Project I.D.

: JMDC-2107
Project Title: Myla FernandeZ Gate
Project Location: Brgy. Pagdaraoan, City of San
Fernando La Union
Owner: Ms. Myla Fernandez Legend:
Project Start: 22/08/22 Planned Duration
Project Finish: 15/09/2022 Actual Duration

Schedule Duration

Project Start Date

Actual Duration

Project Finish

Actual Finish
Actual Start
Item Scope of Work

Layout
Layout for gate 1 22-Aug-22 22-Aug-22
Actual
Adjustment of temporary gate 1 22-Aug-22 22-Aug-22
Actual
FOOTING WORKS-WALL FOOTING
Excavation Works
4 22-Aug-22 25-Aug-22
Excavation for footing
Actual
Reinforcement Works

Fabrication & Installation of Footing Reinforcement

Fabrication & Installation of Wall Footing
Reinforcement
Actual
Concrete Pouring- Footing

Concrete Pouring of Footing

Actual
Concrete Pouring of Wall Footing
Actual
COLUMN WORKS
Column Reinforcement Works
Fabrication & Installation of Column Reinforcement
Actual
Installation of column formworks
Actual
Concrete Pouring- Column

Concrete Pouring of column

Actual
Concrete Pouring of wall
Actual
WALL WORKS
Wall Reinforcment
Fab. & Installation wall reinforcement
Actual
Chb laying on walls
Actual
Plastering Works on Wall
Actual
CANOPY WORKS
Canopy Reinforcement
Fabrication/Installation of Canopy Reinforcement
Actual
Concrete Pouring of canopy
Actual
Fab. & Installa of canopy formworks
Actual
Removal of Column Formworks
Actual
Electrical Works
Electrical Rough-Ins
Installation of electrical rough-ins
Actual
Excavation for under ground wirings
Actual
Installation of wirings
Actual
Installation of electrical fixture
Actual
GATE FRAME
Framing
Fabrication of gate frame
 Actual
Application of body filler on gate frame
Actual
Application of paint primer & top coat
Actual
Fabrication & Installation of Gate Panels
Actual
Installation of gate lock
Actual
Retouch paint of gate frame
Actual
PAINTING WORKS
Skimcoating
Application of skimcoat on gate walls & column
Actual
Application of paint primer & top coat
Actual
Inspection
Cleaning
Demobilization
Turn Over
TOTAL PERCENT WEIGHT

Item Scope of Work Planned Cost Planned Duration

Planned % Weight
Actual Cost Actual % WeiNumber of days
I. STRUCTURAL WORKS
MOBILIZATION ₱ 75,330.00 6 01-Jan-00
EXCAVATION ₱ 32,400.00 2 31-Dec-99
FOUNDATION ₱ 48,782.52 3 31-Dec-99
COLUMN WORKS ₱ 175,553.33 13 05-Jan-00
GRADE BEAM WORKS ₱ 189,355.13 5 05-Jan-00
ROOF BEAM WORKS ₱ 172,266.76 18 05-Jan-00
SLAB WORKS ₱ 98,656.65 2 02-Jan-00
RAMP WORKS ₱ 11,739.94 1 30-Dec-99
MASONRY ₱ 193,640.63 12 06-Jan-00
PLASTER ₱ 50,895.00 10 31-Dec-99
ROOF WORKS ₱ 232,394.00 5 07-Jan-00
CEILING WORKS ₱ 111,508.65 15 03-Jan-00
II. PLUMBING WORKS ₱ 278,581.55 5 09-Jan-00
III.ELECTRICAL WORKS ₱ 187,513.92 5 05-Jan-00
IV. ARCHITECTURAL WORKS 30-Dec-99
WALL PAINTING ₱ 41,800.05 24 31-Dec-99
EXTERIOR WALL CLADDING ₱ 108,075.60 2 02-Jan-00
TILING ₱ 177,792.30 7 05-Jan-00
DOORS & WINDOWS ₱ 372,132.90 4 12-Jan-00
V. SITE WORKS 30-Dec-99
DRAINAGE ₱ 83,619.00 4 02-Jan-00
PAVERS ₱ 1,734.75 1 30-Dec-99
DEMOBILOZATION ₱ 75,330.00 7 01-Jan-00
TOTAL ₱ 2,719,102.68 151 09-Apr-00

TOTAL PERCENTAGE (%)

CUMMULATIVE PERCENTAGE (%)
 22-Aug-22 28-Aug-22 2-Sep-22 8-Sep-22 14-Sep-22 20-Sep-22
Schedule % Finish
Percent Weight

Percent Weight

Actual
Actual

22 23 24 25 26 27 28 29 30 31 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23

SK L M T W T F S S M T W T F S S M T W T F S S M T W T F S S M T W T F
22 26-Sep-22 6-Oct-22 13-Sep-21 20-Sep-21 27-Sep-21 4-Oct-21 11

24 25 26 27 28 29 30 1 6 7 8 9 10 11 13 14 15 16 17 18 20 21 22 23 24 25 27 28 29 30 1 2 4 5 6 7 8 9 11 12

S S M T W T F S T T W T F S M T W T F S M T W T F S M T W T F S M T W T F S M T
11-Oct-21 18-Oct-21 25-Oct-21 2-Nov-21 8-Nov-21 15-Nov-21 22-Nov-21

13 14 15 16 18 19 20 21 22 23 25 26 27 28 29 30 2 3 4 5 6 8 9 10 11 12 13 15 16 17 18 19 20 22 23 24 25 26 27 29

W T F S M T W T F S M T W T F S T W T F S M T W T F S M T W T F S M T W T F S M
 29-Nov-21 6-Dec-21 13-Dec-21 20-Dec-21 27-Dec-21 3-Jan-22 10-Jan-22 17-Jan-

30 1 2 3 4 6 7 8 9 10 11 13 14 15 16 17 18 20 21 22 23 27 28 29 30 3 4 5 6 7 8 10 11 12 13 14 15 17 18 19

T W T F S M T W T F S M T W T F S M T W T M T W T M T W T F S M T W T F S M T W
17-Jan-22 24-Jan-22 31-Jan-22

20 21 22 24 25 26 27 28 29 31 1 2 3 4 5

T F S M T W T F S M T W T F S
 Project I.D.: JMDC-2107

Project Title: Myla Fernandez Apartment Roof

Project Location: Brgy. Pagdaraoan, City of San
Fernando La Union
Owner: Ms. Myla Fernandez Legend:
Project Start: 10/09/2021 Planned Duration
Project Finish: 03/10/2022 Actual Duration

Schedule Duration

Project Start Date

Actual Duration

Project Finish
Actual Start
Item Scope of Work

CLEARING
Removal of existing roof frame 1 13-Sep-22 13-Sep-22
Actual
PARAPET WALL
Masonry Works
Layout for chb laying 1 13-Sep-22 13-Sep-22
Actual
Chb laying on parapet walls 2 13-Sep-22 14-Sep-22
Actual
ROOF FRAME SUPPORT
Masonry Works
Chb laying for roof support 3 15-Sep-22 17-Sep-22
Actual
ROOF FRAME WORKS
Layout
Layout for roof frame 1 15-Sep-22 15-Sep-22
Actual
Fabrication & Installation of Roof frames 8 15-Sep-22 23-Sep-22
Actual
Primer
Application of paint primer 2 24-Sep-22 26-Sep-22
Actual
 ROOF COVER WORKS
Roof Cover
Installation of roof sheets 3 26-Sep-22 28-Sep-22
Actual
Installation of gutter 1 29-Sep-22 29-Sep-22
Actual
Fabrication & Installation of downspout 1 29-Sep-22 29-Sep-22
Actual
Installation of wall flashing 1 30-Sep-22 30-Sep-22
Actual
PAINTING WORKS-WALLS
Skimcoat
Application of skimcoat on walls 2 29-Sep-22 30-Sep-22
Actual
Paint primer
Application of primer -parapet wall 1 30-Sep-22 30-Sep-22
Actual
Paint topcoat
Application of topcoat -parapet wall 1 30-Sep-22 30-Sep-22
Actual
Inspection 1 01-Oct-22 01-Oct-22
Cleaning 1 01-Oct-22 01-Oct-22
Demobilization 1 03-Oct-22 03-Oct-22
Turn Over
25 days TOTAL PERCENT WEIGHT

Scheduled Costing
Item Scope of Work Project Cost Planned % Weight
Actual % Weight
I. REMOVAL OF EXISTING ROOF FRAMES ₱ 2,240.00 7 0.76 0.76
II. PARAPET WORKS ₱ 19,000.00 7 6.45
III. ROOF FRAME SUPPORT ₱ 5,000.00 7 1.70
IV. ROOF FRAME WORKS ₱ 121,460.00 7 41.22
V. ROOF COVER ₱ 135,182.50 7 45.88
VI. PAINTING WORKS-PARAPET WALL ₱ 11,765.00 7 3.99
TOTAL ₱ 294,647.50 7 100.00

Actual Schedule
Item Scope of Work Project Cost
I. REMOVAL OF EXISTING ROOF FRAMES ₱ 2,240.00
II. PARAPET WORKS ₱ 19,000.00
III. ROOF FRAME SUPPORT ₱ 5,000.00
IV. ROOF FRAME WORKS ₱ 121,460.00
V. ROOF COVER ₱ 135,182.50
VI. PAINTING WORKS-PARAPET WALL ₱ 11,765.00
TOTAL ₱ 294,647.50
 10-Sep-22 16-Sep-22 21-Sep-22

Schedule % Finish
Percent Weight

Percent Weight
Actual Finish

Actual
Actual
10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27

SK L S S M T W T F S S M T W T F S S M T
0.76% 0.76%

1 2
6.45%

1 1

1 2
1.70%

2 2
41.22%

2
45.88%

3.99%

100.00%
 27-Sep-22 3-Oct-22

Remarks
Status
28 29 30 1 2 3 4 5 6 7 8

W T F S S M T W T F S
100% On-time

100% Delay 1 day

100% On-time

75%
 Project I.D.: JMDC-2107
Project Location: Brgy.
Title: Myla Pagdaraoan,
Fernandez City
-Bungalow
of San Fernando La Union
Owner: Ms. Myla Fernandez
Project Start:
Project Finish:
MYLA BUNGALOW WORK CHECKLIST-REMAINING WORKS

Item Scope of Works Material & Labor Cost Priority Works Remarks

Tile Works ₱ 135,730.00

1 Toilet & Bath Floor Tiles
2 Toilet & Bath Wall Tiles
3 Lanai, Porch, Laundry Floor Tiles
5 Kitchen Slash board
6 Laundry counter & wall tiles
Bathroom Glass Partition ₱ 42,400.00
7 Toilet & Bath Glass Partitions
Electrical Works ₱ 161,600.00
8 Electrical Wirings & Fixtures
Plumbing Works ₱ 128,650.00
9 Plumbing Fixtures
Door Panels ₱ 217,750.00 PRIORITY
10 Wood Panel Doors & Sliding doors
11 Door Finish
Cabinetry
12 Kitchen Cabinets
13 Kitchen exhaust
14 Master's Bedroom Vanity Counter
Counter Tops ₱ 40,100.00
15 Installation of counter top at kitchen counter
16 Installation of counter top at Master's Vanity Counter
Windows
17 Modification of living area window
18 Finishing if windows
Painting Works ₱ 124,300.00
19 Painting Works (Ceiling)
20 Painting Works (Walls)
Lanai Railing Works ₱ 58,000.00
21 Fabricration/Installation of Railing
22 Painting og Railings
Aluminum Grilles for Aircon cover
23 Installation of Fabricated grilles
Drainage Works ₱ 349,720.00
24 Site drainage
Landscape Paver ₱ 32,200.00
25 Fabrication of conc. Paver blocks

Myla Site Works

Electrical Works-Apartment ₱ 140,200.00

26
Installation of site electric meter
27
Installation of site wirings & pipes
28
Installation of site lighting (solar & electric)