Sie sind auf Seite 1von 22

SLHMZÍKEMKL D^FE KLHLBNMFEL

AFKWHZFJ JG KMGEKMF[ FJBMEM[Z^FZMQF[, GKLEÓBMKF[ ]


KLEZFJW^ÍF SßNHMKF

HMVWMJFKMLE JGH MBSWG[ZL [LN^G HF[


QGEZF[ D^WSL N3>

MEZGD^FEZG[?

MBSWG[ZL[ FHF[ QGEZF[ ]


^GZGEKMLE GE HF AWGEZG

NLDLZF J.K >3>6


[g plsgg hf siduigetg iealrbfkióe jgh kletrinuygetg GZ@G^ [.F. rídibge klbú
pgriljl gegrl - fnrih jg >3PP?

Medrgsl Gegrl Agnrgrl


s
Qgetf jg jurfzel
prlkgsfjls ge hftf   :;,6:7,333 :4,7=3,333

Qgetf jg jurfzel si
prlkgsfr  >;,1=>,333 >>,406,33
Qgetf jg jurfzel nfjl hf 3
bljfhijfj jg arutgrif 60,6=3,333 6:,673,333

Gxplrtfkile jg jurfzels ;7,403,333 ;4,:=7,333


Zltfh Medrgsls  6>3,034,333 6>>,361,333

Dfstls Gegrl Agnrgrl

Sfdl jg elbief Sfdl jg sgdurijfj slkifh ;=,713,333 ;=,713,333


gbphgfjls
4,761,033 4,761,033

Klbprf jg jurfzels 60,673,333 60,673,333


Dfstls jg trfesplrtg y fkfrrgl Zrfesplrtgs [F
Klbprf jg rgkipigetgs ge fhubieil =03,333 =03,333
Sfdl f dief rlf ^[ plr sgrvikil jg tgegjurif jg hinrls sie sunkletrftfkile
6,6:3,333 6,6:3,333

073,333 073,333

pfdl rgkinl jg huz 7>3,333 7;7,333


Klbprf ghgbgetls
quibikls klesgrvfetgs f quibikls htjf ^K
6,373,333 6,373,333

Klbprf kfefstls jg
bfjgrf f kiejy^fbirgz
^[ ;:3,333 ;:3,333
Zltfh dfstls 
43,631,033 43,6>6,033

Sfrf gh pfdl jg eóbief, sg tigeg hf iealrbfkióe jg trgs gbphgfjls qug kubphg


pfrf hf dgegrfkióe jg rgtgekióe ge hf augetg plr klekgptls jg rgetfs hfnlrfhgs jg hf siduigetg bfegrf

Klekgptl Kfrdl Gbphgfjl 6 Gbphgfjl >


iedrgsls plr elbief Dgrgetg Jir aiefekigrl
1,403,333 7,>>3,333
 Fplrtg alejl jg
slhijfrijfj 10,333 7>,333
 Fplrtgs jg sfhuj >46,333 >3=,333
 Fplrtgs jg pgesile >46,333 >3=,333
Spfdl jlgtr lksl 4>7,333 -
hjggdpilgse jgig - :43,333
`eitjgls
kgrtiaikfjls
pfdlS fbdglj iektigerfg :13,333 ;73,333
psrgsp jfgdfjf - >;3,333
vivigejf

 Fjikilefhbgetg, prgsgetf gh siduigetg gstfjl jg situfkióe aiefekigrf kle klrtg ;

Fktivl pfsivl
Gagktivl y gquivfhgetg
f gagktivl 07,=10,333 lnhidfkilegs aiefekigrfs
kugetfs plr klnrfr ;1,=4:,333 kugetfs plr pfdfr
Zltfh fktivl klrrigetg 6>>,=:>,333 Zltfh pfsivl
Gjiaikils 41:,;03,333 pftribleil
Zgrrgels >>3,333,333
Bfquiefrif y gquipl >==,417,333 Kfpitfh slkifh
Bugnhgs y gesgrgs 663,:01,333 ^gsgrvf hgdfh
Jgprgkifkile fkubuhfjf >>,:;1,333 Wtihijfj jgh gjgrkikil
Zltfh prlpigjfj phfetf y
gquipl 6,;4>,6=7,733 Zltfh pftribleil
Zltfh fktivl 6,:=7,6;4,733 ltfh pfsivl y pftribleil
] gh siduigetg gstfjl jg rgsuhtfjls ietgdrfh

iedrgsls plr fktivijfjgs lrjiefrifs


Qgetf jg jurfzels prlkgsfjls ge hftf   >,==1,:66,333
Qgetf jgjurfzels sie prlkgsfr 
6,607,;:3,333

=:7,1;=,333

Gxplrtfkile jg jurfzel 017,:;>,333


KL[ZL[ JG QGEZF[
  >3>,;>3,333

Klbprf jg jurfzels 64>,7=3,333


Klbprf jg rgkipigetgs jg fhubiel
6:,4;3,333

klbprf quibikls 6>,663,333

ltrfs klbprfs kfefstls >,0=3,333


DFEFEKMF N^WZF
  >,4=:,3=6,333
DF[ZL[ JG FJBME[MZFKMLE JG QGEZF[
6,6:7,40>,>33

Dfstls jg elbief 76:,>03,333


Dfstls jg sgdurijfj slkifh gbphgfjls
Dfstls jg trfesplrtg y fkfrrgls =4,46;,>33

63,67:,333
Dfstls plr sgrvikil jg
tgegjurif jg hinrls   63,>33,333
Dfstls plr sgrvikils
punhikls 1,>:3,333
Dfstls plr ibpugstl
prgjifh :,4>3,333
Dfstls plr ibpugstl
jg iejustrif y klbgrkil 4,=63,333

Dfstls plr pfdl jg ivf

6:7,=76,333 Dfstls plr pgrjijf jg


fktivls >;7,033,333
Dfstls plr jirgagekif
ge kfbnil 64,173,333
Dfstls
bfetgeibigetl =7,61:,333
iestfhfkilegs
DFEFKMF FEZG[ JG 6,1:0,;30,033
MBSWG[ZL[
DF[ZL[ SL^ MBSWG[ZL[
:6>,344,>33
DFEFEKMF JGH SG^MLJL
6,>;1,>;6,133

Kle hf fetgrilr iealrbfkióe jgpurg y prgsgetg hfs jgkhfrfkilegs trinutfrifs klrr 


f hfs lpgrfkilegs kle sus rgspgktivls alrbuhfrils y gstfnhgzkf quiíe jgng
airb
• Mbpugstl slnrg hfs vgetfs
• Mbpugstl fh klesubl
• ^gtgekióe ge hf augetg
  e plr gh

Bfrzl Fnrih Zltfh Kftgdlrif ivf

::,>=6,333 :=,13:,333 60:,1;3,333 Drfvfjl tfriaf jgh 6=%

>:,4:=,333 >4,3:0,333 =0,>43,333 Gxkhuijl jg ivf

6;,6>3,333 64,=4>,333 1;,:;>,333 Gxkhuijl jg ivf

;=,47=,333 ;;,4:4,333 6:1,406,333 Gxkhuijl jg ivf


6>6,=6=,333 6>0,;46,333 :=;,66;,333

Bfrzl Fnrih Zltfh Kftgdlrif ivf

;=,713,333 ;=,713,333 670,>:3,333

4,761,>33 4,761,033 ;3,311,133

60,673,333 60,673,333 4>,133,333 Gxkhuijl

=03,333 =03,333 ;,=>3,333

6,6:3,333 6,6:3,333 :,713,333 drfvfjl ivf 6=%

073,333 073,333 ;,:33,333

763,333 7:3,333 >,637,333

6,373,333 6,373,333 :,>33,333 drfvfjl ivf 6=%

;:3,333 ;:3,333 6,;13,333


43,3=1,>33 43,6>1,033 >03,:76,133

kle gh tlpg
  stfnhgkijls ñl >3PP)?
 

Gbphgfjl ;
^gvislr aiskfh jftls rgtgekile ge hf augetg bgsufh
:,103,333 Medrgsl nrutl
  :4,333 Jgjukkkile
604,333 Jgjukkkile
604,333 Jgjukkkile
:;3,333 Jgjukkkile
- Jgjukkkile
>03,333 Jgjukkkile
673,333 Jgjukkkile

6/6>/>3PP

  61,4;:,333
4,146,333
>:,:37,333

>33,333,333
;:,733,333
6,>;1,>;>,333

6,:43,4;>,333
6,:=7,6;4,333
  splejigetgs
  r ge kfjf kfsl?
uvt $ ;1,;30
pfrf gstg gjgrkikil jgkhfrfkile jg ivf el hhgdvf alrbf jg kletfjlr el kubhg
rgqu

NF[G

  ;7,34=,433

Frt :>:. nigegs qug el kfusfe ibpugstl Hls


gs sg `fhhfe gxkhuijls jgh ibpugstl y plr klesiduigetg su vgetf l ibplrtfkióe el kfusf gh ibpugstl slnrg hfs vgetfs- 30.3=Jfbfskls (fhnfriklqugs

NF[G

  011,:33

4=0,333

>46,1=6,133
 $ ;,1;3,033,333
isitls
 MQF FEWFH MBSWG[ZL[ [LN^G HF[ QGEZF[ >3>3

^gedhle / Nibgstrg MQF GEG-FN^ MQF BF]-FDL MQF [GS-JMK ZLZFH

Slr lpgrakilegs dravadas a Ia tariaa dgegraI 60:,1;3,333.33 - 60:,1;3,333


Slr lpgrakilegs GxkIuidas ;30,:0;,333.33
Nigegs dravadls a Ia tariaa dgegraI 0,413,333 - 0,413,333
Slr lpgrakilegs el dravadas - -
klbpras dravadas a Ia tariaa 7% - -
Zltfh Medrgsls Nrutls :=;,66;,333 - - :=;,66;,333 -
[grvikils Dravadls a Ia tariaa dgegraI - -
JgvlIukile ge vgetas aeuIadas - - -
Nigegs y sgrvikils el dravadls >46,1=6,133 - >46,1=6,133
Zltfh Medrgsls Egtls :=;,66;,333 - - :=;,66;,333
Zltfh klbprfs g ibplrtfkilegs nrutfs >03,:76,133 - - >03,:76,133
JgvlIukile ge klbpras aeuIadas - -
Zltfh klbprfs egtfs - - -

Mbpugstl Dgegradl a Ia tariaa dgegraI ;7,34=,433 - - ;7,34=,433


Mva rgkupgradl ge dgvlIukile dg klbpra - -
Zltfh ibpugstl dgegrfjl plr lpgrfkilegs drfvfjfs ;7,34=,433 - - ;7,34=,433

Klbpras dravadas a Ia tariaa dgI 7% -


Klbpras dg nigegs dravadls a Ia tariaa dgegraI 6,11:,:33 - - 6,11:,:33

[grvikils dravadls a Ia Zariaa DgegraI - - -


Zltfh ibpugstl pfdfjl l afkturfjl 6,11:,:33 - - 6,11:,:33

MQF rgtgeidl ge lpgrk. kle rgdibge sibpIifikadl - - - -


MQF rgtgeil plr sgrvikils prgstadls plr el dlbikiIiadls - - - -
MQF rgsuItaetg plr dgvlIukilegs ge vgetas aeuIadas - - - -
Zltfh ibpugstls jgskletfnhgs 6,11:,:33 - - 6,11:,:33

[fhjl f pfdfr plr gh pgriljl skfh ;;,:67,;33 - - ;;,:67,;33


^gtgekilegs plr MQF qug Ig praktikarle - - -
[fhjl f pfdfr plr ibpugstl ;;,:67,;33 - - ;;,:67,;33
Zltfh sfhjl f pfdfr ;;,:67,;33 - - ;;,:67,;33

Jgkhfrfkióe jgh Mbpugst snrg hfs Qgetfs - MQF

:. Eúbgrl jg alrbuhfrl
Srivfjf
;33
6. fñl >3>3 36
Klhlbnif
We klbprlbisl qug el pljgbls gvfjir
6Hgf Kuijfjlsfbgetg hfs iestrukkilegs
   tgtg 7. E úbgrl jg Mjgetiaikfkióe Z rinutfrif (EMZ)1. J Q 4 . S ribgr f pghhijl0. [ gduejl f pghhijl =. S ribgr e lbnrg63. L trls e lbnrgs
  e
  f
  r
   hhff
  k = 3 3 6 4 6 1 0 >6 Ge vgetf kgrvgzf jg prljukkióe
  g 66. ^fzóe slkifh
   j
   h efkilefh l ibplrtfjf 1> -
6>. Klj Jirgkkile sgkkilefh
  g GZ@G^ [F
   j
  s
Ge vgetf jg dfsglsfs y sibihfrgs 1; -
   tltl
  f Ge vgetf jg hiklrgs, fpgritivls, viels y sibihfrgs 7% 1: -
   J >:. S griljikijfj j g h f j gkhfrfkióe, B frqug " x". Nibgstrfh Kuftribgstrfh P Feufh
>1. E l. A lrbuhfril f etgrilr  
Ge rgtirl jg ievgetfril pfrf fktivls aijls, klesubl, bugstrfs drftis l
[i gs uef klrrgkkióe iejiqug? >7.Kójidl
Slr lpgrfkilegs drfvfjfs fh 7%
>4   -
Slr lpgrfkilegs drfvfjfs f hf tfriaf dgegrfh   l
F.M.W plr lpgrfkilegs drfvfjfs (Nfsg Drfvfnhg gspgkifh) >0   60:,1;3,333    j
  f
  r
>=   -   g
  e
  g
;3     d
Slr gxplrtfkile jg nigegs 17  
6:1,406,333    tlt jlefkilegs -
  s
  g MQF rgkupgrfjl ge jgvlhukilegs ge klbprfs feuhfjfs, rgskiejijfs l
  u
Slr gxplrtfkile jg sgrvikils ;6   11  
-   p rgsughtfs -
   Mb
Slr vgetfs f slkigjfjgs jg klbgrkifhizfkile ietgrefkilefh ;>   Zltfh ibpugstl dgegrfjl plr lpgrfkilegs drfvfjfs ([ubg 70 f 17) 14
-   ;7,34=,433
;;   - -
Slr vgetfs f zlefs arfekfs Slr ibplrtfkilegs drfvfjfs f hf tfriaf jgh 7% 10  
;:  
Slr jugdls jg sugrtg y fzfr  ;7   Slr ibplrtfkilegs drfvfjfs f hf tfriaf dgegrfh 1=  
- 43   -
  lsl Slr
  s lpgrfkilegs gxgetfs (Frts. :44, :40 y :06 G.Z.) Jg nigegs y sgrvikils drfvfjls prlvgeigetgs jg _lefs Arfekfs
  g - -
  r
  d Slr vgetf jg kgrvgzf jg prljukkióe efkilefh l ibplrtfjf
   MeMe ;1 Slr klbprfs jg nigegs drfvfjls f hf tfriaf jgh 7% 46
  -   -
Slr vgetf jg dfsglsfs y sibihfrgs ;4   - Slr klbprfs jg nigegs drfvfjls f hf tfriaf dgegrfh 4>   6,11:,:33
;0   -
   )    hgh Slr hiklrgs, fpgritivls, viels y sibihfrgs 4;
Slr vgetf jg hiklrgs, fpgritivls, viels y sibihfrgs   e
;=      ûm    n
  f
  k    t
:3     f   e Slr sgrvikils drfvfjls f hf tfriaf jgh 7% 4:  
Slr lpgrfkilegs gxkhuijfs 616,43>,333   u
   emem  sks
  l -
   t
  e
  g 47  
  l    j Slr sgrvikils drfvfjls f hf tfriaf dgegrfh
Slr lpgrfkilegs el drfvfjfs -   l 41
   K(    tst -
  f   g
  u Jgskugetl MQF gxphlrfkióe `ijrlkfrnurls
Zltfh Medrgsls nrutls (subg >4 f :3) :6    j   p
  :=;,66;,333   f
   mv Frt. :07-> G.Z.
vm    Mb
  r
Jgvlhukilegs ge vgetfs feuhfjfs, rgskiejijfs l rgsughtfs   p Zltfh ibpugstl pfdfjl l afkturfjl ([ubg 10 f 41)
:>   44
-   e
   û   6,11:,:33
   kfkm
Zltfh Medrgsls egtls rgkinijls jurfetg gh pgriljl (:6-:>) :;    mjjm
MQF rgtgeijl plr sgrvikils prgstfjls ge Klhlbnif plr el jlbikihifjls
40 l el rgsijgetgs
  :=;,66;,333   u MQF rgsuhtfetg plr jgvlhukilegs ge vgetfs feuhfjfs, rgskiejijfs  l rgsughtfs -
   mq qm
Jg nigegs drfvfjls f hf tfriaf jgh 7% Fjustg ibpugstls jgskletfnhgs (pírjijfs, `urtl l kfstidl jg ievgetfrils)
::   -
   H 4=  
-
Jg nigegs drfvfjls f hf tfriaf dgegrfh :7 03
  s
  g e   -   -
  m mll Jg nigegs y sgrvikils drfvfjls prlvgeigetgs jg _lefs Arfekfs 1
  - Zltfh Mbpugstls jgskletfnhgs (subg 44 f 03) 06
   t  ftf
  r [fhjl f pfdfr plr gh pgrljl aiskfh (14 -06 si gh rgsuhtfjl gs
  6,11:,:33
  l
Jg nigegs el drfvfjls :4 0>
  p
bgelr f kgrl gskrinf 3)   ;;,:67,;33
   M
bM Jg nigegs gxkhuijls, gxgetls y el drfvfjls prlvgeigetgs [fhjl f afvlr jgh pgrljl aiskfh (06 - 14, si gh rgsuhtfjl gs bgelr f
b jg :0 kgrl gskrinf 3) 0;
_lefs Arfekfs
    -

-
Jg sgrvikils := [fhjl f afvlr jgh pgrljl aiskfh fetgrilr  0:
  -   -
  s
  f Jg nigegs drfvfjls f hf tfriaf jgh 7% 73 ^gtgekilegs plr MQF qug hg prfktikfrle 07
  r
  p   -   -
  b [fhjl f pfdfr plr ibpugstl (0> - 0: - 07 si gh rgsuhtfjl gs bgelr
  l 01
Jg nigegs drfvfjls f hf tfriaf dgegrfh 76 f kgrl gskrinf 3)
   K   s   0,413,333   ;;,:67,333
  f
  efe
Jg sgrvikils drfvfjls f hf tfriaf jgh 7% 7>
  k   [fekilegs 04
-    -
  f
   E
Jg sgrvikils drfvfjls f hf tfriaf dgegrfh 7; Zltfh sfhjl f pfdfr (0> - 0: - 07 + 04, si gh rgsuhtfjl gs egdftivl
00
gskrinf 3)   ;;,:67,;33
Jg nigegs y sgrvikils gxkhuijls, gxgetls y el drfvfjls 7: l Zltfh sfhjl f afvlr plr gstg pgrljl (0; + 0: + 07 - 04, si gh
  >46,1=6,133 rgsuhtfjl gs egdftivl gskrinf 3) 0=
  -
Zltfh Klbprfs g ibplrtfkilegs nrutfs. ([ubg :: f 7:) [fhjl f afvlr suskgptinhg jg jgvlhukióe y/l klbpgesfkióe plr gh
77   s  prgsgetg =3
  >03,:76,133 pgrljl   -
Jgvlhukilegs ge klbprfs feuhfjfs, rgskiejijfs l rgsughtfs ge    hh  jj
gstg pgriljl [fhjl f afvlr suskgptinhg jg sgr jgvughtl y/l
71   klbpgesfjl f ibputfr ge gh pgrljl siduigetg
  s =6
  -   g   -
Zltfh klbprfs egtfs rgfhizfjfs jurfetg gh pgrljl (77 -    j
   h [fhjl f afvlr sie jgrgk`l f jgvlhukióe y/l klbpgesfkióe
71) 74 suskgptinhg
  rrll =>
jg sgr ibputfjl ge gh siduigetg pgrljl
  >03,:76,133  
  e   -
  l
  f
   j    K Zltfh sfhjl f afvlr f ibputfr fh pgriljl
  f   l F hf tfriaf jgh 7% 70 =;
  
  mm   f
    ;7,34=,43 siduigetg   -
vv   r
  r   g
3 (Kfsihhf 0= - =3)
   F
 
  e F hf tfriaf dgegrfh 7=
  p
  e    Q  s  e gg    6 :
   gg
   mmûû   -
  s  l  g   rr
 g  
r r
  d t     t
  k
 l  tl   l   j    h  s   s
t
  s   b  p
   m   ugu [lnrg FMW ge lpgrfkilegs drfvfjfs (Nfsg drfvfnhg gspgkifh) 13    mppm   fd   mddm   bb  gg   g
jf   p   kk
   mmtt   mm
f   g    [  m
   m b
jm   b MMb     N
  u
  mm
 qq   e  p   ^    N
   H Ge jugdls jg sugrtg y fzfr  ; 1
16    F F
  -
636. E l. M jgetiaikfkióe s ideftfril. 63>.JQ  Zltfh fetikipls MQF ^àdibge [MBSHG ###

=06. Kój ^gprgsgetfkióe


==4. Gspfkil gxkhusivl pfrf gh sghhl jg hf getijfj rgkfujfjlrf
Airbf jgh jgkhfrfetg l jg quige hl rgprgsgetf (Agk`f Gagktivf jg hf trfesfkkióe) =03. Sfdl Zltfh -
==1. Gspfkil pfrf gh Futlfj`gsivl jg hf getijfj rgkfujfjlrf

=0>. Kójidl Kletfjlr l ^gvislr Aiskfh

Airbf ^gvislr Aiskfh l Kletfjlr. ==:. Kle [fhvgjfjgs

Mbpugstl f hfs Qgetfs - ^gtgekióe ge hf Augetg

Gjgrkikil præktikl

Kle gstf iealrbfkióe, jgtgrbieg hf hiquijfkióe jgh ibpugstl slnrg hfs vgetfs, gh alrbuhfril
klrrgspl kletfjlr púnhikl l gh rgvislr aiskfh y sustgetg su rgspugstf jg fkugrjl kle hf elrbftivf hgdfh
vidgetg.

6.^tf? Gh frtkuhl 6; jg hf hgy :; jg 6.==3 sgñfhf qug ue kletrinuygetg jgng tgegr rgvislr aiskfh si
ku lnhidftlrif pfrf tgegr ^gvislr aiskfh ge tljfs hfs slkigjfjgs klbgrkifhgs, jg kufhquigr
efturfhgzf, ku vidgekif aiskfh sgfe l gxkgjfe gh gquivfhgetg f 7.333 [BBHQ ($:.6:3.703.333) y/l
kuyls iedrgsls sgfe l gxkgjfe fh gquivfhgetg f ;.333 [BBHQ.($>.:0:.;:0.333) (Hgy :; jg 6==3
Frt. 6; Sfrædrfal Slr hl fetgrilr hf klbgrkifhizfjlrf GWHG^ [.F, el kubphg kle hfs klejikilegs
fetgrilrgs y el gstf ibpugstl gstg airbfjf plr kletfjlr punhikl y/l rgvislr aiskfh, quige hl airbfrif
sgrif gh rgprgsgetfetg el sg gvigekif qug tgedf ue sfhjl f afvlr jlejg tgejrif hf lnhidftlrigjfj jg hf
airbf jgh kletfjlr.

>. Hf klbgrkifhizfjlrf GWHG^ [.F., kle fktivls f jikigbnrg jg >3>3 plr $ >.0;>.033.333 g iedrgsl
hls siduigetgs jlkubgetls pfrf gh pgriljl gegrl-fnrih jg >3>3.

Zltfh vgetfs f hf tfriaf dgegrfh 663033333


Mvf Dgegrfjl

$663,033,333 $ >6,37>,333
AFKZW^F[ JG KLBS^F
AGK@F S^LQGGJL^ [WNZLZFH MQF
60/36/>3P> JM[Z^MSHÆ[ZMKL[. Klbprf jg $ ;:,70>,333.33 $ 1,743,703.33
6:/3>/>3P> HÆKZGL[ [.F. Klbprf jg hgk`g $ 43,333.33 $ -
67/3;/>3P> MEJW[Z^MFHG[ [.F.[. Klbprf
jg jltfkióe pfrf trfnfjfjlrgs  $ 6>,:33,333.33 $ >,;71,333.33
>>/3;/>3P> GEG^DÍF GHÍKZ^MKF G.[.S.
Sfdl rgkinl jg hf huz  $ :,073,333.33 $ -
64/3:/>3P> BÓQMH [.F. Klbprf jg >
kghuhfrgs pfrf vgejgjlrgs  $ 7,0:1,333.33 $ 6,663,4:3.33
>1/3:/>3P> Z^FE[SL^ZG[ HZJF.
[grvikil jg rutf gbphgfjls  $ 0,:70,333.33 $ 6,134,3>3.33
Zltfh Klbprfs $ 11,>31,333.33 $ 66,1::,;:3.33

jigetg y hf lnhidftlrigjfj jg hf airbf jgh

 phg uef jg hfs siduigetgs klejikilegs9 hf


ls fktivls nrutls f ;6 jg jikigbnrg jg hf
rutls f ;6 jg jikigbnrg jgh fñl >36=
>). (Fukkletgr, >3>3).
  if lnhidfjl f qug hf jgkhfrfkile jgh
hgdfh ge su prgsgetfkile y ge gh
gjgrkikil

s kletfnhgs plr $ 6.1=0.333.333, prgsgetf

ZLZFH

$6;6,07>,333

Q^ KLBS^FJL
 $ :6,67>,703.33 D^FQFJL
 $43,333.33 GPKGEZL
D^ KLBWE
 $6:,471,333.33

GPGKZL
 $ :,073,333.33
$ 1,=71,4:3 33
D^FQFJL
 $63,317,3>3.33 GPKHWMJL
$44,073,;:3.33

 MQF FEWFH MBSWG[ZL[ [LN^G HF[ QGEZF[ >3>3

^gedhle / Nibgstrg MQF GEG-FN^ MQF BF]-FDL MQF [GS-JMK ZLZFH

Slr lpgrakilegs dravadas a Ia tariaa dgegraI 663,033,333.33 - 663,033,333


Slr lpgrakilegs GxkIuidas
Slr lpgrakilegs el dravadas - -
Zltfh Medrgsls Nrutls 663,033,333 - - 663,033,333

JgvlIukile ge vgetas aeuIadas - - -


Zltfh Medrgsls Egtls 663,4==,=1> - - 663,4==,=1>

Nigegs dravadls a Ia tariaa dgegraI 7>,0>0,333 - 7>,0>0,333


klbpras dravadas a Ia tariaa 7% - -
[grvikils Dravadls a Ia tariaa dgegraI 0,:70,333 - 0,:70,333
Nigegs y sgrvikils el dravadls :,=>3,333 - :,=>3,333
Zltfh klbprfs g ibplrtfkilegs nrutfs 11,>31,333 - - 11,>31,333
JgvlIukile ge klbpras aeuIadas - -
Zltfh klbprfs egtfs - - -

Mbpugstl Dgegradl a Ia tariaa dgegraI >6,37>,333 - - >6,37>,333


Mva rgkupgradl ge dgvlIukile dg klbpra - -
Zltfh ibpugstl dgegrfjl plr lpgrfkilegs drfvfjfs >6,37>,333 - - >6,37>,333

Klbpras dravadas a Ia tariaa dgI 7% -


Klbpras dg nigegs dravadls a Ia tariaa dgegraI 63,3;4,;>3 - - 63,3;4,;>3
[grvikils dravadls a Ia Zariaa DgegraI 6,134,3>3 - - 6,134,3>3
Zltfh ibpugstl pfdfjl l afkturfjl 66,1::,;:3 - - 66,1::,;:3

 MQF rgtgeidl ge lpgrk. kle rgdibge sibpIifikadl - - - -


MQF rgtgeil plr sgrvikils prgstadls plr el dlbikiIiadls - - - -
MQF rgsuItaetg plr dgvlIukilegs ge vgetas aeuIadas - - - -
Zltfh ibpugstls jgskletfnhgs 66,1::,;:3 - - 66,1::,;:3

[fhjl f pfdfr plr gh pgriljl skfh =,:34,113 - - =,:34,113


^gtgekilegs plr MQF qug Ig praktikarle - - -
[fhjl f pfdfr plr ibpugstl =,:34,113 - - =,:34,113
Zltfh sfhjl f pfdfr =,:34,113 - - =,:34,113
^GAG^GEKMF[

(Fukkletgr, >3>3)
`ttps?//fkkluetgr.kl/fktufhijfj/lnhidfjls-f-tgegr-rgvislr-aiskfh-plr-gh->3>3.`tbh

(JMFE, >36=)
`ttps?//www.jife.dlv.kl/elrbftivijfj/WQZ/^gslhuki%K;%N;e%>333330:%>3jg%>3>0-66->36=.pja 
[gplsgghfsiduigetgiealrbfkióejghkletrinuygetg@G^EÆE^G[Z^GSLpfrfghpgriljlgegrl-fnrihj 

Medrgsls
Gegrl Agnrgrl

[grvikil jg rgstfurfetg hhfegrl $>7,603,333 $>:,6:7,333


[grvikil jg kftgried gbprgsfrifh $>,:7;,333 $6,04>,333
 Qgetf jg kfreg pfrf klesubl `ubfel
$60,6>7,333 $64:,=;3,333
 Qgetf jg plhhls jg klrrfh $4,1;:,333 $1,0>7,333

Zltfh iedrgsls 7;,;=>,333 73,;;7,333

Dfstls Gegrl Agnrgr

Sfdl jg eóbief 0,6:3,333 0,6:3,3


Sfdl sgdurijfj slkifh gbphgfjls 6,7:4,333 6,7:4,3
Klbprf jg kfreg 6>,6:3,333 6>,6:3,3
Klbprf jg fhibgetls pfrf plhhls :,403,333 :,403,3
Dfstls jg trfesplrtg y fkfrrgls 703,333 7;3,33
Klbprf ghgbgetls jg fsgl y kfagtgríf 463,333 1:3,33
Klbprf jg vgrjurfs y `lrtfhizfs pfrf fhibgetls 4,7>3,333 4,:13,3
Sfdl f OL[Í KF[ZFÑGJF 6,7:3,333 -
Sfdl rgkinl gegrdíf hlkfh y rgstfurfetg 7>3,333 7;7,33
Sfdl fkugjuktl hlkfh y rgstfurfetg 1:3,333 1;>,33
Sfdl f SWNHMKMJFJ [.F.[. plr - 773,33
Zltfh dfstls ;0,664,333 ;1,=7:,3

Fjikilefhbgetg,prgsgetfghsiduigetggstfjljgsitufkióeaiefekigrfkleklrtg;6/6>/>36=?

FKZMQL SF[MQL
Gagktivl y Lnhidfkilegs 04,7=:,333
gquivfhgetg jg gagktivl >;,710,333 aiefekigrfs
Kugetfs plr klnrfr
Kugetfs plr 6:,0:=,333
;,710,333
pfdfr
Zltfh fktivl klrrigetg Zltfh pfsivl 63>,::;,333
>4,6;1,333
Gagktivl y gquivfhgetg jg Sftribleil
;=7,133,333
gagktivl
643,333,333
Bfquiefrif y gquipl 603,613,333 Kfpitfh slkifh 1:>,136,333
Bugnhgs y gesgrgs 7;,0=4,333 ^gsgrvf hgdfh 6:,0=:,333

Jgprgkifkióe fkubuhfjf Wtihijfj >4,:0;,333


-;=,;4>,333
jgh
Zltfh prlpigjfj, phfetf gjgrkikil 10:,=40,333
Zltfh
y gquipl 413,>07,333 pftribleil
Zltfh f 404,:>6,333 Zltfh p 404,:>6,333
ktivl fsivl y
pftribleil
Zfbniíe,sgtigeghfiealrbfkióeplrklekgptljgiedrgslstltfhgsfh
;6/6>/>36=jg$6.71:.407.333

Klehffetgrilriealrbfkióejgpurgyprgsgetghfsjgkhfrfkilegsjgh
ibpugstlfhvfhlrfdrgdfjl(MQF)yjghibpugstlfhklesublklesus rgspgktivlsalrbuhfrils.
|
 g>3>3?

Khfsiaikfkile jg ivf
Bfrzl Fnrih Zltfh Mbpugstl fh
Klesubl
$63:,66:,333 GPKHWMJL
$>4,=:;,333 $>1,0:1,333 0%
$0:7,333$;,14>,333 $0,0:>,333 GPKHWMJL
0%
$6=,41:,333 $67,403,333$46,61>,333 GPKGEZL

$7,;4=,333
$;,:0>,333 $>;,;>3,333 GPKHWMJL
7;,=;6,333 :=,403,333 >34,:;0,333

Bfrzl Fnrih Zltfh Khfsiaikfkile jg


ivf Nfsg
3 4,703,333 0,6:3,333 ;>,333,333 GPKHWMJF
3 6,::3,333 6,7:4,333 1,306,333 GPKHWMJF
33 66,733,333 66,733,333 :4,>03,333 GPKHWMJF
3 :,403,333 :,403,333 6=,6>3,333 7%  $ =71,333
773,333 :03,333 >,6:3,333 GPKHWMJF
1=3,333 103,333 >,4>3,333 6=%  $ 761,033
3 4,0;3,333 4,463,333 ;3,7>3,333 GPKHWMJF
- - 6,7:3,333 E/F
763,333 7:3,333 >,637,333 GPKHWMJF
1:7,333 174,333 >,74:,333 GPKHWMJF
- 773,333 6,633,333 GPKHWMJF
33 ;7,7>7,333 ;1,70:,333 6:4,603,333  $ 6,:4>,033

Das könnte Ihnen auch gefallen