Sie sind auf Seite 1von 48

HARGA SATUAN BAHAN, ALAT DAN TENAGA

A. BAHAN

HARGA SATUAN
No. U RAIAN SATUAN
(Rp.)
1 2 3 4
1 Air ltr 15.00
2 Pasir urug m3 35,000.00
3 Pasir pasang m3 50,000.00
4 Pasir beton m3 50,000.00
5 Pasir batu m3 40,000.00
6 Tanah urug m3 27,000.00
7 Tanah katel m3 35,000.00
8 Tanah sirtu m3 35,000.00
9 Batu bata merah kelas I bh 475.00
10 Batu ekspose m2 80,000.00
12 Ijuk kg 1,500.00
13 Semen PC 40 kg Zak 48,000.00
14 Semen PC Gresik 50 kg kg 0.00
15 Semen putih kg 52,000.00
16 Semen berwarna kg 4,500.00
17 Batu belah 20/20 cm m3 95,000.00
18 Batu belah 15/20 cm m3 95,000.00
19 Batu pecah mesin 5/7 cm m3 125,000.00
20 Batu pecah mesin 3/5 cm m3 150,000.00
21 Batu cor/koral beton 2/3 cm m3 150,000.00
22 Batu candi m2 80,000.00
23 Batu palimanan m2 55,000.00
24 Besi beton polos 12 mm kg 7,400.00
25 Besi beton polos 10 mm kg 7,400.00
26 Besi beton polos 8 mm kg 7,900.00
27 Besi beton polos 6 mm kg 7,900.00
28 Kawat ikat beton/ bendrat kg 13,500.00
29 Besi beugel/baut 25 cm dia 12 mm bj 7,500.00
30 Pagar BRC 1,2x2,4 m unit 176,400.00
31 Pintu dorong BRC 1,2x3 m unit 1,228,500.00
32 Pintu swing ganda BRC 1,2x3 m unit 1,102,500.00
1 2 3 4
33 Seng gelombang BJLS 30 P = 1.8m lbr 25000.00
33 Seng talang BJLS 30 m 41,700.00
34 Dolken Kayu f 8-10/400 cm bt 35,000.00
35 Kayu kamper balok 8/12 cm m3 8,000,000.00
36 Kayu kamper usuk 5/7 cm m3 8,000,000.00
37 Kayu kamper reng 3/5 cm m3 8,000,000.00
38 Kayu kamper papan m3 4,500,000.00
39 Kayu kruing balok 8/12 cm m3 4,500,000.00
40 Kayu kruing usuk 5/7 cm m3 4,500,000.00
41 Kayu kruing reng 3/5 cm m3 4,500,000.00
42 Kayu kruing papan m3 4,500,000.00
43 Kayu meranti batu balok 8/12 cm m3 4,500,000.00
44 Kayu meranti batu usuk 5/7 cm m3 4,500,000.00
45 Kayu meranti batu reng 3/5 cm m3 4,500,000.00
46 Kayu meranti batu papan m3 4,500,000.00
47 Kayu meranti (bekisting) terentang 4/6 m3 2,500,000.00
48 List kayu profil m1 3,800.00
49 Bambu dia 10-12 cm pj 4 m bt 15,000.00
50 Teakwood 110x210x4 mm lbr 82,500.00
51 Teakwood 122x244x4 mm lbr 120,000.00
52 Plywood 122x244x4 mm lbr 72,500.00
53 Triplek 122x244x9 mm lbr 150,000.00
54 Triplek 90x200x4 mm lbr 45,000.00
55 Triplek 110x210x4 mm lbr 55,000.00
56 Triplek 120x240x4 mm lbr 60,000.00
57 Triplek 122x244x4 mm lbr 80,000.00
58 Eternit gresik m2 16,000.00
59 Seng datar BJLS 30 (0,9x1) m2 41,700.00
60 Seng Plat lbr 41,700.00
61 Genteng kodok (ex. Trenggalek) bj 1,300.00
62 Genteng wuwung kodok (ex. Trenggalek ) bj 4,410.00
63 Genteng press bj 1,300.00
64 Genteng wuwung press bj 3,500.00
65 Paku biasa kg 14,500.00
66 Paku seng payung bj 250.00
67 paku usuk/reng kg 14,500.00
68 Glass blok20 x 20 bh 20,000.00
69 Roster beton bh 4,500.00
70 Paving stone persegi abu-abu cetak basah bh 1,500.00
71 Paving stone abu-abu persegi tbl. 6 cm m2 35,000.00
72 Paving stone K.250 m2 55,000.00
73 Tegel trotoar m2 27,500.00
74 plint keramik bh 2,700.00
75 Buis beton dia 15 cm bh 25,000.00
76 Buis beton dia 20 cm bh 35,000.00
77 Buis beton dia 30 cm bh 50,000.00
78 Buis beton dia 40 cm bh 60,000.00
79 Buis beton dia 50 cm bh 40,000.00
80 Got R. 15 (1/2 lingkaran) bh 15,000.00
81 Got R.20 (1/2 lingkaran) bh 17,500.00
82 Got R.30 (1/2 lingkaran) bh 30,000.00
83 Pipa PVC 1/2" Maspion AW m1 19,000.00
84 Pipa PVC 3/4" Maspion AW m1 20,000.00
85 Pipa PVC 1" Maspion AW m1 23,000.00
86 Pipa PVC 1,5" Maspion AW m1 15,000.00
87 Pipa PVC 2" Maspion D m1 37,000.00
88 Pipa PVC 3" Maspion D m1 40,000.00
89 Pipa PVC 4" Maspion D m1 55,000.00
90 Pipa PVC 5" Maspion D m1 1,500.00
91 Keni PVC 1/2" & 3/4" bh 1,700.00
92 Keni PVC 2" bh 3,500.00
93 Keni PVC 3" bh 7,500.00
94 Keni PVC 4" bh 12,500.00
95 Keni PVC 5" bh 21,000.00
96 Klem PVC bh 14,500.00
97 Tandon air fiberglass kap. 1100 L bh 1,500,000.00
98 Kaca polos tb. 5 mm m2 90,000.00
99 Cat besi emco kg 41,500.00
100 Cat kayu emco kg 41,500.00
101 Cat meni cap pedang kg 17,500.00
102 Cat tembok Decolith (sejenis) kg 12,500.00
103 Cat plincute kg 12,600.00
104 Plamir tembok kg 35,000.00
105 Plamir kayu kg 17,000.00
106 Thinner B (minyak cat) lt 7,500.00
107 Politur ltr 22,500.00
108 Politur jadi lt 37,500.00
109 Lem Rajawali bks 12,500.00
110 Meni kayu/besi padang kg 17,500.00
111 Lem kayu (Fox) kg 13,000.00
112 Kertas gosok lbr 2,500.00
113 Engsel H stl 8,800.00
114 Engsel kuningan (Arch) asli stl 7,500.00
115 Grendel bh 7,500.00
116 Grendel kuningan/krom bh 10,700.00
117 Grendel tanam bh 25,200.00
118 Kunci gembok besar bh 15,000.00
119 Kunci gembok sedang bh 10,000.00
120 Kunci silinder set 60,500.00
121 Kunci tanam Yale bh 20,000.00
122 Kunci tanam 808 bh 10,000.00
123 Kunci tanam km/wc bh 33,700.00
124 Kunci tanam bh 56,700.00
125 Kunci selot bh 154,800.00
126 Hak angin bj 3,500.00
127 Hak angin sikutan stl 19,400.00
128 Hak angin lurus (bisa distel maju/mundur) stl 33,700.00
129 Selang spiral saluran kran set 43,200.00
130 Closet duduk porselin (monoblock) bh 1,350,000.00
131 Closet jongkok porselin bh 113,400.00
132 Kran air bh 25,000.00
133 TBA/isolasi rol 4,000.00
134 Wastafel dinding bh 150,000.00
135 Watermur bh 12,700.00
136 Sifon wasser set 111,600.00
137 Floor drain bh 17,900.00
138 Septictank Bio Filter Kapasitas 0,75 m3 bh 1,964,000.00
139 Septictank Bio Filter Kapasitas 1 m3 bh 2,722,800.00
140 Septictank Bio Filter Kapasitas 1,5 m3 bh 3,436,800.00
141 Septictank Bio Filter Kapasitas 2 m3 bh 4,463,500.00
142 Septictank Bio Filter Kapasitas 3 m3 bh 6,695,200.00
143 Septictank Bio Filter Kapasitas 4 m3 bh 9,373,300.00
144 Sumur peresap bh 1,339,100.00
145 Fiting plafon set 7,500.00
146 T dos PVC set 7,500.00
147 Isolator bh 4,600.00
148 Stop kontak (Broco) bh 13,000.00
149 Skakelar (Broco) bh 13,000.00
150 Zekering SPA 60 A bh 6,500.00
151 Panel box 290 x 30 cm bh 372,000.00
152 Lampu SL 20 W komplit (Philips) bh 53,000.00
153 Lampu SL 40 W komplit (Philips) bh 94,400.00
190 Lampu pijar ( PHILIP ) bh 3,300.00
191 Kabel NYA 500 V 1x2,5 mm2 m1 2,700.00
192 Kabel NYA 450-750 V 1x1,5 mm2 m1 3,000.00
193 Kabel NYA 450-750 V 1x2,5 mm2 m1 3,500.00
194 Pompa air Nasional GP 125 JB l/dt bh 395,000.00
195 Pompa air Gold Star 10 KPOa 185 l/dt bh 1,150,000.00
196 Pompa tangan bh 350,000.00
197 Minyak bekisting ltr 4,500.00
198 Bak mandi fiberglass bh 257,100.00
199 Bak cuci piring stainles steel bh 215,800.00
200 Sabun cream kg 6,700.00
201 Kuas 4 bh 20,000.00
202 Kuas 3 bh 15,000.00
203 Kuas bh 12,000.00
204 Pintu KM/WC PVC + pasang unit 350,000.00
207 Batu candi m2 105,000.00
208 Roof ligth fiberglass 0,85 x 2,50 lbr 120,000.00
209 Skakelar ganda (Broco) bh 14,000.00
210 Gypsum board ( 120 x 240 ) cm tbl. 9 mm lbr 54,450.00
211 List profil lbr 15,000.00
212 Urinior bh 325,000.00
213 Door Holder bh 60,000.00
214 Door Stop bh 17,500.00
215 Kunci Silinder bh 193,000.00
216 Nok Genteng Beton bh 8,000.00
217 Wallpaper lbr. 50 cm (Contract Paper) ml 21,900.00
218 Dinding keramik 11 x 11 cm m2 45,000.00
219 Dinding keramik 10 x 20 cm m2 35,000.00
220 Dinding keramik 20 x 20 cm m2 35,000.00
221 Dinding keramik 20 x 25 cm m2 35,000.00
222 Dinding keramik 30 x 30 cm m2 45,000.00
223 Plint PC abu - abu 10 X 20 cm bh 1,500.00
224 Plint PC warna 10 x 20 cm bh 1,000.00
B. PERALATAN
HARGA SATUAN
No. U RAIAN SATUAN
(Rp.)
1 Cangkul bh 75,000.00
2 Sekrop bh 75,000.00
3 Gancu bh 75,000.00
4 Palu bh 20,000.00
5 Bodem 0.5 kg bh 25,000.00
6 Bodem 2 kg bh 25,000.00
7 Bodem 8 kg bh 25,000.00
8 Cetok Prohex bh 25,000.00
9 Trowel/ kasutan besi prohex bh 25,000.00
10 Waterpas prohex bh 38,000.00
11 Benang nilon roll 3,500.00
12 Kuas 4" bh 12,000.00
14 Kuas 3" bh 12,000.00
15 Selang air timbangan m' 1,500.00
16 Selang air 1/2 " roll 150,000.00
17 Drum air bh 60,000.00
18 Papan informasi proyek bh 100,000.00
19 Papan proyek bh 150,000.00
20 Prasasti bh 300,000.00

C. TENAGA KERJA
HARGA SATUAN
No. U RAIAN SATUAN
(Rp.)
1 mandor / kepala kelompok HOK 33,000.00
2 Tukang batu HOK 30,000.00
3 Tukang kayu HOK 30,000.00
4 Tukang besi HOK 30,000.00
5 Pekerja HOK 24,000.00
PERHITUNGAN VOLUME
TAKE OFF SHEET
PEKERJAAN : REHAB BERAT PUSTU
LOKASI
TAHUN ANGGARAN

Lembar :

SKET DAN URAIAN PEKERJAAN PERHITUNGAN

I. A 6 AN KONSTRUKSI PEKERJAAN PERSIAPAN


1. Pembersihan Lokasi ==> Luas.
a = ( 14,5+16,30 )/2+( 27,60 + 26,0 )/2 = 42.23 m2
2. Pengukuran dan Pasang bowplank ==> Luas.
a = (( 15,3 x2 ) +( 9.1 x 2 )) x 1,00 = 48.80 m'

3 Bongkaran ( Tdk dibayar )


a/ Dinding Bata merah i = ( 3 + 3,9 ) x 4,00 = 27.60 m2
ii = ( 3 + 3 + 4,43 + 4,43 ) x 4,00 = 59.44 m2
iii = ( 2 + 3,9 + 3,9 ) x 4,00 = 39.20 m2
iv = ( 2 + 2 + 1,32 + 1,32 ) x 4,00 = 26.56 m2
v = ( 2,90 + 3,07 + 2,90 ) x 4,00 = 35.48 m2
vi = ( 2 + 2,15 ) x 4,00 = 16.60 m2
vii = ( 2,90 + 3,07 + 2,90 ) x 4,00 = 35.48 m2
viii = ( 2,90 + 3,07 + 2,90 ) x 4,00 = 35.48 m2
ix = ( 2,15 + 2,20 + 2,15 ) x 4,00 = 26.00 m2
x = 4,80 x 4,00 = 19.20 m2
xi = ( 2,6 + 2,20 + 2,60 ) x 4,00 = 29.60 m2
xii = ( 2,90 + 2,21 ) x 4,00 = 20.44 m2
371.08 m2
Luasan pintu dan jendela existing
i Pintu jendela 1

2,2 1,9 1 bh
2,70
90

ii jendela 1;1 bh iii pintu # Bongkaran kusen pintu dan jendela + daun pintu dan jendela
i = ( 0,9x 2,2) + ( 1,9 x 2,7 )x 1 = 7.11 m2
170 ii = ( 0,9x 1,70 ) = 1.53 m2
2,2 10 bh iii = ( 0,9x 2,2)x 10 = 19.80 m2
iv = ( 1,63 x 1,63 ) x 2 = 5.31 m2
90 v = ( 0,80 x 1,90 ) x 2 = 3.04 m2
iv jendela 2 ;2 bh 90 vi = ( 0,9x 2,20 ) + ( 1,90 x 1,70 ) = 5.21 m2
163 vii = ( 0,90x 2,20 ) + ( 1,90 x 2,65 ) = 7.02 m2
49.02 m2

163
Luas bongkaran dinding bata merah gedung

v jendela 3 L = 371.08 - 49.02 = 322.06 m2


190
volume kusen pintu dan jendela dan daun pintu = 38.65 m3
80
2bh

vi Pintu jendela 2; 1 bh i
vii Pintu jendela 3 ;1 bh 170

190
2,2

265
90 90
Lembar :

SKET DAN URAIAN PEKERJAAN PERHITUNGAN

b/ Bongkaran genteng

Genteng sisi barat


# Luasan bongkaran genteng depan
R1 = ( 2,76^2)+( 2^2) =
R1
2,00
= ( 7,61 + 4 )
R2'
= 3.41 m
R2 2,76 2,76
1,00
1 R2 = ( 1.0^2) + ( 2^2)
2,00 80 80
15,50 = 2.23 m
3,48 L1 R2' = R2 + 0.80
5,48
= 2.23 + 0.80
2,00 L2 = 3.03 m

depan L1 = (15,5 + ( 0,8 X 2 )X 3,41) = 20.96 m2


L2 = (15,5 + ( 0,8 X 2 )X 3,03) = 20.35 m2
sub total 1 41.30 m2
Genteng sisi timur/ belakang
2,76 80 # Luasan bongkaran genteng belakang
L1
R1a R1a = ( 2.7^2) + ( 2.76+0.8)^2
P= 6,8 2,7 2,00
a blk = 7.29 + 12.67
2,76 = 4.47 m
0,8 R1a ≈ 4.50 m
R1blk
R2b = (2.0^2) + (2.76^2)
R1b
L1
P= 2,2 2,00 = ( 4.00 + 7.62 )
b L2 2,76 R2b = 3.40 m

1
2,76 2,60 0,8 2,6 80 R3b = ( 1^2) + ( 2.68+0.8)^2
3.4 = ( 1 + 12.1 )
R3b = 3.60 m

R1c = ( 2.0^2) + ( 2.76^2)


= ( 4 + 7.62)
L1 R1c = 3.40 m
L2 5.9 2,00
R2c R2c = ( 0.7^2) + ( 2.21 + 0.8 )^2
L2
c 0.7 = ( 0.49 + 9.06 )
2,76 2,21 2.21+0,8 = 3.01 m
80 ≈ 3.00 m

L1a = 4.50 x 6.80 = 30.60 m2


L1b = 3.40 x 2.20 = 7.48 m2
L2b = 3.60 x 3.40 = 12.24 m2
L1c = 3.40 x( 5.90 + 0.80 ) = 22.78 m2
L2c = 3.00 x( 5.90 + 0.80 ) = 20.1 m2
sub total 2 = 93.20 m2

Luas total bongkaran genteng


L = 41.30 + 93.20 = 134.50 m2

c/ Bongkaran usuk dan reng existing ( Rangka atap genteng )


Luas bongkaran usuk dan reng = luas bonkaran genteng = 134.50 m2
Lembar :

SKET DAN URAIAN PEKERJAAN PERHITUNGAN

d/ Bongkaran kuda - kuda excisting


R1a = R1b = ( 2,76^2) + ( 2^2 )
nok 6/10 = 3.40 m
R1b
R1a 8/12 gording r1a = r2b = ( 1.00^2) + ( 1.38^2 )
V 2,00 m = 1.70 m
r2a r2b

H
# Gording 8/12
0,25 2,76 2,76 0,25 balok tumpu = 0.08 x 0.12 x 15.35 + ( 0.8 x2 ) x 5 = 0.81 m3
6.02

# Balok 8/12 R1a + R1b


2,76/2 = 1,38 m = 0.08 x 0.12 x ( 3.40 x 2 )x 3 = 0.20 m3
# Balok 8/12 r2a + r2b -
1,00
r2a = 0.08 x 0.12 x ( 1.70 x 2 )x 3 = 0.10 m3
# Balok gantung 8/12 ( V ) -
= 0.08 x 0.12 x ( 2.00 - 0.12) )x 3 = 0.05 m3
# Balok 8/12 kuda - kuda ( H )
= 0.08 x 0.12 x 6.02 ) x 3 = 0.17 m3
# Balok tumpu kuda - kuda
= 0.08 x 0.12 x ( 15.35+( 0.8 x 2) )x 2 = 0.33 m3
# Balok tumpu gantung
= 0.08 x 0.12 x 1.00 ) x 3 = 0.03 m3

# Nok 6/10
= 0.06 x 0.10 x ( 15.35+( 0.8 x 2) )x 1 = 0.10 m3

Total bongkaran kuda - kuda = 1.79 m3

e/ Bongkaran plafon + rangka


3.07 2.15 2.60
2.0 2.90 2.20 1 = 2.90 x 3.07 = 8.90 m2
2 = 2.90 x 3.07 = 8.90 m2
3 = 2.15 x 2.20 = 4.73 m2
2.9 4.55
6.55 4 = 2.60 x 2.20 = 5.72 m2
5 = 4.55 x 2.15 = 9.78 m2
2.90 2.15 6 = 2.90 x 3.07 = 8.90 m2
2 1.0
15.35 7 = 2.00 x 3.90 = 7.80 m2
1.32 2.21 8 = 1.32 x 2.00 = 2.64 m2
2.00
2.90 9 = 2.21 x 2.90 = 6.41 m2
3.90
0.9 10 = 3.90 x 2.43 = 9.48 m2
11 = 5.00 x 3.00 = 15.00 m2
3.90
3.00 12 = 0.90 x 5.00 = 4.50 m2
2.43 5.00 Total bongkaran plafon + rangka = 92.77 m2
7.43

f/ Bongkaran lantai keramik


1 = 2.90 x 3.07 = 8.90 m2
2 = 2.90 x 3.07 = 8.90 m2
3 = 2.15 x 2.20 = 4.73 m2
4 = 2.60 x 2.20 = 5.72 m2
5 = 4.55 x 2.15 = 9.78 m2
6 = 2.90 x 3.07 = 8.90 m2
7 = 2.00 x 3.90 = 7.80 m2
8 = 1.32 x 2.00 = 2.64 m2
9 = 2.21 x 2.90 = 6.41 m2
10 = 3.90 x 2.43 = 9.48 m2
11 = 5.00 x 3.00 = 15.00 m2
12 = 0.90 x 5.00 = 4.50 m2
13 = 2.00 x 15.35 = 30.70 m2
14 = 1.00 x 6.55 = 6.55 m2
Total bongkaran lantai keramik = 130.02 m2

g/ Bongkaran beton bertulang


Sloof 15/20
L = 81.88 m VSl = 0.15 X 0.20 X 81.88 = 2.46 m3
Ringbalk 10/15
L = 81.88 m VRb = 0.10 x 0.15 x 81.88 = 1.23 m3
Kolom praktis 10/10
L = 3.8 m
E = 23 bh Vkp = 0.10 x 0.10 x 3.80 x 23 = 0.87 m3

Total bongkaran beton bertulang = 4.56 m3


Lembar :

SKET DAN URAIAN PEKERJAAN PERHITUNGAN

II. A 6 ANALISA BIAYA KONSTRUKSI PEKERJAAN PERSIAPAN


1 Galian Tanah Sedalam 1m
Pondasi Batu Kali gedung
P = 104.25 m vpgd = ( 1.00 x 0.80 ) x 104.25 = 83.40 m3

0.80
1.00
Pondasi teras depan vptr = ( 0.70 x 0.50 ) x 11.00 = 3.85 m3
P = 11.00 m

0.5

0.70

Total Galian Tanah 87.25 m3


2 Urugan Kembali
Urugan Tanah Pondasi Batu Kali ( 0.25 x 87.25 ) = 21.81 m3
Total Urug Kembali 21.81 m3

3 Pemadatan Tanah Konvensional


Urugan tanah Lantai Ruangan ( 6.00 x 9.00 ) x 0.10 = 5.40 m3

Total tanah 5.40 m3


4 Urugan Pasir
# Urugan Pasir bawah Pondasi Batu Kali gedung VU = ( 104.25 x 1.00 ) x 0.10 = 10.43 m3
# Urugan pasir bwh pondasi teras VU = ( 11.00 x 0.70 ) x 0.10 = 0.77 m3
# Urugan Pasir Lantai Ruangan V1 = ( 3.35 x 4.20 ) x 0.10 = 1.41 m3
V2 = ( 2.70 x 4.35 ) x 0.10 = 1.17
V3 = ( 2.20 x 2.35 ) x 0.10 = 0.52
V4 = ( 1.85 x 2.20 ) x 0.10 = 0.41
V5 = ( 1.70 x 1.70 ) x 0.10 = 0.29
V6 = ( 2.70 x 2.70 ) x 0.10 = 0.73
V7 = ( 1.70 x 1.85 ) x 0.10 = 0.31
V8 = ( 1.85 x 5.85 ) x 0.10 = 1.08
V9 = ( 1.70 x 1.70 ) x 0.10 = 0.29
V10 = ( 0.85 x 2.70 ) x 0.10 = 0.23
V11 = ( 1.70 x 1.70 ) x 0.10 = 0.29
V12 = ( 1.85 x 0.95 ) x 0.10 = 0.18 m3
V13 = ( 2.70 x 2.70 ) x 0.10 = 0.73
V14 = ( 2.70 x 2.70 ) x 0.10 = 0.73
V15 = ( 1.70 x 1.70 ) x 0.10 = 0.29
V16 = ( 0.85 x 1.85 ) x 0.10 = 0.16
V17 = ( 5.00 x 0.85 ) x 0.10 = 0.43
V18 = ( 0.85 x 1.85 ) x 0.10 = 0.16
# Urugan pasir bawah lantai teras dpn VU = ( 3.30 x 4.80 ) x 0.10 = 1.58 m3
Total Urugan pasir 22.17 m3
Lembar :

SKET DAN URAIAN PEKERJAAN PERHITUNGAN

III. C 6 ANALISA BIAYA KONTRUKSI PEKERJAAN PONDASI BATU KALI


1 Pas. Aanstampeng / Batu Kali gedung
Aanstampeng
P = 104.25 m Van = ( 0.20 x 104.25 ) = 20.85 m3
Luas 1.0 x 0.2 = 0.20 m2
0.3

0.70
0.2
urugan pasir 10 cm
0.80
1.00
2 Pas. Pondasi Batu Kali
Pondasi Batu Kali
P = 104.25 m V = ( 0.39 x 104.25 ) = 40.14 m3
Luas 1.1 / 2 x 0.7 = 0.39 m2

1 Pas. Aanstampeng / Batu Kali teras


Aanstampeng
P = 11.00 m
Luas 0.7 x 0.1 = 0.07 m2 Van = ( 0.07 x 11.00 ) = 0.77 m3
0.3
0.50
0.1

urugan pasir 10 cm
0.50
0.70
2 Pas. Pondasi Batu Kali
Pondasi Batu Kali V = ( 0.20 x 11.00 ) = 2.20 m3
P = 11.00 m
Luas 0.8 / 2.0 x 0.5 = 0.20 m

Total pas. Anstampeng batu kali = 21.62 m3

Total pasangan batu kali = 42.34 m3


III ANALISA BIAYA KONTRUKSI PEKERJAAN PASANGAN 1/2 BATA MERAH
1 Pasangan 1/2 bata merah camp 1 ; 3 ( Trasram )
P= 70.75 m t= 0.30 m # Luas kotor dinding utama
0.15 a = ( 0.30 x 70.75 ) = 21.23 m2

# Luas pintu = 4.56 m2


0.30

# Luas kolom praktis 11/11 = 0.99 m2


jumlah 30 bh
Luas dinding gedung utama cam 1 ; 3 = 15.68 m2
Pasangan 1/2 bata merah dinding ruang obat, Gudang dan KM/WC2
P= 23.50 m t= 0.30 m # Luas kotor dinding ruang tambahan
0.15 a = ( 23.50 x 0.30 ) = 7.05 m2

# Luas pintu = 0.90 m2


0.30

# luas kolom praktis 11/11 = 0.231 m2


jumlah 7 bh
Luas dinding ruang obat, gudang dan KM2 cam 1 : 3 = 5.92 m2
Lembar :

SKET DAN URAIAN PEKERJAAN PERHITUNGAN

KANOPI DEPAN
P= 0.70 t= 2.90 m ==> Luas.
0.15 a = ( 0.70 x 2.90 ) x 2 = 4.06 m2

2.90
P= 0.20 t= 2.90 m ==> Luas.
0.15 a = ( 2.90 x 0.20 ) x 4.00 = 0.58 m2

Luas total dinding pas. 1/2 bata merah camp 1:3 26.23 m2

2.90

1 Pasangan 1/2 bata merah campuran 1:6


L= 70.75 m t= 3.55 m # Luas dinding utama
0.15 a = ( 3.55 x 70.75 ) = 251.16 m2

# Luas pintu dan jendela = 30.55 m2


3.55

# Luas roster beton rencana = 6.39 m2


uk 30/30
# Luas kolom praktis 11/11 = 15.015 m2
jumlah 30 bh
Luas dinding gedung utama = 199.21 m2
Pasangan 1/2 bata merah dinding ruang obat, Gudang dan KM/WC2
L= 23.50 m t= 3.20 m # Luas kotor dinding ruang tambahan
0.15 a = ( 23.50 x 3.20 ) = 75.20 m2

# Luas jendela dan boupenlist = 3.50 m2


# Luas glasblok 20/20, 4 bh = 0.16 m2
3.20

# luas kolom praktis 11/11 = 2.464 m2


jumlah 7 bh
Luas dinding ruang obat, gudang dan KM2 = 69.08 m2

KANOPI DEPAN
L= 0.70 t= 2.90 m ==> Luas.
0.15 a = ( 0.70 x 2.90 ) x 2 = 4.06 m2
2.90

L= 0.20 t= 2.60 m ==> Luas.


0.15 a = ( 2.60 x 0.20 ) x 4.00 = 0.52 m2

Luas total dinding pas. 1/2 bata merah 272.87 m2


2.60

Pasang Roster beton uk 30 x 30 cm


30
jumlah = 71 bh # Luas.
a = ( 0.30 x 0.30 ) x 71.00 = 6.39 m2
30

Pasang glassblok uk 20 x 20 cm

20 jumlah = 4 bh # Luas
= ( 0.20 x 0.20 ) x 4.00 = 0.16 m2

20
Lembar :

SKET DAN URAIAN PEKERJAAN PERHITUNGAN

IV. PEKERJAAN PLESTERAN


1. Plesteran cam 1 : 5 dan benangan ==> Luas.
2.0 x pasangan bata a = ( 272.87 + 26.23 ) 2.00 = 598.20 m2

V PEKERJAAN BETON
1 Pasangan beton tumbuk,1Pc : 3 Ps : 5 Kr tbl.5 cm ==> Volume
VU = ( 11.00 x 0.70 ) x 0.05 = 0.39 m3
V1 = ( 3.35 x 4.20 ) x 0.05 = 0.70 m3
V2 = ( 2.70 x 4.35 ) x 0.05 = 0.59 m3
V3 = ( 2.20 x 2.35 ) x 0.05 = 0.26 m3
V4 = ( 1.85 x 2.20 ) x 0.05 = 0.20 m3
V5 = ( 1.70 x 1.70 ) x 0.05 = 0.14 m3
V6 = ( 2.70 x 2.70 ) x 0.05 = 0.36 m3
V7 = ( 1.70 x 1.85 ) x 0.05 = 0.16 m3
V8 = ( 1.85 x 5.85 ) x 0.05 = 0.54 m3
V9 = ( 1.70 x 1.70 ) x 0.05 = 0.14 m3
V10 = ( 0.85 x 2.70 ) x 0.05 = 0.11 m3
V11 = ( 1.70 x 1.70 ) x 0.05 = 0.14 m3
V12 = ( 1.85 x 0.95 ) x 0.05 = 0.09 m3
V13 = ( 2.70 x 2.70 ) x 0.05 = 0.36 m3
V14 = ( 2.70 x 2.70 ) x 0.05 = 0.36 m3
V15 = ( 1.70 x 1.70 ) x 0.05 = 0.14 m3
V16 = ( 0.85 x 1.85 ) x 0.05 = 0.08 m3
V17 = ( 5.00 x 0.85 ) x 0.05 = 0.21 m3
V18 = ( 0.85 x 1.85 ) x 0.05 = 0.08 m3
VU = ( 3.30 x 4.80 ) x 0.05 = 0.79 m3
Total volume beton tumbuk/ rabat lantai 5.87 m3
2 Membuat Beton Kolom Struktur 15/30 tiang plat teras
L= 4.0 m Jml = 3 Bh ==> Luas.
0.15

v = ( 0.30 x 0.15 ) = 0.05 m2


= 0.05 m2
==> Volume
0.30 = ( 0.05 x 4.00 ) x 3 = 0.54 m3

b. Pembesian
~ Jml Besi 12 = 6 Bh ==> Berat Besi 12
Berat per m' = 0.888 Kg = ( 6 x 1.45 ) x 0.89 x 3 = 23.177 Kg
~ Jml Besi Ring 8 = 20 Bh ==> Berat Besi 8
Pajg Per Ring = 0.79 m = ( 20 x 0.79 ) x 0.39 x 3 = 18.486 Kg
Berat per m' = 0.390 Kg Jumlah Berat besi
= ( 23.18 + 18.49 ) = 41.66 Kg
c. begisting ==> Luas.
= ( 0.10 + 0.30 ) x 2.00 = 0.80 m2
= ( 0.80 x 4.00 ) x 3.00 / 4.00 = 2.40 m2

3 Membuat kolom praktis gedung 11/11


# kolom 11/11
a. Membuat Beton 1 PC : 2 PS : 3 Kr
L= 4.0 m Jml = 26 Bh = ( 0.11 x 0.11 ) = 0.01 m2
==> Volume
= ( 0.01 x 4.00 ) x 26.00 = 1.26 m3
0.11

0.11
b. Pembesian
~ Jml Besi 10 = 4 Bh ==> Berat Besi 12
Berat per m' = 0.620 Kg = ( 4 x 4.00 ) x 0.62 x 26 = 257.920 Kg
~ Jml Besi Ring 6 = 20 Bh jarak 15 cm ==> Berat Besi 8
Pajg Per Ring = 0.3 m = ( 20 x 0.33 ) x 0.22 x 26 = 37.752 Kg
Berat per m' = 0.220 Kg Jumlah Berat besi
= ( 257.92 + 37.75 ) = 295.67 Kg
c. Begistig ==> Luas.
= ( 0.11 + 0.11 ) x 2.00 = 0.44 m2
= ( 0.44 x 4.00 ) x 26.00 / 4.00 = 11.44 m2
Lembar :

SKET DAN URAIAN PEKERJAAN PERHITUNGAN

# kolom praktis 11/11 u/ R. pengobatan, gudang, KM/WC


a. Membuat Beton 1 PC : 2 PS : 3 Kr
L= 3.5 m Jml = 4 Bh = ( 0.11 x 0.11 ) = 0.01 m2
==> Volume
= ( 0.01 x 3.50 ) x 4.00 = 0.17 m3

0.11
0.11
b. Pembesian
~ Jml Besi 10 = 4 Bh ==> Berat Besi 12
Berat per m' = 0.620 Kg = ( 4 x 3.50 ) x 0.620 = 8.680 Kg
~ Jml Besi Ring 6 = 20 Bh jarak 15 cm ==> Berat Besi 8
Pajg Per Ring = 0.3 m = ( 20 x 0.33 ) x 0.22 = 1.452 Kg
Berat per m' = 0.220 Kg Jumlah Berat besi
= ( 8.68 + 1.45 ) x 4.00 = 40.53 Kg
c. Begistig ==> Luas.
= ( 0.11 + 0.11 ) x 2.00 = 0.44 m2
= ( 0.44 x 3.50 ) x 4.00 / 4.00 = 1.54 m2
TOTAL KOLOM PRAKTTIS 11/11
BETON 1.43 M3
BESI 10 266.60 KG
BESI 6 57.69 KG
BEKISTING 12.98 M2
4 Pekerjaan beton
# SLOOF 15/20 gedung
a. Membuat Beton 1 PC : 2 PS : 3 Kr ==> Volume
L= 104.25 m m = ( 0.20 x 0.15 ) x 104.25 = 3.13 m3
0.20

selimut
2cm
0.15
b. Pembesian
~ Jml Besi 12 = 4 Bh ==> Berat Besi 12
Berat per m' = 0.888 Kg = ( 4 x 104.25 ) x 0.89 = 370.30 Kg
~ Jml Besi Ring 8 = 690 Bh jarak 15 cm ==> Berat Besi 8
Pajg Per Ring = 0.59 m = ( 690 x 0.59 ) x 0.390 = 158.769 Kg
Berat per m' = 0.390 Kg Jumlah Berat besi
= 529.07 Kg
c. Begistig ==> Luas.
= ( 0.20 + 0.20 ) x 104.25 / 4.00 = 10.43 m2

SLOOF 15/20 gedung


BETON = 3.13 m3
BESI 12 = 370.30 kg
BESI8 = 158.77 kg
BEGISTING = 10.43 m2
# RING BALOK 10/15
a. Membuat Beton 1 PC : 2 PS : 3 Kr ==> Luas.
L= 104.25 m = ( 0.15 x 0.10 ) = 0.02 m2
==> Volume
= ( 0.02 x 104.25 ) x 1.00 = 1.56 m3
0.10

0.15
b. Pembesian
~ Jml Besi 12 = 4 Bh ==> Berat Besi 12
Berat per m' = 0.888 Kg = ( 4 x 104.25 ) x 0.89 = 370.30 Kg
~ Jml Besi Ring 8 = 690 Bh jarak 15 cm ==> Berat Besi 8
Pajg Per Ring = 0.39 m = ( 690 x 0.39 ) x 0.390 = 104.949 Kg
Berat per m' = 0.390 Kg Jumlah Berat besi
= 475.25 Kg
c. Begistig ==> Luas.
= ( 0.10 + 0.10 ) x 104.25 / 4.00 = 5.21 m2
RING BALOK 10/15
BETON 1.56 M3
BESI 12 370.30 KG
BESI 8 104.9 KG
BEKISTING 5.21 M2
Lembar :

SKET DAN URAIAN PEKERJAAN PERHITUNGAN

5 membuat balok induk


# BALOK GANTUNG 10/40 TERAS DEPAN
a. Membuat Beton 1 PC : 2 PS : 3 Kr ==> Luas.
L= 8.5 m Jml = 1 Bh = ( 0.10 x 0.40 ) = 0.04 m2
==> Volume
= ( 0.04 x 8.50 ) x 1.00 = 0.34 m3

0.40
0.10
b. Pembesian
~ Jml Besi 12 = 6 Bh ==> Berat Besi 12
Berat per m' = 0.888 Kg = ( 6 x 8.50 ) x 0.89 x 1 = 45.288 Kg
~ Jml Besi Ring 8 = 50 Bh jarak 15 cm ==> Berat Besi 8
Pajg Per Ring = 0.9 m = ( 50 x 0.89 ) x 0.39 x 1 = 17.355 Kg
Berat per m' = 0.390 Kg Jumlah Berat besi
= ( 45.29 + 17.36 ) x 1.00 = 62.64 Kg
c. Begistig ==> Luas.
= ( 0.80 + 0.10 ) x 8.50 = 7.65 m2
= ( 7.65 x 1.00 ) = 7.65 m2

TOTAL BALOK GANTUNG TERAS DEPAN 10/40


BETON 0.34 M3
BESI 12 45.29 kg
BESI 8 17.4 KG
BEKISTING 7.65 M2

# Balok 10/15 tumpuan plat teras dan Ruang Pengobatan ( P = 4.8 + 4.5 = 9.3 m )
a. Membuat Beton 1 PC : 2 PS : 3 Kr ==> Luas.
L= 9.30 m Jml = 1 Bh = ( 0.10 x 0.15 ) = 0.02 m2
0.10 ==> Volume
= ( 0.02 x 9.30 ) x 1 = 0.14 m3
0.15

b. Pembesian
~ Jml Besi 10 = 4 Bh ==> Berat Besi 12
Berat per m' = 0.620 Kg = ( 4 x 9.30 ) x 0.62 = 23.064 Kg
~ Jml Besi Ring 6 = 60.0 Bh jarak 15 cm ==> Berat Besi 8
Pajg Per Ring = 0.39 m = ( 60 x 0.39 ) x 0.22 = 5.148 Kg
Berat per m' = 0.220 Kg Jumlah Berat besi
= ( 23.06 + 5.15 ) x 1.00 = 28.21 Kg
c. Begistig ==> Luas.
= ( 0.10 + 0.10 ) x 9.30 = 1.86 m2
= ( 1.86 x 1.00 ) / 4.00 = 0.47 m2
TOTAL Vol BALOK induk tumpuan plat 10/10
BETON = 0.14 M3
BESI 10 = 23.06 kg
BESI 6 = 5.15 KG
BEKISTING = 0.47 M2

Membuat plat dag teras depan,Ruang pengobatan, gudang dan KM/WC2


# PLAT teras depan ( 3.3 x 4.8 )
a. Membuat Beton 1 PC : 2 PS : 3 Kr ==> Luas.
4.80 m jumlah = 1 = ( 3.30 x 0.08 ) = 0.26 m2
==> Volume
4.80 = ( 0.26 x 4.80 ) x 1 = 1.27 m3
0.08

3.30
3.30
b. Pembesian
~ Jml Besi 10 = 176 m' ==> Berat Besi 10

Berat per m' = 0.620 Kg = ( 176 x 0.62 ) = 109.349 Kg


~ Jml Besi 6 = 235 m' ==> Berat Besi 6
= ( 235 x 0.22 ) = 51.744 Kg
Berat per m' = 0.220 Kg Jumlah Berat besi
= ( 109.35 + 51.74 ) x 1.00 = 161.09 Kg
c. Begistig ==> Luas.
= ( 4.80 x 3.30 ) x 1.00 / 4.00 = 2.70 m2
Lembar :

SKET DAN URAIAN PEKERJAAN PERHITUNGAN

Membuat plat dag R. pengobatan


# PLAT R. Pengobatan ( 4,6 x 3,5 )
a. Membuat Beton 1 PC : 2 PS : 3 Kr ==> Luas.
4.60 m jumlah = 1 = ( 3.50 x 0.08 ) = 0.28 m2
4.60 ==> Volume
= ( 0.28 x 4.60 ) x 1 = 1.29 m3

0.08
3.50

3.5
b. Pembesian
~ Jml Besi 10 = 114 m' ==> Berat Besi 10

Berat per m' = 0.620 Kg = ( 114 x 0.62 ) = 70.606 Kg


~ Jml Besi 6 = 167 m jarak 15 cm ==> Berat Besi 6
= ( 167 x 0.22 ) = 36.784 Kg
Berat per m' = 0.220 Kg Jumlah Berat besi
= ( 70.61 + 36.78 ) x 1.00 = 107.39 Kg
c. Begistig ==> Luas.
= ( 4.60 x 3.50 ) x 1.00 / 4.00 = 2.70 m2

Membuat plat dag gudang


# PLAT Gudang( 2,5 x 2,5 )
a. Membuat Beton 1 PC : 2 PS : 3 Kr ==> Luas.
2.50 m jumlah = 1 = ( 2.50 x 0.08 ) = 0.20 m2
==> Volume
= ( 0.20 x 2.50 ) x 1 = 0.50 m3
0.08

2.50

2.5
b. Pembesian
~ Jml Besi 10 = 72 m' ==> Berat Besi 10

Berat per m' = 0.620 Kg = ( 72 x 0.62 ) = 44.826 Kg


~ Jml Besi 6 = 101 m jarak 15 cm ==> Berat Besi 6
= ( 101 x 0.22 ) = 22.176 Kg
Berat per m' = 0.220 Kg Jumlah Berat besi
= ( 44.83 + 22.18 ) x 1.00 = 67.00 Kg
c. Begistig ==> Luas.
= ( 2.50 x 2.50 ) x 1.00 / 4.00 = 1.67 m2

Membuat plat dag KM/WC2


# PLAT KM/WC 2 ( 2,0 x 2,0 )
a. Membuat Beton 1 PC : 2 PS : 3 Kr ==> Luas.
2.00 m jumlah = 1 = ( 2.00 x 0.08 ) = 0.16 m2
==> Volume
2,0
= ( 0.16 x 2.00 ) x 1 = 0.32 m3
0.08

2.0

2.0
b. Pembesian
~ Jml Besi 10 = 51 m; ==> Berat Besi 10

Berat per m' = 0.620 Kg = ( 51 x 0.62 ) = 31.843 Kg


~ Jml Besi 6 = 65 m' jarak 15 cm ==> Berat Besi 6
= ( 65 x 0.22 ) = 14.221 Kg
Berat per m' = 0.220 Kg Jumlah Berat besi
= ( 31.84 + 14.22 ) x 1.00 = 46.06 Kg
c. Begistig ==> Luas.
= ( 2.00 x 2.00 ) x 1.00 / 4.00 = 1.33 m2

TOTAL BETON PLAT dag


V BETON = 3.38 M3
BESI 10 = 256.62 KG
BESI 6 = 124.92 KG
BEKISTING = 8.40 m2
Lembar :

SKET DAN URAIAN PEKERJAAN PERHITUNGAN

VII. PEKERJAAN KAYU


Kusen Jendela dan pintu
pintu ganda 6/14 jendela ( 6/14 )
P1 = 2.0 bh J1 = 8 bh
# Panjang P1
6/14 = ( 2.00 x 2 ) x 8 = 32.0 m'
154 170
= ( 2.10 x 1 ) x 8 = 16.8 m'
2.00 28
48.8 m'

2.10 40 vp1 = ( 0.06 x 0.14 ) x 48.80 = 0.41 m3

# Panjang kusen J1( 6/14)


2.10 Daun pintu panil kayu 13 bh = ( 0.40 x 2 ) x 9 = 7.20 m'
= ( 1.54 x 2 ) x 9 = 27.7 m'
34.9 m'
92 VJ1 = ( 0.06 x 0.14 ) x 34.92 = 0.29 m3

Pintu ( 6/14 ) jendela ( 6/14 )


P2 = 11 bh J2 = 1 bh # Panjang P2 ( 6/14 )
148
= ( 1.00 x 1 ) x 11 = 11.0 m'
90 48 54 = ( 1.94 x 2 ) x 8 = 31.0 m'
194 2,00 84 1,12 1,00 42.0 m'
VP2 = ( 0.06 x 0.14 ) x 42.04 = 0.35 m3
1,58
1.00 # panjang J2
= ( 1.58 x 2 ) x 1 = 3.16 m'
= ( 1.00 x 3 ) x 1 = 3.00 m'
6.16 m'
VJ2 = ( 0.06 x 0.14 ) x 6.16 = 0.05 m3
jendela 3 ( 6/14 ) Boupenlist ( 6/14 )
J3 = 11.0 bh B1 = 5 bh # Panjang J3 ( 6/14 )
= ( 0.70 x 2 ) x 11 = 15.4 m'
32
1.70 38 50 = ( 1.58 x 2 ) x 11 = 34.8 m'
158
142 50.2 m'
80 VJ3 = ( 0.06 x 0.14 ) x 50.16 = 0.42 m3

0.70 # panjang J4
Jendela dapur ( 6/14) = ( 0.70 x 2.00 ) x 1.00 = 1.40 m'
J4 = 1 bh = ( 1.08 x 2.00 ) x 1.00 = 2.16 m'
3.56 m'
VJ4 = ( 0.06 x 0.14 ) x 3.56 = 0.03 m3
32 120
92 108
# Panjang boupenlist ( B1 )
0.70 = ( 0.80 x 2 ) x 5 = 8.00 m'
= ( 0.38 x 2 ) x 5 = 3.80 m'
11.8 m'
VB1 = ( 0.06 x 0.14 ) x 11.80 = 0.10 m3
TOTAL Volume kusen pintu & jendela & Boupenlist = 1.66 m3

# Panjang kusen pintu Pp = 48.8 + 42.04 = 90.84 m'


# Panjang kusen jendela Pj = 34.92 + 6.16 + 50.16 + 3.6 = 94.80 m'
# Panjang kusen boupenlist Pb = 11.80 = 11.80 m'
# Panjang panel j2 PPj2 = ( 0.54 x 2 )+ 1.00 x 2 = 3.08 m'
# Panjang panel j3 PPj3 = ( 0.32 x 2 )+ 1.58 x 2 = 3.80 m'
# Panjang panel j4 PPj4 = ( 0.32 x 2 )+ 1.08 x 2 = 2.80 m'

207.12 m'
# DAUN pintu panil kayu
VPp = ( 0.06 x 13 ) = 0.72 m3
Total luasan pintu panel kayu = 0.72 m3
Volume =
Jendela Kaca mati dan boupenlist
J1 = 9 x 0.30 x 1.56 = 4.21 m2 LJ1 = 4.21 m2
J2 = 1 x 0.50 x 1.02 = 0.51 m2 LJ2 = 0.51 m2
J2 = 1 x 0.56 x 0.86 = 0.48 m2 LJ2 = 0.48 m2
J3 = 9 x 0.34 x 1.44 = 4.41 m2 LJ3 = 4.41 m2
J4 = 1 x 0.34 x 0.94 = 0.32 m2 LJ4 = 0.32 m2
B1 = 5 x 0.4 x 0.68 = 1.36 m2 B1 1.36 m2
Total luasan kaca 5 mm = 5.20 m2
Lembar :

SKET DAN URAIAN PEKERJAAN PERHITUNGAN

3 1 m3 Pasang Konstruksi Kuda-Kuda Kayu

6,00
balok nok 6/10
Balok gantung 8/12
4.29 blk gapit 6/10 jurai
1.9 L1 4.46 2.00
2 R1 Gording 8/12
2.14
R1 balok pengaku
2.14 2,18
R2 R2

3,80 H1 Balok tembok 3,07


1,0
7,6
4 1 m3 Pasang gording
DEPAN 3.80 = 3.8 m'
Blkg 3.80 = 3.8 m' VG = ( 0.08 x 0.12 ) x 28.32 = 0.27 m3
Kanan kiri 6+ ( 2,18x2)x2 = 20.7 m'
28.3 m'
Pekerjaan kuda - kuda ( 3 BH )
R1 4.3 X 2.0 X 3.0 = 25.7 m'
R2 2.1 x 2.0 x 3.0 = 12.8 m'
H1 7.6 x 1.0 x 3.0 = 22.8 m'
L1 2.75 x 1.0 x 3.0 = 8.3 m' VKd = ( 0.08 x 0.12 ) x 101.95 = 0.98 m3
Jurai 4.46 x 4.0 = 17.8 m'
kuda2 jurai ( 2,12 + 1.5) x4 = 14.48 m'
101.95
Blk gapit 6/10 1.9 x 2.0 x 3 = 11.40 m' V = ( 0.06 x 0.10 ) x 17.40 = 0.10 m3
nok 6/10 6.0 x 1.0 = 6.0 m'
17.40 m'
5 1 m2 Pasang kaso/usuk +reng kayu
LA =( 0.5 x 4.25 x 4.12 x) 2 = 17.51 m2
LC =( 0.5 x 4.24 x 4.12 x) 2 = 17.47 m2
LB1 =( 0.5 x 3.07 x 4.70 x) 2 = 14.43 m2
LB2 = 6.00 x 4.70 = 28.20 m2
LD1 =( 0.50 X 3.07 X 4.70 x) 2.0 = 14.43 n2
LD2 = 6.00 x 4.70 = 28.2 m2 V = ( 120.24 x 1.00 ) = 120.24 m2
120.2 m2

3,07 6,0 3,07


3
VB1
4.46 TOTAL LUASAN RANGKA ATAP = 120.24 m2
4,7 B VB2
jurai
4,25
4,12 C 8.5
A
2,18
D

13,04

4,12 6,00
7 1 m' Pasang lispang ukuran ( 3 x 20 ) cm, kayu meranti batu
P =( 13.0 x 2 )'+( 8.50 x 2 )'= 43.1 V = 43.08 = 43.08 m'

VIII G 6 PEKERJAAN PENUTUP ATAP


# 1 m2 Pasang atap genteng press
TOTAL LUASAN GENTENG = 120.24 m2
# 1m2 pasang seng datar BJLS 30 (0.9 x 1)
P = ( 12 + 0.8 ) x 2 = 25.6 Kebutuhan seng datar BJLS 30
( 7 + 0.8 ) x 2 = 15.6 = 50.20 x 1.00 = 50.2 m'
( 2 + 2.5 + 4.5 ) = 9
50.2

2 1 m2 Pasang genteng bubung press


P= = 28.40 m V = 28.40 = 28.40 m'
Lembar :

SKET DAN URAIAN PEKERJAAN PERHITUNGAN

IX PEKERJAAN LANGIT-LANGIT
# 1 m2 Pasang langit-langit/ Rangka plafon (1.00 x 1.00) m, rangka kayu
L1 = 4.425 x 2.9 = 12.61 m2 L1 = ( 4.425 x 2.850 ) L1 = 12.61 m2
L2 = 2.35 x 5.9 = 13.75 m2 L2 = ( 2.350 x 5.850 ) L2 = 13.75 m2
L3 = 1.85 X 1.9 = 3.42 m2 L3 = ( 1.850 x 1.850 ) L3 = 3.42 m2
L4 = 2.85 x 2.9 = 8.12 m2 L4 = ( 2.850 x 2.850 ) L4 = 8.12 m2
L5 = 1.85 x 6 = 11.10 m2 L5 = ( 1.850 x 6.000 ) L5 = 11.10 m2
L6 = 1 x 1.9 = 1.85 m2 L6 = ( 1.000 x 1.850 ) L6 = 1.85 m2
L7 = 1 x 2.9 = 2.85 m2 L7 = ( 1.000 x 2.850 ) L7 = 2.85 m2
L8 = 1.85 x 1.9 = 3.42 m2 L8 = ( 1.850 x 1.850 ) L8 = 3.42 m2
L9 = 1.85 x 1.9 = 3.42 m2 L9 = ( 1.850 x 1.850 ) L9 = 3.42 m2
L10 = 6.85 x 2.9 = 19.52 m2 L10 = ( 6.850 x 2.850 ) L10 = 19.52 m2
L11 = 0.7 x 32 = 22.40 m2 L11 = ( 0.700 x 32.000 ) L11 = 22.40 m3
102.47 TOTAL rangka plafon( 1,0 x 1,0) = 102.47 m2
1 m2 Pasang langit-langit/ Rangka plafon ( 0.70 x 1.00) m, rangka kayu
L1 = 13.4 x 0.7 = 9.38 m2 L1 = ( 13.400 x 0.700 ) x 2 L1 = 18.76 m2
L2 = 8.5 x 0.7 = 5.95 m2 L2 = ( 8.500 x 0.700 ) x 2 L2 = 11.90 m2
15.33 m2 TOTAL rangka plafon( 0,7 x 1,0) 30.66 m2

6 1 m' Pasang list profil


P = 117.80 x 2 = 235.6025 m V = ( 235.60 x 1.00 ) = 235.60 m2

1 m2 pasang calsiboard

L1 = 4.425 x 2.9 = 12.61 m2 L1 = ( 4.425 x 2.850 ) L1 = 12.61 m2


L2 = 2.350 x 5.9 = 13.75 m2 L2 = ( 2.350 x 5.850 ) L2 = 13.75 m2
L3 = 1.850 X 1.9 = 3.42 m2 L3 = ( 1.850 x 1.850 ) L3 = 3.42 m2
L4 = 2.850 x 2.9 = 8.12 m2 L4 = ( 2.850 x 2.850 ) L4 = 8.12 m2
L5 = 1.850 x 6 = 11.10 m2 L5 = ( 1.850 x 6.000 ) L5 = 11.10 m2
L6 = 1.000 x 1.9 = 1.85 m2 L6 = ( 1.000 x 1.850 ) L6 = 1.85 m2
L7 = 1.000 x 2.9 = 2.85 m2 L7 = ( 1.000 x 2.850 ) L7 = 2.85 m2
L8 = 1.850 x 1.9 = 3.42 m2 L8 = ( 1.850 x 1.850 ) L8 = 3.42 m2
L9 = 1.850 x 1.9 = 3.42 m2 L9 = ( 1.850 x 1.850 ) L9 = 3.42 m2
L10 = 6.850 x 2.9 = 19.52 m2 L10 = ( 6.850 x 2.850 ) L10 = 19.52 m2
L11 = 0.700 x 32 = 22.40 m3 L11 = ( 0.700 x 32.000 ) L11 = 22.40 m3
Total pasang plafon = 102.47 m2
1 m2 Pasang langit-langit calsiboard ( 0.70 x 1.00) m, rangka kayu
L1 = 13.4 x 0.7 = 9.38 m2 L1 = ( 13.400 x 0.700 ) x 2 L1 = 18.76 m2
L2 = 8.5 x 0.7 = 5.95 m2 L2 = ( 8.500 x 0.700 ) x 2 L2 = 11.90 m2
15.33 m2 TOTAL plafon( 0,7 x 1,0) 30.66 m2

X PEKERJAAN PASANG KERAMIK


# PEKERJAAN PASANG LANTAI KERAMIK 30 x 30
L1 = 4.425 x 2.9 = 12.61 m2 L1 = ( 4.425 x 2.850 ) R.tunggu 1 L1 = 12.61 m2
L2 = 2.35 x 2 4.76 m2 L2 = ( 2.350 x 2.025 ) R Tunggu 2 L2 4.76 m2
L3 = 2.025 x 5.9 = 11.85 m2 L3 = ( 2.025 x 5.850 ) R dalam1 L3 = 11.85 m2
L4 = 1.85 X 1.9 = 3.42 m2 L4 = ( 1.850 x 1.850 ) loket L4 = 3.42 m2
L5 = 2.85 x 2.9 = 8.12 m2 L5 = ( 2.850 x 2.850 ) R BKIA L5 = 8.12 m2
L6 = 1.85 x 6 = 11.10 m2 L6 = ( 1.850 x 6.000 ) Teras blk1 L6 = 11.10 m2
L7 = 1 x 1.9 = 1.85 m2 L7 = ( 1.000 x 1.850 ) R dalam 2 L7 = 1.85 m2
L8 = 1 x 2.9 = 2.85 m2 L8 = ( 1.000 x 2.850 ) pintu mask blk L8 = 2.85 m2
L9 = 1.85 x 1.9 = 3.42 m2 L9 = ( 1.850 x 1.850 ) dapur L9 = 3.42 m2
L10 = 2( 1.025 x 1 )= 1.03 m2 L10 = ( 1.025 x 1.000 ) x Teras blk2 2 L10 = 2.05 m2
L11 = 6.85 x 2.9 = 19.52 m2 L11 = ( 6.850 x 2.850 ) r. administrasi L11 = 19.52 m2
L12 = 3.35 x 4.5 = 14.91 m2 L12 = ( 3.350 x 4.450 ) R.pengobatan L12 = 14.91 m2
L13 = 2.35 x 2.4 = 5.52 m2 L13 = ( 2.350 x 2.350 ) Gudang L13 = 5.52 m2
L14 = 4.425 x 3.2 = 14.27 m2 L14 = ( 4.425 x 3.225 ) teras depan L14 = 14.27 m2
L15 = 2( 0.15 x 7.7 )= 1.15 m2 L15 = ( 0.150 x 7.650 ) x undag teras dpn 2 L15 = 2.30 m2
L16 = 0.3 x 7.7 = 2.30 m2 L16 = ( 0.300 x 7.650 ) undag teras dpn L16 = 2.30 m2
L17 = 0.925 x 1.9 = 1.71 m2 L17 = ( 0.925 x 1.850 ) Teras samping L17 = 1.71 m2
L18 = 2( 0.15 x 1.9 )= 0.28 m3 L18 = ( 0.150 x 1.850 ) x Undag trs sam 2 L18 = 0.56 m2
L19 = 0.3 x 1.9 0.56 L19 = ( 0.300 x 1.850 ) Undag trs sam L19 = 0.56 m2
123.67 m2

Total Pasang keramik lantai 30 x 30 gedung 123.67 m2


# Pekerjaan pasang keramik lantai 20 x 20 KM/WC

L1 = 1 x 1.85 + 0.8 x 1.0 L1 = ( 1.850 + 0.800 ) KM1 = 1.48 m2


L2 = 1 x 1.85 + 0.8 x 1.0 L2 = ( 1.850 x 0.800 ) KM2 = 1.48 m2
Total pasang keramik lantai kamar mandi 2.96 m2
# Pasang dinding keramik 20 x 20 KM/WC
L1 = 1.5 x 5.5 + 1.1 = L3 = ( 1.500 x 6.650 ) KM1 = 9.98 m2
L2 = 1.5 x 5.5 + 1.1 = L4 = ( 1.500 x 6.650 ) KM2 = 9.98 m2
Total pasang keramik dinding kamar mandi 19.95 m2
Lembar :

SKET DAN URAIAN PEKERJAAN PERHITUNGAN

L1 = 0.6 x 3.00 x 6 = 10.80 m2


L2 = 0.3 x 3.00 x 4 = 3.60 m2
L3 = 0.4 x 3.50 x 1 = 1.40 m2
L4 = 0.4 x 2.50 x 2 = 2.00 m2
L5 = 0.4 x 0.3 x 2 = 0.24 m2
18.04 m2

XI PEKERJAAN PIPA DAN SANITASI


1 Pipa dia 2" untuk saluran buang air hujan
keni dia 2"
2 Pipa dia 3" untuk saluran buang KM/WC & dapur 4.00 x 5.00 = 20.00 m
keni dia 3" 4.00 x 5.00 = 20.00 bh
XII PEKERJAAN BESI
3cm P kusen = 166.36 m' # Kebutuhan angkur = 166,36 x 0,18 x 0,89 = 26.59 kg
P per batang angkur = 0.18 m' Total kebutuhan angkurt u kusen = ljr
15cm
Berat besi 8 mm/m' = 0.89 kg
jaraj angkur = 1.00 m'
26.59 kg
XIII K 6 PEKERJAAN KUNCI DAN KACA
1 1 buah Pasang kunci tanam pintu
Jumlah 12.0 bh V = ( 12.00 x 1.00 ) = 12.00 bh
kuci 1 bh TOTAL
2 1 buah Pasang Engsel PINTU
Jumlah 14.0 bh V = ( 14.00 x 2.00 ) = 28.00 bh
engsel 2 bh
3 1 buah Pasang Engsel Jendela
Jumlah 28.0 bh V = ( 28.00 x 2.00 ) = 56.00 bh
engsel 2 bh TOTAL
4 1 buah Pasang Grendel pintu / jendela
Jumlah 4.0 + 14 V = ( 18.00 x 1.00 ) = 18.00 bh
J GRENDEL 1 bh
TOTAL = 18.00 bh
5 1 buah Pasang Kait Angin/ sikutan
Jumlah 28 bh V = ( 28.00 x 1.00 ) = 28.00 bh
KAIT 1 bh
6 1 buah Pasang handle pintu utama ( R Tunggu & Adm )
Jumlah ada 2 bh V = ( 2.00 x 1.00 ) = 2.00 bh
HANDLE 1 bh
TOTAL = 2.00 bh

6 1 buah Pasang handle pintu biasa


Jumlah ada 9 bh V = ( 9.00 x 1.00 ) = 9.00 bh
HANDLE 1 bh
TOTAL = 9.00 bh

7 1m2 Pasang Kaca, tebal 5 mm

J1 = 9 x 0.30 x 1.56 = 4.21 m2 LJ1 = 4.21 m2


J2 = 1 x 0.50 x 1.02 = 0.51 m2 LJ2 = 0.51 m2
J2 = 1 x 0.56 x 0.86 = 0.5 m2 LJ2 = 0.48 m2
J3 = 9 x 0.34 x 1.44 = 4.41 m2 LJ3 = 4.41 m2
J4 = 1 x 0.34 x 0.94 = 0.3 m2 LJ4 = 0.32 m2
B1 = 5 x 0.4 x 0.68 = 1.36 m2 B1 1.36 m2
Total luasan kaca 5 mm = 5.20 m2

XIV I 6 PEKERJAAN CAT - CATAN


1 1m2 Pengecatan Bidang kayu baru (1 x plamir, 1 x cat dasar , 2 x cat penutup)
Kusen jendela dan pintu
Panjang = 207.1 m V = ( 207.12 x 0.26 ) = 53.85 m2
Kayu yang dipakai 6/14
Luasan 0.06 + 0.06 + 0.14 = 0.26 m
Kayu lisplank
Luasan 0.30 + 0.02 x 2.00 = 2.01 m V = ( 2.01 x 43.08 ) = 86.42 m2
TOTAL 140.27 m2
DAUN PINTU
LUAS = 0.72 m2 V = ( 0.72 x 1.00 ) x 1.00 = 0.72 m2

2 1m2 Pengecatan Langit - langit (plafon)


TOTAL = 102.47 m2
Lembar :

SKET DAN URAIAN PEKERJAAN PERHITUNGAN

3 1m2 Pengecatan tembok baru (1lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup)

Volume sama dengan volume plesteran = 598.20 m2 V = ( 598.20 ) = 598.20 m2

XV PEKERJAAN LAIN-LAIN

1 Memasang 1 titik instalasi listrik 10 titik


2 Memasang 1 bh skakelar tunggal 7 bh
3 Memasang 1 bh skakelar ganda 4 bh
4 Memasang 1 bh stop kontak 10 bh
5 Pasang Roster beton uk. 30/30 71 bh

30
30

CONTOH, Agustus
DAFTAR ANALISA (GEDUNG) TAHUN 2011

VOLUME HARGA SAT.BAHAN Harga sat. pekerjaan KEBUTUHAN HARGA BAHAN JUMLAH
NO. URAIAN VOLUME SAT
DAN UPAH (Rp.) ( Rp ) DAN UPAH (Rp) (Rp)
1 2 3 4 5.00 6 7 8 9 10
A 6 ANALISA BIAYA KONSTRUKSI PEKERJAAN PERSIAPAN
A.6.7. Bongkaran beton bertulang per m3
Tenaga
Pekerja 6.6670 Oh 4.56 24,000.00 160,008.00 30.39 729,000.00
6.6670 160,008.00 729,000.00 729,000.00
Dibulatkan 729,000.00
A.6.8 Bongkaran dinding bata merah per m3
Tenaga
Pekerja 6.6670 Oh 38.65 24,000.00 160,008.00 257.66 6,183,884.22
6.6670 160,008.00 6,183,884.22 6,183,884.22
Dibulatkan 6,183,884.00
A.6.9 Bongkaran genteng/ sirap per m2
Tenaga
Pekerja 0.0200 Oh 134.50 24,000.00 480.00 2.69 64,561.92
0.0200 480.00 64,561.92 64,561.92
Dibulatkan 64,561.00
A.6.10 Bongkaran rangka atap genteng usuk/ reng per m2
Tenaga
Pekerja 0.2500 Oh 134.50 24,000.00 6,000.00 33.63 807,024.00
0.2500 6,000.00 807,024.00 807,024.00
Dibulatkan 807,024.00
A.6.11 Bongkaran rangka + plafon per m2
Tenaga
Pekerja 0.0200 Oh 92.77 24,000.00 480.00 1.86 44,528.40
0.0200 480.00 44,528.40 44,528.40
Dibulatkan 44,528.00
A.6.12 Bongkaran lantai keramik
Tenaga
Pekerja 0.2000 Oh 130.02 24,000.00 4,800.00 26.00 624,084.00
0.2000 4,800.00 624,084.00 624,084.00
Dibulatkan 624,084.00
A.6.12 Bongkaran rangka kuda2 per m3
Tenaga
Pekerja 4.0000 Oh 1.79 24,000.00 96,000.00 7.16 171,918.72
4.0000 96,000.00 171,918.72 171,918.72
Dibulatkan 171,918.00
DAFTAR ANALISA (GEDUNG) TAHUN 2011

VOLUME HARGA SAT.BAHAN Harga sat. pekerjaan KEBUTUHAN HARGA BAHAN JUMLAH
NO. URAIAN VOLUME SAT
DAN UPAH (Rp.) ( Rp ) DAN UPAH (Rp) (Rp)
1 2 3 4 5.00 6 7 8 9 10
A 6 ANALISA BIAYA KONSTRUKSI PEKERJAAN PERSIAPAN
A 6.2 Mengukur dan memasang bouwplank per 1 m/unit
Bahan
Usuk 5/7 0.0120 M3 48.80 2,500,000.00 30,000.00 0.59 1,464,000.00
Paku 2"-5" 0.0200 Kg 48.80 12,500.00 250.00 0.98 12,000.00
Papan 2/20 0.0070 M3 48.80 500,000.00 3,500.00 0.34 170,000.00
Tenaga 0.00
Tukang Kayu 0.1000 Oh 48.80 30,000.00 3,000.00 4.88 146,000.00
Pekerja 0.1000 Oh 48.80 24,000.00 2,400.00 4.88 117,000.00
0.2390 39,150.00 263,000.00 263,000.00
Dibulatkan 263,000.00
A 6.5 Membersihkan 1m2 Lapangan dan Peralatan
Tenaga
Pekerja 0.1000 Oh 42.23 24,000.00 2,400.00 4.22 101,000.00
0.1000 2,400.00 101,000.00 101,000.00
Dibulatkan 101,000.00
A.6.7. Bongkaran beton bertulang per m3
Tenaga
Pekerja 6.6670 Oh 24,000.00 160,008.00 0.00 0.00
6.6670 160,008.00 0.00 0.00
Dibulatkan 0.00
A.6.8 Bongkaran dinding bata merah per m3
Tenaga
Pekerja 6.6670 Oh 24,000.00 160,008.00 0.00 0.00
6.6670 160,008.00 0.00 0.00
Dibulatkan 0.00
A.6.9 Bongkaran genteng/ sirap per m2
Tenaga
Pekerja 0.0200 Oh 24,000.00 480.00 0.00 0.00
0.0200 480.00 0.00 0.00
Dibulatkan 0.00
A.6.10 Bongkaran rangka atap genteng usuk/ reng per m2
Tenaga
Pekerja 0.2500 Oh 24,000.00 6,000.00 0.00 0.00
0.2500 6,000.00 0.00 0.00
Dibulatkan 0.00
A.6.11 Bongkaran rangka + plafon per m2
Tenaga
Pekerja 0.0200 Oh 24,000.00 480.00 0.00 0.00
0.0200 480.00 0.00 0.00
Dibulatkan 0.00
A.6.12 Bongkaran lantai keramik
Tenaga
Pekerja 0.2000 Oh 24,000.00 4,800.00 0.00 0.00
0.2000 4,800.00 0.00 0.00
Dibulatkan 0.00
A.6.12 Bongkaran rangka kuda2 per m3
Tenaga
Pekerja 4.0000 Oh - 24,000.00 96,000.00 0.00 0.00
4.0000 96,000.00 0.00 0.00
Dibulatkan 0.00

B 6 ANALISA BIAYA KONSTRUKSI PEKERJAAN TANAH


B 6.1 Menggali 1 m3tanah biasa sedalam 1m
Tenaga
Pekerja 0.7500 Oh 87.25 24,000.00 18,000.00 65.44 1,570,500.00
0.7500 18,000.00 1,570,500.00 1,570,500.00
Dibulatkan 1,570,500.00
B 6.8 Mengurug kembali 1 m3 galian
Tenaga
Pekerja 0.2500 Oh 21.81 24,000.00 6,000.00 5.45 130,875.00
0.2500 6,000.00 130,875.00 130,875.00
Dibulatkan 130,875.00
B 6.9 Memadatkan 1m3 tanah(per 20cm)
Tenaga
Pekerja 0.5000 Oh 5.40 24,000.00 12,000.00 2.70 64,800.00
0.5000 12,000.00 64,800.00 64,800.00
Dibulatkan 64,800.00
B 6.10 Mengurug 1m3 pasir urug
Bahan
Pasir Urug 1.2000 M3 22.17 35,000.00 42,000.00 26.60 42,000.00
Tenaga 0.00
Pekerja 0.3000 Oh 22.17 24,000.00 7,200.00 6.65 7,200.00
0.3000 49,200.00 0.00 7,200.00 7,200.00
Dibulatkan 7,200.00
B 6.11 Memasang 1 m2 lapisan ijuk tebal 10 cm untuk bidang resapan
Bahan
Ijuk 6.0000 M3 1.50 1,500.00 9,000.00 9.00 13,500.00
Tenaga 0.00 0.00 0.00
Pekerja 0.1500 Oh 1.50 24,000.00 3,600.00 0.23 5,400.00
0.1500 12,600.00 18,900.00 18,900.00
Dibulatkan 18,900.00
B 6.12 Mengurug 1m3 pasir urug untuk peninggian lantai bangunan
Bahan
Pasir urug 1.2000 M3 1.58 40,000.00 48,000.00 1.90 75,972.00
Tenaga 0.00 0.00 0.00
Pekerja 0.2500 Oh 1.58 24,000.00 6,000.00 0.40 9,496.50
0.2500 54,000.00 85,468.50 85,468.50
Dibulatkan 85,468.00
B 6.12.a Mengurug 1m3 tanah urug
Bahan
Tanah urug 1.2000 M3 5.40 35,000.00 42,000.00 6.48 226,800.00
Tenaga 0.00 0.00
Pekerja 0.2500 Oh 5.40 24,000.00 6,000.00 1.35 32,400.00
0.2500 48,000.00 259,200.00 259,200.00
Dibulatkan 259,200.00
C 6 ANALISA BIAYA KONTRUKSI PEKERJAAN PONDASI BATU KALI
C 6.3 Memasang 1m3 pondasi batu belah campuran 1 PC : 6 PP
Bahan
Batu Belah 15/20 cm 1.1000 M3 42.34 90,000.00 99,000.00 46.57 4,191,288.75
PC @ 40 kg 2.9250 Zak 42.34 48,000.00 140,400.00 123.83 5,944,009.50
Pasir Pasang 0.5440 M3 42.34 50,000.00 27,200.00 23.03 1,151,546.00
Air kerja 43.0000 ltr 42.34 15.00 645.00 1,820.46 27,306.88
Tenaga 0.00 0.00
Pekerja 1.5000 Oh 42.34 24,000.00 36,000.00 63.50 1,524,105.00
Tukang Batu 0.7500 Oh 42.34 30,000.00 22,500.00 31.75 952,565.63
2.2500 325,745.00 13,790,821.76 13,790,821.76
Dibulatkan 13,790,821.00
C 6.4 Memasang 1m3 batu kosong (aanstamping)
Bahan
Batu Belah 15/20 cm 1.2000 M3 21.62 90,000.00 108,000.00 25.94 108,000.00
Pasir Urug 0.3000 M3 21.62 35,000.00 10,500.00 6.49 10,500.00
Tenaga 0.00 0.00
Pekerja 0.7800 Oh 21.62 24,000.00 18,720.00 16.86 18,720.00
Tukang Batu 0.3900 Oh 21.62 30,000.00 11,700.00 8.43 11,700.00
1.1700 148,920.00 30,420.00 30,420.00
Dibulatkan 30,420.00

D 6 ANALISA BIAYA KONTRUKSI PEKERJAAN PASANGAN DINDING


D 6.1 Memasang 1m2 dinding bata merah tebal 1/2 bata, campuran spesi 1 PC : 3 PP dari 0 lantai - 1m tinggi dinding
Bahan
Batu bata 70.0000 BH 69.08 475.00 33,250.00 4,835.60 2,296,910.0
PC @ 40 kg 0.3593 Zak 69.08 48,000.00 17,244.00 24.82 1,191,215.5
Pasir Pasang 0.0490 M3 69.08 50,000.00 2,450.00 3.38 169,246.0
Air kerja 12.0000 Ltr 69.08 15.00 180.00 828.96 12,434.4
Tenaga 0.00 0.0
Pekerja 0.3000 Oh 69.08 24,000.00 7,200.00 20.72 497,376.0
Tukang Batu 0.1000 Oh 69.08 30,000.00 3,000.00 6.91 207,240.0
0.4000 63,324.00 4,374,421.92 4,374,421.92
Dibulatkan 4,374,421.00

D 6.5 Memasang 1m2 dinding bata merah ukuran (5x11x22) cm tebal 1/2 bata, campuran spesi 1 PC : 6 PP
Bahan
Batu bata 70.0000 BH 272.87 475.00 33,250.00 19,100.73 9,072,844.4
PC @ 40 kg 0.2080 Zak 272.87 48,000.00 9,984.00 56.76 2,724,309.1
Pasir Pasang 0.0490 M3 272.87 50,000.00 2,450.00 13.37 668,525.4
Air kerja 12.0000 Ltr 272.87 15.00 180.00 3,274.41 49,116.2
Tenaga 0.00 0.0
Pekerja 0.3000 Oh 272.87 24,000.00 7,200.00 81.86 1,964,646.0
Tukang Batu 0.1000 Oh 272.87 30,000.00 3,000.00 27.29 818,602.5
0.4000 56,064.00 2,783,248.50 2,783,248.50
Dibulatkan 2,783,248.00
D 6.7 Memasang 1m2 dinding glass block ukuran (18x 18) cm, campuran spesi 1 PC : 4 PP
Bahan
Glas block 30.0000 bh 0.16 4,000.00 120,000.00 4.8000 19,200.00
Semen putih 0.2700 Zak 0.16 52,000.00 14,040.00 0.0432 2,246.40
Pasir Pasang 0.0350 M3 0.16 50,000.00 1,750.00 0.0056 280.00
Air kerja 3.0000 Ltr 0.16 15.00 45.00 0.4800 7.20
Tenaga - 0.0000 0.00
Pekerja 0.3000 Oh 0.16 24,000.00 7,200.00 0.0480 1,152.00
Tukang Batu 0.1000 Oh 0.16 30,000.00 3,000.00 0.0160 480.00
0.4000 146,035.00 23,365.60 23,365.60
Dibulatkan 23,365.00

D 6.8 Memasang 1m2 roster beton ukuran ( 30 x 30 ) cm, campuran spesi 1 PC : 4 PP


Bahan
Roster beton 3.3000 bh 6.39 2,300.00 7,590.00 21.09 48,500.10
PC @ 40 kg 4.0000 Zak 6.39 48,000.00 192,000.00 25.56 1,226,880.00
Air kerja 6.6000 Ltr 6.39 15.00 99.00 42.17 632.61
Pasir Pasang 0.0350 M3 6.39 52,000.00 1,820.00 0.22 11,629.80
Tenaga - 0.00 0.00
Pekerja 0.3000 Oh 6.39 24,000.00 7,200.00 1.92 46,008.00
Tukang Batu 0.1000 Oh 6.39 30,000.00 3,000.00 0.64 19,170.00
0.4000 211,709.00 1,352,820.51 1,352,820.51
Dibulatkan 1,352,820.00
E.6 ANALISA PEKERJAAN PLESTERAN
E 6.3 Memasang 1 m2 Plesteran 1 PC : 6 PP tebal 15 mm
Bahan
PC @ 40 kg 0.1104 Zak 598.20 48,000.00 5,299.20 66.04 3,169,997.34
Pasir Pasang 0.0260 M3 598.20 50,000.00 1,300.00 15.55 777,663.90
Air kerja 6.6000 Ltr 598.20 15.00 99.00 3,948.14 59,222.10
Tenaga 0.00 0.00 0.00
Pekerja 0.3000 Oh 598.20 24,000.00 7,200.00 179.46 4,307,061.60
Tukang Batu 0.1500 Oh 598.20 30,000.00 4,500.00 89.73 2,691,913.50
0.4500 18,398.20 11,005,858.4 11,005,858.43
Dibulatkan 11,005,858.00
F.6 ANALISA BIAYA KONSTRUKSI PEKERJAAN BETON
F 6.1 Membuat 1 m3 lantai kerja beton tumbuk,1Pc : 3 Ps : 5 Kr tbl.5 cm
Bahan
Pc @ 40 kg 0.2500 Zak 5.87 48,000.00 12,000.00 1.47 70,464.00
Pasir beton 0.0260 M3 5.87 50,000.00 1,300.00 0.15 7,633.60
koral beton 2/3 0.0440 M3 5.87 150,000.00 6,600.00 0.26 38,755.20
Air kerja 215.00 Ltr 5.87 15.00 3,225.00 1,262.48 18,937.20
Tenaga 0.00 0.00
Pekerja 1.1500 Oh 5.87 24,000.00 27,600.00 6.75 162,067.20
Tukang Batu 0.0200 Oh 5.87 30,000.00 600.00 0.12 3,523.20
1.1700 51,325.00 301,380.40 301,380.40
Dibulatkan 301,380.00
F 6.8 1m3 membuat kolom beton bertulang teras 15/30 campuran 1 : 2 : 3
Bahan
PC @ 40KG 8.1500 Zak 0.54 48,000.00 391,200.00 4.40100 211,248.00
Pasir beton 0.5430 M3 0.54 50,000.00 27,150.00 0.29322 14,661.00
koral beton 2/3 0.7620 M3 0.54 150,000.00 114,300.00 0.41148 61,722.00
Air kerja 215.000 Ltr 0.54 15.00 3,225.00 116.10000 1,741.50
Tenaga 0.00 0.00
Pekerja 1.6500 Oh 0.54 24,000.00 39,600.00 0.8910 21,384.00
Tukang batu 0.2750 Oh 0.54 30,000.00 8,250.00 0.1485 4,455.00
1.9250 583,725.00 315,211.50 315,211.50
Dibulatkan 315,211.00
F 6.9 Pembesian per 1 kg besi polos kolom teras 15/30
Bahan
Besi beton 12 mm 1.0500 Kg 23.18 7,400.00 7,770.00 24.34 180,083.74
Besi beton 8 mm 1.0500 Kg 18.49 7,900.00 8,295.00 19.41 153,341.37
Bendrat 0.0150 kg 41.66 13,500.00 202.50 0.62 8,436.72
Tenaga 0.00 0.00
Pekerja 0.0070 Oh 41.66 24,000.00 168.00 0.29 6,999.35
Tukang besi 0.0070 Oh 41.66 30,000.00 210.00 0.29 8,749.19
0.0140 16,645.50 357,610.4 357,610.36
Dibulatkan 357,610.00

F 6.8 Membuat 1m3 beton bertulang 1 PC : 2 PS : 3 KR kolom praktis 11/11


Bahan
PC @ 40KG 8.1500 Zak 1.43 48,000.00 391,200.00 11.64 558,555.36
Pasir beton 0.5430 M3 1.43 50,000.00 27,150.00 0.78 38,764.77
koral beton 2/3 0.7620 M3 1.43 150,000.00 114,300.00 1.09 163,197.54
Air kerja 215.000 Ltr 1.43 15.00 3,225.00 306.98 4,604.66
Tenaga 0.00 0.00
Pekerja 1.6500 Oh 1.43 24,000.00 39,600.00 2.36 56,540.88
Tukang batu 0.2750 Oh 1.43 30,000.00 8,250.00 0.39 11,779.35
1.9250 583,725.00 833,442.56 833,442.56
Dibulatkan 833,442.00
F 6.9 Pembesian per 1 kg besi polos kolom praktis 11/11
Bahan
Besi beton 10 mm 1.0500 Kg 266.60 7,400.00 7,770.00 279.93 2,071,482.00
Besi beton 6 mm 1.0500 Kg 57.69 7,900.00 8,295.00 60.57 478,538.55
Bendrat 0.0150 kg 324.29 13,500.00 202.50 4.86 65,668.73
Tenaga 0.00 0.00
Pekerja 0.0070 Oh 324.29 24,000.00 168.00 2.27 54,480.72
Tukang besi 0.0070 Oh 324.29 30,000.00 210.00 2.27 68,100.90
0.0140 16,645.50 2,738,270.9 2,738,270.90
Dibulatkan 2,738,270.00

F 6.8 Membuat 1m3 beton bertulang 1 PC : 2 PS : 3 KR sloof 15/20


Bahan
PC @ 40KG 8.1500 Zak 3.13 48,000.00 391,200.00 25.49 1,223,478.00
Pasir beton 0.5430 M3 3.13 50,000.00 27,150.00 1.70 84,911.63
koral beton 2/3 0.7620 M3 3.13 150,000.00 114,300.00 2.38 357,473.25
Air kerja 215.000 Ltr 3.13 15.00 3,225.00 672.41 10,086.19
Tenaga 0.00 0.00
Pekerja 1.6500 Oh 3.13 24,000.00 39,600.00 5.16 123,849.00
Tukang batu 0.2750 Oh 3.13 30,000.00 8,250.00 0.86 25,801.88
1.9250 583,725.00 1,825,599.94 1,825,599.94
Dibulatkan 1,825,599.00
Pembesian sloof 15/20
Bahan
Besi beton 12 mm 1.0500 Kg 370.30 7,400.00 7,770.00 388.81 2,877,199.92
Besi beton 8 mm 1.0500 Kg 158.77 7,900.00 8,295.00 166.71 1,316,988.86
Bendrat 0.0150 kg 529.07 13,500.00 202.50 7.94 107,135.66
Tenaga 0.00 0.00
Pekerja 0.0070 Oh 529.07 24,000.00 168.00 3.70 88,882.92
Tukang besi 0.0070 Oh 529.07 30,000.00 210.00 3.70 111,103.65
0.0140 16,645.50 4,501,311.0 4,501,311.01
Dibulatkan 4,501,311.00
F 6.8 Membuat 1m3 beton bertulang 1 PC : 2 PS : 3 KR ringbalk 10/15
Bahan
PC @ 40KG 8.1500 Zak 1.56 48,000.00 391,200.00 12.74 611,739.00
Pasir beton 0.5430 M3 1.56 50,000.00 27,150.00 0.85 42,455.81
koral beton 2/3 0.7620 M3 1.56 150,000.00 114,300.00 1.19 178,736.63
Air kerja 215.000 Ltr 1.56 15.00 3,225.00 336.21 5,043.09
Tenaga 0.00 0.00
Pekerja 1.6500 Oh 1.56 24,000.00 39,600.00 2.58 61,924.50
Tukang batu 0.2750 Oh 1.56 30,000.00 8,250.00 0.43 12,900.94
1.9250 583,725.00 912,799.97 912,799.97
Dibulatkan 912,799.00
Pembesian ringbalk 10/15
Bahan
Besi beton 12 mm 1.0500 Kg 370.30 7,400.00 7,770.00 388.81 2,877,199.92
Besi beton 8 mm 1.0500 Kg 104.95 7,900.00 8,295.00 110.20 870,551.96
Bendrat 0.0150 kg 475.25 13,500.00 202.50 7.13 96,237.11
Tenaga 0.00 0.00
Pekerja 0.0070 Oh 475.25 24,000.00 168.00 3.33 79,841.16
Tukang besi 0.0070 Oh 475.25 30,000.00 210.00 3.33 99,801.45
0.0140 16,645.50 4,023,631.6 4,023,631.60
Dibulatkan 4,023,631.00

F 6.8 Membuat 1m3 beton bertulang 1 PC : 2 PS : 3 KR blk gantung teras dpn 10/40
Bahan
PC @ 40KG 8.1500 Zak 0.34 48,000.00 391,200.00 2.77 133,008.00
Pasir beton 0.5430 M3 0.34 50,000.00 27,150.00 0.18 9,231.00
koral beton 2/3 0.7620 M3 0.34 150,000.00 114,300.00 0.26 38,862.00
Air kerja 215.000 Ltr 0.34 15.00 3,225.00 73.10 1,096.50
Tenaga 0.00 0.00
Pekerja 1.6500 Oh 0.34 24,000.00 39,600.00 0.56 13,464.00
Tukang batu 0.2750 Oh 0.34 30,000.00 8,250.00 0.09 2,805.00
1.9250 583,725.00 198,466.50 198,466.50
Dibulatkan 198,466.00
F 6.9 Pembesian blk gantung teras dpn
Bahan
Besi beton 12 mm 1.0500 Kg 45.29 7,400.00 7,770.00 47.55 351,887.76
Besi beton 8 mm 1.0500 Kg 17.36 7,900.00 8,295.00 18.22 143,959.73
Bendrat 0.0150 kg 62.64 13,500.00 202.50 0.94 12,685.21
Tenaga 0.00 0.00
Pekerja 0.0070 Oh 62.64 24,000.00 168.00 0.44 10,524.02
Tukang besi 0.0070 Oh 62.64 30,000.00 210.00 0.44 13,155.03
0.0140 16,645.50 532,211.7 532,211.75
Dibulatkan 532,211.00

F 6.8 Membuat 1m3 beton bertulang 1 PC : 2 PS : 3 KR blk tumpu teras dpn dan R pengobatan
Bahan
PC @ 40KG 8.1500 Zak 0.14 48,000.00 391,200.00 1.14 54,572.40
Pasir beton 0.5430 M3 0.14 50,000.00 27,150.00 0.08 3,787.43
koral beton 2/3 0.7620 M3 0.14 150,000.00 114,300.00 0.11 15,944.85
Air kerja 215.000 Ltr 0.14 15.00 3,225.00 29.99 449.89
Tenaga 0.00 0.00
Pekerja 1.6500 Oh 0.14 24,000.00 39,600.00 0.23 5,524.20
Tukang batu 0.2750 Oh 0.14 30,000.00 8,250.00 0.04 1,150.88
1.9250 583,725.00 81,429.64 81,429.64
Dibulatkan 81,429.00
Pembesian blk tumpu teras dpn
Bahan
Besi beton 10 mm 1.0500 Kg 23.06 7,400.00 7,770.00 24.22 179,207.28
Besi beton 6 mm 1.0500 Kg 5.15 7,900.00 8,295.00 5.41 42,702.66
Bendrat 0.0150 kg 28.21 13,500.00 202.50 0.42 5,712.93
Tenaga 0.00 0.00
Pekerja 0.0070 Oh 28.21 24,000.00 168.00 0.20 4,739.62
Tukang besi 0.0070 Oh 28.21 30,000.00 210.00 0.20 5,924.52
0.0140 16,645.50 238,287.0 238,287.01
Dibulatkan 238,287.00

F 6.8 Membuat 1m3 beton bertulang 1 PC : 2 PS : 3 KR plat dag teras, ruang pengobatan, gudang dan KM/WC
Bahan
PC @ 40KG 8.1500 Zak 3.38 48,000.00 391,200.00 27.51 1,320,378.24
Pasir beton 0.5430 M3 3.38 50,000.00 27,150.00 1.83 91,636.68
koral beton 2/3 0.7620 M3 3.38 150,000.00 114,300.00 2.57 385,785.36
Air kerja 215.000 Ltr 3.38 15.00 3,225.00 725.67 10,885.02
Tenaga 0.00 0.00
Pekerja 1.6500 Oh 3.38 24,000.00 39,600.00 5.57 133,657.92
Tukang batu 0.2750 Oh 3.38 30,000.00 8,250.00 0.93 27,845.40
1.9250 583,725.00 1,970,188.62 1,970,188.62
Dibulatkan 1,970,188.00
Pembesian plat teras depan, R. pengobatan, gudang dan KM/WC2
Bahan
Besi beton 10 mm 1.0500 Kg 256.62 7,400.00 7,770.00 269.46 1,993,970.03
Besi beton 6 mm 1.0500 Kg 124.92 7,900.00 8,295.00 131.17 1,036,251.22
Bendrat 0.0150 kg 381.55 13,500.00 202.50 5.72 77,263.67
Tenaga 0.00 0.00
Pekerja 0.0070 Oh 381.55 24,000.00 168.00 2.67 64,100.23
Tukang besi 0.0070 Oh 381.55 30,000.00 210.00 2.67 80,125.29
0.0140 16,645.50 3,251,710.4 3,251,710.44
Dibulatkan 3,251,710.00

F 6.10 Pembesian per 1 kg besi polos u angkur kusen


Bahan
Besi beton dia 8 mm 1.0500 Kg 26.59 7,400.00 7,770.00 27.92 206,611.93
Tenaga 0.00 0.00
Pekerja 0.0070 Oh 26.59 24,000.00 168.00 0.19 4,467.29
Tukang batu 0.0000 Oh 26.59 30,000.00 0.00 0.00 0.00
0.0070 7,938.00 211,079.22 211,079.22
Dibulatkan 211,079.00

F 6.13 Memasang per 1 m2 bekisting untuk sloof


Bahan
Papan 2/20 0.0450 m3 10.43 2,500,000.00 112,500.00 0.47 1,172,812.50
Paku 2"-5" 0.3000 kg 10.43 14,500.00 4,350.00 3.13 45,348.75
Minyak Bekisting 0.1000 ltr - 4,500.00 450.00 0.00 0.00
Tenaga 0.00 0.00
Pekerja 0.5200 Oh 10.43 24,000.00 12,480.00 5.42 130,104.00
Tukang Batu 0.2600 Oh 10.43 30,000.00 7,800.00 2.71 81,315.00
0.7800 137,580.00 211,419.00 211,419.00
Dibulatkan 137,580.00

Memasang per 1 m2 bekisting untuk ringbalk


Bahan
Papan 2/20 0.0450 m3 5.21 41,700.00 1,876.50 0.23 9,781.26
Paku 2"-5" 0.3000 kg 5.21 50,000.00 15,000.00 1.56 78,187.50
Minyak Bekisting 0.1000 ltr - 15,000.00 1,500.00 0.00 0.00
Tenaga 0.00 0.00
Pekerja 0.5200 Oh 5.21 24,000.00 12,480.00 2.71 65,052.00
Tukang Batu 0.2600 Oh 5.21 30,000.00 7,800.00 1.36 40,657.50
0.7800 38,656.50 105,709.50 105,709.50
Dibulatkan 38,656.00
F 6.14 Memasang per 1 m2 bekisting untuk kolom struktur 10/30
Bahan
Papan 2/20 0.0400 m3 2.40 2,500,000.00 100,000.00 0.10 240,000.00
Paku 2"-5" 0.4000 kg 2.40 14,500.00 5,800.00 0.96 13,920.00
Minyak Bekisting 0.2000 ltr - 4,500.00 900.00 0.00 0.00
Usuk 5/7 0.0150 m3 2.40 2,500,000.00 37,500.00 0.04 90,000.00
Plywood/triplek tebal 6 mm 0.0000 lbr 2.40 150,000.00 0.00 0.00 0.00
Bambu P = 4 m 2.0000 btg 2.40 35,000.00 70,000.00 4.80 168,000.00
Tenaga 0.00 0.00
Pekerja 0.6600 Oh 2.40 24,000.00 15,840.00 1.58 38,016.00
Tukang Batu 0.3300 Oh 2.40 30,000.00 9,900.00 0.79 23,760.00
0.9900 239,940.00 573,696.00 573,696.00
Dibulatkan 239,940.00

F 6.14 Memasang per 1 m2 bekisting untuk kolom praktis


Bahan
Papan 2/20 0.0400 m3 12.98 2,500,000.00 100,000.00 0.52 1,298,000.00
Paku 2"-5" 0.4000 kg 12.98 14,500.00 5,800.00 5.19 75,284.00
Minyak Bekisting 0.2000 ltr - 17,500.00 3,500.00 0.00 0.00
Usuk 5/7 0.0150 m3 12.98 2,500,000.00 37,500.00 0.19 486,750.00
Plywood/triplek tebal 6 mm 0.0000 lbr 12.98 20,000.00 0.00 0.00 0.00
Bambu P = 4 m 2.0000 btg 12.98 15,000.00 30,000.00 25.96 389,400.00
Tenaga 0.00 0.00
Pekerja 0.6600 Oh 12.98 24,000.00 15,840.00 8.57 205,603.20
Tukang Batu 0.3300 Oh 12.98 30,000.00 9,900.00 4.28 128,502.00
0.9900 202,540.00 2,583,539.20 2,583,539.20
Dibulatkan 202,540.00

F 6.15 Memasang per 1 m2 bekisting untuk balok


Bahan
Papan 2/20 0.0400 m3 12.86 2,500,000.00 100,000.00 0.51 1,286,250.00
Paku 2"-5" 0.4000 kg 12.86 14,500.00 5,800.00 5.15 74,602.50
Minyak Bekisting 0.2000 ltr - 4,000.00 800.00 0.00 0.00
Usuk 5/7 0.0180 m3 12.86 2,500,000.00 45,000.00 0.23 578,812.50
Plywood/triplek tebal 6 mm 0.0000 lbr 12.86 150,000.00 0.00 0.00 0.00
Bambu cm P = 4 m 2.0000 btg 12.86 35,000.00 70,000.00 25.73 900,375.00
Tenaga 0.00 0.00
Pekerja 0.6600 Oh 12.86 24,000.00 15,840.00 8.49 203,742.00
Tukang Batu 0.3300 Oh 12.86 30,000.00 9,900.00 4.24 127,338.75
0.9900 247,340.00 3,171,120.75 3,171,120.75
F 6.16 Memasang per 1 m2 bekisting untuk plat
Bahan
Papan 2/20 0.0400 m3 8.40 2,500,000.00 100,000.00 0.34 840,000.00
Paku 2"-5" 0.4000 kg 8.40 14,500.00 5,800.00 3.36 48,720.00
Minyak Bekisting 0.2000 ltr 8.40 4,500.00 900.00 1.68 7,560.00
Usuk 5/7 0.0150 m3 8.40 2,500,000.00 37,500.00 0.13 315,000.00
Plywood/triplek tebal 6 mm 0.3500 lbr 8.40 150,000.00 52,500.00 2.94 441,000.00
Bambu P = 4 m 6.0000 btg 8.40 35,000.00 210,000.00 50.40 1,764,000.00
Tenaga 0.00 0.00
Pekerja 0.6600 Oh 8.40 24,000.00 15,840.00 5.54 133,056.00
Tukang Batu 0.3300 Oh 8.40 30,000.00 9,900.00 2.77 83,160.00
0.9900 432,440.00 3,632,496.00 3,632,496.00
G 6 ANALISA BIAYA KONSTRUKSI PEKERJAAN KAYU
G 6.2 Membuat dan memasang 1 m3 pintu dan kusen jendela kelas III
Bahan
Balok Kayu 6/14 1.2000 M3 1.66 4,500,000.00 5,400,000.00 1.99 8,955,878.40
Paku 2"-5" 1.2500 kg 1.66 12,500.00 15,625.00 2.07 25,914.00
Lem kayu 1.0000 kg 1.66 13,000.00 13,000.00 1.66 21,560.45
Tenaga 0.00 0.00
Pekerja 6.0000 Oh 1.66 24,000.00 144,000.00 9.95 238,823.42
Tukang Kayu 18.0000 Oh 1.66 30,000.00 540,000.00 29.85 895,587.84
24.0000 6,112,625.00 10,137,764.11 10,137,764.11
Dibulatkan 10,137,764.00
G.6.3 Membuat dan memasang 1 m2 daun pintu panel, kayu kelas III
Bahan
Papan Kayu 0.0400 M3 0.72 4,500,000.00 180,000.00 0.0288 129,729.60
Lem kayu 0.5000 kg 0.72 13,000.00 6,500.00 0.3604 4,684.68
Tenaga 0.00 0.00
Pekerja 1.0000 Oh 0.72 24,000.00 24,000.00 0.7207 17,297.28
Tukang Kayu 2.5000 Oh 0.72 30,000.00 75,000.00 1.8018 54,054.00
3.5000 285,500.00 205,765.56 205,765.56
Dibulatkan 205,765.00
G.6.15 Memasang 1 m3 konstruksi kuda - kuda konvensional, kayu kelas III (meranti batu) bentang 7.25 m
Bahan
Balok kayu 8/12 1.1000 m3 0.9787 4,500,000.00 4,950,000.00 1.0766 4,844,664.00
Besi strip tebal 5 mm 15.0000 kg 0.9787 8,500.00 127,500.00 14.6808 124,786.80
Paku 2"-5" 5.6000 kg 0.9787 14,500.00 81,200.00 5.4808 79,472.06
Tenaga - 0.0000 0.00
Pekerja 4.0000 Oh 0.9787 24,000.00 96,000.00 3.9149 93,957.12
Tukang Kayu 12.0000 Oh 0.9787 33,000.00 396,000.00 11.7446 387,573.12
16.0000 5,650,700.00 36.8977 5,530,453.10 5,530,490.00
Dibulatkan 5,530,490.00
G.6.17 Memasang 1m3 konstruksi gordeng, kayu kelas III ( meranti batu )
Bahan
Balok kayu 8/12 1.1000 m3 0.27 4,500,000.00 4,950,000.00 0.2991 1,345,766.40
Besi strip tebal 5 mm 15.0000 kg 0.27 8,500.00 127,500.00 4.0781 34,663.68
Paku 2"-5" 0.8000 kg 0.27 14,500.00 11,600.00 0.2175 3,153.72
Tenaga 0.00 0.00
Pekerja 2.4000 Oh 0.27 24,000.00 57,600.00 0.6525 15,659.83
Tukang Kayu 7.2000 Oh 0.27 30,000.00 216,000.00 1.9575 58,724.35
9.6000 5,362,700.00 7.2046 1,457,967.97 1,457,975.18
Dibulatkan 1,457,975.00
G.6.18 Memasang 1m2 rangka atap seng gelombang BJLS 30
Bahan
Usuk 5/7 0.0140 m3 4,500,000.00 63,000.00 0.00 0.00
Paku 2"-5" 0.2500 kg 0 14,500.00 3,625.00 0.00 0.00
Tenaga 0.00 0.00 0.00
Pekerja 0.1000 Oh - 24,000.00 2,400.00 0.00 0.00
Tukang Kayu 0.1000 Oh - 30,000.00 3,000.00 0.00 0.00
0.2000 72,025.00 0.00 0.00
Dibulatkan 0.00
G.6.19 Memasang 1m2 rangka atap genteng press, kayu kelas III,
Bahan
Usuk 5/7 0.0140 m3 120.24 4,500,000.00 63,000.00 1.6833 7,574,918.40
Reng 3/4 0.0036 kg 120.24 4,500,000.00 16,200.00 0.4329 1,947,836.16
Paku 2"-5" 0.2500 kg 120.24 14,500.00 3,625.00 30.0592 435,858.40
Tenaga 0.00 0.0000 0.00
Pekerja 0.1000 Oh 120.24 24,000.00 2,400.00 12.0237 288,568.32
Tukang Kayu 0.1000 Oh 120.24 30,000.00 3,000.00 12.0237 360,710.40
0.2000 88,225.00 10,607,891.68 10,607,891.68
Dibulatkan 10,607,891.00
G.6.22 Memasang 1 m2 rangka langit - langit (100 x 100 ) cm kayu kelas III (meranti)
Bahan
Usuk 5/7 0.0108 m3 133.13 2,500,000.00 27,000.00 1.44 3,594,543.75
Paku 2"-5" 0.2000 kg 133.13 14,500.00 2,900.00 26.63 386,080.63
Tenaga 0.00 0.00
Pekerja 0.1500 Oh 133.13 24,000.00 3,600.00 19.97 479,272.50
Tukang Kayu 0.3000 Oh 133.13 30,000.00 9,000.00 39.94 1,198,181.25
0.4500 42,500.00 5,658,078.13 5,658,078.13
Dibulatkan 5,658,078.00
G.6.28 Memasang 1 m listplank ukuran (3 x 20 ) cm kayu kelas III
Bahan
Papan Kayu 3/20 Lisplank 0.0110 m3 43.08 4,500,000.00 49,500.00 0.47 2,132,460.00
Paku 2"-5" 0.0500 kg 43.08 14,500.00 725.00 2.15 31,233.00
Tenaga 0.00 0.00
Pekerja 0.1000 Oh 43.08 24,000.00 2,400.00 4.31 103,392.00
Tukang Kayu 0.2000 Oh 43.08 30,000.00 6,000.00 8.62 258,480.00
0.3000 58,625.00 2,525,565.00 2,525,565.00
Dibulatkan 2,525,565.00
H. 6 ANALISA BIAYA KONSTRUKSI PEKERJAAN PENUTUP ATAP
H 6.1 1 m2 Pasang atap genteng press
Bahan
Genteng press 25.0000 Bh 120.24 1,300.00 32,500.00 3,005.92 3,907,696.00
Tenaga 0.00 0.00
Pekerja 0.1500 Oh 120.24 24,000.00 3,600.00 18.04 432,852.48
Tukang kayu 0.0750 Oh 120.24 30,000.00 2,250.00 9.02 270,532.80
0.2250 38,350.00 4,611,081.28 4,611,081.28
Dibulatkan 4,611,081.00
H 6.2 1 m' Pasang bubung genteng press
Bahan
Genteng bubung press 5.0000 Bh 28.40 3,500.00 17,500.00 142.00 497,000.00
PC @ 40 kg 0.2700 Zak 28.40 48,000.00 12,960.00 7.67 12,960.00
Pasir pasang 0.0320 M3 28.40 50,000.00 1,600.00 0.91 1,600.00
Air kerja 6.6000 Ltr 28.40 15.00 99.00 187.44 99.00
Tenaga 0.00 0.00
Pekerja 0.4000 Oh 28.40 24,000.00 9,600.00 11.36 9,600.00
Tukang kayu 0.2000 Oh 28.40 30,000.00 6,000.00 5.68 6,000.00
0.6000 47,759.00 15,600.00 15,600.00
Dibulatkan 15,600.00
Memasang 1 m2 seng gelombang BJLS 30
Bahan
Seng gelombang BJLS 30 0.7000 lbr 25,000.00 17,500.00 0.00 0.00
Paku payung 0.0200 kg - 14,500.00 290.00 0.00 0.00
Tenaga 0.00 0.00
Pekerja 0.1200 Oh - 24,000.00 2,880.00 0.00 0.00
Tukang kayu 0.0600 Oh - 30,000.00 1,800.00 0.00 0.00
22,470.00 0.00 0.00
Dibulatkan 0.00
Memasang 1 m' seng datar BJLS 30
Bahan
Seng datar BJLS 30 0.7000 lbr 50.20 47,100.00 32,970.00 35.14 1,655,094.00
Paku 1/2" - 1" 0.0150 kg 50.20 14,500.00 217.50 0.75 10,918.50
Tenaga 0.00 0.00
Pekerja 0.2000 Oh 50.20 24,000.00 4,800.00 10.04 240,960.00
Tukang kayu 0.4000 Oh 50.20 30,000.00 12,000.00 20.08 602,400.00
49,987.50 2,509,372.50 2,509,372.50
Dibulatkan 2,509,372.00
I 6 ANALISA BIAYA KONSTRUKSI PEKERJAAN LANGIT-LANGIT
I 6.2 Memasang 1m2 Langit-Langit Calsiboard uk. 1 x 1 m
Bahan
Calsiboard 1 x 1 m 1.1000 Lbr 133.13 54,450.00 59,895.00 146.44 7,973,896.22
Paku 1/2" - 1" 0.1000 Kg 133.13 14,500.00 1,450.00 13.31 193,040.31
Tenaga 0.00 0.00
Pekerja 0.1000 Oh 133.13 24,000.00 2,400.00 13.31 319,515.00
Tukang kayu 0.0500 Oh 133.13 30,000.00 1,500.00 6.66 199,696.88
0.1500 65,245.00 8,686,148.41 8,686,148.41
Dibulatkan 8,686,148.00

I 6.3 Memasang 1m List langit-langit kayu propil


Bahan
List kayu propil 1.0500 M1 235.60 3,800.00 3,990.00 247.38 987,056.67
Paku 1/2" - 1 " 0.0100 Kg 235.60 14,500.00 145.00 2.36 341.62
Tenaga 0.00 0.00
Pekerja 0.0500 Oh 235.60 24,000.00 1,200.00 11.78 14,136.15
Tukang kayu 0.0500 Oh 235.60 30,000.00 1,500.00 11.78 17,670.19
0.1000 6,835.00 31,806.34 31,806.34
Dibulatkan 31,806.00
J 6 ANALISA BIAYA KONSTRUKSI PEKERJAAN PIPA DAN SANITASI
J 6.2 Memasang 1 buah kloset jongkok porselen
Bahan
Kloset jongkok porselen 1.0000 Bh 2.00 113,400.00 113,400.00 2.00 226,800.00
PC @ 40kg 6.0000 Kg 2.00 48,000.00 288,000.00 12.00 576,000.00
Pasir pasang 0.0100 M3 2.00 50,000.00 500.00 0.02 1,000.00
Tenaga 0.00 0.00
Pekerja 1.0000 Oh 2.00 24,000.00 24,000.00 2.00 48,000.00
Tukang batu 1.5000 Oh 2.00 30,000.00 45,000.00 3.00 90,000.00
2.5000 470,900.00 941,800.00 941,800.00
Dibulatkan 941,800.00
J.6.3 Memasang 1 buah urinior
Bahan
urinior 1.0000 Bh 2.00 325,000.00 325,000.00 2.00 650,000.00
Perlengkapan (2%) 0.2000 hrg 2.00 0.40 0.08 0.40 0.16
PC @ 40 kg 6.0000 Kg 2.00 48,000.00 288,000.00 12.00 576,000.00
Pasir pasang 0.0100 M3 2.00 50,000.00 500.00 0.02 1,000.00
Tenaga 0.00 0.00
Pekerja 1.0000 Oh 2.00 24,000.00 24,000.00 2.00 48,000.00
Tukang batu 1.0000 Oh 2.00 30,000.00 30,000.00 2.00 60,000.00
2.0000 667,500.08 1,335,000.16 1,335,000.16
Dibulatkan 1,335,000.00
J 6.4 Memasang 1 buah wastafel
Bahan
Wastafel 1.0000 Bh 2.00 150,000.00 150,000.00 2.00 300,000.00
Perlengkapan 2% 0.0200 hrg 2.00 3,000.00 60.00 0.04 120.00
PC @ 40 kg 6.0000 Kg 2.00 48,000.00 288,000.00 12.00 576,000.00
Pasir pasang 0.0100 M3 2.00 50,000.00 500.00 0.02 1,000.00
Tenaga 0.00 0.00
Pekerja 1.2000 Oh 2.00 24,000.00 28,800.00 2.40 57,600.00
Tukang batu 1.4500 Oh 2.00 30,000.00 43,500.00 2.90 87,000.00
2.6500 510,860.00 1,021,720.00 1,021,720.00
Dibulatkan 1,021,720.00
J 6.5 Memasang 1 buah bak mandi fibreglass volume 1,00 M3
Bahan
Bak fibreglass 1.0000 Bh 2.00 257,100.00 257,100.00 2.00 257,100.00
Perlengkapan 2% 0.0200 hrg 2.00 5,142.00 102.84 0.04 102.84
Tenaga 0.00 0.00
Pekerja 1.8000 Oh 2.00 24,000.00 43,200.00 3.60 43,200.00
Tukang batu 2.7000 Oh 2.00 30,000.00 81,000.00 5.40 81,000.00
4.5000 381,402.84 381,402.84 381,402.84
Dibulatkan 381,402.00
J 6.18 Memasang 1 m' pipa PVC tipe AW diameter 1/2"
Bahan
Pipa PVC 1/2" 1.2000 M' 9.00 19,000.00 22,800.00 10.80 205,200.00
Perlengkapan (2%) 0.0200 hrg 9.00 380.00 7.60 0.18 68.40
Keni 1/2" 1.0000 bh 9.00 1,500.00 1,500.00 9.00 13,500.00
Tenaga 0.00 0.00 0.00
Pekerja 0.0360 Oh 9.00 24,000.00 864.00 0.32 7,776.00
Tukang pipa 0.0600 Oh 9.00 30,000.00 1,800.00 0.54 16,200.00
26,971.60 242,744.40 242,744.40
Dibulatkan 242,744.00
J 6.19 Memasang 1 m' pipa PVC tipe AW diameter 3/4"
Bahan
Pipa PVC 3/4" 1.2000 M' 19.10 20,000.00 24,000.00 22.92 458,400.00
Perlengkapan (2%) 0.0200 hrg 19.10 400.00 8.00 0.38 152.80
Keni 3/4" 1.0000 bh 19.10 1,500.00 1,500.00 19.10 28,650.00
Tenaga 0.00 0.00 0.00
Pekerja 0.0360 Oh 19.10 24,000.00 864.00 0.69 16,502.40
Tukang pipa 0.0600 Oh 19.10 30,000.00 1,800.00 1.15 34,380.00
28,172.00 538,085.20 538,085.20
Dibulatkan 538,085.00
J 6.22 Memasang 1 m' pipa PVC tipe D diameter 2"
Bahan
Pipa PVC 2" 1.2000 M' 6.00 37,000.00 44,400.00 7.20 266,400.00
Perlengkapan (2%) 0.0200 hrg 6.00 740.00 14.80 0.12 88.80
Keni 2" 1.0000 bh 6.00 3,500.00 3,500.00 6.00 21,000.00
Tenaga 0.00 0.00 0.00
Pekerja 0.0540 Oh 6.00 24,000.00 1,296.00 0.32 7,776.00
Tukang PIPA 0.0900 Oh 6.00 30,000.00 2,700.00 0.54 16,200.00
51,910.80 311,464.80 311,464.80
Dibulatkan 311,464.00
J 6.23 Memasang 1 m' pipa PVC tipe D diameter 3"
Bahan
Pipa PVC 3" 1.1000 M' 20.00 40,000.00 44,000.00 22.00 44,000.00
Perlengkapan (2%) 0.0200 hrg 20.00 800.00 16.00 0.40 16.00
Keni 3" 1.0000 bh 20.00 7,500.00 7,500.00 20.00 7,500.00
Tenaga 0.00 0.00
Pekerja 0.0810 Oh 20.00 24,000.00 1,944.00 1.62 1,944.00
Tukang PIPA 0.1350 Oh 20.00 30,000.00 4,050.00 2.70 4,050.00
57,510.00 57,510.00 57,510.00
Dibulatkan 57,510.00
Memasang 1 m' pipa PVC tipe D diameter 4"
Bahan
Pipa PVC 4" 1.1000 M' 24.00 55,000.00 60,500.00 26.40 1,452,000.00
Perlengkapan (2%) 0.1200 hrg 24.00 1,100.00 132.00 2.88 3,168.00
Keni 4" 1.0000 bh 24.00 12,500.00 12,500.00 24.00 300,000.00
Tenaga 0.00 0.00 0.00
Pekerja 0.0810 Oh 24.00 24,000.00 1,944.00 1.94 46,656.00
Tukang PIPA 0.1350 Oh 24.00 30,000.00 4,050.00 3.24 97,200.00
79,126.00 58.46 1,899,024.00 1,899,082.46
Dibulatkan 1,899,082.00

J 6.26 Memasang 1 bh bak cuci stainless steel


Bahan
Bak cuci stainless steel 1.0000 Bh 1.00 215,800.00 215,800.00 1.00 215,800.00
Water drain + asesories 1.0000 Set 1.00 111,600.00 111,600.00 1.00 111,600.00
Tenaga 0.00 0.00
Pekerja 0.0300 Oh 1.00 24,000.00 720.00 0.03 720.00
Tukang batu 0.3000 Oh 1.00 30,000.00 9,000.00 0.30 9,000.00
337,120.00 337,120.00 337,120.00
Dibulatkan 337,120.00
J 6.27 Memasang 1bh kran diameter 3/4" atau 1/2"
Bahan
Kran air 1.0000 Bh 5.00 25,000.00 25,000.00 5.00 125,000.00
Seal tape 0.0250 Bh 5.00 4,000.00 100.00 0.13 500.00
Tenaga 0.00 0.00
Pekerja 0.0100 Oh 5.00 24,000.00 240.00 0.05 1,200.00
Tukang batu 0.1000 Oh 5.00 30,000.00 3,000.00 0.50 15,000.00
28,340.00 141,700.00 141,700.00
Dibulatkan 141,700.00
J 6.28 Memasang 1 bh Floor drain
Bahan
Floor drain 1.0000 Bh 2.00 17,900.00 17,900.00 2.00 17,900.00
Tenaga 0.00 0.00 0.00
Pekerja 0.0100 Oh 2.00 24,000.00 240.00 0.02 240.00
Tukang batu 0.1000 Oh 2.00 30,000.00 3,000.00 0.20 3,000.00
21,140.00 21,140.00 21,140.00
Dibulatkan 21,140.00
K 6 ANALISA BIAYA KONSTRUKSI PEKERJAAN BESI
K.6.1 Memasang 1 kg besi polos untuk angkur kusen pintu jendela
Bahan
Besi beton polos 8 mm 1.0500 Kg 26.59 7,900.00 8,295.00 27.92 220,572.20
Tenaga 0.00 0.00
Tukang besi 0.0100 Oh 26.59 24,000.00 240.00 0.27 6,381.84
Pekerja 0.0100 Oh 26.59 30,000.00 300.00 0.27 7,977.29
0.0200 8,835.00 234,931.33 234,931.33
Dibulatkan 234,931.00
K 6.14 1 m' pasang talang datar,seng bjls 30
Bahan
Seng plat 0.5000 Lbr 30.60 41,700.00 20,850.00 15.30 638,010.00
Paku biasa 1/2" x 1" 0.0200 Kg 30.60 14,500.00 290.00 0.61 8,874.00
Papan 2/20 0.0200 M3 30.60 2,500,000.00 50,000.00 0.61 1,530,000.00
Meni besi 0.3000 Kg 30.60 12,600.00 3,780.00 9.18 115,668.00
Tenaga 0.00 0.00
Pekerja 0.2000 Oh 30.60 24,000.00 4,800.00 6.12 146,880.00
Tukang kayu 0.4000 Oh 30.60 30,000.00 12,000.00 12.24 367,200.00
0.6000 91,720.00 514,080.00 514,080.00
Dibulatkan 514,080.00
L 6 ANALISA BIAYA KONSTRUKSI PEKERJAAN KUNCI DAN KACA
L.6.1 Memasang 1 bh kunci tanam biasa
Bahan
Kunci tanam biasa 1.0000 Bh 12.00 56,700.00 56,700.00 12.00 680,400.00
Tenaga 0.00 0.00
Pekerja 0.0100 Oh 12.00 24,000.00 240.00 0.12 2,880.00
Tukang kayu 0.6000 Oh 12.00 30,000.00 18,000.00 7.20 216,000.00
0.6100 74,940.00 899,280.00 899,280.00
Dibulatkan 899,280.00
L.6.2 Memasang 1 bh kunci silinder
Bahan
Kunci silinder 1.0000 Bh 2.00 193,000.00 193,000.00 2.00 386,000.00
Tenaga 0.00 0.00
Pekerja 0.0100 Oh 2.00 24,000.00 240.00 0.02 480.00
Tukang kayu 0.6000 Oh 2.00 30,000.00 18,000.00 1.20 36,000.00
0.6100 211,240.00 36,480.00 36,480.00
Dibulatkan 36,480.00
L.6.3 Memasang 1 buah engsel pintu kuningan
Bahan
Engsel pintu 1.0000 Bh 28.00 3,750.00 3,750.00 28.00 105,000.00
Tenaga 0.00 0.00
Pekerja 0.0150 Oh 28.00 24,000.00 360.00 0.42 10,080.00
Tukang kayu 0.1250 Oh 28.00 30,000.00 3,750.00 3.50 105,000.00
0.1400 7,860.00 220,080.00 220,080.00
Dibulatkan 220,080.00
L.6.4 Memasang 1 buah engsel jendela
Bahan
Engsel jendela 1.0000 Bh 56.00 4,400.00 4,400.00 56.00 246,400.00
Tenaga 0.00 0.00
Pekerja 0.0100 Oh 56.00 24,000.00 240.00 0.56 13,440.00
Tukang kayu 0.1000 Oh 56.00 33,000.00 3,300.00 5.60 184,800.00
0.1100 7,940.00 444,640.00 444,640.00
Dibulatkan 444,640.00
L.6.5 memasang1 buah kait angin
Bahan
Kait angin 1.0000 Bh 28.00 1,750.00 1,750.00 28.00 49,000.00
Tenaga 0.00 0.00
Pekerja 0.0100 Oh 28.00 24,000.00 240.00 0.28 6,720.00
Tukang kayu 0.1000 Oh 28.00 30,000.00 3,000.00 2.80 84,000.00
0.1100 4,990.00 139,720.00 139,720.00
Dibulatkan 139,720.00
L.6.6 memasang 1 buah kunci selot
Bahan
Kunci selot 1.0000 Bh 9.00 154,800.00 9.000 9.00 1,393,200.00
Tenaga 0.000 0.00
Pekerja 0.0200 Oh 9.00 24,000.00 0.180 0.18 4,320.00
0.0200 9.18 1,397,520.00 1,397,520.00
Dibulatkan 1,397,520.00
L.6.7 Memasang 1 bh pegangan pintu (door holder)
Bahan
Door holder 1.0000 Bh 4.00 60,000.00 60,000.00 4.0000 240,000.00
Tenaga - 0.00
Pekerja 0.0500 Oh 4.00 24,000.00 1,200.00 0.20 4,800.00
Tukang kayu 0.1000 Oh 4.00 33,000.00 3,300.00 0.40 13,200.00
0.1500 64,500.00 258,000.00 258,000.00
Dibulatkan 258,000.00
L.6.10 Memasang buah grendel
Bahan
Gerendel 1.0000 M2 18.00 7,500.00 7,500.00 18.00 135,000.00
Tenaga 0.00 0.00
Pekerja 0.0069 Oh 18.00 24,000.00 165.60 0.12 2,980.80
Tukang kayu 0.1000 Oh 18.00 30,000.00 3,000.00 1.80 54,000.00
0.1069 10,665.60 191,980.80 191,980.80
Dibulatkan 191,980.00
L.6.12 memasang 1 M2 kaca, tebal 3 mm
Bahan
Kaca 1.1000 M2 5.20 90,000.00 99,000.00 5.72 515,156.40
Tenaga 0.00 0.00
Pekerja 0.1600 Oh 5.20 24,000.00 3,840.00 0.83 19,981.82
Tukang kayu 0.1600 Oh 5.20 30,000.00 4,800.00 0.83 24,977.28
0.3200 107,640.00 560,115.50 560,115.50
Dibulatkan 560,115.00
M 6 ANALISA BIAYA KONSTRUKSI PEKERJAAN PENUTUP LANTAI
M.6.6 Memasang per 1m2 lantai keramik uk. (30x30) cm
Bahan
Keramik 30 x 30 1.0200 M2 123.67 45,000.00 45,900.00 126.14 5,676,366.94
PC @ 40 kg 0.2500 Zak 123.67 48,000.00 12,000.00 30.92 1,484,017.50
Pasir pasang 0.0450 m3 123.67 50,000.00 2,250.00 5.57 278,253.28
Semen putih 1.5000 Kg 123.67 4,500.00 6,750.00 185.50 834,759.84
Air kerja 6.6000 Kg 123.67 15.00 99.00 816.21 12,243.14
Tenaga 0.00 0.00
Pekerja 0.7000 Oh 123.67 24,000.00 16,800.00 86.57 2,077,624.50
Tukang batu 0.3500 Oh 123.67 30,000.00 10,500.00 43.28 1,298,515.31
1.0500 94,299.00 11,661,780.52 11,661,780.52
Dibulatkan 11,661,780.00
M.6.7 Memasang per 1m2 lantai keramik uk. (20x20) cm
Bahan
Keramik 20 x 20 1.0500 M2 2.96 35,000.00 36,750.00 3.108 108,780.00
PC @ 40 kg 0.2600 Zak 2.96 48,000.00 12,480.00 0.7696 36,940.80
Pasir pasang 0.0450 m3 2.96 50,000.00 2,250.00 0.1332 6,660.00
Semen putih 1.6200 Kg 2.96 4,500.00 7,290.00 4.7952 21,578.40
Air kerja 6.6000 Ltr 2.96 15.00 99.00 19.536 293.04
Tenaga - 0.00
Pekerja 0.7000 Oh 2.96 24,000.00 16,800.00 2.072 49,728.00
Tukang batu 0.3500 Oh 2.96 33,000.00 11,550.00 1.036 34,188.00
1.0500 87,219.00 258,168.24 258,168.24
Dibulatkan 258,168.00
Memasang per 1m2 dinding keramik uk. (20x20) cm
Bahan
Keramik 20 x 20 1.0500 M2 19.95 35,000.00 36,750.00 20.9475 733,162.50
PC @ 40 kg 0.2600 Zak 19.95 1,500.00 390.00 5.187 7,780.50
Pasir pasang 0.0450 m3 19.95 35,000.00 1,575.00 0.89775 31,421.25
Semen putih 1.6200 Kg 19.95 52,000.00 84,240.00 32.319 1,680,588.00
Air kerja 6.6000 Ltr 19.95 15.00 99.00 131.67 1,975.05
Tenaga - 0.00
Pekerja 0.7000 Oh 19.95 24,000.00 16,800.00 13.965 335,160.00
Tukang batu 0.3500 Oh 19.95 33,000.00 11,550.00 6.9825 230,422.50
1.0500 151,404.00 3,020,509.80 3,020,509.80
Dibulatkan 3,020,509.00
N 6 ANALISA BIAYA KONSRUKSI PEKERJAAN PENGECATAN
N.6.3 Mengecat 1m2 bidang plafon ( 1 lapis plamir dan cat dasar, 2 lapis cat penutup)
Bahan
Plamir kayu 0.1000 Kg 102.47 17,000.00 1,700.00 10.25 174,201.13
Cat 0.3600 Kg 102.47 41,500.00 14,940.00 36.89 1,530,920.48
Tenaga 0.00 0.00
Pekerja 0.0200 Oh 102.47 24,000.00 480.00 2.05 49,186.20
Tukang cat 0.0630 Oh 102.47 30,000.00 1,890.00 6.46 193,670.66
0.0830 19,010.00 1,947,978.46 1,947,978.46
Dibulatkan 1,947,978.00
N.6.4 Mengecat 1m2 bidang kayu baru ( 1 lapis plamir dan cat dasar, 2 lapis cat penutup)
Bahan
Cat meni 0.2000 Kg 140.27 17,500.00 3,500.00 28.05 490,943.88
Plamir kayu 0.1500 Kg 140.27 17,000.00 2,550.00 21.04 357,687.68
Cat kayu 0.3600 Kg 140.27 41,500.00 14,940.00 50.50 2,095,629.02
Tenaga 0.00 0.00
Pekerja 0.0700 Oh 140.27 24,000.00 1,680.00 9.82 235,653.06
Tukang cat 0.0090 Oh 140.27 30,000.00 270.00 1.26 37,872.81
0.0790 22,940.00 3,217,786.46 3,217,786.46
Dibulatkan 3,217,786.00
N.6.7 Mengecat 1m2 bidang tembok baru ( 1 lapis plamir dan cat dasar, 2 lapis cat penutup)
Bahan
Plamir tembok 0.1000 Kg 598.20 35,000.00 3,500.00 59.82 2,093,710.50
Cat Tembok 0.3600 Kg 598.20 12,500.00 4,500.00 215.35 2,691,913.50
Tenaga 0.00 0.00
Pekerja 0.0200 Oh 598.20 24,000.00 480.00 11.96 287,137.44
Tukang cat 0.0630 Oh 598.20 30,000.00 1,890.00 37.69 1,130,603.67
0.0830 10,370.00 6,203,365.11 6,203,365.11
Dibulatkan 6,203,365.00
Ls. ANALISA BIAYA PEKERJAAN LAIN-LAIN
Ls.7 Memasang 1 bh roster beton
Bahan
Roster beton 1.0000 bh 71.00 55,000.00 55,000.00 71.00 3,905,000.00
Pasir pasang 0.0020 m3 71.00 50,000.00 100.00 0.14 7,100.00
tenaga - 0.00 0.00
Pekerja 0.1000 Oh 71.00 24,000.00 2,400.00 7.10 170,400.00
Tukang batu 0.2000 Oh 71.00 33,000.00 6,600.00 14.20 468,600.00
0.3000 64,100.00 4,551,100.00 4,551,100.00
Dibulatkan 4,551,100.00
Ls.10 Memasang 1 titik instalasi listrik
Bahan
Kabel 10.0000 m 10.00 2,700.00 27,000.00 100.00 270,000.00
Pipa PVC 1/2" 3.0000 m 10.00 19,000.00 57,000.00 30.00 570,000.00
T dos PVC 1.0000 set 10.00 7,500.00 7,500.00 10.00 75,000.00
Fitting 1.0000 set 10.00 7,500.00 7,500.00 10.00 75,000.00
tenaga 0.00 0.00
Pekerja 0.2400 Oh 10.00 24,000.00 5,760.00 2.40 57,600.00
Tukang batu 0.3200 Oh 10.00 30,000.00 9,600.00 3.20 96,000.00
0.5600 114,360.00 1,143,600.00 1,143,600.00
Dibulatkan 1,143,600.00
Ls.11 Memasang 1 bh sakelar tunggal
Bahan
Sakelar tunggal 1.0000 bh 7.00 13,000.00 13,000.00 7.00 91,000.00
tenaga 0.00 0.00
Tukang listrik 0.0640 Oh 7.00 30,000.00 1,920.00 0.45 13,440.00
0.0640 14,920.00 104,440.00 104,440.00
Dibulatkan 104,440.00
Ls.12 Memasang 1 bh sakelar ganda
Bahan
Sakelar ganda 1.0000 bh 4.00 14,000.00 14,000.00 4.00 56,000.00
tenaga 0.00 0.00
Tukang listrik 0.0640 Oh 4.00 30,000.00 1,920.00 0.26 7,680.00
0.0640 15,920.00 63,680.00 63,680.00
Dibulatkan 63,680.00
Ls.13 Memasang 1 bh stop kontak
Bahan
stop kontak 1.0000 bh 10.00 13,000.00 13,000.00 10.00 130,000.00
tenaga 0.00 0.00
Tukang listrik 0.0640 Oh 10.00 30,000.00 1,920.00 0.64 19,200.00
0.0640 14,920.00 149,200.00 149,200.00
Dibulatkan 149,200.00
Ls.15 Memasang 1 unit septitank bio filter kap 1.5 m3
Bahan
Septictank Bio filter 1.5 m3 1.0000 unit 1.00 3,436,800.00 3,436,800.00 1.00 3,436,800.00
tenaga - 0.00 0.00
Pekerja 0.8000 Oh 1.00 100,000.00 80,000.00 0.80 80,000.00
Tukang batu 1.6000 Oh 1.00 75,000.00 120,000.00 1.60 120,000.00
2.4000 3,636,800.00 3,636,800.00 3,636,800.00
Dibulatkan 3,636,800.00
Ls.16 Memasang 1 unit peresapan
Bahan
Sumur peresapan 1.0000 unit 1.00 1,339,100.00 1,339,100.00 1.00 1,339,100.00
tenaga - 0.00 0.00
Pekerja 1.2000 Oh 1.00 100,000.00 120,000.00 1.20 120,000.00
Tukang batu 0.8000 Oh 1.00 75,000.00 60,000.00 0.80 60,000.00
2.0000 1,519,100.00 1,519,100.00 1,519,100.00
Dibulatkan 1,519,100.00
REKAP VOLUME DAN ANGGARAN BIAYA

PEKERJAAN : REHAB BERAT PUSTU


LOKASI : CONTOH
SUMER DANA :

HARGA JUMLAH
NO. U RAIAN PE K E R JAAN SAT. VOLUME SATUAN HARGA
( Rp. ) ( Rp. )
1 2 4 5 6 7
I. PEKERJAAN PERSIAPAN
1 Pengukur dan memasang bouwplank m' 47.80 39,150.00 1,871,370.00
2 Pembersihan Lapangan m2 42.23 2,400.00 101,340.00
3 Bongkaran -
Bongkaran beton bertulang per m3 m3 - 160,008.00 -
Bongkaran dinding bata merah per m3 m2 - 160,008.00 -
Bongkaran genteng/ sirap per m2 m2 480.00 -
Bongkaran rangka atap genteng usuk/ reng per m2 m2 - 6,000.00 -
Bongkaran rangka + plafon per m2 m2 - 480.00 -
Bongkaran lantai keramik m2 - 4,800.00 -
Bongkaran rangka kuda2 per m3 m3 - 96,000.00 -

Jumlah I 1,972,710.00
II. PEKERJAAN TANAH
1 Galian tanah biasa m3 83.40 18,000.00 1,501,200.00
2 Urugan kembali hasil galian m3 21.81 6,000.00 130,875.00
3 Urugan pasir urug m3 22.23 7,200.00 160,048.80
Jumlah II 1,792,123.80
III. PEKERJAAN PONDASI BATU KALI
1 Pasangan pondasi batu belah campuran 1 PC : 5PP m3 40.14 325,745.00 13,074,182.76
2 Pasangan batu kosong (aanstamping) m3 20.85 148,920.00 3,104,982.00
Jumlah III 16,179,164.76
IV. PEKERJAAN PASANGAN DINDING
1 Memasang 1m2 dinding bata merah tebal 1/2 bata, campuran m2 69.08 63,324.00 4,374,421.92

spesi 1 PC : 3 PP dari 0 lantai - 1m tinggi dinding


2 Pasangan bata merah ukuran (5x11x22) cm tebal 1/2 bata, m2 272.87 56,064.00 15,298,043.52
campuran spesi 1 PC : 6 PP -
3 Pasang glassblok m2 0.16 146,035.00 23,365.60
4 Pasang roster beton m2 6.39 211,709.00 1,352,820.51

Jumlah IV 21,048,651.55
V. PEKERJAAN PLESTERAN
1 Plesteran dinding baru cam 1 : 6 m2 598.20 18,398.20 11,005,858.43
2 Pasang keramik dinding20 x 20 cm m2 19.95 604,085.00 12,051,495.75
151,404.00 -
Jumlah V 23,057,354.18
1 2 4 5 6 7
VI. PEKERJAAN BETON
1 Pasangan beton tumbuk,1Pc : 3 Ps : 5 Kr tbl.5 cm m3 0.39 51,325.00 19,760.13
2 Membuat Beton Kolom Struktur 15/30 tiang plat teras
a. Beton Campuran 1Pc : 2 Psr : 3Kr M3 0.54 583,725.00 315,211.50
b. Pembesian BESI 12 Kg 24.34 16,645.50 405,078.90
c. Begesting BESI 8 Kg 19.41 16,645.50 323,094.15
d. Begesting M2 2.40 239,940.00 575,856.00
3 Membuat kolom praktis gedung 11/11
a. Beton Campuran 1Pc : 2 Psr : 3Kr M3 1.43 583,725.00 833,442.56
b. Pembesian BESI 12 Kg 279.93 16,645.50 4,659,574.82
c. Begesting BESI 8 Kg 60.57 16,645.50 1,008,292.84
d. Begesting M 2
12.98 202,540.00 2,628,969.20
4 SLOOF 15/20 gedung
a. Beton Campuran 1Pc : 2 Psr : 3Kr M3 3.13 583,725.00 1,825,599.94
b. Pembesian BESI 12 Kg 388.81 16,645.50 6,471,950.17
c. Begesting BESI 8 Kg 166.71 16,645.50 2,774,928.86
d. Begesting M2 10.43 137,580.00 1,434,271.50
5 RING BALOK 10/15 -
a. Beton Campuran 1Pc : 2 Psr : 3Kr M3 1.56 583,725.00 912,799.97
b. Pembesian BESI 12 Kg 388.81 16,645.50 6,471,950.17
c. Begesting BESI 8 Kg 110.20 16,645.50 1,834,275.01
d. Begesting M2 5.21 38,656.00 201,494.40
6 BALOK GANTUNG 10/40 TERAS DEPAN -
a. Beton Campuran 1Pc : 2 Psr : 3Kr M3 0.34 583,725.00 198,466.50
b. Pembesian BESI 12 Kg 47.55 16,645.50 791,533.47
c. Begesting BESI 8 Kg 18.22 16,645.50 303,326.79
d. Begesting M 2
7.65 38,656.00 295,718.40
7 Balok 10/15 tumpuan plat teras dan Ruang Pengobatan ( P = 4.8 + 4.5 = 9.3 m ) -
a. Beton Campuran 1Pc : 2 Psr : 3Kr M3 0.14 583,725.00 81,429.64
b. Pembesian BESI 10 Kg 24.22 16,645.50 403,107.40
c. Begesting BESI 6 Kg 5.41 16,645.50 89,975.59
d. Begesting M2 0.47 38,656.00 17,975.04
8 Membuat plat dag teras depan,Ruang pengobatan, gudang dan KM/WC2 -
a. Beton Campuran 1Pc : 2 Psr : 3Kr M3 3.38 583,725.00 1,970,188.62
b. Pembesian BESI 10 Kg 256.62 16,645.50 4,271,638.12
c. Pembesian BESI 6 Kg 124.92 16,645.50 2,079,435.76
d. Begesting m2 8.40 432,440.00 3,632,496.00
Jumlah VI 43,199,345.4
1 2 4 5 6 7
VII. PEKERJAAN KAYU
1 Membuat dan memasang pintu dan kusen jendela , kayu kelas II m3 1.66 6,112,625.00 10,137,764.11
atau III
2 m2 0.72 285,500.00 205,765.56
Membuat dan memasang daun pintu panel, kayu kelas III

4 Memasang konstruksi gording, kayu kelas III m3 0.27 5,362,700.00 1,457,967.97


5 Memasang rangka atap genteng PRESS, kayu kelas III m2 120.24 88,225.00 10,607,891.68

6 Memasang rangka atap seng gelombang BJLS 25, kayu kelas III m2 50.20 72,025 3,615,655.00

7 Memasang rangka langit - langit kayu kelas III m2 133.13 42,500 5,658,078.13

8 Memasang listplank ukuran (3 x 20 ) cm kayu kelas III m 43.08 58,625.00 2,525,565.00


Jumlah VII 34,208,687.45
VIII. PEKERJAAN PENUTUP ATAP
1 Pasang atap genteng press m2 120.24 38,350.00 4,611,081.28
2 Pasang bubung genteng press m2 28.40 47,759.00 1,356,355.60
3 Pasang seng gelombang BJLS 30 m2 12.61 22,470.00 283,374.79
4 Memasang 1 m' seng datar BJLS 30 m' 50.20 49,987.50
Jumlah VIII 5,967,436.88
IX PEKERJAAN LANGIT-LANGIT
1 Memasang Langit-Langit triplek, tebal , 4mm (1,20 x 2,40)m, m2 133.13 65,245.00 8,686,148.41
2 Memasang List langit-langit kayu propil m 235.60 6,835.00 1,610,343.09
Jumlah IX 10,296,491.49
X PEKERJAAN PIPA DAN SANITASI
1 Memasang pipa PVC tipe D diameter 1/2" + keni m' 9.00 26,971.60 242,744.40
2 Memasang pipa PVC tipe D diameter 3/4" + keni m' 19.10 28,172.00 538,085.20
3 Memasang pipa PVC tipe D diameter 2" + keni m' 6.00 51,910.80 311,464.80
4 Memasang pipa PVC tipe D diameter 3" + keni m' 20.00 57,510.00 1,150,200.00
5 Memasang pipa PVC tipe D diameter 4" + keni m' 24.00 79,126.00 1,899,024.00
Jumlah X 4,141,518.40
XI PEKERJAAN BESI
1 Pembesian per 1 kg besi polos u angkur kusen kg 26.59 7,938.00 211,079.22
Jumlah XI 211,079.22
XII PEKERJAAN KUNCI DAN KACA
1 Memasang kunci tanam biasa bh 12.00 74,940.00 899,280.00
2 Memasang engsel jendela bh 12.00 7,940.00 95,280.00
3 memasang kait angin bh 28.00 4,990.00 139,720.00
4 Memasang grendel bh 18.00 10,665.60 191,980.80
5 Memasang door holder bh 4.00 64,500.00
6 Memasang kaca bening tebal 5 mm m2 5.20 107,640.00 560,115.50
Jumlah XII 1,886,376.30
XIII PEKERJAAN PENUTUP LANTAI
1 Memasang lantai keramik uk. (30x30) cm gedung m2 123.67 94,299.00 11,661,780.52
2 Memasang lantai keramik uk. (20 x 20 ) cm 2 kamar mandi m2 2.96 87,219.00 258,168.24
Jumlah XIII 11,919,948.76
XIV PEKERJAAN PENGECATAN
1 Mengecat bidang kayu baru ( 1 lapis plamir dan cat dasar, 2 m2 140.27 22,940.00 3,217,786.46
lapis cat penutup)
3 mengecat plafond m2 102.47 19,010.00 1,947,978.46
4 Mengecat bidang tembok baru ( 1 lapis plamir dan cat dasar, 2 m2 598.20 10,370.00 6,203,365.11
lapis cat penutup)
1 Mengecat bidang tembok baru (21 lapis plamir dan cat dasar, 2 4 5 6 7
lapis cat penutup)
Jumlah XIV 11,369,130.03
1 2 4 5 6 7
XV PEKERJAAN LAIN-LAIN
1 Memasang 1 titik instalasi listrik ttk 9.00 114,360.00 1,029,240.00
2 Memasang 1 bh sakelar tunggal ttk 4.00 14,920.00 59,680.00
3 Memasang 1 bh sakelar ganda bh 2.00 15,920.00 31,840.00
4 Memasang 1 bh stop kontak bh 4.00 14,920.00 59,680.00
Jumlah XV 1,180,440.00
RENCANA ANGGARAN BIAYA ( RAB )

Kabupaten : CONTOH No RAB : 01


Kecamatan : CONTOH Jenis kegiatan : Rehab gedung Pustu
Desa : CONTOH Volume : 15.3 X 9.1 m2
Dusun : CONTOH
A. BAHAN
VOLUME HARGA SATUAN TOTAL HARGA PNPM
No. U RAIAN SAT SWADAYA PNPM
TOTAL (Rp.) SWADAYA (Rp.) (Rp.)
1 2 3 4 5 6 7 8 9
1 Air kerja 14,905.69 ltr - 14,905.69 15.00 0.00 223,000.00
2 Pasir urug 34.99 m3 34.99 40,000.00 0.00 1,399,000.00
3 Pasir pasang 63.13 m3 63.13 50,000.00 0.00 3,156,000.00
4 Pasir beton 0.45 m3 0.45 50,000.00 0.00 22,000.00
5 Tanah urug 6.48 m3 6.48 27,500.00 0.00 178,000.00
6 Tanah sirtu - m3 - 40,000.00 0.00 0.00
7 Batu bata 23,936.33 bh 23,936.33 450.00 0.00 10,771,000.00
8 Ijuk 9.00 kg 9.00 32,100.00 0.00 288,000.00
9 Semen PC 40 kg 383.42 Zak 383.42 48,000.00 0.00 18,404,000.00
11 Semen putih 222.66 kg 222.66 1,700.00 0.00 378,000.00
14 Batu belah 15/20 cm 25.94 m3 25.94 95,000.00 0.00 2,464,000.00
16 Koral beton 2/3 cm pecahmesin 0.67 m3 0.67 135,000.00 0.00 90,000.00
19 Besi beton polos 12 mm 740.63 Kg 740.63 7,400.00 0.00 5,480,000.00
20 Besi beton polos 10 mm 293.67 kg 293.67 7,400.00 0.00 2,173,000.00
21 Besi beton polos 8 mm 375.11 kg 375.11 7,900.00 0.00 2,963,000.00
22 Besi beton polos 6 mm 136.58 kg 136.58 7,900.00 0.00 1,078,000.00
23 Bendrat 21.6 kg 21.65 13,500.00 0.00 292,000.00
24 Besi beugel/baut 25 cm dia 12 mm 6.00 bj 6.00 8,500.00 0.00 51,000.00
25 Seng talang BJLS 30 35.14 m 35.14 41,700.00 0.00 1,465,000.00
26 Dolken Kayu f 8-10/400 cm 80.93 bt 80.93 29,800.00 0.00 2,411,000.00
31 Papan 2/20 / 3/20 meranti batu lisplank 0.47 m3 0.47 4,500,000.00 0.00 2,132,000.00
32 Kayu meranti batu balok 8/12 cm 1.38 m3 1.38 4,500,000.00 0.00 6,190,000.00
33 Kayu meranti batu balok 6/14 cm 1.99 m3 1.99 4,500,000.00 0.00 8,955,000.00
Kayu meranti batu balok 6/10 0.10 m3 0.10 4,500,000.00 0.00 469,000.00
33 Kayu meranti batu usuk 5/7 cm 2.04 m3 2.04 4,500,000.00 0.00 9,193,000.00
34 Kayu meranti batu usuk 5/7 cm plafon 1.44 m3 1.44 4,500,000.00 0.00 6,470,000.00
35 Kayu meranti batu reng 3/4 cm 0.43 m3 0.43 4,500,000.00 0.00 1,948,000.00
36 Papan 2/20 begisting 0.84 m3 0.84 2,500,000.00 0.00 2,091,000.00
37 Kayu meranti (bekisting) terentang 5/7 1.22 m3 1.22 2,500,000.00 0.00 3,050,000.00
38 List kayu profil 247.38 m1 247.38 3,800.00 0.00 940,000.00
39 Bambu dia 10-12 cm pj 4 m 24.00 bt 24.00 15,000.00 0.00 360,000.00
40 Calsiboard 1 x 1 m 146.44 lbr 146.44 11,000.00 0.00 1,610,000.00
42 Genteng press 3,005.92 bj 3,005.92 1,300.00 0.00 3,907,000.00
43 Genteng wuwung press 142.00 bj 142.00 3,500.00 0.00 497,000.00
44 Paku 2" - 5" 80.18 kg 80.18 14,500.00 0.00 1,162,000.00
45 Paku 1/2" - 1" 14.07 kg 14.07 14,500.00 0.00 203,000.00
46 Paku payung - kg - 14,500.00 0.00 0.00
47 Glass blok 18 x 18 4.00 bh 4.00 20,000.00 0.00 80,000.00
48 Roster beton 71.00 bh 71.00 3,500.00 0.00 248,000.00
49 Pipa PVC 1/2" Maspion AW 40.80 m1 40.80 6,145.00 0.00 250,000.00
50 Pipa PVC 3/4" Maspion AW 22.92 m1 22.92 23,000.00 0.00 527,000.00
51 Pipa PVC 2" Maspion D 7.20 m1 7.20 40,500.00 0.00 291,000.00
52 Pipa PVC 3" Maspion D 26.40 m1 26.40 59,000.00 0.00 1,557,000.00
53 Keni PVC 1/2" & 3/4" 28.10 bh 28.10 1,500.00 0.00 42,000.00
54 Keni PVC 2" 6.00 bh 6.00 3,500.00 0.00 21,000.00
55 Keni PVC 3" 20.00 bh 20.00 7,000.00 0.00 140,000.00
56 Keni PVC 4" 24.00 bh 24.00 7,000.00 0.00 168,000.00
57 Klem PVC 24.00 bh 24.00 10,000.00 0.00 240,000.00
58 Kaca polos tb. 3 mm 5.72 m2 5.72 60,000.00 0.00 343,000.00
59 Cat kayu emco 87.39 kg 87.39 40,000.00 0.00 3,495,000.00
60 Cat meni cap pedang 28.05 kg 28.05 17,000.00 0.00 476,000.00
61 Cat tembok Decolith (sejenis) 203.07 kg 203.07 9,500.00 0.00 1,929,000.00
62 Cat plincute 3.00 kg 3.00 12,600.00 0.00 37,000.00
63 Plamir tembok 56.41 kg 56.41 35,000.00 0.00 1,974,000.00
64 Plamir kayu 19.88 kg 19.88 17,000.00 0.00 337,000.00
65 Thinner B (minyak cat) 9.00 lt 9.00 17,500.00 0.00 157,000.00
66 Lem Rajawali 8.00 pak 8.00 12,500.00 0.00 100,000.00
67 Lem kayu (Fox) 2.02 kg 2.02 13,000.00 0.00 26,000.00
68 Kertas gosok 17.00 lbr 17.00 3,000.00 0.00 51,000.00
69 Engsel H 6.00 stl 6.00 8,500.00 0.00 51,000.00
70 Engsel pintu kuningan 28.00 stl 28.00 25,000.00 0.00 700,000.00
71 Engsel jendela 56.00 stl 56.00 13,000.00 0.00 728,000.00
72 Grendel 18.00 bh 18.00 15,000.00 0.00 270,000.00
73 Grendel kuningan/krom 6.00 bh 6.00 15,000.00 0.00 90,000.00
74 Kunci silinder 2.00 set 2.00 60,500.00 0.00 121,000.00
75 Kunci tanam 12.00 bh 12.00 56,700.00 0.00 680,000.00
76 Kunci selot 9.00 bh 9.00 75,000.00 0.00 675,000.00
77 Hak angin sikutan 28.00 stl 28.00 8,000.00 0.00 224,000.00
78 Selang spiral saluran kran 2.00 set 2.00 43,200.00 0.00 86,000.00
79 Closet jongkok porselin 1.00 bh 1.00 125,000.00 0.00 125,000.00
80 Kran air 2.00 bh 2.00 25,000.00 0.00 50,000.00
81 TBA/isolasi 2.00 rol 2.00 4,000.00 0.00 8,000.00
82 Floor drain 2.00 bh 2.00 17,900.00 0.00 35,000.00
83 Fiting plafon 10.00 set 10.00 7,500.00 0.00 75,000.00
84 Isolator 3.00 bh 3.00 4,500.00 0.00 13,000.00
85 Stop kontak (Broco) 10.00 bh 10.00 13,500.00 0.00 135,000.00
86 Zekering SPA 60 A 1.00 bh 1.00 6,500.00 0.00 6,000.00
87 Panel box 290 x 30 cm 1.00 bh 1.00 372,000.00 0.00 372,000.00
88 Lampu SL 15 W (Philips) 6.00 bh 6.00 10,000.00 0.00 60,000.00
89 Lampu SL 20 W (Philips) 5.00 bh 5.00 12,000.00 0.00 60,000.00
90 Lampu SL 40 W (Philips) 1.00 bh 1.00 18,000.00 0.00 18,000.00
91 Kabel NYA 500 V 1x2,5 mm2 100.00 m1 100.00 2,700.00 0.00 270,000.00
92 Bak cuci piring stainles steel 1.00 bh 1.00 215,800.00 0.00 215,000.00
93 Skakelar ganda (Broco) 4.00 bh 4.00 14,000.00 0.00 56,000.00
94 Skakelar tunggal (Broco) 7.00 bh 7.00 11,000.00 0.00 77,000.00
95 Urinior 1.00 bh 1.00 325,000.00 0.00 325,000.00
96 Door Holder 4.00 bh 4.00 110,000.00 0.00 440,000.00
97 Keramik 20 x 20 cm 24.06 m2 24.06 30,000.00 0.00 721,000.00
98 Keramik 30 x 30 cm 126.14 m2 126.14 26,000.00 0.00 3,279,000.00
0.00 124,917,000.00
B. PERALATAN
1 Cangkul 4.00 bh 0 4.00 45,000.00 0.00 180,000.00
2 Sekrop 2.00 bh 0 2.00 35,000.00 0.00 70,000.00
3 Gancu 2.00 bh 0 2.00 35,000.00 0.00 70,000.00
4 Palu 3.00 bh 0 3.00 20,000.00 0.00 60,000.00
5 Bodem 0.5 kg 2.00 bh 0 2.00 20,000.00 0.00 40,000.00
6 Bodem 2 kg 2.00 bh 0 2.00 50,000.00 0.00 100,000.00
7 Bodem 8 kg 2.00 bh 0 2.00 100,000.00 0.00 200,000.00
8 Cetok Prohex 4.00 bh 0 4.00 25,000.00 0.00 100,000.00
9 Trowel/ kasutan besi prohex 4.00 bh 0 4.00 15,000.00 0.00 60,000.00
10 Waterpas prohex 1.00 bh 0 1.00 20,000.00 0.00 20,000.00
11 Benang nilon 8.00 roll 0 8.00 3,500.00 0.00 28,000.00
12 Kuas 4" 6.00 bh 0 6.00 12,000.00 0.00 72,000.00
13 Kuas 3" 6.00 bh 0 6.00 12,000.00 0.00 72,000.00
14 Timba cor 20.00 bh 0 20.00 9,000.00 0.00 180,000.00
15 Selang air timbangan 30.00 m 0 30.00 1,500.00 0.00 45,000.00
16 Selang air 1/2" 1.00 roll 0 1.00 150,000.00 0.00 150,000.00
17 Papan kegiatan 1.00 bh 0 1.00 125,000.00 0.00 125,000.00
18 Papan proyek 1.00 bh 0 1.00 150,000.00 0.00 150,000.00
19 Prasasti 1.00 bh 0 1.00 300,000.00 0.00 300,000.00
20 Drum air 6.00 bh 0 6.00 60,000.00 0.00 360,000.00
0.00 2,382,000.00
C. TENAGA KERJA
1 Mandor / kepala kelompok - HOK - 33,000.00 0.00 0.00
2 Tukang 496.60 HOK 0 496.60 30,000.00 0.00 14,898,000.00
3 Pekerja 809.31 HOK 66.66 742.65 24,000.00 1,599,000.00 17,823,000.00
1,599,000.00 32,721,000.00
PNPM + SWADAYA PNPM + SWADAYA 161,619,000.00
SWADAYA SWADAYA 1,599,000.00
PNPM PNPM 160,020,000.00

Mengetahui, Diperiksa oleh, Dibuat oleh,


PJOK FASILITATOR KECAMATAN KETUA TPK
……………………………………………… ………………………………………….. ………………………………………………………………………………………..
NIP FK FT
REKAPITULASI ANGGARAN BIAYA
PROPINSI : JAWA TIMUR DESA : CONTOH
KABUPATEN : CONTOH KECAMATAN : CONTOH

Kegiatan : Rehab Gedung Pustu Kegiatan : Pagar Gedung


Ukuran : 15,30 X 9 M Bobot Ukuran : 81.5 x 1, 2 m Bobot Bobot
JUMLAH TOTAL
No. URAIAN Jumlah : 1 unit % Jumlah : % %
No. RAB :1 No. RAB :2
PNPM Swadaya PNPM Swadaya PNPM Swadaya
I BAHAN Rp 124,917,000.00 Rp - Rp 17,542,000.00 Rp - Rp 142,459,000.00 Rp - 78.60
(tidak perlu dirinci)

II PERALATAN Rp 2,382,000.00 Rp - Rp - Rp - Rp 2,382,000.00 Rp - 1.31


(tidak perlu dirinci)

III UPAH Rp 32,721,000.00 Rp 1,599,000.00 Rp 3,695,000.00 Rp - Rp 36,416,000.00 Rp 1,599,000.00 20.09


(tidak perlu dirinci)

JUMLAH Rp 160,020,000.00 Rp 1,599,000.00 Rp 21,237,000.00 Rp - Rp 181,257,000.00 Rp 1,599,000.00 100.00


IV Operasional UPK 2 % Rp 3,815,900.00
V Operasional TPK 3 % Rp 5,723,900.00

JUMLAH TOTAL Rp 160,020,000.00 Rp 1,599,000.00 Rp 21,237,000.00 Rp - Rp 190,796,800.00 Rp 1,599,000.00


Jumlah Biaya Upah Rp 32,721,000.00 Rp 1,599,000.00 Rp 3,695,000.00 Rp - Rp 36,416,000.00 Rp 1,599,000.00
Jumlah HOK Konstruksi - HOK HOK - - HOK

………………………….., September 2011


Fasilitator Kecamatan PjOK Kecamatan KETUA TPK

……………………………………….. …………………………….. ………………………………………… …………………………………………


Fasilitator Teknik Fasilitator Kecamatan NIP.
0 20 40 60 80 100 120 140 160 180 200 220 240 260 280 300 320 340 360 380 400 420 440 460 480 500

20 Ø6- 15 H1A KODE


40 Ø6 - 15 Ø6 - 15 50 Ø6- 15
2 4
60 194 4
2 H2A 2 V1ki
80
Ø10 - 30
100 V1 ka
120 100 V1ki 194 V2ki
Ø10-30 194
140
V2ki V2ka
160
Ø6 - 15 H1B
180 Ø6 - 15 50 H1A
4 4
200 2 194 H1B
2 2
220
4 H2A
240 H2B H2B
50 100 50
260 Ø10 - 30 A1
280 DENAH PENULANGAN PLAT KM/WC 4 Ø10-30
2 47 B1
300 47 60 VA
320 VB
340 A1
194 A2
VA 60 VB B1
24 A2 B2
47 47
60 B2
4 2 1
Ø10 - 30
47 47 HA
24
HA
4 60 24 4 HB
2 HB 2 C1
194
C2
2 60 2 60 2 D1
2
C1 C2 D2
47 47
2 2 D1 2 2 D2
TABEL BESI PLAT KM/WC
Hitungan P/btg Hasil Hit. JUMLAH/segmen Hasil Total Berat besi /m' Total keb. Total keb.
m P/btg m kg/m' m' kg
VERTIKAL a b c=axb d e f=dxe
1.94+( 0.04x2)+ ( 0.02x2) 2.06 ( 0.5/0.15)+ 1 4.00 8.24
1.94+( 0.04x2)+ ( 0.02x2) 2.06 ( 0.5/0.15)+ 1 4.00 8.24
1.94 + ( 0.02 x 2 ) 1.98 ( 0.5/0.15)+ 1 4.00 7.92
1.94 + ( 0.02 x 2 ) 1.98 ( 0.5/0.15)+ 1 4.00 7.92
HORIZONTAL 0.22 64.64 14.2208
(0.02x2)+(0.04x2)+1.94 2.06 ( 0.5/0.15)+ 1 4.00 8.24
( 0.02 X 2 ) + 1.94 1.98 ( 0.5/0.15)+ 1 4.00 7.92
(0.02x2)+(0.04x2)+1.94 2.06 ( 0.5/0.15)+ 1 4.00 8.24
( 0.02 X 2 ) + 1.94 1.98 ( 0.5/0.15)+ 1 4.00 7.92
GRANDTOTAL 64.64 f x10% 1.42208
VERTIKAL a b c=axb d e f=dxe
(0.02*2)+(0.04*2)+(0.47*2)+(0.24*2)+0.60 2.14 (1.00/0.3)+1 4 8.56
( 0.02 * 2) + 1.94 1.98 (1.00/0.3)+1 4 7.92
(0.02*2) + 0.60 0.64 (1.00/0.3)+1 4 2.56
(0.02*2) + 0.60 0.64 (1.00/0.3)+1 4 2.56
( 0.04 * 2 ) + 0.47 0.51 (1.00/0.3)+1 4 2.04
( 0.04 * 2 ) + 0.47 0.51 (1.00/0.3)+1 4 2.04

0.62 51.36 31.8432


HORIZONTAL
(0.02*2)+(0.04*2)+(0.47*2)+(0.24*2)+0.60 2.14 (1.00/0.3)+1 4 8.56
( 0.02 * 2) + 1.94 1.98 (1.00/0.3)+1 4 7.92
(0.02*2) + 0.60 0.64 (1.00/0.3)+1 4 2.56
(0.02*2) + 0.60 0.64 (1.00/0.3)+1 4 2.56
( 0.04 * 2 ) + 0.47 0.51 (1.00/0.3)+1 4 2.04
( 0.04 * 2 ) + 0.47 0.51 (1.00/0.3)+1 4 2.04
GRANDTOTAL 51.36 f x10% 3.18432
GRANDTOTAL 50.6704
cel 50.6704
REKAPITULASI RENCANA ANGGARAN BIAYA
( REKAP. RAB )

PEKERJAAN : REHAB BERAT PUSTU


LOKASI : CONTOH
SUMER DANA :

JUMLAH
NO. URAIAN
HARGA
1 2 3
I. PEKERJAAN PERSIAPAN 1,972,710.00
II. PEKERJAAN TANAH 1,792,123.80
III. PEKERJAAN PONDASI BATU KALI 16,179,164.76
IV. PEKERJAAN PASANGAN DINDING 21,048,651.55
V. PEKERJAAN PLESTERAN 23,057,354.18
VI. PEKERJAAN BETON 43,199,345.42
VII. PEKERJAAN KAYU 34,208,687.45
VIII. PEKERJAAN PENUTUP ATAP 5,967,436.88
IX PEKERJAAN LANGIT-LANGIT 10,296,491.49
X PEKERJAAN PIPA DAN SANITASI 4,141,518.40
XI PEKERJAAN PEMBESIAN 211,079.22
XII PEKERJAAN KUNCI DAN KACA 1,886,376.30
XIII PEKERJAAN PENUTUP LANTAI DAN DINDING 11,919,948.76
XIV PEKERJAAN PENGECATAN 11,369,130.03
XV PEKERJAAN LAIN-LAIN 1,180,440.00
JUMLAH 188,430,458.25
JUMLAH TOTAL 188,430,458.25
DIBULATKAN 188,430,000.00
###

###

Das könnte Ihnen auch gefallen