
5 0
6 0
7 0
8 0
9 0
10 0
COST 3810
SAFETY COST 381
TOTAL COST 4191
SELLING PRICE 19000
FOOD COST (%) 22%

AYAM GEPREK WOKU & ICE LEMON TEA


NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
1 AYAM BOILER 1 PORSI 3500 3500 DI REBUS JADI 100 GR
2 TEPUNG CRISPY 30 GR 15 450
3 SAMBAL WOKU 1 PORSI 1500 1500 DI PANIR, GORENG
4 NASI PUTIH 1 PORSI 1500 1500
5 KOL GORENG 100 GR 8 800
6 TAHU TEMPE 1 1000 1000
7 ICE LEMON TEA 1 800 800
8 0
9 0
10 0
COST 9550
SAFETY COST 955
TOTAL COST 10505
SELLING PRICE 19000
FOOD COST (%) 55%
PAKET BUFFET TRADITIONAL A
NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
1 NASI PUTIH 1 1800 1800
2 SUP SOSIS JAMUR 1 2000 2000
3 SAPI LADA HITAM 1 8000 8000
4 AYAM SERUNDENG 1 5000 5000
5 CAPCAY 1 3000 3000
6 KERUPUK 1 1000 1000
7 SAMBAL 1 1000 1000
8 BUAH POTONG 1 2000 2000
9 0
10 0
COST 23800
SAFETY COST 2380
TOTAL COST 26180
SELLING PRICE 50000
FOOD COST (%) 52%

PAKET BUFFET TRADITIONAL B


NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
1 NASI PUTIH 1 1800 1800
2 SUP BASO MUTIARA 1 2000 2000
3 BEEF TERIYAKI 1 8000 8000
4 AYAM ASAM MANIS 1 5000 5000
5 SAPO TAHU SAYURAN 1 3000 3000
6 KERUPUK 1 1000 1000
7 SAMBAL 1 1000 1000
8 BUAH POTONG 1 2000 2000
9 0
10 0
COST 23800
SAFETY COST 2380
TOTAL COST 26180
SELLING PRICE 50000
FOOD COST (%) 52%

PAKET BUFFET TRADITIONAL C


NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
1 NASI PUTIH 1 1800 1800
2 KIMLO KUAH 1 2000 2000
3 AYAM TALIWANG 1 5000 5000
4 KAKAP ASAM MANIS 1 5000 5000
5 GADO-GADO 1 3000 3000
6 KERUPUK 1 1000 1000
7 SAMBAL 1 1000 1000
8 BUAH POTONG 1 2000 2000
9 0
10 0
COST 20800
SAFETY COST 2080
TOTAL COST 22880
SELLING PRICE 50000
FOOD COST (%) 46%

PAKET BUFFET WESTERN A


NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
1 BUTTER RICE 1 2500 2500
2 TENDERLOIN 1 10000 10000
3 CHICKEN MARYLAND 1 7000 7000
4 MUSHROOM SOUP 1 3000 3000
5 MIX VEGETABLES 1 3000 3000
6 FRUIT SALAD 1 4000 4000
7 MUSHROOM SC 1 2000 2000
8 BBQ SC 1 2000 2000
9 0
10 0
COST 33500
SAFETY COST 3350
TOTAL COST 36850
SELLING PRICE 65000
FOOD COST (%) 57%

PAKET BUFFET WESTERN B


NO ITEM QTY UNIT PRICE/UNIT TOTAL KETERANGAN
1 BUTTER RICE 1 2500 2500
2 BEEF STROGANOF 1 10000 10000
3 DORY STEAK 1 7000 7000
4 CHICKEN SOUP 1 3000 3000
5 MIX VEGETABLES 1 3000 3000
6 MIX SALAD 1 4000 4000
7 MUSHROOM SC 1 2000 2000
8 BBQ SC 1 2000 2000
9 0
10 0
COST 33500
SAFETY COST 3350
TOTAL COST 36850
SELLING PRICE 65000
FOOD COST (%) 57%