Sie sind auf Seite 1von 1

UNIVERSAL DE SERVICIOS PATRIMONIALES SAPI DE CV SOFOM ENR ROBLE 535,

COLONIA VALLE DEL CAMPESTRE, C.P. 66265, SAN PEDRO GARZA GARCÍA, NUEVO LEÓN
TEL: 01800 467 2934
Tabla de Amortización

CLIENTE: ALSIVAR SANTA MARIA ELENA NO. CREDITO:

PLAZO: 1 año 6 meses FECHA DE ELABORACION: 30/10/2023

PERIODICIDAD DE PAGO: QUINCENAL MONTO TOTAL A PAGAR: 64177.92


NUMERO DE PAGOS: 36

NO. DE FECHA LIMITE SALDO PAGO INTERES IVA DE TOTAL A SALDO


COMISIONES
PAGO. DE PAGO INICIAL CAPITAL ORDINARIO INTERESES PAGAR FINAL

1 15/02/2024 64177.9 1125 657.72 567.00 0 1782.72 62395.2


2 01/03/2024 62395.2 1125 657.72 567.00 0 1782.72 60612.48
3 15/03/2024 60612.5 1125 657.72 567.00 0 1782.72 58829.76
4 01/04/2024 58829.8 1125 657.72 567.00 0 1782.72 57047.04
5 15/04/2024 57047 1125 657.72 567.00 0 1782.72 55264.32
6 01/05/2024 55264.3 1125 657.72 567.00 0 1782.72 53481.6
7 15/05/2024 53481.6 1125 657.72 567.00 0 1782.72 51698.88
8 01/06/2024 51698.9 1125 657.72 567.00 0 1782.72 49916.16
9 15/06/2024 49916.2 1125 657.72 567.00 0 1782.72 48133.44
10 01/07/2024 48133.4 1125 657.72 567.00 0 1782.72 46350.72
11 15/07/2024 46350.7 1125 657.72 567.00 0 1782.72 44568
12 01/08/2024 44568 1125 657.72 567.00 0 1782.72 42785.28
13 15/08/2024 42785.3 1125 657.72 567.00 0 1782.72 41002.56
14 01/09/2024 41002.6 1125 657.72 567.00 0 1782.72 39219.84
15 15/09/2024 39219.8 1125 657.72 567.00 0 1782.72 37437.12
16 01/10/2024 37437.1 1125 657.72 567.00 0 1782.72 35654.4
17 15/10/2024 35654.4 1125 657.72 567.00 0 1782.72 33871.68
18 01/11/2024 33871.7 1125 657.72 567.00 0 1782.72 32088.96
19 15/11/2024 32089 1125 657.72 567.00 0 1782.72 30306.24
20 01/12/2024 30306.2 1125 657.72 567.00 0 1782.72 28523.52
21 15/12/2024 28523.5 1125 657.72 567.00 0 1782.72 26740.8
22 01/01/2025 26740.8 1125 657.72 567.00 0 1782.72 24958.08
23 15/01/2025 24958.1 1125 657.72 567.00 0 1782.72 23175.36
24 01/02/2025 23175.4 1125 657.72 567.00 0 1782.72 21392.64
25 15/02/2025 21392.6 1125 657.72 567.00 0 1782.72 19609.92
26 01/03/2025 19609.9 1125 657.72 567.00 0 1782.72 17827.2
27 15/03/2025 17827.2 1125 657.72 567.00 0 1782.72 16044.48
28 01/04/2025 16044.5 1125 657.72 567.00 0 1782.72 14261.76
29 15/04/2025 14261.8 1125 657.72 567.00 0 1782.72 12479.04
30 01/05/2025 12479 1125 657.72 567.00 0 1782.72 10696.32
31 15/05/2025 10696.3 1125 657.72 567.00 0 1782.72 8913.6
32 01/06/2025 8913.6 1125 657.72 567.00 0 1782.72 7130.88
33 15/06/2025 7130.88 1125 657.72 567.00 0 1782.72 5348.16
34 01/07/2025 5348.16 1125 657.72 567.00 0 1782.72 3565.44
35 15/07/2025 3565.44 1125 657.72 567.00 0 1782.72 1782.72
36 01/08/2025 1782.72 1125 657.72 567.00 0 1782.72 0

______________________________
RECA: 2862-450-032668/01-00426-0220 FIRMA

Das könnte Ihnen auch gefallen