Project Title: Construction of Multi-Purpose Building - Construction of Multi-Purpose

Brgy. Hall, Marahann II, Alfonso, Cavite

Duration : 120 Calendar Days - TJMT Construction

DURATION (120 CALENDAR DAYS)

ITEM NO DESCRIPTION TOTAL AMOUNT (P)

7 14 21 28 35 42 49 56 63 70 77 84 91 98 105 112 119 ###

PART IiIOTHER GENERAL REQUIREMENTS 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### 120
B.5 Project Billboard/Signboard 3,759.08###
Occupational Safety and Health Program (GAD
B.7 (1) 53,877.40
Related Activity) ###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
######
B.9 Mobilization/Demobilization 26,532.25### ###
PART III-A EARTHWORKS
801(1) Removal of Structures and Obstruction 37,385.78 ###
###
###
###
803(1)a Structure Excavation, Common Soil 17,951.85 ###
###
###
###
804(1)a Embankment, From Structure Excavation 7,999.25 ###
###
###
804(4) Embankment, Gravel Fill 5,514.24 ### ###
###
PART III-B PLAIN AND REINFORCED CONCRETE WORKS
900(1)c1 Structural Concrete (Class A, 28 Days) 385,015.87 ###
###
###
###
###
###
###
###
###
###
###
###
###
### ###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
902(1)a Reinforcing Steel (Deformed), Grade 40 290,176.74 ###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
902(1)b Reinforcing Steel (Deformed), Grade 60 307,494.55 ###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
903(2) Formworks and Falseworks 170,967.51 ###
### ###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
PART III-C.1 MASONRY WORKS
100mm CHB Non Load Bearing (including
1046(2)a1 84,737.64
reinforcing steel) ###
###
###
###
###
###
###
###
###
### ###
###
###
###
###
###
###
###
150mm CHB Non Load Bearing (including
1046(2)a2 220,161.51
reinforcing steel) ###
###
###
###
###
### ###
###
###
###
###
###
###
###
###
PART III-C.2 FABRICATED MATERIALS
1004(2) Finishing Hardware 7,069.78 ###
###
###
###
###
1008(1)c Aluminum Glass Window, Awning Type 129,847.43 ###
###
###
###
###
###
###
###
###
###
1010(1) Frames, Jambs, Sills, Head, Transoms and Mullions 15,458.25
###
###
###
1010(2)b Doors, Wood Panel 72,206.88
###
###
###
###
###
1039(1) Aluminum Cladding 158,300.59 ###
###
###
###
###
###
###
###
###
###
1043(1) PVC Doors And Frames 16,286.00 ###
###
1051(5) Metal Railing 111,411.73 ###
###
###
###
###
###
###
###
###
###
PART III-C.3 FINISHING WORKS

1003(1)a1 Ceiling, 4.5mm Metal Frame, Fiber Cement Board 118,133.43

###
###
###
###
###
1018(1) Glazed Tiles and Trims 30,038.76 ###
###
###
###
###
###
###
###
###
###
1018(2) Unglazed Tiles 116,113.65 ###
###
###
###
###
1027(1) Cement Plaster Finish 118,473.29 ###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
1012(5)c Tempered Glass Wall/Barriers, etc. 10mmTHK 30,767.90 ###
###
###
###
###
1018(3) Granite Tiles 7,048.87 ###
1027(3) Decorative Stone 100,710.77 ###
###
###
###
###
###
###
PART III-C.4 PAINTING WORKS
1032(1)a Painting Works, Masonry/Concrete 152,419.79 ###
###
###
###
###
###
###
###
###
###
1032(1)b Painting Works, Wood 37,217.87 ###
###
###
###
###
1032(1)c Painting Works, Steel 21,488.99 ###
###
###
###
###
###
###
###
###
PART III-C.5 ROOFING AND ROOF FRAMING WORKS
1013(2)a2 Fabricated Metal Roofing, Gauge 26, Flashing 10,174.32 ###
###
###
###
###
1013(2)b1 Fabricated Metal Roofing, Gauge 26, Gutter 4,923.10
###
###
###
###
###
Prepainted Metal Sheets, Above 0.427mm, Rib
1014(1)b2 35,911.17
Type, Long Span ###
###
###
###
###
1047(2)a Structural Steel, Trusses 32,078.01 ###
###
###
###
###
###
###
###
###
###
1047(2)b Structural Steel Purlins 30,712.62 ###
###
###
###
###
1047(3)a Metal Structure Accessories, Bolts 24,209.60 ###
###
###
###
###
###
###
###
###
###
1047(3)b Metal Structure Accessories, Sagrods 16,644.96 ###
###
###
###
###
1047(6) Metal Structure Accessories, Steel Plates 7,735.39 ###
###
###
###
###
###
###
###
###
###
PART III-C.6 PLUMBING/SANITARY WORKS
1002(4) Plumbing Fixtures 74,444.12 ###
###
###
###
###
1001(8) Sewer Line Works 28,557.78 ###
###
###
###
###
1001(9) Storm Drainage and Downspout 24,658.45 ###
###
###
###
###
1002(27) Plumbing Works 14,012.85 ###
###
###
###
###
PART III-D ELECTRICAL WORKS
1100(10) Conduits, Boxes and Fittiings 24,867.12 ###
###
###
###
###
1101(33) Wires and Wiring Devices 43,542.72 ###
###
###
###
###
1102(1) Panelboard with Main and Branch Breakers 21,304.82 ###
###
###
###
###
1103(1) Lighting Fixtures and Lamps 25,762.94 ###
###
###
###
###
1200(2)b Oscillating Wall Fan 20,071.68 ###
###
###
###
###
GRAND TOTAL COST 3,294,179.30

CALENDAR DAYS 40 80 120

PERIODIC ACCOMPLISHMENT 25.51% 49.84% 24.65%
CUMULATIVE 25.51% 75.35% 100.00%
PERIODIC AMOUNT ₱840,345.14 ₱1,641,818.96 ₱812,015.20
CUMULATIVE AMOUNT ₱840,345.14 ₱2,482,164.10 ₱3,294,179.30
DAYS ITEM NO DESCRIPTION

1.00 B.5 Project Billboard/Signboard

120.00 B.7 (1) Occupational Safety and Health Program (GAD Related Activity)
2.00 B.9 Mobilization/Demobilization
9.00 801(1) Removal of Structures and Obstruction
4.00 803(1)a Structure Excavation, Common Soil
2.00 804(4) Gravel Fill
35.00 902(1)a Reinforcing Steel (Deformed), Grade 40
35.00 902(1)b Reinforcing Steel (Deformed), Grade 60
44.00 903(2) Forms and Falsework
3.00 804(1)a Embankment from Structure Excavation
31.00 900(1)c1 Structural Concrete
21.00 1046(2)a2 150mm CHB Non Load Bearing Wall (including reinforcing steel)
20.00 1046(2)a1 100mm CHB Non Load Bearing Wall (including reinforcing steel)
5.00 1100(10) Conduits, Boxes and Fittings
5.00 1101(33) Wires and Wiring Devices
10.00 1047(2)a Structural Steel, Trusses
5.00 1001(8) Sewer Line Works
5.00 1002(24) Cold Water Lines
3.00 1010(1) Frames, Jamb
10.00 1027(1) Cement Plaster Finished
5.00 1047(3)a Metal Structure Accessories, Bolts
5.00 1047(6) Metal Structure Accessories, Steel Plates
2.00 1010(2)b Doors, Wood Panel
2.00 1043(2) PVC Doors and Frames
5.00 1008(2) Aluminum Glass Windows
5.00 1047(2)b Structural Steel, Purlins
5.00 1047(3)b Metal Structure Accessories, Sagrods
10.00 1003(1)a1 Ceiling, 4.5mm Metal Frame, Fiber Cement Board
9.00 1018(1) Glazed Tiles and Trims
10.00 1014(1)b1 Prepainted Metal Sheets, Long Span, Corrugated 0.427mm thk
1.00 1018(2) Unglazed Tiles
10.00 1051(5) Metal Railing
29.00 1032(1)a Painting Works, Masonry/Concrete
10.00 1032(1)b Painting Works, Wood
5.00 1013(2)a2 Fabricated Metal Roofing Accessory (Flashing, 0.6mm thk.)
5.00 1013(2)b1 Fabricated Metal Roofing Accessory (Gutter, 0.6mm thk.)
10.00 1032(1)c Painting Works, Steel
5.00 1001(9) Storm Drainage and Downspout
5.00 1004(2) Finishing Hardware
5.00 1003(11)a1 Fascia Board
9.00 1002(4) Plumbing Fixtures
9.00 1102(1) Power Load Center, Switchgear and Panelboards
9.00 1103(1) Lighting Fixtures and Lamps
START END START END START END

1.00 1.00 1
1.00 120.00 2
1.00 1.00 120.00 120.00 3
2.00 10.00 4
11.00 14.00 5
15.00 15.00 29.00 29.00 6
16.00 50.00 7
16.00 50.00 8
16.00 25.00 41.00 70.00 9
26.00 28.00 10
16.00 25.00 30.00 60.00 11
30.00 40.00 51.00 60.00 12
41.00 50.00 61.00 70.00 13
41.00 45.00 14
46.00 50.00 15
61.00 70.00 16
61.00 65.00 17
66.00 70.00 18
71.00 73.00 19
71.00 80.00 20
71.00 75.00 21
71.00 75.00 22
74.00 75.00 23
74.00 75.00 24
76.00 80.00 25
76.00 80.00 26
76.00 80.00 27
81.00 90.00 28
81.00 89.00 29
81.00 90.00 30
90.00 90.00 31
91.00 100.00 32
91.00 119.00 33
91.00 100.00 34
 91.00 95.00 35
96.00 100.00 36
101.00 110.00 37
101.00 105.00 38
106.00 110.00 39
106.00 110.00 40
111.00 119.00 41
111.00 119.00 42
111.00 119.00 43